DALLAS, March 17, 2015 /PRNewswire/ -- RSP Permian, Inc. ("RSP" or the "Company") (NYSE: RSPP) today announced financial and operating results for the quarter and year ended December 31, 2014.  In addition, the Company filed its Annual Report on Form 10-K for the year ended December 31, 2014 (the "Form 10-K") with the Securities and Exchange Commission ("SEC") and posted an updated investor presentation on its website at www.rsppermian.com.

Certain information presented in this release is on a pro forma basis, giving effect to the corporate reorganization and acquisitions effected in connection with the Company's initial public offering (the "IPO") completed on January 23, 2014, as if such transactions occurred on January 1, 2013, and adjusted to eliminate certain non-recurring expenses associated with the IPO, as further described in the Form 10-K.  Unless otherwise indicated, information presented in this release is on a pro forma basis.

Highlights

  • 4Q14 production increased by 106% to 16.1 MBoe/d as compared to 4Q13 and increased by 44% as compared to 3Q14
  • 4Q14 adjusted EBITDAX increased by 65% to $66.6 million as compared to 4Q13 and increased by 22% as compared to 3Q14
  • 4Q14 net income of $57.7 million, or $0.74 per diluted share.  Net income includes a $70.1 million non-cash gain on derivatives and a $4.3 million non-cash impairment on oil and gas properties.  Adjusted net income, which does not include these items, was $15.7 million, or $0.20 per diluted share
  • Successful horizontal and vertical drilling program in multiple formations led to a 97% increase in proved reserves to 106.4 MMBoe (39% proved developed) at year end 2014
    • Replaced 1,406% of 2014 production, drilling F&D cost of $10.59 per Boe
    • Only 5% of RSP's horizontal locations are booked as PUDs
  • Increased horizontal inventory in Spraberry zones based on 10 locations across a section
    • Since IPO, total horizontal and vertical inventory has increased by more than 50% to 3,270 gross locations as a result of acquisitions and increased downspacing
  • Completed 10 operated horizontal wells (3 Middle Spraberry, 4 Lower Spraberry, 1 Wolfcamp A, 2 Wolfcamp B) and 16 operated vertical wells during 4Q14
    • Johnson Ranch 1018 (Wolfcamp A/B Pilot), 7,250' laterals, produced at average 30-day IPs of 900 Boe/d with the WC-B well flowing naturally
    • Spanish Trail 218 (Middle Spraberry, Lower Spraberry), 9,950' laterals, produced at average 30-day IPs of 1,192 Boe/d
    • First three well pad at Spanish Trail, Spanish Trail 4817 (Middle Spraberry, Lower Spraberry, Wolfcamp B), 7,400' laterals produced at average 30-day IPs of 964 Boe/d
  • Maintained a strong year-end balance sheet with $556 million of liquidity and 1.7x net debt/EBITDAX ratio

Steve Gray, Chief Executive Officer, stated, "I am pleased to report exceptional results in our first year as a public company.  We exceeded our growth expectations due to strong execution from our operations team and our continued success in multiple horizontal zones on our properties. Despite the current low oil price environment, we are generating attractive rates of return on our drilling opportunities with our low cost structure and highly productive wells and expect to continue to grow.  We are managing our operations so that we maintain our balance sheet and liquidity in a strong position for future growth and acquisition opportunities and we will continue to make adjustments to our plans in response to prevailing industry conditions as necessary." 

Summary Financial Results


RSP Permian, Inc.

Pro Forma


Three Months Ended

December 31,

Year Ended December 31,


2014

2013

2014

2013


(In thousands, except for per share data)






Total Revenues

$79,458

$53,815

$286,909

$196,706











Adjusted EBITDAX (1)

$66,579

$40,346

$222,552

$151,707











Adjusted Net Income (1)

$15,683

$12,438

$70,600

$38,286

  Adjusted Net Income per Common Share - Diluted

$0.20

$0.17

$0.94

$0.53











Net Income

$57,738

$14,102

$116,121

$40,838

  Net Income per Common Share - Diluted

$0.74

$0.19

$1.55

$0.56






(1)

Adjusted EBITDAX and adjusted net income are non-GAAP financial measures. For a definition of adjusted EBITDAX and adjusted net income and a reconciliation of adjusted EBITDAX and adjusted net income to net income, see "Use of Non-GAAP financial measures" and our annual and quarterly statements of operations at the end of this release.

For the quarter ended December 31, 2014, total revenues, excluding the revenue impact from realized derivative instruments, were $79.5 million, an increase of 48% over the prior year quarter of $53.8 million.  Adjusted EBITDAX for the fourth quarter was $66.6 million, an increase of 65% over the prior year quarter of $40.3 million.  Adjusted net income for the fourth quarter was $15.7 million, or $0.20 per diluted share, a 26% increase over the prior year quarter of $12.4 million.  Adjusted net income, excluded a gain on unrealized derivative instruments of $70.1 million and an impairment on oil and gas properties of $4.3 million.

For the year ended December 31, 2014, total revenues, excluding the revenue impact from realized derivatives, were $286.9 million, an increase of 46% over the prior year of $196.7 million.  Adjusted EBITDAX for the year was $222.6 million, an increase of 47% over the prior year of $151.7 million.  Adjusted net income for the year was $70.6 million, or $0.94 per diluted share, an increase of 84% over the prior year of $38.3 million.  Adjusted net income excluded a gain on unrealized derivative instruments of $75.5 million and an impairment on oil and gas properties of $4.3 million.

Operational Update

During the fourth quarter of 2014, RSP operated four horizontal rigs, drilled eleven operated horizontal wells and completed ten operated horizontal wells.  RSP completed three wells targeting the Middle Spraberry, four wells targeting the Lower Spraberry, one well targeting the Wolfcamp A and two wells targeting the Wolfcamp B.  All ten operated completions were in our Focus Area, defined as the adjacent counties of Midland, Martin, Andrews, Ector and Glasscock.  In addition, RSP participated in drilling ten non-operated horizontal wells and completed eleven non-operated horizontal wells during the quarter.  For the year, RSP drilled 41 operated horizontal wells and completed 33 operated horizontal wells.  On a non-operated basis, RSP participated in the drilling of 36 horizontal wells and in the completion of 33 horizontal wells.

In our vertical drilling program, RSP operated three vertical rigs for the majority of the quarter and drilled 17 operated vertical wells and completed 16 operated vertical wells.  In addition, on a non-operated basis, RSP participated in the drilling of four vertical wells and in the completion of two vertical wells.  For the year, RSP drilled 47 operated vertical wells and completed 40 operated vertical wells.  RSP participated as a non-operator in the drilling of 25 vertical wells and in the completion of 22 vertical wells.

Due to the rapid and significant decline of oil prices in the fourth quarter and the likely realization of future service cost reductions, RSP elected to defer completion activities on its operated vertical wells and several operated horizontal wells during the quarter.  At year-end, RSP had ten operated horizontal wells and nine operated vertical wells awaiting completion activities.  In addition, four horizontal wells and two vertical wells were in process of drilling and one horizontal well was undergoing completion activities. 



2014 Wells



Drilled

Completed





Operated Wells



Horizontal

41

33

Vertical


47

40





Non-Operated Wells



Horizontal

36

33

Vertical


25

22

At the beginning of 2015, the Company added a newly-built horizontal rig, bringing RSP's total operated horizontal rig count to five.  Recently, the Company released a horizontal rig and a vertical rig, bringing the current number of operated horizontal rigs to four and vertical rigs to one.  RSP intends to release another horizontal rig and its remaining vertical rig by the end of the second quarter.  For the second half of 2015, RSP expects to operate three horizontal rigs and no vertical rigs.  As the operator of approximately 95% of its net acreage, RSP maintains the ability to increase or reduce capital spending in 2015 depending on prevailing commodity prices and service costs.

RSP's average forecasted rigs per month during 2015:


Jan

Feb

March

April

May

June

July

Aug

Sept

Oct

Nov

Dec

Horizontal

5

4

4

4

4

4

3

3*

3*

3*

3*

3*

Vertical

2

2

1.5

1

0.5

-

-

-

-

-

-

-

*Option to drop to two horizontal rigs

Quarterly Operational Results


RSP Permian, Inc.

Pro Forma


Three Months Ended


December 31, 2014


December 31, 2013

Production data:




Oil (MBbls)

1,080


516

Natural gas (MMcf)

939


574

NGLs (MBbls)

248


109

Total (MBoe)

1,485


721

Average net daily production (Boe/d)

16,141


7,837

Average prices before effects of hedges (1) (2):




Oil (per Bbl)

$66.34


$94.38

Natural gas (per Mcf)

3.14


3.38

NGLs (per Bbl)

19.60


28.94

Total (per Boe)

$53.51


$74.64

Average realized prices after effects of hedges (1) (2):



Oil (per Bbl)

$74.97


$93.89

Natural gas (per Mcf)

3.20


3.38

NGLs (per Bbl)

19.60


28.94

Total (per Boe)

$59.82


$74.24

Average costs (per Boe):




Lease operating expenses (excluding gathering and transportation)

$7.01


$8.30

Gathering and transportation

0.54


0.44

Production and ad valorem taxes

3.22


6.31

Depreciation, depletion and amortization

20.71


22.44

General and administrative – cash component (3)

4.21


1.60

General and administrative – recurring stock comp (4)

0.58


-

 

(1)

Average prices shown in the table reflect prices both before and after the effects of our cash payments/receipts on our commodity derivative transactions. Our calculation of such effects includes realized gains or losses on cash settlements for commodity derivative transactions and an adjustment to reflect premiums incurred previously or upon settlement that are attributable to instruments settled in the period, if applicable.

(2)

Average prices for oil are net of transportation costs. Average prices for natural gas do not include transportation costs; instead, transportation costs related to our gas production and sales are included in gathering and transportation which is included in lease operating expenses in our consolidated statements of operations. No transportation costs are associated with NGL production and sales. 

(3)

Expenses related to being a public company and increased personnel costs, including performance based compensation, increased 2014 general and administrative – cash component per Boe as compared to 2013 which did not have these same costs.

(4)

Represents compensation expense related to restricted stock awards and performance share awards granted as part of the Company's ongoing compensation and retention programs.

Production volumes for the quarter ended December 31, 2014 averaged 16,141 Boe/d or a total of 1,485 MBoe, an increase of 106% over prior year's fourth quarter of 7,837 Boe/d.  Production for the fourth quarter of 2014 was comprised of 73% crude oil, 17% NGLs and 10% natural gas.  RSP's average realized commodity price for the fourth quarter of 2014, before the effects of hedges, was $53.51. RSP's average realized oil price for the fourth quarter of 2014, before the effects of hedges, was $66.34, a negative $6.81 differential compared to NYMEX WTI pricing for the same period, or 91% of NYMEX WTI pricing. RSP's average realized natural gas price for the fourth quarter of 2014, before the effects of hedges, was $3.14, a negative $0.69 differential compared to NYMEX Henry Hub pricing for the same period, or 82% of NYMEX Henry Hub pricing.  Per unit cash operating expenses excluding interest expense but including lease operating expense, gathering and transportation, production and ad valorem taxes and general and administrative expenses were $14.98 per Boe, a decrease of 10% over prior year's comparable quarter.  The prior year quarter did not include incremental general and administrative expenses that we would have incurred as a public company.  Excluding general and administrative expenses from this calculation, RSP's cash operating expenses, on a per Boe basis, decreased 28% over the prior year quarter on a comparable basis. 

Year-end Operational Results


RSP Permian, Inc.

Pro Forma


Year Ended


December 31, 2014


December 31, 2013

Production data:




Oil (MBbls)

3,099


1,867

Natural gas (MMcf)

3,023


2,287

NGLs (MBbls)

729


414

Total (MBoe)

4,332


2,662

Average Net Daily Production (Boe/d)

11,868


7,293

Average prices before effects of hedges (1) (2):




Oil (per Bbl)

$83.20


$95.01

Natural gas (per Mcf)

3.56


3.34

NGLs (per Bbl)

25.13


28.16

Total (per Boe)

$66.23


$73.89

Average realized prices after effects of hedges (1) (2):



Oil (per Bbl)

$85.08


$94.79

Natural gas (per Mcf)

3.60


3.34

NGLs (per Bbl)

25.13


28.16

Total (per Boe)

$67.60


$73.73

Average costs (per Boe):




Lease operating expenses (excluding gathering and transportation)

$7.52


$7.92

Gathering and transportation

0.65


0.60

Production and ad valorem taxes

4.62


4.97

Depreciation, depletion and amortization

21.12


30.24

General and administrative – cash component (3)

3.44


1.40

General and administrative – recurring stock comp (4)

0.63


-

 

(1)

Average prices shown in the table reflect prices both before and after the effects of our cash payments/receipts on our commodity derivative transactions. Our calculation of such effects includes realized gains or losses on cash settlements for commodity derivative transactions and an adjustment to reflect premiums incurred previously or upon settlement that are attributable to instruments settled in the period, if applicable.

(2)

Average prices for oil are net of transportation costs. Average prices for natural gas do not include transportation costs; instead, transportation costs related to our gas production and sales are included in gathering and transportation which is included in lease operating expenses in our consolidated statements of operations. No transportation costs are associated with NGL production and sales. 

(3)

Expenses related to being a public company and increased personnel costs, including performance based compensation, increased 2014 general and administrative – cash component per Boe as compared to 2013 which did not have these same costs.

(4)

Represents compensation expense related to restricted stock awards and performance share awards granted as part of the Company's ongoing compensation and retention programs.

Production volumes for the year ended December 31, 2014 averaged 11,868 Boe/d or a total of 4,332 MBoe, an increase of 63% over last year of 7,293 Boe/d.  Production for 2014 was comprised of 72% crude oil, 17% NGLs and 11% natural gas.  RSP's average realized commodity price for the year, before the effects of hedges, was $66.23.  RSP's average realized oil price for the year ended December 31, 2014, before the effects of hedges, was $83.20, a negative $9.80 differential compared to NYMEX WTI pricing for the same period, or 89% of NYMEX WTI pricing. RSP's average realized natural gas price for the year ended December 31, 2014, before the effects of hedges, was $3.56, a negative $0.70 differential compared to NYMEX Henry Hub pricing for the same period, or 84% of NYMEX Henry Hub pricing.  Per unit cash operating expenses excluding interest expenses but including lease operating, gathering and transportation, production and ad valorem taxes and general and administrative expenses were $16.23 per Boe, an increase of 9% over prior year.  The prior year did not include incremental general and administrative expenses that we would have incurred as a public company.  Excluding general and administrative expenses from this calculation, our cash operating expenses, on a per Boe basis, decreased 5% over the prior year on a comparable basis. 

Proved Reserves Summary

RSP's total proved reserves at December 31, 2014, as evaluated by Netherland, Sewell, & Associates, Inc., our independent petroleum engineers, increased 97% over the prior year to 106.4 MMBoe.  Oil reserves totaled 69.3 MMBbls and combined with NGLs of 21.7 MMBbls equaled 85% of total proved reserves with natural gas of 92.4 MMcf making up the remaining 15% of total proved reserves.  Proved developed reserves were 41.9 MMBoe or 39% of total proved reserves.

The following table presents our estimated net proved oil and natural gas reserves as of December 31, 2014 and our estimated pro forma net proved oil and natural gas reserves as of December 31, 2013 and in each case, prepared in accordance with the rules and regulations of the SEC.



Year Ended December 31, 2014




Natural Gas (MMcf)


Oil

(MBbls)


NGLs (MBbls)


Total

(Mboe)










Proved reserves as of December 31, 2013


52,673


34,932


10,172


53,883










   Revisions of previous estimates


(5,477)


223


2,219


1,529

   Extensions, discoveries and other additions


25,229


30,023


5,897


40,125

   Purchases of minerals in place


23,020


7,194


4,180


15,211

   Production


(3,023)


(3,099)


(729)


(4,332)










Proved reserves as of December 31, 2014


92,422


69,273


21,739


106,416











RSP's acquisitions and drilling program added 60.9 MMBoe in 2014, replacing 1,406% of 2014 production as calculated by the sum of reserve extensions, discoveries, purchases and revisions (excluding price revisions), divided by annual production.  The Company's drill-bit F&D costs were $10.59 per BOE calculated as costs incurred for exploration and development divided by the sum of revisions of previous estimates (excluding price revisions), extensions, discoveries and other additions.  See "Drill-Bit F&D and Reserve Replacement Ratio" below for the calculations of the reserve replacement ratio and drill-bit F&D costs.

Capital Expenditures

RSP's costs incurred for the year ended December 31, 2014 totaled approximately $846 million which included approximately $442 million of drilling and completion, $42 million of infrastructure and other, and approximately $362 million of acquisitions and additions to leasehold.  Of the total capital spent, approximately $55 million was on non-operated properties and approximately $62 million was on drilling wells the Company expects to complete in 2015.  See "Drill-Bit F&D and Reserve Replacement Ratio" below for our pro forma costs incurred summary. 

Liquidity Update

As of December 31, 2014, the Company had no borrowings on its revolving credit facility, which has a $500 million borrowing base, and had $56 million of cash on hand, for total liquidity available of $556 million.  In conjunction with our closing of our acquisitions in Glasscock County in 3Q14, lenders in the Company's revolving credit facility increased our borrowing base to $500 million from $375 million, increased aggregate commitments to $1.0 billion from $500 million, and extended the maturity date two years to August 2019.  On September 26, 2014, RSP issued $500 million of 6.625% senior unsecured notes due 2022. The net proceeds were used to repay amounts drawn under our revolving credit facility and the balance for general corporate purposes.

Updated 2015 Guidance

RSP expects to complete 40 - 50 gross operated horizontal wells in 2015 in our Focus Area targeting primarily the Lower Spraberry, Wolfcamp A and Wolfcamp B, the Company's highest return horizontal zones. In addition, the Company expects to complete approximately 20 gross operated vertical wells during the year.  The Board of Directors approved a $400 - $450 million capital budget for 2015, of which RSP expects to spend $380 - 420 million on drilling and completion activities and $20 - 30 million on infrastructure and other. The Company believes that non-operated capital expenditures in 2015 will represent approximately 15% of total capital expenditures.



2014


2015



Pro Forma


Guidance






Production (Boe/d)


11,868


17,500 -18,500

% Oil


72%


71% - 73%

% Natural Gas


11%


10% - 12%

% NGLs


17%


16% - 18%






Operating Costs





Lease operating expenses (including workovers) ($/Boe)


$7.52


$6.75 - $7.75

Gathering and transportation ($/Boe)


$0.65


$0.55 - $0.75

Production and ad valorem taxes (% of oil and gas revenues)


7.0%


6.8% - 7.2%

Depreciation, depletion, and amortization ($/Boe)


$21.12


$20.00 - $24.00

Exploration expenses ($/Boe)


$0.89


$0.35 - $0.40






G&A expenses





     General and administrative – cash component ($/Boe)


$3.44


$2.25 - $2.75

     General and administrative – recurring stock comp ($/Boe)


$0.63


$1.45 - $1.55

     General and administrative – IPO stock comp ($/Boe) (1)


$4.04


$0.22 - $0.24

 

(1)

G&A – IPO stock comp is excluded from our pro forma amounts presented elsewhere as it relates to one-time (non-recurring) awards associated with the successful completion of the IPO.  In 2014, IPO stock comp consisted of two components.  One component represented restricted stock awarded to certain employees as a result of a successful IPO.  These one-time awards vest over time for retention purposes.  The other component of IPO stock comp in 2014 was non-cash compensation expense associated with incentive units owned by certain members of management and this expense was fully recognized in 2014.  These incentive unit awards served as a mechanism to allocate shares between management and an affiliate of Natural Gas Partners, RSP's private equity sponsor, based on certain return thresholds being achieved.  The shares allocated by the incentive units were owned by RSP Permian Holdco L.L.C., an entity owned by management and an affiliate of Natural Gas Partners.  The stock issued to certain members of management and the expense recognized in the Company's consolidated statement of operations as a result of these incentive units resulted in no dilution to public stockholders, was a non-cash expense, and increased paid in capital.  The expense associated with the incentive units constituted 84% of general and administrative - IPO stock comp. 

Hedging

The Company has not entered into any new commodity price hedging contracts since the third quarter of 2014.  For 2015, the Company has hedges in place for 2,457,000 barrels of oil production at a blended floor of $86.72

Description & Production Period


Volume (Bbls)


Weighted Average
Floor price ($/Bbl) (1)


Weighted Average
Ceiling price ($/Bbl) (1)


Weighted Average
Swap price ($/Bbl) (1)

Crude Oil Swaps:









January 2015 - December 2015


120,000


--


--


$92.60










Crude Oil Collars:









January 2015 - December 2015


300,000


$85.00


$95.00


--

January 2015 - March 2015


195,000


$90.00


$94.89


--

January 2015 - June 2015


240,000


$90.00


$96.00


--

January 2015 - December 2015


1,332,000


$85.86


$94.64


--

April 2015 - June 2015


90,000


$85.00


$93.67


--

July 2015 - September 2015


90,000


$85.00


$92.60


--

October 2015 - December 2015


90,000


$85.00


$92.33


--

 

(1)

The crude oil derivative contracts are settled based on the month's average daily NYMEX price of West Texas Intermediate Light Sweet Crude.

Fourth Quarter and Full-Year 2014 Earnings Release and Conference Call

RSP will host a conference call for investors at 10:00 a.m. Central Time on Tuesday, March 17, 2015 to discuss fourth quarter and year-end 2014 results.  Hosting the call will be Steve Gray, Chief Executive Officer, Zane Arrott, Chief Operating Officer and Scott McNeill, Chief Financial Officer.

The call may be accessed live over the telephone by dialing (877) 705-6003, or for international callers, (201) 493-6725.  A replay will be available shortly after the call and can be accessed by dialing (877) 870-5176, or for international callers (858) 384-5517. The passcode for the replay is 13599596.  The replay will be available until March 31, 2015. Interested parties may also listen to a simultaneous webcast of the conference call by logging onto RSP's website at www.rsppermian.com in the Investor Relations section. A replay of the webcast will also be available for approximately 30 days following the call.

About RSP Permian, Inc.

RSP is an independent oil and natural gas company focused on the acquisition, exploration, development and production of unconventional oil and associated liquids-rich natural gas reserves in the Permian Basin of West Texas. The vast majority of our acreage is located on large, contiguous acreage blocks in the core of the Midland Basin, a sub-basin of the Permian Basin, primarily in the adjacent counties of Midland, Martin, Andrews, Dawson, Ector and Glasscock.  The Company's common stock is traded on the NYSE under the ticker symbol "RSPP."  For more information, visit www.rsppermian.com.

Forward-Looking Statements

This news release contains forward-looking statements within the meaning of the federal securities laws. All statements, other than historical facts, that address activities that RSP assumes, plans, expects, believes, intends or anticipates (and other similar expressions) will, should or may occur in the future are forward-looking statements. Forward-looking statements are based on management's current beliefs, based on currently available information, as to the outcome and timing of future events. These forward-looking statements involve certain risks and uncertainties that could cause the results to differ materially from those expected by the management of RSP. Information concerning these risks and other factors can be found in RSP's filings with the SEC, including its Form 10-K, which can be obtained free of charge on the SEC's web site located at http://www.sec.gov. RSP undertakes no obligation to update or revise any forward-looking statement.

Use of Non-GAAP Financial Measures

We define Adjusted EBITDAX as oil and gas revenues including net cash receipts (payments) on settled derivative instruments and premiums paid on put options that settled during the period, less lease operating expenses, production and ad valorem taxes, and general and administrative expenses excluding stock based compensation.  Adjusted net income deducts from Adjusted EBITDAX depreciation, depletion, and amortization, accretion on asset retirement obligations, exploration expenses, interest expense, stock-based compensation and adjusted income tax expense.

Management believes Adjusted EBITDAX and adjusted net income are useful because they allow us to more effectively evaluate our operating performance and compare the results of our operations from period to period without regard to our financing methods or capital structure. We exclude the items listed above in arriving at Adjusted EBITDAX and adjusted net income because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Adjusted EBITDAX and adjusted net income should not be considered as an alternative to, or more meaningful than, net income as determined in accordance with GAAP or as an indicator of our operating performance or liquidity. Certain items excluded from Adjusted EBITDAX and adjusted net income are significant components in understanding and assessing a company's financial performance, such as a company's cost of capital and tax structure, as well as the historic costs of depreciable assets, none of which are components of Adjusted EBITDAX. Our computations of Adjusted EBITDAX and adjusted net income may not be comparable to other similarly titled measures of other companies.

The following statements of operations include a reconciliation of the non-GAAP financial measures of Adjusted EBITDAX and Adjusted Net Income to the GAAP financial measure of net income.



RSP Permian, Inc.
Annual Statements of Operations
(In thousands, except for per share data)






Pro Forma


Actual & Predecessor (1)


Year Ended December 31,


Year Ended December 31,


2014


2013


2014


2013

Revenues:








  Oil sales

$257,830


$177,415


$253,371


$110,345

  Natural gas sales

10,762


7,647


10,572


5,383

  NGL sales

18,317


11,644


17,982


7,314









           Total revenues

$286,909


$196,706


$281,925


$123,042









Net cash from derivative instruments

5,943


(5,380)


5,943


(5,380)









Adjusted Total Revenues

$292,852


$191,326


$287,868


$117,662









Operating expenses:








  Lease operating expenses

35,398


22,667


34,704


14,113

  Production and ad valorem taxes

20,009


13,236


19,758


8,326

  General and administrative expenses

14,893


3,716


18,125


3,852









           Total operating costs and expenses

$70,300


$39,619


$72,587


$26,291









Adjusted EBITDAX (2)

$222,552


$151,707


$215,281


$91,371









  Depreciation, depletion, and amortization

91,477


80,487


87,844


47,158

  Asset retirement obligation accretion

151


199


142


121

  Exploration

3,854


551


3,854


551

  Interest expense

14,031


10,890


14,031


5,216

  Stock-based compensation, net

2,726



20,232










Adjusted income before income taxes

$110,313


$59,580


$89,178


$38,325









Adjusted income tax expense

39,713


21,294


34,849


1,334









Adjusted net income (2)

$70,600


$38,286


$54,329


$36,991









  Adjusted net income per common share - Basic

$0.94


$0.53


$0.75


N/A

  Adjusted net income per common share - Diluted

$0.94


$0.53


$0.75


N/A









Other items included in income before taxes:








  Non-cash gain on derivatives, net

$75,527


$2,773


$75,527


$2,773

  Impairments

(4,344)



(4,344)


  Loss on asset sale

(13)



(13)


22,700

  Other income/(expense)

(44)


1,202


(44)


1,202









Income before income taxes

$141,726


$42,261


$125,455


$63,666









Income tax (benefit) expense

$25,605


$1,423


$122,957


$928









Net Income

$116,121


$40,838


$2,498


$62,738









  Net income per common share - Basic

$1.55


$0.56


$0.03


N/A

  Net income per common share - Diluted

$1.55


$0.56


$0.03


N/A









Weighted Average Common Shares Outstanding:








Basic

74,297


72,500


71,898


N/A

Diluted

74,297


72,500


71,898


N/A



 

RSP Permian, Inc.
Quarterly Statements of Operations
(In thousands, except for per share data)



Pro Forma


Actual & Predecessor (1)


Three Months Ended December 31,


Three Months Ended December 31,


2014


2013


2014


2013

Revenues:








  Oil sales

$71,646


$48,733


$71,646


$32,841

  Natural gas sales

2,951


1,937


2,951


1,421

  NGL sales

4,861


3,145


4,861


2,117









           Total revenues

$79,458


$53,815


$79,458


$36,379









Net cash from derivative instruments

9,379


(1,468)


9,379


(1,468)









Adjusted Total Revenues

$88,837


$52,347


$88,837


$34,911









Operating expenses:








  Lease operating expenses

11,222


6,298


11,222


4,120

  Production and ad valorem taxes

4,781


4,546


4,781


2,403

  General and administrative expenses

6,255


1,157


6,255


1,180









           Total operating costs and expenses

$22,258


$12,001


$22,258


$7,703









Adjusted EBITDAX (2)

$66,579


$40,346


$66,579


$27,208









  Depreciation, depletion, and amortization

30,758


16,180


30,758


6,045

  Asset retirement obligation accretion

38


53


38


38

  Exploration

899


74


899


74

  Interest expense

9,517


4,865


9,517


3,446

  Stock-based compensation, net

862



4,634










Adjusted income before income taxes

$24,505


$19,174


$20,733


$17,605









Adjusted income tax expense

8,822


6,736


8,112


1,915









Adjusted net income (2)

$15,683


$12,438


$12,621


$15,690









  Adjusted net income per common share - Basic

$0.20


$0.17


$0.16


N/A

  Adjusted net income per common share - Diluted

$0.20


$0.17


$0.16


N/A









Other items included in income before taxes:








  Non-cash gain on derivatives, net

$70,143


$2,226


$70,143


$2,226

  Impairments

(4,344)



(4,344)


  Loss on asset sale

(15)



(15)


  Other income/(expense)

(74)


339


(74)


339









Income before income taxes

$81,393


$15,003


$78,331


$18,255









Income tax (benefit) expense  (3)

$23,655


$901


($11,172)


$279









Net Income

$57,738


$14,102


$89,503


$17,976









  Net income per common share - Basic

$0.74


$0.19


$1.15


N/A

  Net income per common share - Diluted

$0.74


$0.19


$1.15


N/A









Weighted Average Common Shares Outstanding:








Basic

77,292


72,500


77,292


N/A

Diluted

77,292


72,500


77,292


N/A


 

(1)

Information presented in this table reflects actual results of RSP and its predecessor.  The IPO and related transactions affect the comparability of each period presented in the table above.  2014 information represents information with respect to RSP's predecessor for the first 22 days of 2014 plus that of RSP for the remainder of the year.

(2)

Adjusted EBITDAX and adjusted net income are non-GAAP financial measures. For a definition of Adjusted EBITDAX and adjusted net income, see "Use of Non-GAAP Financial Measures" above.

(3)

Actual & Predecessor Income tax (benefit) expense for the three months ended December 31, 2014 reflects a $37 million income tax adjustment to reduce the initial deferred income tax liability and the corresponding income tax provision recorded in the first quarter of 2014 upon the completion of the corporate reorganization effected in connection with the IPO. See the Form 10-K for additional information regarding this adjustment.

 

Summary Balance Sheet



Actual & Predecessor



December 31,



2014



2013




(in thousands)








Cash and cash equivalents



$56,292




$13,234


Other current assets


117,450



33,901


Total current assets


173,742



47,135


Property, plant and equipment, net


2,094,618



516,288


Other long-term assets


21,587



24,232


Total assets



$2,289,947




$587,655









Current liabilities


130,041



30,866


Long-term debt


500,000



128,155


NPI payable




36,931


Other long-term liabilities


334,135



4,822


Total stockholders'/members' equity


1,325,771



386,881


Total liabilities and stockholders'/members' equity



$2,289,947




$587,655


Drill-Bit F&D and Reserve Replacement Ratio














2014 Pro Forma








Production (MBoe)



(A)

4,332








Proved Reserves (MBoe)





Non-price revisions (1)



(B)

5,582

Purchases





15,211

Extensions and discoveries


(C)

40,125

Total additions



(D)

60,918








Costs Incurred (thousands)





Property acquisition costs




Proved





$209,274

Unproved





152,540

Exploration




(E)

16,762

Development




(F)

467,202

Total costs incurred



(G)

$845,778








Drill-bit F&D ($/Boe)




(E+F) / (B+C)

$10.59

All sources F&D ($/Boe)



(G) / (D)

$13.88

Reserve replacement ratio



(D) / (A)

1,406%

(1)

Total revisions for 2014 were 1,529 MBoe, including 5,582 MBoe non-price related revisions and negative revisions of 4,053 MBoe related to price.

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/rsp-permian-inc-announces-fourth-quarter-and-year-end-2014-financial-and-operating-results-and-year-end-2014-proved-reserves-300051420.html

SOURCE RSP Permian, Inc.

Copyright 2015 PR Newswire

RSP PERMIAN, INC. (NYSE:RSPP)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more RSP PERMIAN, INC. Charts.
RSP PERMIAN, INC. (NYSE:RSPP)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more RSP PERMIAN, INC. Charts.