PSAPRW Public Storage, Inc

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

FORM 10-Q

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended March 31, 2017

or

[   ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from ____________ to ____________.

Commission File Number:  001-33519

PUBLIC STORAGE
(Exact name of registrant as specified in its charter)


Maryland	95-3551121
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification Number)

701 Western Avenue, Glendale, California	91201-2349
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code:  (818) 244-8080 .

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for at least the past 90 days.

[X]  Yes  [   ]  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

[X]  Yes  [   ]  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [   ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

[   ]  Yes  [X]  No

Indicate the number of the registrant’s outstanding common shares of beneficial interest, as of May 2, 2017:

Common Shares of beneficial interest, $.10 par value per share – 173, 845,894 shares

---

 

PUBLIC STORAGE



INDEX







 



 

---

 

PUBLIC STORAGE

BALANCE SHEETS

(Amounts in thousands, except share data)




	March 31,			December 31,
	2017			2016
ASSETS		(Unaudited)

Cash and cash equivalents	$	120,859		$	183,688
Real estate facilities, at cost:
Land		3,807,344			3,781,479
Buildings		10,293,315			10,181,750
		14,100,659			13,963,229
Accumulated depreciation		(5,376,215)			(5,270,963)
		8,724,444			8,692,266
Construction in process		205,253			230,310
		8,929,697			8,922,576

Investments in unconsolidated real estate entities		698,696			689,207
Goodwill and other intangible assets, net		209,593			212,719
Other assets		125,066			122,148
Total assets	$	10,083,911		$	10,130,338


LIABILITIES AND EQUITY

Senior unsecured notes	$	365,349		$	359,810
Mortgage notes		30,513			30,939
Accrued and other liabilities		294,542			297,935
Total liabilities		690,404			688,684

Commitments and contingencies (Note 11)

Equity:
Public Storage shareholders’ equity:
Preferred Shares, $0.01 par value, 100,000,000 shares authorized,
174,700 shares issued (in series) and outstanding , ( 174,700 at
December 31, 2016), at liquidation preference		4,367,500			4,367,500
Common Shares, $0.10 par value, 650,000,000 shares authorized,
173,543,322 shares issued and outstanding  ( 173,288,787 shares at
December 31, 2016)		17,354			17,329
Paid-in capital		5,624,358			5,609,768
Accumulated deficit		(553,473)			(487,581)
Accumulated other comprehensive loss		(92,225)			(95,106)
Total Public Storage shareholders’ equity		9,363,514			9,411,910
Noncontrolling interests		29,993			29,744
Total equity		9,393,507			9,441,654
Total liabilities and equity	$	10,083,911		$	10,130,338

 

 

See accompanying notes.

1

 

---

 

 

PUBLIC STORAGE

STATEMENTS OF INCOME

(Amounts in thousands, except per share amounts)

(Unaudited)




	For the Three Months Ended March 31,
	2017			2016

Revenues:
Self-storage facilities	$	607,778		$	574,586
Ancillary operations		37,769			37,200
		645,547			611,786

Expenses:
Self-storage cost of operations		171,978			159,863
Ancillary cost of operations		10,924			13,423
Depreciation and amortization		110,929			105,128
General and administrative		25,028			23,047
		318,859			301,461

Operating income		326,688			310,325
Interest and other income		3,998			3,836
Interest expense		(1,048)			(711)
Equity in earnings of unconsolidated real estate entities		19,949			14,164
Foreign currency exchange loss		(5,566)			(10,954)
Gain on real estate investment sales		-			689
Net income		344,021			317,349
Allocation to noncontrolling interests		(1,579)			(1,476)
Net income allocable to Public Storage shareholders		342,442			315,873
Allocation of net income to:
Preferred shareholders		(60,121)			(62,272)
Preferred shareholders - redemptions (Note 7)		-			(11,336)
Restricted share units		(1,190)			(930)
Net income allocable to common shareholders	$	281,131		$	241,335
Net income per common share:
Basic	$	1.62		$	1.40
Diluted	$	1.62		$	1.39

Basic weighted average common shares outstanding		173,364			172,977
Diluted weighted average common shares outstanding		174,069			173,850




 

 

See accompanying notes.

2

 

---

 

 

PUBLIC STORAGE

STATEMENTS OF COMPREHENSIVE INCOME

(Amounts in thousands)

(Unaudited)




	For the Three Months Ended March 31,
	2017			2016

Net income	$	344,021		$	317,349
Other comprehensive income:
Aggregate foreign currency exchange loss		(2,685)			(7,143)
Adjust for aggregate foreign currency exchange
gain in equity in earnings of unconsolidated
real estate entities		-			(3,036)
Adjust for aggregate foreign currency exchange
loss included in net income		5,566			10,954
Other comprehensive income		2,881			775
Total comprehensive income		346,902			318,124
Allocation to noncontrolling interests		(1,579)			(1,476)
Comprehensive income allocable to
Public Storage shareholders	$	345,323		$	316,648



 



 

---

 

  PUBLIC STORAGE

STATEMENTS OF EQUITY

(Amounts in thousands, except share and per share amounts)

(Unaudited)





													Accumulated			Total
	Cumulative												Other			Public Storage
	Preferred			Common			Paid-in			Accumulated			Comprehensive			Shareholders’			Noncontrolling			Total
	Shares			Shares			Capital			Deficit			Loss			Equity			Interests			Equity
Balances at December 31, 2016	$	4,367,500		$	17,329		$	5,609,768		$	(487,581)		$	(95,106)		$	9,411,910		$	29,744		$	9,441,654
Issuance of common shares in connection with
share-based compensation ( 254,535 shares) (Note 9)		-			25			18,009			-			-			18,034			-			18,034
Cash paid in lieu of common shares, net of
share-based compensation expense (Note 9)		-			-			(3,286)			-			-			(3,286)			-			(3,286)
Acquisition of noncontrolling interests		-			-			(133)			-			-			(133)			(1)			(134)
Contributions by noncontrolling interests		-			-			-			-			-			-			692			692
Net income		-			-			-			344,021			-			344,021			-			344,021
Net income allocated to noncontrolling interests		-			-			-			(1,579)			-			(1,579)			1,579			-
Distributions to equity holders:
Preferred shares (Note 7)		-			-			-			(60,121)			-			(60,121)			-			(60,121)
Noncontrolling interests		-			-			-			-			-			-			(2,021)			(2,021)
Common shares and restricted share units
( $2.00 per share)		-			-			-			(348,213)			-			(348,213)			-			(348,213)
Other comprehensive income (Note 2)		-			-			-			-			2,881			2,881			-			2,881
Balances at March 31, 2017	$	4,367,500		$	17,354		$	5,624,358		$	(553,473)		$	(92,225)		$	9,363,514		$	29,993		$	9,393,507



 



 

---

 

PUBLIC STORAGE

STATEMENTS OF CASH FLOWS

(Amounts in thousands)

(Unaudited)




	For the Three Months Ended March 31,
	2017			2016
Cash flows from operating activities:
Net income	$	344,021		$	317,349
Adjustments to reconcile net income to net cash provided
by operating activities:
Gain on real estate investment sales		-			(689)
Depreciation and amortization		110,929			105,128
Equity in earnings of unconsolidated real estate entities		(19,949)			(14,164)
Distributions from retained earnings of unconsolidated
real estate entities		13,252			11,751
Foreign currency exchange loss		5,566			10,954
Share-based compensation expense		8,319			7,065
Other		(3,055)			3,586
Total adjustments		115,062			123,631
Net cash provided by operating activities		459,083			440,980
Cash flows from investing activities:
Capital expenditures to maintain real estate facilities		(24,373)			(11,517)
Construction in process		(70,964)			(67,975)
Acquisition of real estate facilities and intangible assets		(22,784)			(85,158)
Proceeds from sale of real estate investments		-			689
Other		(20)			1,283
Net cash used in investing activities		(118,141)			(162,678)
Cash flows from financing activities:
Repayments on notes payable		(420)			(5,952)
Issuance of preferred shares		-			290,117
Issuance of common shares		18,034			9,667
Cash paid upon vesting of restricted share units		(11,605)			(13,037)
Acquisition of noncontrolling interests		(134)			-
Contributions by noncontrolling interests		692			2,007
Distributions paid to Public Storage shareholders		(408,334)			(357,335)
Distributions paid to noncontrolling interests		(2,021)			(1,733)
Net cash used in financing activities		(403,788)			(76,266)
Net (decrease) increase in cash and cash equivalents		(62,846)			202,036
Net effect of foreign exchange translation on cash and cash equivalents		17			(616)
Cash and cash equivalents at the beginning of the period		183,688			104,285
Cash and cash equivalents at the end of the period	$	120,859		$	305,705

---

 

PUBLIC STORAGE

STATEMENTS OF CASH FLOWS

(Amounts in thousands)

(Unaudited)







 



 

---

 

1. Description of the Business

Public Storage (referred to herein as “the Company”, “we”, “us”, or “our”), a Maryland real estate investment trust (“REIT”), was organized in 1980.  Our principal business activities include the ownership and operation of self-storage facilities which offer storage spaces for lease, generally on a month-to-month basis, for personal and business use, ancillary activities such as merchandise sales and tenant reinsurance to the tenants at our self-storage facilities, as well as the acquisition and development of additional self-storage space. 

At March 31, 201 7 , we have direct and indirect equity interests in 2, 354 self-storage facilities (with approximately 15 5   million net rentable square feet) located in 38 states in the United States (“U.S.”) operating under the “Public Storage” name.  We also own one self-storage facility in London, England and we have a 49% interest in Shurgard Europe, which owns 21 9 self-storage facilities (with approximately 12  million net rentable square feet) located in seven Western European countries, all operating under the “Shurgard” name.  We also have direct and indirect eq uity interests in approximately 29 million net rentable square feet of commercial space located in seven states in the U.S. primarily owned and operated by PS Business Parks, Inc. (“PSB”) under the “PS Business Parks” name.  At March 31, 2017 , we have an approximate 42% common equity interest in PSB.

Disclosures of the number and square footage of facilities, as well as the number and coverage of tenant reinsurance policies (Note 1 1 ) are unaudited and outside the scope of our independent registered public accounting firm’s review of our financial statements in accordance with the standards of the Public Company Accounting Oversight Board (U.S.).  

2. Summary of Significant Accounting Policies

Basis of Presentation

We have prepared the accompanying interim financial statements in accordance with U.S. generally accepted accounting principles (“GAAP”) as set forth in the Accounting Standards Codification (the “Codification”) of the Financial Accounting Standards Board (“FASB"), and in conformity with the rules and regulations of the Securities and Exchange Commission (“SEC”).  In our opinion, the interim financial statements presented herein reflect all adjustments, of a normal recurring nature, that are necessary to fairly present the interim financial statements.  Because they do not include all of the disclosures required by GAAP for complete annual financial statements, these interim financial statements should be read together with the audited financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 201 6 .  

Consolidation and Equity Method of Accounting

We consider entities to be Variable Interest Entities (“VIEs”) when they have insufficient equity to finance their activities without additional subordinated financial support provided by other parties, or the equity holders as a group do not have a controlling financial interest.  We consolidate VIEs when we have (i) the power to direct the activities most significantly impacting economic performance, and (ii) either the obligation to absorb losses or the right to receive benefits from the VIE.  We have no involvement with any material VIEs.  We consolidate all other entities when we control them through voting shares or contractual rights.  The entities we consolidate, for the period in which the reference applies, are referred to collectively as the “Subsidiaries”, and we eliminate intercompany transactions and balances. 

We account for our investments in entities that we do not consolidate but have significant influence over using the equity method of accounting.  These entities, for the periods in which the reference applies, are

---

 

referred to collectively as the “Unconsolidated Real Estate Entities”, eliminating intra-entity profits and losses and amortizing any differences between the cost of our investment and the underlying equity in net assets against equity in earnings as if the Unconsolidated Real Estate Entity were a consolidated subsidiary. 

When we begin consolidating an entity, we record a gain or loss representing the differential between the book value and fair value of any preexisting equity interest.  All changes in consolidation status are reflected prospectively.

Collectively, at March 31, 2017 , the Company and the Subsidiaries own 2, 342 self-storage facilities in the U.S., one self-storage facility in London, England and three commercial facilities in the U.S.  At March 31, 2017 , the Unconsolidated Real Estate Entities are comprised of PSB, Shurgard Europe, as well as limited partnerships that own an aggregate of 12 self-storage facilities in the U.S.

Use of Estimates

The financial statements and accompanying notes reflect our estimates and assumptions.  Actual results could differ from those estimates and assumptions.

Income Taxes

We have elected to be treated as a REIT, as defined in the Internal Revenue Code of 1986, as amended (the “Code”).  As a REIT, we do not incur federal income tax if we distribute 100% of our REIT taxable income each year, and if we meet certain organizational and operational rules.  We believe we have met these REIT requirements for all periods presented herein.  Accordingly, we have recorded no federal income tax expense related to our REIT taxable income.

Our merchandise and tenant reinsurance operations are subject to corporate income tax and such taxes are included in ancillary cost of operations.  We also incur income and other taxes in certain states, which are included in general and administrative expense. 

We recognize tax benefits of uncertain income tax positions that are subject to audit only if we believe it is more likely than not that the position would ultimately be sustained assuming the relevant taxing authorities had full knowledge of the relevant facts and circumstances of our positions.  As of March 31, 2017 , we had no tax benefits that were not recognized.

Real Estate Facilities

Real estate facilities are recorded at cost.  We capitalize all costs incurred to acquire, develop, construct, renovate and improve facilities, including interest and property taxes incurred during the construction period and, effective October 1, 2016, the external transaction costs associated with acquisitions of real estate.   Prior to October 1, 2016, transaction costs for acquisitions were included in general and administrative expense on our income statements.  This change was made due to a change in GAAP, which results in real estate facility acquisitions generally being considered acquisitions of assets rather than business combinations.  We allocate the net acquisition cost of acquired real estate facilities to the underlying land, buildings, and identified intangible assets based upon their respective individual estimated fair values. 

Costs associated with dispositions of real estate, as well as repairs and maintenance costs, are expensed as incurred.  We depreciate buildings and improvements on a straight-line basis over estimated useful lives ranging generally between 5 to 25 years.

---

 

Other Assets

Other assets primarily consist of rents receivable from our tenants, prepaid expenses and restricted cash.

Accrued and Other Liabilities

Accrued and other liabilities consist primarily of rents prepaid by our tenants, trade payables, property tax accruals, accrued payroll, accrued tenant reinsurance losses, and contingent loss accruals when probable and estimable.  We believe the fair value of our accrued and other liabilities approximates book value, due to the short period until repayment.  We disclose the nature of significant unaccrued losses that are reasonably possible of occurring and, if estimable, a range of exposure.

Cash Equivalents, Marketable Securities and Other Financial Instruments

Cash equivalents represent highly liquid financial instruments such as money market funds with daily liquidity or short-term commercial paper or treasury securities maturing within three months of acquisition.  Cash and cash equivalents which are restricted from general corporate use are included in other assets.  We believe that the book value of all such financial instruments for all periods presented approximates fair value, due to the short period to maturity.

Fair Value

As used herein, the term “fair value” is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.  Our estimates of fair value involve considerable judgment and are not necessarily indicative of the amounts that could be realized in current market exchanges.

We estimate the fair value of our cash and cash equivalents, marketable securities, other assets, debt, and other liabilities by applying a discount rate to the future cash flows of the financial instrument.  The discount rate is based upon quoted interest rates for securities that have similar characteristics such as credit quality and time to maturity; such quoted interest rates are referred to generally as “Level 2” inputs.

Currency and Credit Risk

Financial instruments that are exposed to credit risk consist primarily of cash and cash equivalents, certain portions of other assets including rents receivable from our tenants and restricted cash.  Cash equivalents we invest in are either money market funds with a rating of at least AAA by Standard & Poor’s, commercial paper that is rated A1 by Standard & Poor’s or deposits with highly rated commercial banks.

At March 31, 2017 , due primarily to our investment in Shurgard Europe (Note 4) and our senior unsecured notes denominated in Euros (Note 5), our operating results and financial position are affected by fluctuations in currency exchange rates between the Euro, and to a lesser extent, other European currencies, against the U.S. Dollar. 

Goodwill and Other Intangible Assets

Intangible assets are comprised of goodwill, the “Shurgard” trade name, acquired customers in place, and leasehold interests in land.

---

 

Goodwill totaled $174.6 million at March 31, 2017 and December 31, 201 6 .  The “Shurgard” trade name, which is used by Shurgard Europe pursuant to a fee-based licensing agreement, has a book value of $18.8 million at March 31, 2017 and December 31, 2016 .  Goodwill and the “Shurgard” trade name have indefinite lives and are not amortized.

Acquired customers in place and leasehold interests in land are finite-lived assets and are amortized relative to the benefit of the customers in place or the benefit to land lease expense to each period.  At March  31, 2017 , these intangibles had a net book value of $ 16. 2 million ($ 19 . 3 million at December 31, 201 6 ).  Accumulated amortization totaled $ 38.1 million at March 31, 2017  ( $54 . 0 million at December 31, 201 6 ), and amortization expense of $ 4. 6 million and $ 5.6 million was recorded in the three months ended March 31, 2017 and 2016 , respectively.  The estimated future amortization expense for our finite-lived intangible assets at March 31, 2017 is approximately $ 7.6 million in the remainder of 2017, $2. 7 million in 2018 and $ 5. 9 millio n thereafter.  During the three months ended March 31, 2017 , intangibles were increased $ 1.5 million in connection with the acquisition of self-storage facilities (Note 3). 

Evaluation of Asset Impairment

We evaluate our real estate and finite-lived intangible assets for impairment each quarter.  If there are indicators of impairment and we determine that the asset is not recoverable from future undiscounted cash flows to be received through the asset’s remaining life (or, if earlier, the expected disposal date), we record an impairment charge to the extent the carrying amount exceeds the asset’s estimated fair value or net proceeds from expected disposal. 

We evaluate our investments in unconsolidated real estate entities for impairment on a quarterly basis.  We record an impairment charge to the extent the carrying amount exceeds estimated fair value, when we believe any such shortfall is other than temporary.  

We evaluate goodwill for impairment annually and whenever relevant events, circumstances and other related factors indicate that fair value of the related reporting unit may be less than the carrying amount.  If we determine that the fair value of the reporting unit exceeds the aggregate carrying amount, no impairment charge is recorded.  Otherwise, we record an impairment charge to the extent the carrying amount of the goodwill exceeds the amount that would be allocated to goodwill if the reporting unit were acquired for estimated fair value.  

We evaluate other indefinite-lived intangible assets, such as the “Shurgard” trade name for impairment at least annually and whenever relevant events, circumstances and other related factors indicate that the fair value is less than the carrying amount.  When we conclude that it is likely that the asset is not impaired, we do not record an impairment charge and no further analysis is performed.  Otherwise, we record an impairment charge to the extent the carrying amount exceeds the asset’s estimated fair value. 

No impairments were recorded in any of our evaluations for any period presented herein.

---

 

Revenue and Expense Recognition

Revenues from self-storage facilities, which are primarily composed of rental income earned pursuant to month-to-month leases, as well as associated late charges and administrative fees, are recognized as earned.  Promotional discounts reduce rental income over the promotional period, which is generally one month.  Ancillary revenues and interest and other income are recognized when earned.  Equity in earnings of unconsolidated real estate entities represents our pro-rata share of the earnings of the Unconsolidated Real Estate Entities. 

We accrue for property tax expense based upon actual amounts billed and, in some circumstances, estimates when bills or assessments have not been received from the taxing authorities.  If these estimates are incorrect, the timing and amount of expense recognition could be incorrect.  Cost of operations, general and administrative expense, interest expense, as well as advertising expenditures are expensed as incurred. 

Foreign Currency Exchange Translation

The local currency (primarily the Euro) is the functional currency for our interests in foreign operations.  The related balance sheet amounts are translated into U.S. Dollars at the exchange rates at the respective financial statement date, while amounts on our statements of income are translated at the average exchange rates during the respective period.  When financial instruments denominated in a currency other than the U.S. Dollar are expected to be settled in cash in the foreseeable future, the impact of changes in the U.S. Dollar equivalent are reflected in current earnings.  The Euro was translated at exchange rates of approximately 1.0 68  U.S. Dollars per Euro at March 31, 2017  ( 1. 0 52 at December 31, 201 6 ), and average exchange rates of 1.065   and 1. 103 for the three months ended March 31, 2017   and 201 6 , respectively.  Cumulative translation adjustments, to the extent not included in cumulative net income, are included in equity as a component of accumulated other comprehensive income (loss).

Comprehensive Income

Total comprehensive income represents net income, adjusted for changes in other comprehensive income (loss) for the applicable period.  The aggregate foreign currency exchange gains and losses reflected on our statements of comprehensive income are comprised primarily of foreign currency exchange gains and losses on our investment in Shurgard Europe and our senior unsecured notes denominated in Euros.

Recently Accounting Pronouncements and Guidance

In May 2014, the FASB issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers, which requires revenue to be based upon the consideration expected from customers for promised goods or services.  The new standard, effective on January 1, 2018, permits either the retrospective or cumulative effects transition method and allows for early adoption on January 1, 2017.  We do not believe this standard will have a material impact on our results of operations or financial condition, primarily because most of our revenue is from rental revenue, which this standard does not cover and because we do not provide any material associated services to our tenants.

In August, 2014, the FASB issued new accounting guidance, which defines management’s responsibility to evaluate whether there is substantial doubt about an organization’s ability to continue as a going concern.  This guidance is effective for annual periods ending after December 15, 2016 and interim periods within annual periods beginning after December 15, 2016.  The Company adopted the new guidance during the fourth quarter of 2016 and the adoption did not require any disclosures about the Company’s ability to continue as a going concern.

---

 

In February 2016, the FASB issued ASU 2016-02, Leases, which amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting.  The new standard, effective on January 1, 2019, requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief and allows for early adoption on January 1, 2016.   We do not believe this standard will have a material impact on our results of operations or financial condition, because substantially all of our lease revenues are derived from month-to-month self-storage leases, and we do not have material amounts of lease expense.

In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows – Classification of Certain Cash Receipts and Cash Payments .  The new standard provides guidance on certain specific cash flow issues, including, but not limited to, debt prep ayment or extinguishment costs and distributions received from equity method investees.  The standard is effective for periods beginning after December 15, 2017, with early adoption permitted and shall be applied retrospectively where practicable.  The Company adopted the new guidance effective January 1, 2017 and has elected to use the cumulative earnings approach to classify distributions received from equity method investees.  Under the cumulative earnings approach, distributions up to the amount of cumulative equity in earnings recognized will be treated as returns on investment and those in excess of that amount will be treated as returns of investment.  The adoption of the cumulative earnings approach had no impact on our consolidated financial statements for the periods presented .

In November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows (Topic 230) - Restricted Cash , which requires the statement of cash flows to explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents.  The new guidance also requires entities to reconcile such total to amounts on the balance sheet and disclose the nature of the restrictions.  The standard is effective on January 1, 2018, with early adoption permitted.  The standard requires the use of the retrospective transition method. We do not expec t the adoption of this standard to have a material impact on our consolidated financial statements.



Net Income per Common Share

Net income is allocated to (i) noncontrolling interests based upon their share of the net income of the Subsidiaries, (ii) preferred shareholders, to the extent redemption cost exceeds the related original net issuance proceeds (an “EITF D-42 allocation”), and (iii) the remaining net income is allocated to each of our equity securities based upon the dividends declared or accumulated during the period, combined with participation rights in undistributed earnings. 

Basic and diluted net income per common share are each calculated based upon net income allocable to common shareholders presented on the face of our income statement, divided by (i) in the case of basic net income per common share, weighted average common shares, and (ii) in the case of diluted income per share, weighted average common shares adjusted for the impact, if dilutive, of stock options outstanding (Note 9).  The following table reconciles from basic to diluted common shares outstanding:

---

 

PUBLIC STORAGE

NOTES TO FINANCIAL STATEMENTS

March 31, 2017

(Unaudited)

 


		For the Three Months Ended March 31,
		2017			2016
		(Amounts in thousands)

	Weighted average common shares and equivalents
	outstanding:
	Basic weighted average common
	shares outstanding		173,364			172,977
	Net effect of dilutive stock options -
	based on treasury stock method		705			873
	Diluted weighted average common
	shares outstanding		174,069			173,850



3. Real Estate Facilities



Activity in real estate facilities during the three months ended March 31, 2017 is as follows :  





During the three months ended March 31, 2017, we acquired four self- storage facilities ( 214 ,000  net rentable square feet), for a total cost of $ 22. 8 million, in cash .  Approximately $ 1 . 5  million of the total cost was allocated to intangible assets.  We completed development and redevelopment activities during the three months ended March 31, 2017 , adding   475 ,000 net rentable square feet of self-storage space, at an aggregate cost of $ 8 8.9 million.  Construction in process at March 31, 201 7 consists of projects to develop new self-storage facilities and redevelop existing self-storage facilities, which w ill add a total of 5. 2   million net rentable square feet of storage space at an aggregate estimated cost of approximately $ 618. 2 million . 

---

 

4. Investments in Unconsolidated Real Estate Entities

The following table sets forth our investments in , and equity in earnings of, the Unconsolidated Real Estate Entities (amounts in thousands):











During the three months ended March 31, 2017 and 2016, we received cash distributions from our investments in the Unconsolidated Real Estate Entities totaling $13.3   million and $ 11.8 million, respectively.  At March 31, 2017, the cost of our investment in the Unconsolidated Real Estate Entities exceeds our pro rata share of the underlying equity by approximately $53.0 million ( $54.0 million at December 31, 2016).  This differential is being amortized as a reduction in equity in earnings of the Unconsolidated Real Estate Entities based upon allocations to the underlying net assets.  Such amortization was approximately $0.3 million and $ 0.4  million during the three months ended March 31, 2017 and 2016, respectively .  

Investment in PSB

PSB is a REIT traded on the New York Stock Exchange.  We have an approximate 42% common equity interest in PSB as of March 31, 2017 and December 31, 2016 , comprised of our ownership of 7,158,354 shares of PSB’s common stock and 7,305,355 limited partnership units (“LP Units”) in an operating partnership controlled by PSB.  The LP Units are convertible at our option, subject to certain conditions, on a one-for-one basis into PSB common stock.  Based upon the closing price at March 31, 2017 ( $114.76 per share of PSB common stock), the shares and units we owned had a market value of approximately $1.7 billion .  At March 31, 2017, the adjusted tax basis of our investment in PSB was less than its book value.

The following table sets forth selected financial information of PSB .  T he amounts represent all of PSB’s balances and not our pro-rata share.

---

 















Investment in Shurgard Europe

For all periods presented, we had a 49% equity investment in Shurgard Europe and our joint venture partner owns the remaining 51% interest.  Our equity in earnings of Shurgard Europe is comprised of our 49% share of Shurgard Europe’s net income and 49% of the trademark license fees that Shurgard Europe pays to us for the use of the “Shurgard” trademark.  The remaining 51% of the license fees are classified as interest and other income on our income statement. 

Changes in foreign currency exchange rates caused our inv estment in Shurgard Europe to in crease by approximately $2.8 million and $3.7   million in the three months ended March 31, 2017 and 2016 , respectively. 

The following table sets forth selected consolidated financial information of Shurgard Europe based upon all of Shurgard Europe’s balances for all periods, rather than our pro rata share.  Such amounts are based upon our historical acquired book basis.

---

 











 

5 . Borrowings

Credit Facility

We have a revolving credit agreement (the “Credit Facility”) with a $500 million borrowing limit, which expires on March 31, 2020 .  Amounts drawn on the Credit Facility bear annual interest at rates ranging from LIBOR plus 0.850% to LIBOR plus 1.450% depending upon the ratio of our Total Indebtedness to Gross Asset Value (as defined in the Credit Facility) (LIBOR plus 0.850% at March 31, 2017 ).  We are also required to pay a quarterly facility fee ranging from 0.080% per annum to 0.250% per annum depending upon the ratio of our Total Indebtedness to our Gross Asset Value ( 0.080% per annum at March 31, 2017 ).  At March 31, 2017 and May 3, 2017 , we had no   outstanding borrowings under this Credit Facility.  We had undrawn standby letters of credit, which reduce our borrowing capacity, totaling $15.2  million at March 31, 2017   and December 31, 2016 .  The Credit Facility has various customary restrictive covenants, all of which we were in compliance with at March 31, 2017 .

Senior Uns ecured Notes

At March 31, 2017 and December 31, 2016, we had €342.0  m illion ( $ 365.3 million) and €342.0  million ( $ 359.8  million), respectively, of Euro-denominated senior unsecured notes payable   (collectively, the “Senior Unsecured Notes”) to institutional investors .   The Senior Unsecured Notes consists of two tranches, (i)  €242.0  million ( 2.175% fixed rate of interest) which was issued on November 3, 2015 for

---

 

$264.3  million in net proceeds upon converting the Euros to U.S. Dollars, which matures in November 2025 and (ii) €100.0  million ( 1.54% fixed rate of interest), which was issued on April 12, 2016 for $113.6  million in net proceeds upon converting the Euros to U.S. Dollars, which matures in April 2024 .  The fair value of our Senior Unsecured Notes was approximately $3 77.0 million at March 31, 2017 ( $ 381.8 million at December 31, 2016 ).

We reflect changes in the U.S. Dollar equivalent of the amount payable, as a result of changes in foreign exchange rates as “foreign currency exchange loss” on our income statement (losses of $ 5.6  million and $10.9 millio n for the three months ended March 31, 2017 and 2016, respectively).  The Senior Unsecured Notes have various customary financial covenants, all of which we were in compliance with at March 31, 2017 .

Mortgage Notes

The carrying amounts of our mortgage notes (the “Mortgage Notes”) at March 31, 2017 and December 31, 201 6 , tot aled $30. 5 million and $ 30.9 million, respectively, which approximates contractual note values and estimated fair values.  These notes were assumed in connection with acquisitions of real estate facilities and recorded at fair value with any premium or discount to the stated note balance amortized using the effective interest method.  At March 31, 2017, the notes are secured by 3 0 real estate facilities with a net book value of approximately $ 120.7   million , have contractual interest rates between 2.9% and 7.1% , and mature between November 2018 and September 2028 .

At March 31, 2017 , approximate principal maturities of our Senior Unsecured Notes and Mortgage Notes are (amounts in thousands):

Cash paid for interest totaled $ 2.1 million and $ 2.2 million for the three months ended March 31, 2017 and 2016, respectively.  Interest capitalized as real estate totaled $ 1.1 million and $ 1.4 million for the three months ended March 31, 2017 and 2016, respectively .

6 . Noncontrolling Interests

At March 31, 2017 , the noncontrolling interests represent (i) third-party equity interests in subsidiaries owning 14 operating self-storage facilities and seven self-storage facilities that are under construction and (ii) 231,978 partnership units held by third-parties in a subsidiary that are convertible on a one-for-one basis (subject to certain limitations) into common shares of the Company at the option of the unitholder (collectively, the “Noncontrolling Interests”).  At March 31, 2017 , the Noncontrolling Interests cannot require us to redeem their interests, other than pursuant to a liquidation of the subsidiary.  During the three months ended March 31, 2017 and 201 6 , we allocated a total of $ 1.6 million and $1 . 5 million, respectively, of income to these interests; and we paid $ 2.0 million and $ 1.7 million, respectively , in distributions to these interests. 

---

 

During the three months ended March 31, 2017 , we acquired Noncontrolling Interests for $ 0.1 million (none in the three months ended March 31, 2016) , in cash, substantially all of which was allocated to Paid-in-capital.  During the three months ended March 31, 2017 and 2016 , Noncontrolling Interests contributed $ 0.7 million and $ 2.0  million, respectively.    

7 . Shareholders’ Equity



Preferred Shares

At March 31, 2017 and December 31, 2016 , we had the following series of Cumulative Preferred Shares (“Preferred Shares”) outstanding:







The holders of our Preferred Shares have general preference rights with respect to liquidation, quarterly distributions and any accumulated unpaid distributions.  Except under certain conditions and as noted below, holders of the Preferred Shares will not be entitled to vote on most matters.  In the event of a cumulative arrearage equal to six quarterly dividends, holders of all outstanding series of preferred shares (voting as a single class without regard to series) will have the right to elect two additional members to serve on our board of trustees (the “Board”) until the arrearage has been cured.  At March 31, 2017 , there were no dividends in arrears.

Except under certain conditions relating to the Company’s qualification as a REIT, the Preferred Shares are not redeemable prior to the dates indicated on the table above.  On or after the respective dates, each of the series of Preferred Shares is redeemable at our option, in whole or in part, at $25.00 per depositary share, plus accrued and unpaid dividends.  Holders of the Preferred Shares cannot require us to redeem such shares.

Upon issuance of our Preferred Shares, we classify the liquidation value as preferred equity on our balance sheet with any issuance costs recorded as a reduction to Paid-in capital.

---

 

On January 20, 2016, we issued 12.0 million depositary shares, each representing 1/1 ,000 of a share of our 5.40% Series B Preferred Shares, at an issuance price of $25.00 per depositary share, for a total of $300.0  million in gross proceeds, and we incurred $9.9 million in issuance costs. 

In March 2016, we called for redemption of, and on April 15, 2016, we redeemed our 6.500% Series Q Preferred Shares, at par.  We recorded a $11.3 million allocation of income from our common shareholders to the holders of our Preferred Shares in the three months ended March 31, 2016 in connection with this redemption.

Common share dividends, including amounts paid to our restricted share unitholders, totaled $348. 2  million ( $2.00 per share) and $295.1 million ( $1.70 per share) for the three months ended March 31, 2017 and 2016, respectively.  Preferred share dividends totaled $6 0.1 million and $62.3 million for the three months ended March 31, 2017 and 2016, respectively .

8 . Related Party Transactions

B. Wayne Hughes, our former Chairman and his family, including his daughter Tamara Hughes Gustavson and his son B. Wayne Hughes, Jr., who are both members of our Board, collectively own approximately 14.3% of our common shares outstanding at March 31, 2017 .

At March 31, 2017 , B. Wayne Hughes and Tamara Hughes Gustavson together owned and controlled 5 7 self- storage facilities in Canada.  These facilities operate under the “Public Storage” tradename, which we license to the owners of these facilities for use in Canada on a royalty-free, non-exclusive basis.  Our subsidiaries reinsure risks relating to loss of goods stored by customers in these facilities, and have received approximately $ 233 ,000 and $161 ,000 for the t h ree months ended March 31, 2017   and 201 6 , respectively.  Our right to continue receiving these premiums may be qualified.  We have no ownership interest in these facilities and we do not own or operate any facilities in Canada.  If we chose to acquire or develop our own facilities in Canada, we would have to share the use of the “Public Storage” name in Canada with the facilities’ owners.  We have a right of first refusal, subject to limitations, to acquire the stock or assets of the corporation engaged in the operation of these facilities (“PS Canada”) if their owners agree to sell them.  

9 . Share-Based Compensation

Under various share-based compensation plans and under terms established by our Board or a committee thereof, we grant non-qualified options to purchase the Company’s common shares, as well as restricted share units (“RSUs”), to trustees, officers, and key employees.  

Stock options and RSUs are considered “granted” and “outstanding” as the terms are used herein, when (i) the Company and the recipient reach a mutual understanding of the key terms of the award, (ii) the award has been authorized, (iii) the recipient is affected by changes in the market price of our stock, and (iv) it is probable that any performance and service conditions will be met.  

We amortize the grant-date fair value of awards as compensation expense over the service period, which begins on the grant date and ends on the vesting date.  For awards that are earned solely upon the passage of time and continued service, the entire cost of the award is amortized on a straight-line basis over the service period.  For awards with performance conditions, the individual cost of each vesting is amortized separately over each individual service period (the “accelerated attribution” method).

---

 

In amortizing share-based compensation expense, we do not estimate future forfeitures in advance.  Instead, we reverse previously amortized share-based compensation expense with respect to grants that are forfeited in the period the employee terminates employment. 

See also “net i ncome per common share” in Note  2 for further discussion regarding the impact of RSUs and stock options on our net income per common share and income allocated to common shareholders.

Stock Options

Stock options vest over a three to five -year period, expire ten years after the grant date, and the exercise price is equal to the closing trading price of our common shares on the grant date.  Employees cannot require the Company to settle their award in cash.  We use the Black-Scholes option valuation model to estimate the fair value of our stock options. 

Outstanding stock option grants are included on a one-for-one basis in our diluted weighted average shares, to the extent dilutive, after applying the treasury stock method (based upon the average common share price during the period) to assumed exercise proceeds and measured but unrecognized compensation.

For the three months ended March 31, 2017, we recorded $1.8 million in compensation expense related to stock options, as compared to $ 1.0 million , for the same period in 2016.

During the three months ended March 31, 2017, 1,026 ,000 stock options were granted, 197,555 options were exercised and 70,000 options were forfeited.  A total of 2, 753,885 stock options were outstanding at March 31, 2017 ( 1,995,440 at December 31, 2016).

Restricted Share Units

RSUs generally vest ratably over a five to eight -year period from the grant date.  The grantee receives dividends for each outstanding RSU equal to the per-share dividends received by our common shareholders.  We expense any dividends previously paid upon forfeiture of the related RSU.  Upon vesting, the grantee receives common shares equal to the number of vested RSUs, less common shares withheld in exchange for tax deposits made by the Company to satisfy the grantee’s statutory tax liabilities arising from the vesting. 

The fair value of our RSUs is determined based upon the applicable closing trading price of our common shares.

During the three months ended March 31, 2017, 193,442 RSUs were granted, 15,3 01 RSUs were forfeited and 103,936 RSUs vested.  This vesting resulted in the issuance of 56,980   common shares.  In addition, tax deposi ts totaling $1 1 .6 million ( $13. 0 mil lion for the same period in 2016 ) were made on behalf of employees in exchange for 4 6 ,956 common shares withheld upon vesting.  A total of 770, 8 46 RSUs   were outstanding at March 31, 2017 ( 696,641 at December 31, 2016) .    

A total of $ 7 . 1 million in RSU expense was recorded for the three months ended March  3 1 , 201 7 , which includes approximately $ 0.6 million   in employer taxes incurred upon vesting , as compared to $ 7.1   million for the same period in 201 6 ,   which includes approximately $ 1.0 million in employer taxes incurred upon vesting .

---

 

10. Segment Information

Our reportable segments reflect the significant components of our operations where discrete financial information is evaluated separately by our chief operating decision maker (“CODM”).  We organize our segments based primarily upon the nature of the underlying products and services, as well as the drivers of profitability growth.  The net income for each reportable segment included in the tables below are in conformity with GAAP and our significant accounting policies as denoted in Note 2.  The amounts not attributable to reportable segments are aggregated under “other items not allocated to segments.” 

Following is a description of and basis for presentation for each of our reportable segments.

Self-Storage Operations

The Self-Storage Operations segment reflects the rental operations from all self-storage facilities owned by the Company and the Subsidiaries.  Our CODM reviews the net operating income (“NOI”) of this segment, which represents the related revenues less cost of operations (prior to depreciation expense), in assessing performance and making resource allocation decisions.  The presentation in the tables below sets forth the NOI of this segment, as well as the depreciation expense for this segment, which while reviewed by our CODM and included in net income, is not considered by the CODM in assessing performance and decision making.  For all periods presented, substantially all of our real estate facilities, goodwill and other intangible assets, other assets, and accrued and other liabilities are associated with the Self-Storage Operations segment.

Ancillary Operations

The Ancillary Operations segment reflects the sale of merchandise and reinsurance of policies against losses to goods stored by our self-storage tenants, activities which are incidental to our primary self-storage rental activities.  Our CODM reviews the NOI of these operations in assessing performance and making resource allocation decisions. 

Investment in PSB

This segment represents our 42% equity interest in PSB, a publicly-traded REIT that owns, operates, acquires and develops commercial properties, primarily multi-tenant flex, office, and industrial space.  PSB has a separate management team that makes its financing, capital allocation, and other significant decisions.  In making resource allocation decisions with respect to our investment in PSB, the CODM reviews PSB’s net income, which is detailed in PSB’s periodic filings with the United States Securities and Ex change Commission (“SEC”), and i s included in Note 4.  The segment presentation in the tables below includes our equity earnings from PSB. 

Investment in Shurgard Europe

This segment represents our 49 % equity interest in Shurgard Europe, which owns and operates self-storage facilities located in seven countries in Western Europe.  Shurgard Europe has a separate management team reporting to our CODM and our joint venture partner.  In making resource allocation decisions with respect to our investment in Shurgard Europe, the CODM reviews Shurgard Europe’s net income, which is detailed in Note 4.  The segment presentation below includes our equity earnings from Shurgard Europe.

---

 

Presentation of Segment Information

The following tables reconcile NOI (as applicable) and net income of each segment to our consolidated net income (amounts in thousands):





---

 







 

---

 





1 1 . Commitments and Contingencies

Contingent Losses

We are a party to various legal proceedings and subject to various claims and complaints; however, we believe that the likelihood of these contingencies resulting in a material loss to the Company, either individually or in the aggregate, is remote.

Insurance and Loss Exposure  

We have historically carried property, earthquake, general liability, employee medical insurance and workers compensation coverage through internationally recognized insurance carriers, subject to deductibles.  Deductibles for property and general liability are $25.0 million and $2.0 million, respectively, per occurrence.  The aggregate limits on these policies of $75.0  million for property losses and $102.0  million for general liability losses are higher than estimates of maximum probable losses that could occur from individual catastrophic events determined in recent engineering and actuarial studies; however, in case of multiple catastrophic events, these limits could be exceeded.

We reinsure a program that provides insurance to our customers from an independent third-party insurer.  This program covers tenant claims for losses to goods stored at our facilities as a result of specific named perils ( earthquakes are not covered by this program), up to a maximum limit of $5,000 per storage unit.  We reinsure all risks in this program.  We are subject to licensing requirements and regulations in several states.  At March 31, 2017 , there were approximately 908 ,000 certificates held by our self-storage customers, representing aggregate coverage of approximately $2. 8  billion .



12 . Subsequent Events

Subsequent to March 31 ,   2017 , we acquired or were under contract to acquire five  self-storage facilities ( two   each in Indiana and South Carolina and one   in Ohio), with 295 ,000 net rentable square feet, for $ 25.5  million.