BEIJING, Feb. 15, 2012 /PRNewswire-Asia-FirstCall / --
Yucheng Technologies Limited (Nasdaq: YTEC) ("Yucheng," the
"Company," "we," "us" and "our"), a leading provider of IT
solutions to the financial services industry in China, today announced unaudited financial
results for the fourth quarter and full year ended December 31, 2011.
- Fourth quarter software & solutions revenues of
US$27.0 million, an increase of 43.9%
year over year;
- Fourth quarter net revenue of US$29.6
million, an increase of 35.1% year over year, and fourth
quarter net revenue (Non-GAAP)(1) of US$29.7
million, an increase of 35.7% year over year;
- Fourth quarter operating income of US3.9 million, an increase
of 38.9% year over year, and fourth quarter operating
income(Non-GAAP)(4) of US$4.3million,
an increase of 20.0% year over year;
- Fourth quarter operating margin of revenue of 13.1%, as
compared to 12.7% in the prior year period, and fourth quarter
operating margin of net revenue (Non-GAAP)(5) of 14.5%, as compared
to 16.4% in the prior year period;
- Fourth quarter net income of US$3.5
million, or US$0.17, as
compared to net loss of US$1.6
million, or loss of US$0.08
per share in the prior year period, and fourth quarter net income
(Non-GAAP)(6) of US$3.9 million, or
US$0.20 per share, as compared to net
loss of US$0.8 million, or loss of
US$0.04 per share in the prior year
period;
- Full year total revenue (Non-GAAP) guidance for FY 2012 of
US$90.0-92.0 million and EPS
(Non-GAAP) of US$0.50.
"We concluded the fiscal year 2011 with another quarter of solid
results. We achieved better revenue growth in 2011 than we
originally forecasted at the beginning of the year. Looking back
over the past two years, we have made steady improvements in
management of our operations and turned the company towards
positive growth, which is demonstrated by the excellent execution
of our operations for eight consecutive quarters," said Mr.
Weidong Hong, CEO of Yucheng.
"Building upon the No. 1 position in the industry, we are committed
to further improving our operations and expanding the market share.
We look forward to continuing the quarter over quarter of excellent
execution to deliver solid and sustainable financial results."
Fourth Quarter 2011 Financial Results
Total revenues for the fourth quarter of 2011 were US$29.6 million, an increase of 35.1% year over
year and an increase of 55.1% sequentially. Net revenues (non-GAAP)
for the fourth quarter of 2011 were US$29.7
million, an increase of 35.7% year over year and an increase
of 57.1% sequentially. The year over year increase in revenues was
primarily due to the strong demand for our software solutions from
our customers.
Gross margin for the fourth quarter of 2011 was 42.8%, compared
to 50.7% in the prior year period and 49.7% in the previous
quarter. Gross margin of net revenues (non-GAAP)(2) for the fourth
quarter of 2011 was 42.7%, compared to 50.9% in the prior year
period and 50.2% in the previous quarter. The decrease in gross
margin year over year was due mainly to the increase in labor
costs, project bonus, the decrease of resale services and increased
subcontracting to our strategic partner where our margin is
significantly lower.
Software & solutions revenues for the fourth quarter of 2011
were US$27.0 million, an increase of
43.9% year over year and an increase of 50.2% sequentially, the
latter reflecting both the inherent seasonality and buoyant demand
for our software solutions.
Gross margin of the software & solutions business for the
fourth quarter of 2011 was 43.0%, compared to 49.0% in the prior
year period and 46.2% in the previous quarter. The decrease in the
gross margin was primarily due to the increase in labor costs
including additional project bonus this year and increased
subcontracting to our strategic partner where our margin is
significantly lower.
Platform & maintenance services revenues for the fourth
quarter of 2011 were US$2.7 million,
compared to US$3.2 million in the
prior year period and US$1.1 million
in the previous quarter. Net revenues of platform & maintenance
services (non-GAAP) for the fourth quarter of 2011 were
US$2.7 million, compared to
US$3.1 million in the prior year
period and US$0.9 million in the
previous quarter.
Gross margin of platform & maintenance services business for
the fourth quarter of 2011 was 40.1%, compared to 60.6% in the
prior year period and 104.2% in the previous quarter. Gross margin
of net revenues (non-GAAP) for platform maintenance services in
fourth quarter of 2011 was 39.5%, compared to 61.8% in the prior
year period. The decrease in gross margin (non-GAAP) was due mainly
to the decrease of resale services.
Total operating expenses for the fourth quarter of 2011
increased 5.6% year over year and increased 21.1% sequentially to
US$8.8 million. Total operating
expenses (non-GAAP)(3) for the fourth quarter of 2011 increased
11.0% year over year and increased 27.3% sequentially to
US$8.4 million. The year-over-year
increase was attributable mainly to the increase of labor costs and
the increase of research and development expenses for enhancing our
research and development capability.
Income from continuing operations for the fourth quarter of 2011
was US$3.9 million, compared to
US$2.8 million in the prior year
period and US$2.2 million in the
previous quarter. Income from continuing operations (non-GAAP) for
the fourth quarter of 2011 was US$4.3
million, compared to US$3.6
million in the prior year period and US$2.9 million in the previous quarter.
Operating margin of total revenue was 13.1% for the fourth
quarter of 2011, compared to 12.7% in the prior year period and
11.7% in the previous quarter. Operating margin of net revenues
(non-GAAP) was 14.5% for the fourth quarter of 2011, compared to
16.4% in the prior year period and 15.4% in the previous
quarter.
In the fourth quarter of 2011, net income from continuing
operations was US$3.5 million, or
US$0.17 per diluted share, compared
to US$2.3 million, or US$0.12 per diluted share in the prior year
period and US$1.9 million, or
US$0.10 per diluted share in the
previous quarter.
Net income from continuing operations (non-GAAP) was
US$3.9 million in the fourth quarter
of 2011 or US$0.20 per diluted share.
Net income (non-GAAP) in the prior year period was US$3.1 million or US$0.16 per diluted share. Net income from
continuing operations (non-GAAP) in the previous quarter was
US$2.6 million or US$0.14 per diluted share.
In the fourth quarter of 2011, the Company recorded net income
of US$3.5 million, or US$0.17 per diluted share, compared to
US$-1.6 million, or US$-0.08 per diluted share in the prior year
period and US$1.9 million, or
US$0.10 per diluted share in the
previous quarter.
Net income (non-GAAP) was US$3.9
million in the fourth quarter of 2011 or US$0.20 per diluted share. Net income (non-GAAP)
in the prior year period was US$-0.8
million or US$-0.04 per
diluted share. Net income (non-GAAP) in the previous quarter was
US$2.6 million or US$0.14 per diluted share.
As of December 31, 2011, Yucheng
had cash and cash equivalents and restricted cash totaling
US$32.5 million, compared to
US$18.7 million as of September 30, 2011 and US$24.5 million as of December 31, 2010. Operating cash flow in the
fourth quarter of 2011 was a net inflow of US$13.3 million.
2011 Financial Results
Total revenues in 2011 were US$77.1million, an increase of 26.5% year over
year. Net revenues (non-GAAP) in 2011 were US$76.9 million, an increase of 28.7% year over
year. The year over year increase in revenues was primarily due to
the strong demand for our software solutions from our
customers.
Gross margin in 2011 was 47.0%, compared to 48.8% in 2010. Gross
margin of net revenues (non-GAAP) in 2011 was 47.1%, compared to
49.8% in 2010. The decrease in gross margin year over year was due
mainly to the increase in labor costs, project bonus, the decrease
of resale services and increased subcontracting to our strategic
partner where our margin is significant lower.
Software & solutions revenues in 2011 were US$69.2 million, an increase of 34.7% year over
year. The year over year increase in software & solutions
revenues was primarily due to higher demand for our software
solutions. Gross margin of the software & solutions business in
2011 was 45.2%, compared to 49.8% in 2010. The decrease in the
gross margin was primarily due to the increase in labor costs
including additional project bonus this year and increased
subcontracting to our strategic partner where our margin is
significantly lower.
Platform & maintenance services revenues in 2011 were
US$7.9 million, compared to
US$9.6 million in 2010. Net revenues
of platform & maintenance services (non-GAAP) in 2011 were
US$7.7 million, compared to
US$8.4 million in 2010. Gross margin
of platform & maintenance services business in 2011 was 62.9%,
compared to 43.3% in 2010. Gross margin of net revenues (non-GAAP)
for platform maintenance services in 2011 was 64.3%, compared to
49.3% in 2010. The increase in gross margin (non-GAAP) was due
mainly to the adjustment of the accrued service fee to China
Financial Certification Authority (CFCA), our partner in the
e-banking ASP business.
Total operating expenses in 2011 increased 15.9% year over year
to US$27.9 million. Total operating
expenses (non-GAAP) in 2011 increased 15.7% year over year to
US$ 26.3 million. The year-over-year
increase was attributable mainly to the increase of labor costs and
the increase of research and development expenses for enhancing our
research and development capability.
Income from operations in2011 was US$8.3
million, compared to US$5.6
million in 2010. Income from operations (non-GAAP) in 2011
was US$10.0 million, compared to
US$7.0 million in 2010.Operating
margin of total revenue was 10.8% in 2011, compared to 9.2% in
2010. Operating margin of net revenues (non-GAAP) was 13.0% in
2011, compared to 11.8% in 2010.
In 2011, net income from continuing operations was US$7.1 million, or US$0.36 per diluted share, compared to
US$5.2 million, or US$0.27 per diluted share in 2010.Net income from
continuing operations (non-GAAP) was US$8.7
million in 2011 or US$0.45 per
diluted share. Net income (non-GAAP) in 2010 was US$6.6 million or US$0.35 per diluted share.
In 2011, the Company recorded net income of US$7.1 million, or US$0.36per diluted share, compared to
US$0.3 million, or US$0.02 per diluted share in 2010.
Net income (non-GAAP) was US$8.7
million in 2011 or US$0.45 per
diluted share. Net income (non-GAAP) in 2010 was US$1.7 million or US$0.09 per diluted share.
Operating cash flow in 2011 was a net inflow of US$6.6 million.
Business Outlook
We expect our software & solution revenues to grow 20-25% in
2012 and our platform & maintenance services revenue to decline
about 10%. The gross margin of the software & solution also is
anticipated to decline to 43% while the non-GAAP operating margin
will be maintained at the level of 13.0%, mostly due to the fact
that wage inflation pressure remains high for 2012.
For the quarter ending March 31,
2012, Yucheng expects net revenue (non-GAAP) to be
approximately US$14.5 million and net
income (non-GAAP) per share of US$0.01.
For the full year of 2012, Yucheng expects net revenue
(non-GAAP) to be approximately US$90.0-92.0
million and net income (non-GAAP) per share of US$0.50.
YUCHENG
TECHNOLOGIES LIMITED AND SUBSIDIARIES
|
Consolidated Balance Sheets(Unaudited)
|
Dec 31,
2011 and Dec 31, 2010
|
|
|
|
|
2011.12.31
|
2010.12.31
|
|
USD
|
USD
|
|
|
|
Assets
|
|
|
Current
assets:
|
|
|
Cash and
cash equivalent
|
32,503,354
|
24,542,295
|
Trade
accounts receivable, net
|
24,977,642
|
29,631,881
|
Costs and
estimated earnings in excess of billings on uncompleted
contracts
|
28,656,123
|
20,030,554
|
Due from
related parties
|
1,261,459
|
894,806
|
Inventories
|
170,952
|
104,971
|
Pre-contract costs
|
3,937,775
|
3,663,791
|
Other
current assets
|
10,899,141
|
10,247,008
|
|
|
|
Total
current assets
|
102,406,446
|
89,115,306
|
|
|
|
Investments under equity method
|
5,271,122
|
3,751,655
|
Properties
and equipment
|
8,800,683
|
7,911,764
|
Less:
Accumulated depreciation
|
(4,188,825)
|
(3,320,121)
|
Properties
and equipment, net
|
4,611,858
|
4,591,643
|
Intangible
assets, net
|
4,311,542
|
3,761,043
|
Goodwill
|
31,130,863
|
28,539,659
|
Deferred
tax assets
|
1,513,451
|
1,601,666
|
|
|
|
Total
assets
|
149,245,282
|
131,360,972
|
|
|
|
|
|
|
|
|
|
|
|
|
YUCHENG
TECHNOLOGIES LIMITED AND SUBSIDIARIES
|
Consolidated Balance Sheets (Unaudited
continued)
|
Dec 31,
2011 and Dec 31, 2010
|
|
|
|
|
2011.12.31
|
2010.12.31
|
|
USD
|
USD
|
|
|
|
Liabilities and stockholders'
equity
|
|
|
Current
liabilities:
|
|
|
Short term
loan
|
19,037,556
|
12,230,661
|
Obligations under capital leases
|
0
|
47,493
|
Trade
accounts payables
|
10,143,115
|
11,719,297
|
Billings
in excess of costs and estimated earnings on uncompleted
contracts
|
6,011,312
|
3,359,694
|
Employee
and payroll accruals
|
3,101,855
|
2,769,520
|
Dividends
payable to ex-owners
|
12,218
|
11,624
|
Due to
related parties
|
392,828
|
594,008
|
Outstanding payment in relation to business
acquisitions
|
0
|
18,175
|
Income
taxes payable
|
1,244,301
|
1,676,507
|
Other
current liabilities
|
4,349,544
|
6,752,550
|
Deferred
tax liabilities
|
77,020
|
125,218
|
|
|
|
Total
current liabilities
|
44,369,749
|
39,304,747
|
|
|
|
Deferred
tax liabilities
|
487,222
|
269,314
|
|
|
|
Total
liabilities
|
44,856,971
|
39,574,061
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
Preferred
stock, $0.0001 par value, authorized
2,000,000 shares and none issued;
Common stock, $0.0001 par value, authorized
60,000,000 shares; 18,560,014 shares and
18,949,217 shares issued and outstanding as of Dec 31, 2010 and Dec
31, 2011
|
3,175,459
|
3,021,124
|
Additional
paid-in capital
|
64,035,200
|
59,482,750
|
Reserves
|
8,198,738
|
7,614,418
|
Retained
earnings
|
29,312,723
|
21,345,252
|
Accumulated other comprehensive loss
|
(505,693)
|
(451,892)
|
|
|
|
Total
YTEC stockholders' equity
|
104,216,427
|
91,011,652
|
|
|
|
Non-controlling interests
|
171,884
|
775,259
|
|
|
|
Total stockholders' equity
|
104,388,311
|
91,786,911
|
|
|
|
Liabilities and stockholders'
equity
|
149,245,282
|
131,360,972
|
YUCHENG
TECHNOLOGIES LIMITED AND SUBSIDIARIES
|
|
|
Consolidated Statements of
Income(Unaudited)
|
|
|
|
|
|
|
|
Three
months
Ended Dec. 31
|
Twelve
months
Ended Dec. 31
|
|
|
2011
|
2010
|
2011
|
2010
|
|
|
USD
|
USD
|
USD
|
USD
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
Software
& solutions
|
26,977,082
|
18,743,295
|
69,223,079
|
51,383,145
|
|
Platform services
|
0
|
91,046
|
325,775
|
1,277,499
|
|
Maintenance services
|
2,653,839
|
3,091,552
|
7,562,045
|
8,287,939
|
|
|
|
|
|
|
Total
revenues
|
29,630,921
|
21,925,893
|
77,110,899
|
60,948,583
|
|
|
|
|
|
|
Cost of
revenues:
|
|
|
|
|
|
Software
& solutions
|
(15,371,586)
|
(9,550,521)
|
(37,908,557)
|
(25,780,508)
|
|
Platform services
|
41,264
|
(63,314)
|
(174,466)
|
(1,160,778)
|
|
Maintenance services
|
(1,631,679)
|
(1,191,142)
|
(2,753,153)
|
(4,261,552)
|
|
|
|
|
|
|
Total
cost of revenues
|
(16,962,001)
|
(10,804,977)
|
(40,836,176)
|
(31,202,838)
|
|
|
|
|
|
|
Gross
profit
|
12,668,920
|
11,120,916
|
36,274,723
|
29,745,745
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
Research
and development
|
(447,672)
|
(367,404)
|
(2,455,282)
|
(1,590,079)
|
|
Selling
and marketing
|
(2,717,421)
|
(2,903,509)
|
(7,208,637)
|
(6,758,844)
|
|
General
and administrative
|
(5,625,940)
|
(5,057,712)
|
(18,282,877)
|
(15,773,851)
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
operating expenses
|
(8,791,033)
|
(8,328,625)
|
(27,946,796)
|
(24,122,774)
|
|
|
|
|
|
|
Income
from continuing operations
|
3,877,887
|
2,792,291
|
8,327,927
|
5,622,971
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YUCHENG
TECHNOLOGIES LIMITED AND SUBSIDIARIES
|
Consolidated Statements of Income (Unaudited
continued)
|
|
|
|
Three
months
Ended Dec. 31
|
Twelve
months
Ended Dec. 31
|
|
|
2011
|
2010
|
2011
|
2010
|
|
|
USD
|
USD
|
USD
|
USD
|
|
|
|
|
|
|
Other
income (expenses):
|
|
|
|
|
|
Interest
income
|
23,919
|
16,707
|
68,044
|
48,241
|
|
Interest
expense
|
(335,288)
|
(205,828)
|
(984,653)
|
(683,501)
|
|
Loss from
equity method investees
|
(423,904)
|
(162,350)
|
(616,304)
|
(84,054)
|
|
Gain
(loss) on disposal of intangible assets and fixed
assets
|
(14,383)
|
125,992
|
(26,560)
|
651,497
|
|
Other
income (expense), net
|
344,113
|
59,466
|
380,087
|
(14,423)
|
|
|
|
|
|
|
Income
(loss) before income tax and minority interests
|
3,472,344
|
2,626,278
|
7,148,541
|
5,540,731
|
|
|
|
|
|
|
|
Income tax
expense
|
(163,075)
|
(391,121)
|
(718,751)
|
(794,121)
|
|
Non-controlling interests
|
146,467
|
109,265
|
642,969
|
413,012
|
|
|
|
|
|
|
Net
income (loss) from continued operations
|
3,455,736
|
2,344,422
|
7,072,759
|
5,159,622
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
Loss from
discontinued operations, net of tax
|
0
|
(3,975,113)
|
0
|
(4,862,957)
|
|
|
|
|
|
|
Net
income
|
3,455,736
|
(1,630,691)
|
7,072,759
|
296,665
|
|
|
|
|
|
|
Weighted average shares used
outstanding:
|
|
|
|
|
Basic
|
18,949,217
|
18,560,014
|
18,946,965
|
18,560,014
|
Diluted
|
19,813,967
|
19,501,146
|
19,590,898
|
18,949,359
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
Basic
|
0.18
|
(0.09)
|
0.37
|
0.02
|
Diluted
|
0.17
|
(0.08)
|
0.36
|
0.02
|
YUCHENG
TECHNOLOGIES LIMITED AND SUBSIDIARIES
|
Consolidated Statements of Cash
Flows(Unaudited)
|
Three
Months Ended Dec 31
|
|
|
|
|
2011
|
2010
|
|
USD
|
USD
|
|
|
|
Cash
flows from operating activities:
|
|
|
Net income
(loss)
|
3,455,736
|
(1,630,690)
|
Adjustments to reconcile net income to net cash
provided by (used in) operating activities:
|
|
|
|
|
|
Depreciation
|
265,647
|
649,606
|
Amortization
|
404,396
|
424,668
|
Loss
(Gain) on disposal intangible assets and fixed assets
|
14,383
|
(1,414,483)
|
Loss on
disposal of subsidiary
|
0
|
3,838,215
|
Non-controlling interests
|
(146,467)
|
(109,265)
|
Loss
(Gain) from equity method investees
|
423,904
|
(463,892)
|
Decrease
(Increase) in trade accounts receivable, net
|
4,379,985
|
(7,029,518)
|
Decrease
in costs and estimated earnings in excess of billing on uncompleted
contracts
|
2,415,464
|
1,079,443
|
(Increase)
Decrease in due from related parties
|
(171,997)
|
1,095,880
|
Decrease
in inventories
|
585,470
|
1,236,902
|
Decrease
in pre-contract costs
|
2,237,534
|
1,200,459
|
Increase
in other current assets
|
(2,033,288)
|
(3,390,697)
|
Decrease
in deferred tax assets - Current
|
0
|
862,563
|
Increase
in deferred tax assets - Non-current
|
(2,077)
|
(532,545)
|
Increase
in trade accounts payable
|
456,902
|
5,114,636
|
Increase
in billings in excess of costs and estimated earnings on
uncompleted contracts
|
3,823,628
|
753,580
|
(Decrease)
Increase in employee and payroll accruals
|
(314,866)
|
2,576,961
|
Increase
(Decrease) in income taxes payable
|
149,611
|
(222,585)
|
(Decrease)
Increase in due to related parties
|
(1,066,863)
|
234,471
|
(Decrease)
Increase in other current liabilities
|
(1,995,658)
|
8,971,388
|
Increase
(Decrease) in deferred tax liabilities
|
44,452
|
(133,719)
|
Stock
based compensation to independent directors
|
8,620
|
25,656
|
Stock
based compensation to employees
|
360,480
|
723,808
|
|
|
|
Net
cash provided by operating activities
|
13,294,996
|
13,860,842
|
|
|
|
|
|
|
YUCHENG
TECHNOLOGIES LIMITED AND SUBSIDIARIES
|
Consolidated Statements of Cash Flows (Unaudited
continued)
|
Three
Months Ended Dec 31
|
|
|
|
|
2011
|
2010
|
|
USD
|
USD
|
|
|
|
Cash
flows from investing activities:
|
|
|
Capital
expenditures
|
(831,099)
|
(361,705)
|
Payment of
purchase of subsidiaries
|
(1,133,625)
|
(1,352,888)
|
Advances
to investments under equity method
|
704,334
|
(828,836)
|
Proceeds
from disposal of fixed assets
|
3,851
|
2,055,449
|
Collection
of advances to investments under equity method
|
0
|
101,295
|
Proceeds
from disposal of investments under equity method
|
198,384
|
0
|
|
|
|
Net
cash used in investing activities
|
(1,058,155)
|
(386,685)
|
|
|
|
Cash
flows from financing activities:
|
|
|
Payment of
capital leases
|
0
|
(65,925)
|
Dividends
paid to ex-owners
|
0
|
(586,378)
|
Proceeds
from bank borrowings
|
1,587,075
|
0
|
Repayments
of bank borrowings
|
0
|
(3,019,916)
|
|
|
|
Net
cash provided (used in) by financing activities
|
1,587,075
|
(3,672,219)
|
|
|
|
Net
increase in cash and cash equivalents
|
13,823,916
|
9,801,938
|
|
|
|
Cash
and cash equivalents at beginning of period
|
18,679,438
|
14,740,357
|
Cash
and cash equivalents at the end of period
|
32,503,354
|
24,542,295
|
Fourth quarter 2011 Conference Call Details
Yucheng Management will conduct a conference call to discuss the
financial results of the three-month period and fiscal year period
ended December 31, 2011 on
February 15, 2012 at 8:00AM EST/ 9:00PM
BJT.
To participate, please dial one of the local access numbers,
listed below, ten minutes prior to the scheduled start of the call.
The conference call identification number is 5050.
US
|
+1 866 636
3243
|
China Toll
Free Number:
|
800 888
0221
|
China Toll
Number:
|
400 818
1262
|
Hong Kong
Toll Number:
|
+852 3005
1322
|
All Other
Participants:
|
+86 10
5851 1520
|
A recording of the call will be accessible within 48
hours on the Investor Relations section of the Yucheng's website at
http://www.yuchengtech.com/english/success.php?classid=41.
About Yucheng Technologies Limited
Yucheng Technologies Limited (NASDAQ:YTEC - News) is a leading
IT service provider to the Chinese financial service providers.
Headquartered in Beijing, China,
Yucheng services clients from its nationwide network with
approximately 2,600 employees. Yucheng provides a comprehensive
suite of IT solutions to Chinese Banks including: (i) Channel
Solutions, such as e-banking and call centers; (ii) Business
Solutions, such as core banking systems and loan management; and
(iii) Management Solutions, such as risk analytics and business
intelligence. Yucheng has been ranked in the Global FinTech 100
survey of top technology partners to the financial services
industry for in 2007, 2008, and 2009. The independent research firm
IDC also has named Yucheng the No. 1 market share leader in
China's Banking IT solution market
in 2010. For more information about Yucheng Technologies Limited,
please visit www.yuchengtech.com.
Reconciliation of non-GAAP Measures
This earnings release presents the following "non-GAAP financial
measures" as defined by applicable U.S. securities regulations. The
presentation of these non-GAAP financial measures is not meant to
be considered in isolation or as a substitute for our financial
results prepared in accordance with GAAP. The non-GAAP financial
measures are provided as additional information to help both
management and investors compare business trends among different
reporting periods on a consistent and more meaningful basis and
enhance investors' overall understanding of the Company's current
financial performance and prospects for the future. These
non-GAAP measures have limitations, however, because they do not
include all items of income and expenses that impact the Company's
operations. Management compensates for these limitations by
also considering the Company's GAAP results. The non-GAAP
financial measures the Company uses are not prepared in accordance
with, and should not be considered an alternative to measurements
required by GAAP and should not be considered measures of the
Company's liquidity. Pursuant to relevant regulatory
requirements, we are providing the following reconciliations of the
non-GAAP financial measures to the most directly comparable GAAP
measures.
(1) Net revenue (non-GAAP)
Yucheng's net revenue (non-GAAP) represents total revenue net of
third party hardware and software costs that are passed through to
our customers. We believe total revenues net of third party
hardware and software costs more accurately reflects our core
business, which is the provision of software solutions and
services, and provides transparency to our investors. It is also
the same measure used by our management to evaluate the
competitiveness and development of our business.
Reconciliation of net revenues (non-GAAP) to GAAP
total revenues
|
|
2011
Q4
|
2010
Q4
|
2011
Q3
|
2011
|
2010
|
|
(in US
dollar thousands)
|
Total
Revenues (GAAP)
|
29,631
|
21,926
|
19,106
|
77,111
|
60,949
|
Third
Party Hardware Costs
|
-41
|
63
|
214
|
174
|
1,161
|
Net
Revenue (non-GAAP)
|
29,672
|
21,863
|
18,892
|
76,936
|
59,788
|
|
|
|
|
|
|
Reconciliation of net revenues of platform &
maintenance services (non-GAAP) to GAAP total revenues of platform
& maintenance services
|
|
2011
Q4
|
2010
Q4
|
2011
Q3
|
2011
|
2010
|
|
(in US
dollar thousands)
|
Total
Revenues of platform & maintenance
services(GAAP)
|
2,654
|
3,183
|
1,144
|
7,888
|
9,565
|
Third
Party Hardware Costs
|
-41
|
63
|
214
|
174
|
1,161
|
Net
Revenue of platform & maintenance
services(non-GAAP)
|
2,695
|
3,119
|
930
|
7,713
|
8,405
|
(2) Gross margin of net revenue (non-GAAP)
Gross margin of net revenues (non-GAAP) is calculated by
dividing gross profit by net revenue (non-GAAP). We believe that
this non-GAAP financial measure provides meaningful supplemental
information regarding our performance. Management uses the gross
margin of net revenue (non-GAAP) measure to gain a better
understanding of the Company's comparative operating performance
from period-to-period and as a basis of planning and forecasting
future periods. Management believes this non-GAAP measure, when
read in conjunction with the Company's GAAP gross margin and other
GAAP financial metrics, provides useful information to investors by
offering: a) the ability to make more meaningful period-to-period
comparisons of the Company's on-going operating results; b) the
ability to better identify trends in the Company's underlying
business and perform related trend analysis; c) a better
understanding of how management plans and measures the Company's
underlying business; and d) an easier way to compare the Company's
most recent results of operations against investor and analyst
financial models.
Reconciliation of Gross margin (non-GAAP) to GAAP
Gross margin
|
|
2011
Q4
|
2010
Q4
|
2011
Q3
|
2011
|
2010
|
Gross
margin (GAAP)
|
42.8%
|
50.7%
|
49.7%
|
47.0%
|
48.8%
|
Third
Party Hardware Costs
|
-0.1%
|
0.2%
|
0.5%
|
0.1%
|
1.0%
|
Gross
margin (non-GAAP)
|
42.7%
|
50.9%
|
50.2%
|
47.1%
|
49.8%
|
|
|
|
|
|
|
Reconciliation of Gross margin (non-GAAP) for
platform & maintenance services to GAAP Gross margin for
platform & maintenance services
|
|
2011
Q4
|
2010
Q4
|
2011
Q3
|
2011
|
2010
|
Gross
margin (GAAP)
|
40.1%
|
60.6%
|
104.2%
|
62.9%
|
43.3%
|
Third
Party Hardware Costs
|
-0.6%
|
1.2%
|
24.0%
|
1.4%
|
6.0%
|
Gross
margin (non-GAAP)
|
39.5%
|
61.8%
|
128.2%
|
64.3%
|
49.3%
|
(3) perating expenses (non-GAAP)
Operating expenses (non-GAAP) excludes stock-based compensation
and amortization of acquired intangible assets related to previous
acquisitions. We believe that this non-GAAP financial measure
provides meaningful supplemental information regarding our
performance by excluding certain expenses and income that may not
be indicative of our operating performance. Management uses the
operating expenses (non-GAAP) measure to gain a better
understanding of the Company's comparative operating performance
from period-to-period and as a basis of planning and forecasting
future periods. Management believes this non-GAAP measure, when
read in conjunction with the Company's GAAP operating expenses and
other GAAP financial metrics, provides useful information to
investors by offering: a) the ability to make more meaningful
period-to-period comparisons of the Company's on-going operating
results; b) the ability to better identify trends in the Company's
underlying business and perform related trend analysis; c) a better
understanding of how management plans and measures the Company's
underlying business; and d) an easier way to compare the Company's
most recent results of operations against investor and analyst
financial models.
Reconciliation of Operating expenses (non-GAAP) to
GAAP Operating expenses
|
|
2011
Q4
|
2010
Q4
|
2011
Q3
|
2011
|
2010
|
|
(in US
dollar thousands)
|
Operating expenses (GAAP)
|
8,791
|
8,329
|
7,257
|
27,947
|
24,123
|
Stock
based compensation
|
378
|
749
|
639
|
1,490
|
1,242
|
Amortization of acquired intangible
assets
|
46
|
44
|
45
|
183
|
175
|
Operating expenses (non-GAAP)
|
8,367
|
7,536
|
6,573
|
26,273
|
22,707
|
(4) perating income (non-GAAP)
Operating income (non-GAAP) excludes stock-based compensation
and amortization of acquired intangible assets related to previous
acquisitions. We believe that this non-GAAP financial measure
provides meaningful supplemental information regarding our
performance by excluding certain expenses and income that may not
be indicative of our operating performance. Management uses the
operating income (non-GAAP) measure to gain a better understanding
of the Company's comparative operating performance from
period-to-period and as a basis of planning and forecasting future
periods. Management believes this non-GAAP measure, when read in
conjunction with the Company's GAAP operating income and other GAAP
financial metrics, provides useful information to investors by
offering: a) the ability to make more meaningful period-to-period
comparisons of the Company's on-going operating results; b) the
ability to better identify trends in the Company's underlying
business and perform related trend analysis; c) a better
understanding of how management plans and measures the Company's
underlying business; and d) an easier way to compare the Company's
most recent results of operations against investor and analyst
financial models.
Reconciliation of Operating income
(non-GAAP) to GAAP Operating income
|
|
2011
Q4
|
2010
Q4
|
2011
Q3
|
2011
|
2010
|
|
(in US
dollar thousands)
|
Operating income (GAAP)
|
3,878
|
2,792
|
2,233
|
8,328
|
5,623
|
Stock
based compensation
|
378
|
749
|
639
|
1,490
|
1,242
|
Amortization of acquired intangible
assets
|
46
|
44
|
45
|
183
|
175
|
Operating income (non-GAAP)
|
4,301
|
3,585
|
2,918
|
10,002
|
7,039
|
(5) Operating margin of net revenue (non-GAAP)
Operating margin of net revenue (non-GAAP) is calculated by
dividing operating income, excluding amortization of acquired
intangible assets and stock-based compensation expenses, divided by
net revenue (non-GAAP). We believe that this non-GAAP financial
measure provides meaningful supplemental information regarding our
performance by excluding certain expenses and income that may not
be indicative of our operating performance. Management uses the
operating margin of net revenue (non-GAAP) measure to gain a better
understanding of the Company's comparative operating performance
from period-to-period and as a basis of planning and forecasting
future periods. Management believes this non-GAAP measure, when
read in conjunction with the Company's GAAP operating margin and
other GAAP financial metrics, provides useful information to
investors by offering: a) the ability to make more meaningful
period-to-period comparisons of the Company's on-going operating
results; b) the ability to better identify trends in the Company's
underlying business and perform related trend analysis; c) a better
understanding of how management plans and measures the Company's
underlying business; and d) an easier way to compare the Company's
most recent results of operations against investor and analyst
financial models.
Reconciliation of Operating margin (non-GAAP) to
GAAP Operating margin
|
|
2011
Q4
|
2010
Q4
|
2011
Q3
|
2011
|
2010
|
Operating margin (GAAP)
|
13.1%
|
12.7%
|
11.7%
|
10.8%
|
9.2%
|
Stock
based compensation
|
1.3%
|
3.4%
|
3.3%
|
1.9%
|
2.0%
|
Amortization of acquired intangible
assets
|
0.2%
|
0.2%
|
0.2%
|
0.2%
|
0.3%
|
Third
Party Hardware Costs
|
0.0%
|
0.0%
|
0.2%
|
0.0%
|
0.2%
|
Operating margin (non-GAAP)
|
14.5%
|
16.4%
|
15.4%
|
13.0%
|
11.8%
|
(6) Net income (non-GAAP)
Net income(non-GAAP) excludes stock-based compensation and
amortization of acquired intangible assets related to the previous
acquisitions. We believe that this non-GAAP financial measure
provides meaningful supplemental information regarding our
performance by excluding certain expenses and income that may not
be indicative of our operating performance. Management uses the net
income (non-GAAP) measure to gain a better understanding of the
Company's comparative operating performance from period-to-period
and as a basis of planning and forecasting future periods.
Management believes the Company's net income (non-GAAP) measure,
when read in conjunction with the Company's GAAP net income measure
and other GAAP financial metrics, provides useful information to
investors by offering: a) the ability to make more meaningful
period-to-period comparisons of the Company's on-going operating
results; b) the ability to better identify trends in the Company's
underlying business and perform related trend analysis; c) a better
understanding of how management plans and measures the Company's
underlying business; and d) an easier way to compare the Company's
most recent results of operations against investor and analyst
financial models.
Reconciliation of net income from continuing
operations attributable to Yucheng (non-GAAP) to GAAP net income
from continuing operations
|
|
2011
Q4
|
2010
Q4
|
2011
Q3
|
2011
|
2010
|
|
(in US
dollar thousands)
|
Net
Income from continuing operations(GAAP)
|
3,456
|
2,344
|
1,944
|
7,073
|
5,160
|
-
Stock based compensation
|
378
|
749
|
639
|
1,490
|
1,242
|
-
Amortization of acquired intangible assets
|
46
|
44
|
45
|
183
|
175
|
Net
Income from continuing operations(non-GAAP)
|
3,879
|
3,138
|
2,629
|
8,746
|
6,576
|
|
|
|
|
|
|
Reconciliation of net income attributable to
Yucheng (non-GAAP) to GAAP net income
|
|
2011
Q4
|
2010
Q4
|
2011
Q3
|
2011
|
2010
|
|
(in US
dollar thousands)
|
Net
Income (GAAP)
|
3,456
|
-1,631
|
1,944
|
7,073
|
297
|
-
Stock based compensation
|
378
|
749
|
639
|
1,490
|
1,242
|
-
Amortization of acquired intangible assets
|
46
|
44
|
45
|
183
|
175
|
Net
Income (non-GAAP)
|
3,879
|
-838
|
2,629
|
8,746
|
1,713
|
(7) Net income (non-GAAP)per diluted share
Net income (non-GAAP) per diluted share is calculated by
dividing net income (non-GAAP) (which as discussed above excludes
stock-based compensation expenses and amortization of acquired
intangible assets) by the same number of weighted average shares
outstanding used in the computation of net income per diluted
share. Management believes that net income (non-GAAP) per diluted
share, when used in conjunction with the Company's GAAP net income
per diluted share, provides useful information to investors for the
same reasons discussed above regarding net income (non-GAAP). In
addition, net income (non-GAAP) per diluted share allows investors
to evaluate the Company's operating performance from period to
period on a per share basis, thus providing a useful basis for
assessing the Company's value on a per share basis.
Reconciliation of net income from continuing
operations (non-GAAP) per diluted share to GAAP net income from
continuing operations per diluted share
|
|
2011
Q4
|
2010
Q4
|
2011
Q3
|
2011
|
2010
|
|
(in US
dollar)
|
GAAP
net income from continuing operations Per diluted
Share
|
0.17
|
0.12
|
0.10
|
0.36
|
0.27
|
-
Stock based compensation
|
0.02
|
0.04
|
0.03
|
0.08
|
0.07
|
-
Amortization of acquired intangible assets
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
Non-GAAP net income from continuing operations Per
diluted Share
|
0.20
|
0.16
|
0.14
|
0.45
|
0.35
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of net income (non-GAAP) per
diluted share to GAAP net income per diluted share
|
|
2011
Q4
|
2010
Q4
|
2011
Q3
|
2011
|
2010
|
|
(in US
dollar)
|
GAAP
net income Per diluted Share
|
0.17
|
-0.08
|
0.10
|
0.36
|
0.02
|
-
Stock based compensation
|
0.02
|
0.04
|
0.03
|
0.08
|
0.07
|
-
Amortization of acquired intangible assets
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
Non-GAAP net income Per diluted
Share
|
0.20
|
-0.04
|
0.14
|
0.45
|
0.09
|
Cautionary Note Regarding Forward-Looking Statements
The information contained in this document is as of
February 15, 2012. Yucheng assumes
no obligation to update any forward-looking statements contained in
this document as a result of new information or future events or
developments.
This press release includes forward-looking statements made
pursuant to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995 that involve risks and uncertainties.
Forward looking statements are statements that are not historical
facts. Forward-looking statements generally can be identified by
the use of forward looking terminology, such as ''may,'' ''will,''
''expect,'' ''intend,'' ''estimate,'' ''anticipate,'' ''believe,''
''project'' or ''continue'' or the negative thereof or other
similar words. Such forward-looking statements, based upon the
current beliefs and expectations of Yucheng's management, are
subject to risks and uncertainties, which could cause actual
results to differ from the forward looking statements. The
following factors, among others, could cause actual results to
differ from those set forth in the forward-looking statements:
current dependence on the PRC banking industry demand for the
products and services of Yucheng; competition from other service
providers in the PRC and international consulting firms; the
ability to update and expand product and service offerings;
retention and hiring of qualified employees; protection of
intellectual property; creating and maintaining quality product
offerings; and operating a business in the PRC with its changing
economic and regulatory environment. A further list and description
of these risks, uncertainties, and other matters can be found in
our Annual Report on Form 20-F for the fiscal year ended
December 31, 2010, and in our interim current reports on Form
6-K filed with the United States Securities and Exchange Commission
and available at www.sec.gov.
For more information about Yucheng, please visit
www.yuchengtech.com.
For
investor and media inquiries, please contact:
|
|
In
China:
|
|
Mr. Steve
Dai
|
Yucheng
Technologies Limited
|
Tel:
+86-10-5913-7889
|
Email:
investors@yuchengtech.com
|
|
(1) Net
revenue (non-GAAP) measures used in this press release represents
total revenue net of third-party hardware and software
costs.
|
(2) Gross
margin of net revenue (non-GAAP) is calculated by dividing gross
profit by net revenue (non-GAAP).
|
(3)
Operating expenses (non-GAAP) is calculated by excluding
stock-based compensation expenses and amortization of acquired
intangible assets.
|
(4) Income
from operations (non-GAAP) is calculated by subtract operating
expenses (non-GAAP) from gross profits.
|
(5)
Operating margin of net revenue (non-GAAP) is calculated by
dividing operating income, excluding amortization of acquired
intangibles and stock-based compensation expenses, divided by net
revenue (non-GAAP)
|
(6) Net
income (non-GAAP) measures exclude stock-based compensation
expenses, amortization of acquired intangible assets, impairment
loss on investment, after-tax dividend income and non-recurring
merger related expenses
|
|
SOURCE Yucheng Technologies Limited