| In re: Sorrento Therapeutics, Inc. Case No.: 23-90085 (DRJ)
Debtor Lead Case No.: 23-90085 (DRJ)
MOR - Statement of Cash Receipts and Disbursements Reporting Period: 5/1/23 - 5/31/23
(Unaudited) Federal Tax I.D. No.: 33-0344842
(Actuals in US Dollars)
Total
Week Beginning 5/1/23 5/7/23 5/14/23 5/21/23 5/28/23 5/1/23
Week Ending 5/6/23 5/13/23 5/20/23 5/27/23 5/31/23 5/31/23
Cash Receipts
Cash Operating Receipts - $1,700,000 - - - $1,700,000
Non-Operating Receipts - 352 456,418 11 53 456,833
DIP Funding - - 10,000,000 - - 10,000,000
Total Cash Receipts - $1,700,352 $10,456,418 $11 $53 $12,156,833
Cash Disbursements
Cash Operating Disbursements
Payroll, Taxes, and Medical ($127,511) ($1,999,044) ($41,760) ($1,415,787) ($18,427) ($3,602,530)
Rent / Operating Leases (1,149,419) (1,692) (230,750) (10,277) (12,366) (1,404,504)
Licensing, Taxes, and Insurance - - - (496,219) - (496,219)
SG&A Other (168,715) (124,732) (16,188) (16,194) (506,640) (832,469)
ACEA China Funding - (2,000,000) - - - (2,000,000)
Total Cash Operating Disbursements ($1,445,645) ($4,125,469) ($288,698) ($1,938,477) ($537,432) ($8,335,722)
Other Disbursements
Professional Fees - Ordinary Course Professionals ($679,306) ($39,890) ($425) ($79,933) ($264,533) ($1,064,088)
DIP Interest and Fees (455,000) - (250,000) - (630,000) (1,335,000)
Total Other Disbursements (Excl. LCs) ($1,134,306) ($39,890) ($250,425) ($79,933) ($894,533) ($2,399,088)
Total Disbursements ($2,579,951) ($4,165,359) ($539,123) ($2,018,410) ($1,431,966) ($10,734,809)
Cash Roll-Forward
Net Cash Flow ($2,579,951) ($2,465,007) $9,917,295 ($2,018,400) ($1,431,912) $1,422,024
Beginning Cash $34,454,067 $31,874,116 $29,409,108 $39,326,403 $37,308,003 $34,454,067
Net Cash Flow (2,579,951) (2,465,007) 9,917,295 (2,018,400) (1,431,912) 1,422,024
Ending Cash $31,874,116 $29,409,108 $39,326,403 $37,308,003 $35,876,091 $35,876,091
Recap
Description As of 5/1/23 As of 5/31/23
Unrestricted Cash $14,050,275 $8,384,500
Restricted Cash
Restricted Cash (Excluding LCs) 16,871,573 23,959,348
LCs 3,532,218 3,532,243
Total Restricted Cash 20,403,791 27,491,591
Total Cash $34,454,067 $35,876,091
7
Case 23-90085 Document 985 Filed in TXSB on 07/03/23 Page 7 of 11 |