ARLINGTON, Va., July 27, 2015 /PRNewswire/ -- Arlington Asset
Investment Corp. (NYSE: AI) (the "Company" or "Arlington") today reported non-GAAP core
operating income of $40.6 million for
the quarter ended June 30, 2015, or
$1.76 per diluted share.
Excluding gains on private-label mortgage-backed securities
("MBS"), the Company reported non-GAAP core operating income of
$30.5 million, or $1.32 per diluted share. A reconciliation
of non-GAAP core operating income measures to GAAP net income
(loss) appears at the end of this press release.
Second Quarter 2015 Financial Highlights
- $1.76 per diluted share of
non-GAAP core operating income
- $1.32 per diluted share of
non-GAAP core operating income excluding gain on private-label
MBS
- $0.29 per diluted share of net
income
- $23.71 per share of book
value
- $0.875 per share dividend
declared
"The Company experienced solid core operating income this
quarter driven by growth in the Company's agency MBS
portfolio. However, persistent interest rate volatility and
spread widening in fixed-rate agency MBS contributed to a decline
in the Company's book value during the quarter," said J. Rock Tonkel, Jr., the Company's President and
Chief Executive Officer. "We reallocated approximately
$67 million of capital this quarter
from private-label MBS into higher return agency MBS
investments, and we continue to maintain a substantial hedge
position with a focus on protecting our portfolio from rising
interest rates. Looking forward, while higher future
financing costs associated with expected Federal Reserve tightening
as well as increased economic hedge costs will likely lead to
compressed net spread income over time, we continue to benefit from
the investment flexibility and future reallocation opportunity
afforded by our remaining $152
million private-label MBS portfolio."
Other Second Quarter Highlights
As of June 30, 2015, the Company's
agency MBS portfolio consisted of $3,914
million in face value and $4,154
million of fair value. As of June 30, 2015, the Company's agency MBS were
fixed-rate 30-year MBS specifically selected for their prepayment
protections with a weighted average coupon of 3.98%, a weighted
average original cost of 106.14 and a weighted average market price
of 106.15. As of June 30, 2015,
approximately 48% of the Company's agency MBS portfolio is in
specified pools of low loan balance loans, approximately 30% is in
specified pools of loans issued under the Home Affordable Refinance
Program ("HARP"), while the remainder includes specified pools of
loans with low FICO scores or with other characteristics selected
for the prepayment protection. Weighted average pay-up
premiums on the Company's agency MBS portfolio, which represent the
estimated price premium of agency MBS backed by specified pools
over a generic to-be-announced agency security, declined to
approximately 1/2 of a point as of June 30,
2015 compared to approximately ¾ of a point as of
March 31, 2015. The three-month
constant prepayment rate ("CPR") for the Company's agency MBS
increased to 12.34% as of June 30,
2015, compared to 8.18% as of March
31, 2015. As of June 30,
2015, the Company had $3,592
million of repurchase agreements outstanding with a weighted
average rate of 38 basis points secured by $3,784 million of agency MBS at fair value.
The Company's total debt to equity ratio as of June 30, 2015 was approximately 6.8 to 1.
As of June 30, 2015, the Company's
Eurodollar futures run consecutively through June 2020 with a weighted average notional amount
of $2,427 million with a weighted
average contract rate of 2.69% and a current market rate of
1.74%. As of June 30, 2015, the
Company also had $1,075 million in
notional 10-year interest rate swap futures with a weighted average
contract rate of 2.77% and a current market rate of 2.47%. As
of June 30, 2015, the total weighted
average hedge notional amount as a percentage of the Company's
outstanding repurchase agreement financing on its agency MBS was
97%, relatively unchanged from the prior quarter. The Company
increased its long-term hedges to 31% of its total hedge portfolio
as of June 30, 2015 compared to
approximately 27% as of March 31,
2015.
Net interest income for the second quarter of 2015 was
$34.1 million, including non-cash
accretion on private-label MBS of $2.3
million required under GAAP. During the second quarter
of 2015, the Company recorded net investment losses on its agency
MBS portfolio of $61.8 million and
net investment gains on its derivative hedging instruments of
$30.4 million for a net investment
loss on its hedged agency MBS portfolio of $31.4 million. In recent quarters, the
Company's increased allocation of capital to agency MBS has
resulted in growth in the Company's net interest income and core
operating income. With this growth in the agency MBS
portfolio, the economic costs of the Company's hedge instruments
have grown proportionately, which are reflected in the Company's
GAAP net income and changes in book value through net investment
gains and losses rather than through net interest income and core
operating income.
As of June 30, 2015, the Company's
private-label MBS portfolio consisted of $198.9 million in face value with an amortized
cost basis of $132.6 million and a
fair value of $152.2 million.
During the second quarter of 2015, the Company sold
private-label MBS for sale proceeds of $89.6
million, realizing a GAAP gain of $13.1 million. Net sale proceeds from these
private-label MBS after deducting associated repurchase financing
was $66.8 million. During the
second quarter of 2015, the Company purchased $2.9 million of new private-label MBS. As
of June 30, 2015, the Company had
$39.4 million of repurchase
agreements outstanding with a weighted average rate of 212 basis
points secured by $70.6 million of
private-label MBS at fair value.
Dividend
The Company's Board of Directors approved a $0.875 dividend for the second quarter of
2015. The dividend will be paid on July 31, 2015 to shareholders of record as of
June 30, 2015.
The tax characterization of the Company's distributions to
shareholders is determined annually and reported to shareholders on
Form 1099-DIV after the end of the calendar year. As a
C-corporation, distributions to shareholders of current or
accumulated earnings and profits are qualified dividends eligible
for the 23.8% federal income tax rate whereas similar distributions
to shareholders by a REIT of current or accumulated earnings and
profits are nonqualified dividends subject to the higher 43.4% tax
rate on ordinary income. Any distributions in excess of
current or accumulated earnings and profits would be reported as
returns of capital instead of qualified dividends.
Distributions that are classified as returns of capital are
nontaxable to the extent they do not exceed a shareholder's
adjusted tax basis in the Company's stock, or as a capital gain to
the extent that the amount of the distribution exceeds a
shareholder's adjusted tax basis in the Company's stock.
Conference Call
The Company will hold a conference call for investors
at 9:00 A.M. Eastern Time on Tuesday, July 28,
2015 to discuss the results. Investors wishing to listen
to the earnings call may do so via the Internet at:
http://www.arlingtonasset.com/index.php?s=19.
Replays of the earnings call will be available for 60 days via
webcast at the Internet address provided above, beginning two hours
after the call ends.
About the Company
Arlington Asset Investment Corp. (NYSE: AI) is a principal
investment firm that currently invests primarily in
mortgage-related and other assets. The Company is
headquartered in the Washington,
D.C. metropolitan area. For more information, please
visit www.arlingtonasset.com.
Statements concerning interest rates, portfolio allocation,
financing costs, spread income, portfolio hedging, migrating
capital from the private-label MBS portfolio to the agency MBS
portfolio, dividends, book value, and any other guidance on present
or future periods constitute forward-looking statements that are
subject to a number of factors, risks and uncertainties that might
cause actual results to differ materially from stated expectations
or current circumstances. These factors include, but are not
limited to, changes in interest rates, increased costs of
borrowing, decreased interest spreads, changes in political and
monetary policies, changes in default rates, changes in prepayment
rates, changes in the Company's returns, changes in the use of the
Company's tax benefits, changes in the agency MBS asset yield,
changes in the Company's monetization of net operating loss
carry-forwards, changes in the Company's ability to generate cash
earnings and dividends, preservation and utilization of our net
operating loss and net capital loss carry-forwards, impacts of
changes to and changes by Fannie Mae and Freddie Mac, actions taken
by the U.S. Federal Reserve and the U.S. Treasury, availability of
opportunities that meet or exceed the Company's risk adjusted
return expectations, ability and willingness to make future
dividends, ability to generate sufficient cash through retained
earnings to satisfy capital needs, ability to realize book value
growth through reflation of private-label MBS, and general
economic, political, regulatory and market conditions. These
and other material risks are described in the Company's Annual
Report on Form 10-K for the year ended December 31, 2014 and any other documents filed
by the Company with the SEC from time to time, which are available
from the Company and from the SEC, and you should read and
understand these risks when evaluating any forward-looking
statement.
Financial data follow
|
|
|
|
|
|
|
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
(Dollars in
thousands, except per share data)
|
Three Months
Ended
|
|
Six Months
Ended
|
(Unaudited)
|
June
30,
|
|
June
30,
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
INTEREST
INCOME
|
|
|
|
|
|
|
|
Interest on
agency securities
|
$
34,529
|
|
$
23,184
|
|
$
66,443
|
|
$ 39,892
|
Interest on
private-label securities
|
4,155
|
|
6,852
|
|
9,198
|
|
14,002
|
Other
|
|
6
|
|
27
|
|
13
|
|
36
|
Total interest income
|
38,690
|
|
30,063
|
|
75,654
|
|
53,930
|
|
|
|
|
|
|
|
|
|
INTEREST
EXPENSE
|
|
|
|
|
|
|
|
Interest on
short-term debt
|
3,395
|
|
2,124
|
|
6,475
|
|
3,858
|
Interest on
long-term debt
|
1,180
|
|
552
|
|
1,828
|
|
1,103
|
Total interest expense
|
4,575
|
|
2,676
|
|
8,303
|
|
4,961
|
|
|
|
|
|
|
|
|
|
Net interest income
|
34,115
|
|
27,387
|
|
67,351
|
|
48,969
|
|
|
|
|
|
|
|
|
|
INVESTMENT (LOSS)
GAIN, NET
|
|
|
|
|
|
|
|
Realized gain
on sale of available-for-sale investments, net
|
13,117
|
|
4,690
|
|
16,465
|
|
9,359
|
Other-than-temporary impairment charges
|
-
|
|
(80)
|
|
-
|
|
(80)
|
(Loss) gain on
trading investments, net
|
(61,849)
|
|
49,694
|
|
(48,558)
|
|
62,454
|
Gain (loss)
from derivative instruments, net
|
30,391
|
|
(46,585)
|
|
(45,728)
|
|
(70,065)
|
Other,
net
|
305
|
|
187
|
|
414
|
|
324
|
Total investment (loss) gain, net
|
(18,036)
|
|
7,906
|
|
(77,407)
|
|
1,992
|
|
|
|
|
|
|
|
|
|
Operating income (loss) before other expenses
|
16,079
|
|
35,293
|
|
(10,056)
|
|
50,961
|
|
|
|
|
|
|
|
|
|
OTHER
EXPENSES
|
|
|
|
|
|
|
|
Compensation
and benefits
|
2,669
|
|
3,185
|
|
5,081
|
|
6,146
|
Professional
services
|
321
|
|
395
|
|
451
|
|
911
|
Insurance
|
105
|
|
105
|
|
210
|
|
210
|
Occupancy and
equipment
|
124
|
|
120
|
|
240
|
|
219
|
Board of
director fees
|
304
|
|
264
|
|
542
|
|
495
|
Other
operating expenses
|
308
|
|
311
|
|
615
|
|
554
|
Total other expenses
|
3,831
|
|
4,380
|
|
7,139
|
|
8,535
|
|
|
|
|
|
|
|
|
|
Income (loss)
before income taxes
|
12,248
|
|
30,913
|
|
(17,195)
|
|
42,426
|
|
|
|
|
|
|
|
|
|
Income tax
provision
|
5,647
|
|
12,074
|
|
18,389
|
|
16,554
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
$
6,601
|
|
$
18,839
|
|
$
(35,584)
|
|
$ 25,872
|
|
|
|
|
|
|
|
|
|
Basic earnings
(loss) per share
|
$
0.29
|
|
$
0.95
|
|
$
(1.55)
|
|
$
1.42
|
|
|
|
|
|
|
|
|
|
Diluted earnings
(loss) per share
|
$
0.29
|
|
$
0.94
|
|
$
(1.55)
|
|
$
1.39
|
|
|
|
|
|
|
|
|
|
Weighted average
shares outstanding - basic (in thousands)
|
22,979
|
|
19,740
|
|
22,976
|
|
18,282
|
Weighted average
shares outstanding - diluted (in thousands)
|
23,098
|
|
20,060
|
|
22,976
|
|
18,579
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED
BALANCE SHEETS
|
|
|
|
|
(Dollars in
thousands, except per share amounts)
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
June 30,
2015
|
|
March 31,
2015
|
|
December 31,
2014
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
20,840
|
|
$
15,315
|
|
$
33,832
|
Interest
receivable
|
|
12,273
|
|
11,269
|
|
10,701
|
Sold securities
receivable
|
|
51,690
|
|
78,915
|
|
-
|
Mortgage-backed
securities, at fair value
|
|
|
|
|
|
Agency
securities
|
|
4,154,387
|
|
3,687,764
|
|
3,414,340
|
Private-label securities
|
|
152,162
|
|
241,017
|
|
267,437
|
Other
investments
|
|
1,749
|
|
1,819
|
|
1,837
|
Derivative
assets, at fair value
|
|
2,144
|
|
1,508
|
|
1,267
|
Deferred tax
assets, net
|
|
113,121
|
|
113,276
|
|
122,365
|
Deposits
|
|
183,806
|
|
213,037
|
|
160,427
|
Prepaid
expenses and other assets
|
|
2,498
|
|
2,697
|
|
2,283
|
Total
assets
|
|
$ 4,694,670
|
|
$
4,366,617
|
|
$
4,014,489
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
Repurchase
agreements
|
|
$ 3,631,772
|
|
$ 3,371,690
|
|
$
3,179,775
|
Interest
payable
|
|
1,267
|
|
1,162
|
|
1,106
|
Accrued
compensation and benefits
|
|
2,989
|
|
1,562
|
|
6,067
|
Dividend
payable
|
|
21,089
|
|
21,574
|
|
20,195
|
Derivative
liabilities, at fair value
|
144,936
|
|
175,793
|
|
124,308
|
Purchase
securities payable
|
|
271,035
|
|
148,252
|
|
-
|
Accounts
payable, accrued expenses and other liabilities
|
894
|
|
751
|
|
1,006
|
Long-term
debt
|
|
75,300
|
|
75,300
|
|
40,000
|
Total
liabilities
|
|
4,149,282
|
|
3,796,084
|
|
3,372,457
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
|
Common
stock
|
|
230
|
|
230
|
|
230
|
Additional
paid-in capital
|
|
1,898,217
|
|
1,897,138
|
|
1,897,027
|
Accumulated
other comprehensive income, net of taxes
|
14,907
|
|
28,017
|
|
35,872
|
Accumulated
deficit
|
|
(1,367,966)
|
|
(1,354,852)
|
|
(1,291,097)
|
Total
equity
|
|
545,388
|
|
570,533
|
|
642,032
|
|
|
|
|
|
|
|
|
Total
liabilities and equity
|
|
$ 4,694,670
|
|
$
4,366,617
|
|
$
4,014,489
|
|
|
|
|
|
|
|
|
Book Value
per Share
|
|
$
23.71
|
|
$
24.83
|
|
$
27.95
|
|
|
|
|
|
|
|
|
Shares
Outstanding (in thousands) (1)
|
23,005
|
|
22,973
|
|
22,973
|
|
|
|
|
|
|
|
|
(1) Represents shares
of Class A common stock and Class B common stock outstanding plus
vested restricted stock units
|
convertible into
Class A common stock less unvested restricted Class A common
stock.
|
|
|
|
|
|
|
|
|
In addition to the financial results reported in accordance with
generally accepted accounting principles as consistently applied in
the United States ("GAAP"), the
Company calculated non-GAAP core operating income for the three and
six months ended June 30, 2015 and
2014. In determining core operating income, the Company
excludes certain legacy litigation expenses and adjusts net income
determined in accordance with GAAP for the following non-cash and
other items: (i) compensation costs associated with stock-based
awards, (ii) non-cash accretion of private-label MBS purchase
discounts, (iii) private-label MBS purchase discount
accretion realized upon sale or repayment, (iv)
other-than-temporary impairment charges, (v) other-than-temporary
impairment charges realized upon sale, (vi) both realized and
unrealized gains and losses on the agency MBS and all related hedge
instruments, and (vii) non-cash income tax provisions.
The Company's portfolio strategy on the Company's agency MBS
portfolio is to generate a net interest margin on the leveraged
assets and hedge the market value of the assets, expecting that the
fluctuations in the market value of the agency MBS and related
hedges should largely offset each other over time. As a result, the
Company excludes both the realized and unrealized fluctuations in
the gains and losses in the assets and hedges on its hedged agency
MBS portfolio when assessing the underlying core operating income
of the Company. However, the Company's portfolio strategy on the
Company's private-label MBS portfolio is to generate a total cash
return comprised of both interest income collected and the cash
return realized when the private-label MBS are sold that equals the
difference between the sale price and the discount to par paid at
acquisition. Therefore, the Company excludes non-cash accretion of
private-label MBS purchase discounts from non-GAAP core operating
income, but includes realized cash gains or losses on its
private-label MBS portfolio in core operating income to reflect the
total cash return on those securities over their holding period.
Since the timing of realized cash gains or losses on
private-label MBS may vary significantly between periods, the
Company also reports core operating income excluding gains on
private-label MBS.
These non-GAAP core operating income measurements are used by
management to analyze and assess the Company's operating results on
its portfolio and assist with the determination of the appropriate
level of dividends. The Company believes that these non-GAAP
measurements assist investors in understanding the impact of these
non-core items and non-cash expenses on our performance and
provides additional clarity around our earnings capacity and
trends. A limitation of utilizing this non-GAAP measure is that the
GAAP accounting effects of these events do in fact reflect the
underlying financial results of our business and these effects
should not be ignored in evaluating and analyzing our financial
results. Additional limitations of core operating income are
that it does not include economic financing costs on the Company's
hedging instruments or amortization of premiums or discounts on the
Company's agency MBS whereas those amounts are both reflected in
net income determined in accordance with GAAP and changes in book
value. Therefore, the Company believes net income on a GAAP
basis and these core operating income measures on a non-GAAP basis
should be considered together.
The following is a reconciliation of GAAP net income to non-GAAP
core operating income measures for the three and six months ended
June 30, 2015 and 2014:
|
|
|
|
|
|
|
|
NON-GAAP CORE
OPERATING INCOME
|
|
|
|
|
|
|
|
(Dollars in
thousands, except per share data)
|
Three Months
Ended
|
|
Six Months
Ended
|
(Unaudited)
|
June
30,
|
|
June
30,
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
GAAP net income
(loss)
|
$ 6,601
|
|
$ 18,839
|
|
$ (35,584)
|
|
$ 25,872
|
Adjustments:
|
|
|
|
|
|
|
|
|
Legacy litigation
expenses
|
-
|
|
43
|
|
-
|
|
54
|
|
Non-cash income tax
provision
|
5,174
|
|
11,782
|
|
17,306
|
|
15,986
|
|
Stock
compensation
|
370
|
|
779
|
|
481
|
|
1,456
|
|
Net realized and
unrealized loss (gain) on trading MBS and hedge
instruments
|
31,458
|
|
(3,199)
|
|
94,185
|
|
7,434
|
|
Realized gain on
private-label MBS
|
(13,117)
|
|
(4,690)
|
|
(16,465)
|
|
(9,359)
|
|
Other-than-temporary
impairment charges
|
-
|
|
80
|
|
-
|
|
80
|
|
|
|
|
|
|
|
|
|
Non-GAAP core
operating income excluding gain on private-label MBS
|
30,486
|
|
23,634
|
|
59,923
|
|
41,523
|
|
|
|
|
|
|
|
|
|
|
Realized gain on
private-label MBS
|
13,117
|
|
4,690
|
|
16,465
|
|
9,359
|
|
Other-than-temporary
impairment charges realized upon sale or repayment
|
(6,081)
|
|
(1,390)
|
|
(6,081)
|
|
(4,026)
|
|
Purchase discount
accretion of private-label MBS realized upon sale or
repayment
|
5,357
|
|
(526)
|
|
9,802
|
|
347
|
|
Non-cash interest
income related to purchase discount accretion of private-label
MBS
|
(2,327)
|
|
(3,408)
|
|
(5,023)
|
|
(6,725)
|
|
|
|
|
|
|
|
|
|
Non-GAAP core
operating income
|
$ 40,552
|
|
$ 23,000
|
|
$ 75,086
|
|
$ 40,478
|
|
|
|
|
|
|
|
|
|
Non-GAAP core
operating income excluding gain on private-label MBS per
share
|
$
1.32
|
|
$
1.18
|
|
$ 2.59
|
|
$ 2.23
|
|
|
|
|
|
|
|
|
|
Non-GAAP core
operating income per share
|
$
1.76
|
|
$
1.15
|
|
$ 3.25
|
|
$ 2.18
|
|
|
|
|
|
|
|
|
|
Weighted average
diluted shares outstanding
|
23,098
|
|
20,060
|
|
23,097
|
|
18,579
|
|
|
|
|
|
|
|
|
|
The following tables present information on the Company's
investment portfolio as of June 30,
2015:
|
|
|
|
|
|
|
AGENCY MBS
PORTFOLIO
|
|
|
|
|
|
|
|
|
As of June 30,
2015
|
|
|
|
|
|
|
|
|
|
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Face
Amount
|
|
Fair
Value
|
|
Market
Price
|
|
Coupon
|
|
Weighted
Average Life
|
30-year fixed
rate:
|
|
|
|
|
|
|
|
|
|
|
3.5%
|
$ 414,593
|
|
$ 427,807
|
|
$ 103.19
|
|
3.50%
|
|
10.5
|
|
4.0%
|
3,252,318
|
|
3,457,923
|
|
106.32
|
|
4.00%
|
|
8.7
|
|
4.5%
|
246,685
|
|
268,630
|
|
108.90
|
|
4.50%
|
|
7.5
|
|
5.5%
|
24
|
|
27
|
|
112.55
|
|
5.50%
|
|
5.0
|
|
Total/weighted
average
|
$ 3,913,620
|
|
$ 4,154,387
|
|
106.15
|
|
3.98%
|
|
8.8
|
|
|
|
|
|
|
|
|
|
|
|
|
PRIVATE-LABEL MBS
PORTFOLIO
|
As of June 30,
2015
|
(Dollars in
thousands)
|
(Unaudited)
|
|
|
|
Face value
|
$ 198,934
|
Unamortized
discount
|
$ (66,315)
|
Amortized
cost
|
$ 132,619
|
Net unrealized
gain
|
$ 19,543
|
Fair market
value
|
$ 152,162
|
Fair market value (as
a % of face value)
|
76.5%
|
Quarterly GAAP yield
(annualized)
|
9.48%
|
Weighted average
coupon
|
2.95%
|
60+ days
delinquent
|
12.4%
|
Credit
enhancement
|
0.1%
|
Loss severity
(3-month)
|
33.0%
|
Constant prepayment
rate (3-month)
|
12.3%
|
|
|
To view the original version on PR Newswire,
visit:http://www.prnewswire.com/news-releases/arlington-asset-investment-corp-reports-second-quarter-2015-financial-results-300119337.html
SOURCE Arlington Asset Investment Corp.