0001601712false00016017122024-07-172024-07-170001601712us-gaap:CommonStockMember2024-07-172024-07-170001601712us-gaap:SeriesAPreferredStockMember2024-07-172024-07-170001601712us-gaap:SeriesBPreferredStockMember2024-07-172024-07-17
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
July 17, 2024
Date of Report
(Date of earliest event reported)
SYNCHRONY FINANCIAL
(Exact name of registrant as specified in its charter)
| | | | | | | | | | | | | | |
Delaware | | 001-36560 | | 51-0483352 |
(State or other jurisdiction of incorporation) | | (Commission File Number) | | (I.R.S. Employer Identification No.) |
| | | | | | | | | | | |
777 Long Ridge Road | | |
Stamford, | Connecticut | | 06902 |
(Address of principal executive offices) | | (Zip Code) |
(203) 585-2400
(Registrant’s telephone number, including area code)
N/A
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| | | | | |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| | | | | |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| | | | | |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| | | | | |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities Registered Pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common stock, par value $0.001 per share | SYF | New York Stock Exchange |
Depositary Shares Each Representing a 1/40th Interest in a Share of 5.625% Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series A | SYFPrA | New York Stock Exchange |
Depositary Shares Each Representing a 1/40th Interest in a Share of 8.250% Fixed Rate Reset Non-Cumulative Perpetual Preferred Stock, Series B | SYFPrB | New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Item 2.02 Results of Operations and Financial Condition.
On July 17, 2024, Synchrony Financial (the “Company”) issued a press release setting forth the Company’s second quarter 2024 earnings. A copy of the Company’s press release is being furnished as Exhibit 99.1 and hereby incorporated by reference. The information furnished pursuant to this Item 2.02, including Exhibits, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of the Company under the Securities Act of 1933 or the Exchange Act.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
The following exhibits are being furnished as part of this report:
| | | | | | | | |
| | |
Number | | Description |
| |
| | |
| | |
| | |
| | |
104 | | The cover page from this Current Report on Form 8-K, formatted in Inline XBRL |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| | | | | | | | | | | | | | | | | | | | |
| | | | | | |
| | | | SYNCHRONY FINANCIAL |
| | | |
Date: July 17, 2024 | | | | By: | | /s/ Jonathan Mothner |
| | | | Name: | | Jonathan Mothner |
| | | | Title: | | Executive Vice President, Chief Risk and Legal Officer |
Exhibit 99.1
| | | | | | | | |
For Immediate Release Synchrony Financial (NYSE: SYF) July 17, 2024 | | |
SECOND QUARTER 2024 RESULTS AND KEY METRICS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.2%
Return on Assets | | 12.6%
CET1 Ratio
| | $400M
Capital Returned | | CEO COMMENTARY |
“Synchrony’s second quarter results highlight our sustained, high level of execution, as we lean on our core strengths to deliver resilient earnings while positioning our business for future growth,” said Brian Doubles, Synchrony’s President and Chief Executive Officer.
“We continued to leverage our proprietary data and insights, innovative technological capabilities, and diversified product suite to add new partnerships, expand our distribution networks and deliver enhanced digital wallet capabilities.
“In addition, Synchrony’s differentiated underwriting and credit management tools continued to empower our dynamic responses to evolving consumer trends – strengthening our ability to deliver consistent, risk-adjusted returns for our many stakeholders.
“We remain focused on driving greater access, flexibility and utility through the financial solutions we deliver for the customers, partners, providers and small businesses we serve and, in so doing, are further embedding Synchrony in the heart of American commerce.”
|
|
$102.3B
Loan Receivables |
|
| | Net Earnings of $643 Million or $1.55 per Diluted Share |
|
| | Continued Strong Receivables Growth |
|
| | Returned $400 Million of Capital to Shareholders, including $300 Million of Share Repurchases |
|
|
STAMFORD, Conn. – Synchrony Financial (NYSE: SYF) today announced second quarter 2024 net earnings of $643 million, or $1.55 per diluted share, compared to $569 million, or $1.32 per diluted share in the second quarter 2023. |
|
KEY OPERATING & FINANCIAL METRICS* |
PERFORMANCE REFLECTS DIFFERENTIATED BUSINESS MODEL |
•Purchase volume decreased 1% to $46.8 billion •Loan receivables increased 8% to $102.3 billion •Average active accounts increased 2% to 71.0 million •New accounts decreased 14% to 5.1 million •Net interest margin decreased 48 basis points to 14.46% •Efficiency ratio decreased 380 basis points to 31.7% •Return on assets increased 10 basis points to 2.2% •Return on equity decreased 30 basis points to 16.7% •Return on tangible common equity** decreased 40 basis points to 20.2% |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
CFO COMMENTARY | | BUSINESS AND FINANCIAL RESULTS FOR THE SECOND QUARTER OF 2024* |
“Synchrony again demonstrated the resilience of our business through an evolving environment during the second quarter,” said Brian Wenzel, Synchrony’s Executive Vice President and Chief Financial Officer.
"Our diversified portfolio of products and spend categories continued to resonate well with our customers, even as behavior became more selective in the persistent inflationary environment.
“In addition, Synchrony’s disciplined approach to underwriting and credit management is supporting the trajectory of our delinquency performance, while we continue to monitor and take appropriate actions to strengthen our positioning going forward.
“Synchrony’s differentiated model is proving itself through a range of environments, as we build on our track record of resilient growth at strong, risk-adjusted returns.
“Our long history in innovative technology not only empowers our agility, but opens new opportunities to deliver powerful experiences — and through those, create value for our customers, partners and shareholders alike.”
| |
|
BUSINESS HIGHLIGHTS |
CONTINUED TO EXPAND PORTFOLIO, ENHANCE PRODUCTS AND EXTEND REACH |
•Added or renewed more than 15 programs, including Virgin Red and Jerome’s Furniture •Expanded and extended Verizon program, which will include delivering maximum customer value on purchases made at Verizon •Launched partnership with Installation Made Easy, enabling Floor & Decor cardholders to finance materials and installation through one streamlined process
|
|
|
FINANCIAL HIGHLIGHTS |
EARNINGS DRIVEN BY CORE BUSINESS DRIVERS |
•Interest and fees on loans increased 10% to $5.3 billion, driven primarily by growth in average loan receivables. •Net interest income increased $285 million, or 7%, to $4.4 billion, driven by higher interest and fees on loans, partially offset by an increase in interest expense from higher benchmark rates and higher interest-bearing liabilities. •Retailer share arrangements decreased $77 million, or 9%, to $810 million, reflecting higher net charge-offs partially offset by higher net interest income. •Provision for credit losses increased $308 million to $1.7 billion, driven by higher net charge-offs partially offset by a lower reserve build. •Other income increased $56 million to $117 million, primarily reflecting a $51 million gain related to an exchange of Visa B-1 shares, in addition to the initial impact of product, pricing and policy change (“PPPC”) related fees, partially offset by impact of Pets Best disposition. •Other expense increased $8 million, or 1%, to $1.2 billion, primarily driven by technology investments, preparatory expenses related to the Late Fee rule change, and servicing costs related to newly acquired business, partially offset by lower operational losses and cost discipline resulting in lower employee and marketing costs. •Net earnings increased 13% to $643 million, compared to $569 million. |
|
CREDIT QUALITY |
DELINQUENCY TRENDING IN LINE WITH SEASONALITY |
•Loans 30+ days past due as a percentage of total period-end loan receivables were 4.47% compared to 3.84% in the prior year, an increase of 63 basis points and approximately 19 basis points above the average of the second quarters in 2017 through 2019. •Net charge-offs as a percentage of total average loan receivables were 6.42% compared to 4.75% in the prior year, an increase of 167 basis points, and 62 basis points above the average of the second quarters in 2017 through 2019. •The allowance for credit losses as a percentage of total period-end loan receivables was 10.74%, compared to 10.72% in the first quarter 2024. |
| | | | | | | | | | | | | | | | | | | | | | | |
SALES PLATFORM HIGHLIGHTS |
DIVERSITY ACROSS OUR PLATFORMS CONTINUES TO PROVIDE RESILIENCE |
•Home & Auto purchase volume decreased 3%, as the strong growth in Home Specialty and the impact of the Ally Lending acquisition was more than offset by a combination of lower consumer traffic, fewer large ticket purchases, and the impact of credit actions. Period-end loan receivables increased 6%, reflecting the impacts of the Ally Lending acquisition and lower payment rates. Interest and fees on loans were up 11%, primarily driven by higher average loan receivables and higher benchmark rates. Average active accounts increased 2%. •Digital purchase volume decreased 1%, as continued customer engagement through growth in average active accounts was more than offset by lower spend per account and the impact of credit actions. Period-end loan receivables increased 8%, driven primarily by lower payment rates. Interest and fees on loans increased 9%, reflecting the impacts of higher average loan receivables, lower payment rate, and higher benchmark rates. Average active accounts increased 2%. •Diversified & Value purchase volume was flat versus prior year, as growth in out-of-partner spend was offset by the impact of credit actions. Period-end loan receivables increased 6%, driven primarily by lower payment rates. Interest and fees on loans increased 7%, driven by the impacts of higher average loan receivables, lower payment rate, and higher benchmark rates. Average active accounts remained flat. •Health & Wellness purchase volume increased 2%, as growth in Pet was partially offset by lower spend in Vision and the impact of credit actions. Period-end loan receivables increased 15%, driven by continued higher purchase volume and lower payment rates. Interest and fees on loans increased 16%, reflecting the impacts of higher average loan receivables and lower payment rate. Average active accounts increased 10%. •Lifestyle purchase volume decreased 3%, reflecting the impact of lower transaction values and credit actions. Period-end loan receivables increased 9%, driven primarily by lower payment rates. Interest and fees on loans increased 11%, driven by the impacts of higher average loan receivables, lower payment rate and higher benchmark rates. Average active accounts increased 5%. |
|
BALANCE SHEET, LIQUIDITY & CAPITAL |
FUNDING, CAPITAL & LIQUIDITY REMAIN ROBUST |
•Loan receivables of $102.3 billion increased 8%; purchase volume decreased 1% and average active accounts increased 2%. •Deposits increased $7.3 billion, or 10%, to $83.1 billion and comprised 84% of funding. •Total liquid assets and undrawn credit facilities were $23.0 billion, or 19.1% of total assets. •The company returned $400 million in capital to shareholders, including $300 million of share repurchases and $100 million of common stock dividends. •As of June 30, 2024 the Company had a total remaining share repurchase authorization of $1 billion. •The estimated Common Equity Tier 1 ratio was 12.6% compared to 12.8%, and the estimated Tier 1 Capital ratio was 13.8% compared to 13.6% in the prior year. |
* All comparisons are for the second quarter of 2024 compared to the second quarter of 2023, unless otherwise noted. ** Tangible common equity is a non-GAAP financial measure. See non-GAAP reconciliation in the financial tables.
|
|
CORRESPONDING FINANCIAL TABLES AND INFORMATION |
No representation is made that the information in this news release is complete. Investors are encouraged to review the foregoing summary and discussion of Synchrony Financial's earnings and financial condition in conjunction with the detailed financial tables and information that follow, the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, as filed February 8, 2024, and the Company’s forthcoming Quarterly Report on Form 10-Q for the quarter ended June 30, 2024. The detailed financial tables and other information are also available on the Investor Relations page of the Company’s website at www.investors.synchronyfinancial.com. This information is also furnished in a Current Report on Form 8-K filed with the SEC today. |
| | | | | | | | | | | | | | |
CONFERENCE CALL AND WEBCAST |
On Wednesday, July 17, 2024, at 8:00 a.m. Eastern Time, Brian Doubles, President and Chief Executive Officer, and Brian Wenzel Sr., Executive Vice President and Chief Financial Officer, will host a conference call to review the financial results and outlook for certain business drivers. The conference call can be accessed via an audio webcast through the Investor Relations page on the Synchrony Financial corporate website, www.investors.synchrony.com, under Events and Presentations. A replay will also be available on the website. |
ABOUT SYNCHRONY FINANCIAL
Synchrony (NYSE: SYF) is a premier consumer financial services company delivering one of the industry’s most complete digitally-enabled product suites. Our experience, expertise and scale encompass a broad spectrum of industries including digital, health and wellness, retail, telecommunications, home, auto, outdoor, pet and more. We have an established and diverse group of national and regional retailers, local merchants, manufacturers, buying groups, industry associations and healthcare service providers, which we refer to as our “partners.” We connect our partners and consumers through our dynamic financial ecosystem and provide them with a diverse set of financing solutions and innovative digital capabilities to address their specific needs and deliver seamless, omnichannel experiences. We offer the right financing products to the right customers in their channel of choice.
For more information, visit www.synchrony.com
| | | | | |
Investor Relations | Media Relations |
Kathryn Miller | Lisa Lanspery |
(203) 585-6291 | (203) 585-6143 |
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This news release contains certain forward-looking statements as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are subject to the "safe harbor" created by those sections. Forward-looking statements may be identified by words such as "expects," "intends," "anticipates," "plans," "believes," "seeks," "targets," "outlook," "estimates," "will," "should," "may," “aim” or words of similar meaning, but these words are not the exclusive means of identifying forward-looking statements. Forward-looking statements are based on management's current expectations and assumptions, and are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. As a result, actual results could differ materially from those indicated in these forward-looking statements. Factors that could cause actual results to differ materially include global political, economic, business, competitive, market, regulatory and other factors and risks, such as: the impact of macroeconomic conditions and whether industry trends we have identified develop as anticipated; retaining existing partners and attracting new partners, concentration of our revenue in a small number of partners, and promotion and support of our products by our partners; cyber-attacks or other security incidents or breaches; disruptions in the operations of our and our outsourced partners' computer systems and data centers; the financial performance of our partners; the Consumer Financial Protection Bureau’s (the “CFPB”) final rule on credit card late fees, including the timing for resolution and outcome of the litigation challenging the final rule, as well as changes to consumer behaviors in response to the final rule, if implemented, and the product, policy and pricing changes that have been or will be implemented to mitigate the impacts of the final rule; the sufficiency of our allowance for credit losses and the accuracy of the assumptions or estimates used in preparing our financial statements, including those related to the CECL accounting guidance; higher borrowing costs and adverse financial market conditions impacting our funding and liquidity, and any reduction in our credit ratings; our ability to grow our deposits in the future; damage to our reputation; our ability to securitize our loan receivables, occurrence of an early amortization of our securitization facilities, loss of the right to service or subservice our securitized loan receivables, and lower payment rates on our securitized loan receivables; changes in market interest rates and the impact of any margin compression; effectiveness of our risk management processes and procedures, reliance on models which may be inaccurate or misinterpreted, and our ability to manage our credit risk; our ability to offset increases in our costs in retailer share arrangements; competition in the consumer finance industry; our concentration in the U.S. consumer credit market; our ability to successfully develop and commercialize new or enhanced products and services; our ability to realize the value of acquisitions, dispositions and strategic investments; reductions in interchange fees; fraudulent activity; failure of third parties to provide various services that are important to our operations; international risks and compliance and regulatory risks and costs associated with international operations; alleged infringement of intellectual property rights of others and our ability to protect our intellectual property; litigation and regulatory actions; our ability to attract, retain and motivate key officers and employees; tax legislation initiatives or challenges to our tax positions and/or interpretations, and state sales tax rules and regulations; regulation, supervision, examination and enforcement of our business by governmental authorities, the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act and other legislative and regulatory developments and the impact of the CFPB’s regulation of our business, including new requirements and constraints that the Company and the Bank will become subject to as a result of having $100 billion or more in total assets; impact of capital adequacy rules and liquidity requirements; restrictions that limit our ability to pay dividends and repurchase our common stock, and restrictions that limit the Bank’s ability to pay dividends to us; regulations relating to privacy, information security and data protection; use of third-party vendors and ongoing third-party business relationships; and failure to comply with anti-money laundering and anti-terrorism financing laws.
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS (Continued)
For the reasons described above, we caution you against relying on any forward-looking statements, which should also be read in conjunction with the other cautionary statements that are included elsewhere in this news release and in our public filings, including under the heading "Risk Factors Relating to our Business" and “Risk Factors Relating to Regulation” in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2023, filed on February 8, 2024. You should not consider any list of such factors to be an exhaustive statement of all the risks, uncertainties, or potentially inaccurate assumptions that could cause our current expectations or beliefs to change. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as otherwise may be required by law.
NON-GAAP MEASURES
The information provided herein includes measures we refer to as “adjusted,” "tangible common equity," and certain “CECL fully phased-in" capital measures, which are not prepared in accordance with U.S. generally accepted accounting principles ("GAAP"). For a reconciliation of these non-GAAP measures to the most directly comparable GAAP measures, please see the detailed financial tables and information that follow. For a statement regarding the usefulness of these measures to investors, please see the Company's Current Report on Form 8-K filed with the SEC today.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
SYNCHRONY FINANCIAL | | | | | | | | | | | | | | | | | | | |
FINANCIAL SUMMARY | | | | | | | | | | | | | | | | | |
(unaudited, in millions, except per share statistics) | | | | | | | | | | | | | | | | | | | |
| Quarter Ended | | | | | Six Months Ended | | | |
| Jun 30, 2024 | | Mar 31, 2024 | | Dec 31, 2023 | | Sep 30, 2023 | | Jun 30, 2023 | | 2Q'24 vs. 2Q'23 | | Jun 30, 2024 | | Jun 30, 2023 | | YTD'24 vs. YTD'23 |
EARNINGS | | | | | | | | | | | | | | | | | | | |
Net interest income | $ | 4,405 | | | $ | 4,405 | | | $ | 4,466 | | | $ | 4,362 | | | $ | 4,120 | | | $ | 285 | | 6.9 | % | | $ | 8,810 | | | $ | 8,171 | | | $ | 639 | | 7.8 | % |
Retailer share arrangements | (810) | | | (764) | | | (878) | | | (979) | | | (887) | | | 77 | | (8.7) | % | | (1,574) | | | (1,804) | | | 230 | | (12.7) | % |
Other income | 117 | | | 1,157 | | | 71 | | | 92 | | | 61 | | | 56 | | 91.8 | % | | 1,274 | | | 126 | | | 1,148 | | NM |
Net revenue | 3,712 | | | 4,798 | | | 3,659 | | | 3,475 | | | 3,294 | | | 418 | | 12.7 | % | | 8,510 | | | 6,493 | | | 2,017 | | 31.1 | % |
Provision for credit losses | 1,691 | | | 1,884 | | | 1,804 | | | 1,488 | | | 1,383 | | | 308 | | 22.3 | % | | 3,575 | | | 2,673 | | | 902 | | 33.7 | % |
Other expense | 1,177 | | | 1,206 | | | 1,316 | | | 1,154 | | | 1,169 | | | 8 | | 0.7 | % | | 2,383 | | | 2,288 | | | 95 | | 4.2 | % |
Earnings before provision for income taxes | 844 | | | 1,708 | | | 539 | | | 833 | | | 742 | | | 102 | | 13.7 | % | | 2,552 | | | 1,532 | | | 1,020 | | 66.6 | % |
Provision for income taxes | 201 | | | 415 | | | 99 | | | 205 | | | 173 | | | 28 | | 16.2 | % | | 616 | | | 362 | | | 254 | | 70.2 | % |
Net earnings | $ | 643 | | | $ | 1,293 | | | $ | 440 | | | $ | 628 | | | $ | 569 | | | $ | 74 | | 13.0 | % | | $ | 1,936 | | | $ | 1,170 | | | $ | 766 | | 65.5 | % |
Net earnings available to common stockholders | $ | 624 | | | $ | 1,282 | | | $ | 429 | | | $ | 618 | | | $ | 559 | | | $ | 65 | | 11.6 | % | | $ | 1,906 | | | $ | 1,149 | | | $ | 757 | | 65.9 | % |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
COMMON SHARE STATISTICS | | | | | | | | | | | | | | | | | | | |
Basic EPS | $ | 1.56 | | | $ | 3.17 | | | $ | 1.04 | | | $ | 1.49 | | | $ | 1.32 | | | $ | 0.24 | | 18.2 | % | | $ | 4.74 | | | $ | 2.74 | | | $ | 2.00 | | 73.0 | % |
Diluted EPS | $ | 1.55 | | | $ | 3.14 | | | $ | 1.03 | | | $ | 1.48 | | | $ | 1.32 | | | $ | 0.23 | | 17.4 | % | | $ | 4.70 | | | $ | 2.73 | | | $ | 1.97 | | 72.2 | % |
| | | | | | | | | | | | | | | | | | | |
Dividend declared per share | $ | 0.25 | | | $ | 0.25 | | | $ | 0.25 | | | $ | 0.25 | | | $ | 0.23 | | | $ | 0.02 | | 8.7 | % | | $ | 0.50 | | | $ | 0.46 | | | $ | 0.04 | | 8.7 | % |
Common stock price | $ | 47.19 | | | $ | 43.12 | | | $ | 38.19 | | | $ | 30.57 | | | $ | 33.92 | | | $ | 13.27 | | 39.1 | % | | $ | 47.19 | | | $ | 33.92 | | | $ | 13.27 | | 39.1 | % |
Book value per share | $ | 36.24 | | | $ | 35.03 | | | $ | 32.36 | | | $ | 31.50 | | | $ | 30.25 | | | $ | 5.99 | | 19.8 | % | | $ | 36.24 | | | $ | 30.25 | | | $ | 5.99 | | 19.8 | % |
Tangible common equity per share(1) | $ | 31.05 | | | $ | 30.36 | | | $ | 27.59 | | | $ | 27.18 | | | $ | 25.89 | | | $ | 5.16 | | 19.9 | % | | $ | 31.05 | | | $ | 25.89 | | | $ | 5.16 | | 19.9 | % |
| | | | | | | | | | | | | | | | | | | |
Beginning common shares outstanding | 401.4 | | | 406.9 | | | 413.8 | | | 418.1 | | | 428.4 | | | (27.0) | | (6.3) | % | | 406.9 | | | 438.2 | | | (31.3) | | (7.1) | % |
Issuance of common shares | — | | | — | | | — | | | — | | | — | | | — | | NM | | — | | | — | | | — | | NM |
Stock-based compensation | 0.6 | | | 2.0 | | | 0.4 | | | 0.2 | | | 0.2 | | | 0.4 | | 200.0 | % | | 2.6 | | | 1.7 | | | 0.9 | | 52.9 | % |
Shares repurchased | (6.9) | | | (7.5) | | | (7.3) | | | (4.5) | | | (10.5) | | | 3.6 | | (34.3) | % | | (14.4) | | | (21.8) | | | 7.4 | | (33.9) | % |
Ending common shares outstanding | 395.1 | | | 401.4 | | | 406.9 | | | 413.8 | | | 418.1 | | | (23.0) | | (5.5) | % | | 395.1 | | | 418.1 | | | (23.0) | | (5.5) | % |
| | | | | | | | | | | | | | | | | | | |
Weighted average common shares outstanding | 399.3 | | | 404.7 | | | 411.9 | | | 416.0 | | | 422.7 | | | (23.4) | | (5.5) | % | | 402.0 | | | 418.9 | | | (16.9) | | (4.0) | % |
Weighted average common shares outstanding (fully diluted) | 402.6 | | | 408.2 | | | 414.6 | | | 418.4 | | | 424.2 | | | (21.6) | | (5.1) | % | | 405.4 | | | 421.1 | | | (15.7) | | (3.7) | % |
| | | | | | | | | | | | | | | | | | | |
(1) Tangible Common Equity ("TCE") is a non-GAAP measure. For corresponding reconciliation of TCE to a GAAP financial measure, see Reconciliation of Non-GAAP Measures and Calculations of Regulatory Measures. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
SYNCHRONY FINANCIAL | | | | | | | | | | | | | | | | | |
SELECTED METRICS | | | | | | | | | | | | | | | | | | | |
(unaudited, $ in millions) | | | | | | | | | | | | | | | | | | | |
| Quarter Ended | | | | | Six Months Ended | | | |
| Jun 30, 2024 | | Mar 31, 2024 | | Dec 31, 2023 | | Sep 30, 2023 | | Jun 30, 2023 | | 2Q'24 vs. 2Q'23 | | Jun 30, 2024 | | Jun 30, 2023 | | YTD'24 vs. YTD'23 |
PERFORMANCE METRICS | | | | | | | | | | | | | | | | | | | |
Return on assets(1) | 2.2 | % | | 4.4 | % | | 1.5 | % | | 2.3 | % | | 2.1 | % | | | 0.1 | % | | 3.3 | % | | 2.2 | % | | | 1.1 | % |
Return on equity(2) | 16.7 | % | | 35.6 | % | | 12.4 | % | | 18.1 | % | | 17.0 | % | | | (0.3) | % | | 25.8 | % | | 17.6 | % | | | 8.2 | % |
Return on tangible common equity(3) | 20.2 | % | | 43.6 | % | | 14.7 | % | | 21.9 | % | | 20.6 | % | | | (0.4) | % | | 31.6 | % | | 22.5 | % | | | 9.1 | % |
| | | | | | | | | | | | | | | | | | | |
Net interest margin(4) | 14.46 | % | | 14.55 | % | | 15.10 | % | | 15.36 | % | | 14.94 | % | | | (0.48) | % | | 14.50 | % | | 15.08 | % | | | (0.58) | % |
Net revenue as a % of average loan receivables, including held for sale | 14.71 | % | | 19.11 | % | | 14.56 | % | | 14.33 | % | | 14.29 | % | | | 0.42 | % | | 16.91 | % | | 14.29 | % | | | 2.6 | % |
Efficiency ratio(5) | 31.7 | % | | 25.1 | % | | 36.0 | % | | 33.2 | % | | 35.5 | % | | | (3.8) | % | | 28.0 | % | | 35.2 | % | | | (7.2) | % |
Other expense as a % of average loan receivables, including held for sale | 4.66 | % | | 4.80 | % | | 5.24 | % | | 4.76 | % | | 5.07 | % | | | (0.41) | % | | 4.73 | % | | 5.03 | % | | | (0.30) | % |
Effective income tax rate | 23.8 | % | | 24.3 | % | | 18.4 | % | | 24.6 | % | | 23.3 | % | | | 0.5 | % | | 24.1 | % | | 23.6 | % | | | 0.5 | % |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
CREDIT QUALITY METRICS | | | | | | | | | | | | | | | | | | | |
Net charge-offs as a % of average loan receivables, including held for sale | 6.42 | % | | 6.31 | % | | 5.58 | % | | 4.60 | % | | 4.75 | % | | | 1.67 | % | | 6.37 | % | | 4.62 | % | | | 1.75 | % |
30+ days past due as a % of period-end loan receivables(6) | 4.47 | % | | 4.74 | % | | 4.74 | % | | 4.40 | % | | 3.84 | % | | | 0.63 | % | | 4.47 | % | | 3.84 | % | | | 0.63 | % |
90+ days past due as a % of period-end loan receivables(6) | 2.19 | % | | 2.42 | % | | 2.28 | % | | 2.06 | % | | 1.77 | % | | | 0.42 | % | | 2.19 | % | | 1.77 | % | | | 0.42 | % |
Net charge-offs | $ | 1,621 | | | $ | 1,585 | | | $ | 1,402 | | | $ | 1,116 | | | $ | 1,096 | | | $ | 525 | | 47.9 | % | | $ | 3,206 | | | $ | 2,102 | | | $ | 1,104 | | 52.5 | % |
Loan receivables delinquent over 30 days(6) | $ | 4,574 | | | $ | 4,820 | | | $ | 4,885 | | | $ | 4,304 | | | $ | 3,641 | | | $ | 933 | | 25.6 | % | | $ | 4,574 | | | $ | 3,641 | | | $ | 933 | | 25.6 | % |
Loan receivables delinquent over 90 days(6) | $ | 2,244 | | | $ | 2,459 | | | $ | 2,353 | | | $ | 2,020 | | | $ | 1,677 | | | $ | 567 | | 33.8 | % | | $ | 2,244 | | | $ | 1,677 | | | $ | 567 | | 33.8 | % |
| | | | | | | | | | | | | | | | | | | |
Allowance for credit losses (period-end) | $ | 10,982 | | | $ | 10,905 | | | $ | 10,571 | | | $ | 10,176 | | | $ | 9,804 | | | $ | 1,178 | | 12.0 | % | | $ | 10,982 | | | $ | 9,804 | | | $ | 1,178 | | 12.0 | % |
Allowance coverage ratio(7) | 10.74 | % | | 10.72 | % | | 10.26 | % | | 10.40 | % | | 10.34 | % | | | 0.40 | % | | 10.74 | % | | 10.34 | % | | | 0.40 | % |
| | | | | | | | | | | | | | | | | | | |
BUSINESS METRICS | | | | | | | | | | | | | | | | | | | |
Purchase volume(8) | $ | 46,846 | | | $ | 42,387 | | | $ | 49,339 | | | $ | 47,006 | | | $ | 47,276 | | | $ | (430) | | (0.9) | % | | $ | 89,233 | | | $ | 88,833 | | | $ | 400 | | 0.5 | % |
Period-end loan receivables | $ | 102,284 | | | $ | 101,733 | | | $ | 102,988 | | | $ | 97,873 | | | $ | 94,801 | | | $ | 7,483 | | 7.9 | % | | $ | 102,284 | | | $ | 94,801 | | | $ | 7,483 | | 7.9 | % |
Credit cards | $ | 94,091 | | | $ | 93,736 | | | $ | 97,043 | | | $ | 92,078 | | | $ | 89,299 | | | $ | 4,792 | | 5.4 | % | | $ | 94,091 | | | $ | 89,299 | | | $ | 4,792 | | 5.4 | % |
Consumer installment loans | $ | 6,072 | | | $ | 5,957 | | | $ | 3,977 | | | $ | 3,784 | | | $ | 3,548 | | | $ | 2,524 | | 71.1 | % | | $ | 6,072 | | | $ | 3,548 | | | $ | 2,524 | | 71.1 | % |
Commercial credit products | $ | 2,003 | | | $ | 1,912 | | | $ | 1,839 | | | $ | 1,879 | | | $ | 1,826 | | | $ | 177 | | 9.7 | % | | $ | 2,003 | | | $ | 1,826 | | | $ | 177 | | 9.7 | % |
Other | $ | 118 | | | $ | 128 | | | $ | 129 | | | $ | 132 | | | $ | 128 | | | $ | (10) | | (7.8) | % | | $ | 118 | | | $ | 128 | | | $ | (10) | | (7.8) | % |
Average loan receivables, including held for sale | $ | 101,478 | | | $ | 100,957 | | | $ | 99,683 | | | $ | 96,230 | | | $ | 92,489 | | | $ | 8,989 | | 9.7 | % | | $ | 101,218 | | | $ | 91,656 | | | $ | 9,562 | | 10.4 | % |
Period-end active accounts (in thousands)(9) | 70,991 | | | 70,754 | | | 73,484 | | | 70,137 | | | 70,269 | | | 722 | | 1.0 | % | | 70,991 | | | 70,269 | | | 722 | | 1.0 | % |
Average active accounts (in thousands)(9) | 70,974 | | | 71,667 | | | 71,526 | | | 70,308 | | | 69,517 | | | 1,457 | | 2.1 | % | | 71,402 | | | 69,637 | | | 1,765 | | 2.5 | % |
| | | | | | | | | | | | | | | | | | | |
LIQUIDITY | | | | | | | | | | | | | | | | | | | |
Liquid assets | | | | | | | | | | | | | | | | | | | |
Cash and equivalents | $ | 18,632 | | | $ | 20,021 | | | $ | 14,259 | | | $ | 15,643 | | | $ | 12,706 | | | $ | 5,926 | | 46.6 | % | | $ | 18,632 | | | $ | 12,706 | | | $ | 5,926 | | 46.6 | % |
Total liquid assets | $ | 20,051 | | | $ | 21,929 | | | $ | 16,808 | | | $ | 17,598 | | | $ | 16,448 | | | $ | 3,603 | | 21.9 | % | | $ | 20,051 | | | $ | 16,448 | | | $ | 3,603 | | 21.9 | % |
Undrawn credit facilities | | | | | | | | | | | | | | | | | | | |
Undrawn credit facilities | $ | 2,950 | | | $ | 2,950 | | | $ | 2,950 | | | $ | 2,950 | | | $ | 2,950 | | | $ | — | | — | % | | $ | 2,950 | | | $ | 2,950 | | | $ | — | | — | % |
Total liquid assets and undrawn credit facilities(10) | $ | 23,001 | | | $ | 24,879 | | | $ | 19,758 | | | $ | 20,548 | | | $ | 19,398 | | | $ | 3,603 | | 18.6 | % | | $ | 23,001 | | | $ | 19,398 | | | $ | 3,603 | | 18.6 | % |
Liquid assets % of total assets | 16.64 | % | | 18.10 | % | | 14.31 | % | | 15.58 | % | | 15.13 | % | | | 1.51 | % | | 16.64 | % | | 15.13 | % | | | 1.51 | % |
Liquid assets including undrawn credit facilities % of total assets | 19.09 | % | | 20.53 | % | | 16.82 | % | | 18.19 | % | | 17.85 | % | | | 1.24 | % | | 19.09 | % | | 17.85 | % | | | 1.24 | % |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | |
| | | | | | | | | | | | | | | | | | | |
(1) Return on assets represents net earnings as a percentage of average total assets. | | | | | | | |
(2) Return on equity represents net earnings as a percentage of average total equity. | | | | | | | |
(3) Return on tangible common equity represents net earnings available to common stockholders as a percentage of average tangible common equity. Tangible common equity ("TCE") is a non-GAAP measure. For corresponding reconciliation of TCE to a GAAP financial measure, see Reconciliation of Non-GAAP Measures and Calculations of Regulatory Measures. | | | | | | | |
(4) Net interest margin represents net interest income divided by average interest-earning assets. | | | | | | | |
(5) Efficiency ratio represents (i) other expense, divided by (ii) net interest income, plus other income, less retailer share arrangements. | | | | | | | |
(6) Based on customer statement-end balances extrapolated to the respective period-end date. | | | | | | | |
(7) Allowance coverage ratio represents allowance for credit losses divided by total period-end loan receivables. | | | | | | | |
(8) Purchase volume, or net credit sales, represents the aggregate amount of charges incurred on credit cards or other credit product accounts less returns during the period. | | | | | | | |
(9) Active accounts represent credit card or installment loan accounts on which there has been a purchase, payment or outstanding balance in the current month. | | | | | | | |
(10) Excludes available borrowing capacity related to unencumbered assets. | | | | | | | |
| | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
SYNCHRONY FINANCIAL | | | | | | | | | | | | | | | | | |
STATEMENTS OF EARNINGS | | | | | | | | | | | | | | | | | | | |
(unaudited, $ in millions) | | | | | | | | | | | | | | | | | | | |
| Quarter Ended | | | | | Six Months Ended | | | |
| Jun 30, 2024 | | Mar 31, 2024 | | Dec 31, 2023 | | Sep 30, 2023 | | Jun 30, 2023 | | 2Q'24 vs. 2Q'23 | | Jun 30, 2024 | | Jun 30, 2023 | | YTD'24 vs. YTD'23 |
Interest income: | | | | | | | | | | | | | | | | | | | |
Interest and fees on loans | $ | 5,301 | | | $ | 5,293 | | | $ | 5,323 | | | $ | 5,151 | | | $ | 4,812 | | | $ | 489 | | 10.2 | % | | $ | 10,594 | | | $ | 9,428 | | | $ | 1,166 | | 12.4 | % |
Interest on cash and debt securities | 281 | | | 275 | | | 226 | | | 203 | | | 209 | | | 72 | | 34.4 | % | | 556 | | | 379 | | | 177 | | 46.7 | % |
Total interest income | 5,582 | | | 5,568 | | | 5,549 | | | 5,354 | | | 5,021 | | | 561 | | 11.2 | % | | 11,150 | | | 9,807 | | | 1,343 | | 13.7 | % |
| | | | | | | | | | | | | | | | | | | |
Interest expense: | | | | | | | | | | | | | | | | | | | |
Interest on deposits | 967 | | | 954 | | | 878 | | | 800 | | | 717 | | | 250 | | 34.9 | % | | 1,921 | | | 1,274 | | | 647 | | 50.8 | % |
Interest on borrowings of consolidated securitization entities | 110 | | | 105 | | | 99 | | | 86 | | | 78 | | | 32 | | 41.0 | % | | 215 | | | 155 | | | 60 | | 38.7 | % |
Interest on senior unsecured notes | 100 | | | 104 | | | 106 | | | 106 | | | 106 | | | (6) | | (5.7) | % | | 204 | | | 207 | | | (3) | | (1.4) | % |
| | | | | | | | | | | | | | | | | | | |
Total interest expense | 1,177 | | | 1,163 | | | 1,083 | | | 992 | | | 901 | | | 276 | | 30.6 | % | | 2,340 | | | 1,636 | | | 704 | | 43.0 | % |
| | | | | | | | | | | | | | | | | | | |
Net interest income | 4,405 | | | 4,405 | | | 4,466 | | | 4,362 | | | 4,120 | | | 285 | | 6.9 | % | | 8,810 | | | 8,171 | | | 639 | | 7.8 | % |
| | | | | | | | | | | | | | | | | | | |
Retailer share arrangements | (810) | | | (764) | | | (878) | | | (979) | | | (887) | | | 77 | | (8.7) | % | | (1,574) | | | (1,804) | | | 230 | | (12.7) | % |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Provision for credit losses | 1,691 | | | 1,884 | | | 1,804 | | | 1,488 | | | 1,383 | | | 308 | | 22.3 | % | | 3,575 | | | 2,673 | | | 902 | | 33.7 | % |
Net interest income, after retailer share arrangements and provision for credit losses | 1,904 | | | 1,757 | | | 1,784 | | | 1,895 | | | 1,850 | | | 54 | | 2.9 | % | | 3,661 | | | 3,694 | | | (33) | | (0.9) | % |
| | | | | | | | | | | | | | | | | | | |
Other income: | | | | | | | | | | | | | | | | | | | |
Interchange revenue | 263 | | | 241 | | | 270 | | | 267 | | | 262 | | | 1 | | 0.4 | % | | 504 | | | 494 | | | 10 | | 2.0 | % |
Protection product revenue | 125 | | | 141 | | | 139 | | | 131 | | | 125 | | | — | | — | % | | 266 | | | 240 | | | 26 | | 10.8 | % |
Loyalty programs | (346) | | | (319) | | | (369) | | | (358) | | | (345) | | | (1) | | 0.3 | % | | (665) | | | (643) | | | (22) | | 3.4 | % |
Other | 75 | | | 1,094 | | | 31 | | | 52 | | | 19 | | | 56 | | 294.7 | % | | 1,169 | | | 35 | | | 1,134 | | NM |
Total other income | 117 | | | 1,157 | | | 71 | | | 92 | | | 61 | | | 56 | | 91.8 | % | | 1,274 | | | 126 | | | 1,148 | | NM |
| | | | | | | | | | | | | | | | | | | |
Other expense: | | | | | | | | | | | | | | | | | | | |
Employee costs | 434 | | | 496 | | | 538 | | | 444 | | | 451 | | | (17) | | (3.8) | % | | 930 | | | 902 | | | 28 | | 3.1 | % |
Professional fees | 236 | | | 220 | | | 228 | | | 219 | | | 209 | | | 27 | | 12.9 | % | | 456 | | | 395 | | | 61 | | 15.4 | % |
Marketing and business development | 129 | | | 125 | | | 138 | | | 125 | | | 133 | | | (4) | | (3.0) | % | | 254 | | | 264 | | | (10) | | (3.8) | % |
Information processing | 207 | | | 186 | | | 190 | | | 177 | | | 179 | | | 28 | | 15.6 | % | | 393 | | | 345 | | | 48 | | 13.9 | % |
Other | 171 | | | 179 | | | 222 | | | 189 | | | 197 | | | (26) | | (13.2) | % | | 350 | | | 382 | | | (32) | | (8.4) | % |
Total other expense | 1,177 | | | 1,206 | | | 1,316 | | | 1,154 | | | 1,169 | | | 8 | | 0.7 | % | | 2,383 | | | 2,288 | | | 95 | | 4.2 | % |
| | | | | | | | | | | | | | | | | | | |
Earnings before provision for income taxes | 844 | | | 1,708 | | | 539 | | | 833 | | | 742 | | | 102 | | 13.7 | % | | 2,552 | | | 1,532 | | | 1,020 | | 66.6 | % |
Provision for income taxes | 201 | | | 415 | | | 99 | | | 205 | | | 173 | | | 28 | | 16.2 | % | | 616 | | | 362 | | | 254 | | 70.2 | % |
Net earnings | $ | 643 | | | $ | 1,293 | | | $ | 440 | | | $ | 628 | | | $ | 569 | | | $ | 74 | | 13.0 | % | | $ | 1,936 | | | $ | 1,170 | | | $ | 766 | | 65.5 | % |
| | | | | | | | | | | | | | | | | | | |
Net earnings available to common stockholders | $ | 624 | | | $ | 1,282 | | | $ | 429 | | | $ | 618 | | | $ | 559 | | | $ | 65 | | 11.6 | % | | $ | 1,906 | | | $ | 1,149 | | | $ | 757 | | 65.9 | % |
| | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
SYNCHRONY FINANCIAL | | | | | | | | | | | | |
STATEMENTS OF FINANCIAL POSITION | | | | | | | | | | |
(unaudited, $ in millions) | | | | | | | | | | | | |
| Quarter Ended | | | |
| Jun 30, 2024 | | Mar 31, 2024 | | Dec 31, 2023 | | Sep 30, 2023 | | Jun 30, 2023 | | Jun 30, 2024 vs. Jun 30, 2023 |
Assets | | | | | | | | | | | | |
Cash and equivalents | $ | 18,632 | | | $ | 20,021 | | | $ | 14,259 | | | $ | 15,643 | | | $ | 12,706 | | | $ | 5,926 | | 46.6 | % |
Debt securities | 2,693 | | | 3,005 | | | 3,799 | | | 2,882 | | | 4,294 | | | (1,601) | | (37.3) | % |
Loan receivables: | | | | | | | | | | | | |
Unsecuritized loans held for investment | 82,144 | | | 81,642 | | | 81,554 | | | 78,470 | | | 75,532 | | | 6,612 | | 8.8 | % |
Restricted loans of consolidated securitization entities | 20,140 | | | 20,091 | | | 21,434 | | | 19,403 | | | 19,269 | | | 871 | | 4.5 | % |
Total loan receivables | 102,284 | | | 101,733 | | | 102,988 | | | 97,873 | | | 94,801 | | | 7,483 | | 7.9 | % |
Less: Allowance for credit losses | (10,982) | | | (10,905) | | | (10,571) | | | (10,176) | | | (9,804) | | | (1,178) | | 12.0 | % |
Loan receivables, net | 91,302 | | | 90,828 | | | 92,417 | | | 87,697 | | | 84,997 | | | 6,305 | | 7.4 | % |
| | | | | | | | | | | | |
Goodwill | 1,274 | | | 1,073 | | | 1,018 | | | 1,105 | | | 1,105 | | | 169 | | 15.3 | % |
Intangible assets, net | 776 | | | 800 | | | 815 | | | 680 | | | 717 | | | 59 | | 8.2 | % |
Other assets | 5,812 | | | 5,446 | | | 4,915 | | | 4,932 | | | 4,878 | | | 934 | | 19.1 | % |
Assets held for sale | — | | | — | | | 256 | | | — | | | — | | | — | | NM |
Total assets | $ | 120,489 | | | $ | 121,173 | | | $ | 117,479 | | | $ | 112,939 | | | $ | 108,697 | | | $ | 11,792 | | 10.8 | % |
| | | | | | | | | | | | |
Liabilities and Equity | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | |
Interest-bearing deposit accounts | $ | 82,708 | | | $ | 83,160 | | | $ | 80,789 | | | $ | 77,669 | | | $ | 75,344 | | | $ | 7,364 | | 9.8 | % |
Non-interest-bearing deposit accounts | 392 | | | 394 | | | 364 | | | 397 | | | 421 | | | (29) | | (6.9) | % |
Total deposits | 83,100 | | | 83,554 | | | 81,153 | | | 78,066 | | | 75,765 | | | 7,335 | | 9.7 | % |
Borrowings: | | | | | | | | | | | | |
Borrowings of consolidated securitization entities | 7,517 | | | 8,016 | | | 7,267 | | | 6,519 | | | 5,522 | | | 1,995 | | 36.1 | % |
| | | | | | | | | | | | |
Senior and Subordinated unsecured notes | 8,120 | | | 8,117 | | | 8,715 | | | 8,712 | | | 8,709 | | | (589) | | (6.8) | % |
| | | | | | | | | | | | |
Total borrowings | 15,637 | | | 16,133 | | | 15,982 | | | 15,231 | | | 14,231 | | | 1,406 | | 9.9 | % |
Accrued expenses and other liabilities | 6,212 | | | 6,204 | | | 6,334 | | | 5,875 | | | 5,321 | | | 891 | | 16.7 | % |
Liabilities held for sale | — | | | — | | | 107 | | | — | | | — | | | — | | NM |
Total liabilities | 104,949 | | | 105,891 | | | 103,576 | | | 99,172 | | | 95,317 | | | 9,632 | | 10.1 | % |
Equity: | | | | | | | | | | | | |
Preferred stock | 1,222 | | | 1,222 | | | 734 | | | 734 | | | 734 | | | 488 | | 66.5 | % |
Common stock | 1 | | | 1 | | | 1 | | | 1 | | | 1 | | | — | | — | % |
Additional paid-in capital | 9,793 | | | 9,768 | | | 9,775 | | | 9,750 | | | 9,727 | | | 66 | | 0.7 | % |
Retained earnings | 20,310 | | | 19,790 | | | 18,662 | | | 18,338 | | | 17,828 | | | 2,482 | | 13.9 | % |
Accumulated other comprehensive income (loss) | (73) | | | (69) | | | (68) | | | (96) | | | (96) | | | 23 | | (24.0) | % |
Treasury stock | (15,713) | | | (15,430) | | | (15,201) | | | (14,960) | | | (14,814) | | | (899) | | 6.1 | % |
Total equity | 15,540 | | | 15,282 | | | 13,903 | | | 13,767 | | | 13,380 | | | 2,160 | | 16.1 | % |
Total liabilities and equity | $ | 120,489 | | | $ | 121,173 | | | $ | 117,479 | | | $ | 112,939 | | | $ | 108,697 | | | $ | 11,792 | | 10.8 | % |
| | | | | | | | | | | | |
|
| | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
SYNCHRONY FINANCIAL | | | | | | | | | | | | | | | | |
AVERAGE BALANCES, NET INTEREST INCOME AND NET INTEREST MARGIN | | | | | | | | | | | | | | | | |
(unaudited, $ in millions) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Quarter Ended |
| Jun 30, 2024 | | Mar 31, 2024 | | Dec 31, 2023 | | Sep 30, 2023 | | Jun 30, 2023 |
| | | Interest | | Average | | | | Interest | | Average | | | | Interest | | Average | | | | Interest | | Average | | | | Interest | | Average |
| Average | | Income/ | | Yield/ | | Average | | Income/ | | Yield/ | | Average | | Income/ | | Yield/ | | Average | | Income/ | | Yield/ | | Average | | Income/ | | Yield/ |
| Balance | | Expense | | Rate | | Balance | | Expense | | Rate | | Balance | | Expense | | Rate | | Balance | | Expense | | Rate | | Balance | | Expense | | Rate |
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-earning assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-earning cash and equivalents | $ | 18,337 | | | $ | 249 | | | 5.46 | % | | $ | 17,405 | | | $ | 236 | | | 5.45 | % | | $ | 13,762 | | | $ | 188 | | | 5.42 | % | | $ | 12,753 | | | $ | 172 | | | 5.35 | % | | $ | 14,198 | | | $ | 178 | | | 5.03 | % |
Securities available for sale | 2,731 | | | 32 | | | 4.71 | % | | 3,432 | | | 39 | | | 4.57 | % | | 3,895 | | | 38 | | | 3.87 | % | | 3,706 | | | 31 | | | 3.32 | % | | 3,948 | | | 31 | | | 3.15 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loan receivables, including held for sale: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Credit cards | 93,267 | | | 5,013 | | | 21.62 | % | | 94,216 | | | 5,096 | | | 21.75 | % | | 93,744 | | | 5,162 | | | 21.85 | % | | 90,587 | | | 5,003 | | | 21.91 | % | | 87,199 | | | 4,679 | | | 21.52 | % |
Consumer installment loans | 6,085 | | | 243 | | | 16.06 | % | | 4,734 | | | 149 | | | 12.66 | % | | 3,875 | | | 116 | | | 11.88 | % | | 3,656 | | | 108 | | | 11.72 | % | | 3,359 | | | 94 | | | 11.22 | % |
Commercial credit products | 2,001 | | | 43 | | | 8.64 | % | | 1,878 | | | 45 | | | 9.64 | % | | 1,934 | | | 42 | | | 8.62 | % | | 1,861 | | | 38 | | | 8.10 | % | | 1,808 | | | 36 | | | 7.99 | % |
Other | 125 | | | 2 | | | 6.44 | % | | 129 | | | 3 | | | 9.35 | % | | 130 | | | 3 | | | 9.16 | % | | 126 | | | 2 | | | 6.30 | % | | 123 | | | 3 | | | 9.78 | % |
Total loan receivables, including held for sale | 101,478 | | | 5,301 | | | 21.01 | % | | 100,957 | | | 5,293 | | | 21.09 | % | | 99,683 | | | 5,323 | | | 21.19 | % | | 96,230 | | | 5,151 | | | 21.24 | % | | 92,489 | | | 4,812 | | | 20.87 | % |
Total interest-earning assets | 122,546 | | | 5,582 | | | 18.32 | % | | 121,794 | | | 5,568 | | | 18.39 | % | | 117,340 | | | 5,549 | | | 18.76 | % | | 112,689 | | | 5,354 | | | 18.85 | % | | 110,635 | | | 5,021 | | | 18.20 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-interest-earning assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and due from banks | 887 | | | | | | | 944 | | | | | | | 886 | | | | | | | 964 | | | | | | | 976 | | | | | |
Allowance for credit losses | (10,878) | | | | | | | (10,677) | | | | | | | (10,243) | | | | | | | (9,847) | | | | | | | (9,540) | | | | | |
Other assets | 7,309 | | | | | | | 6,973 | | | | | | | 6,616 | | | | | | | 6,529 | | | | | | | 6,330 | | | | | |
Total non-interest-earning assets | (2,682) | | | | | | | (2,760) | | | | | | | (2,741) | | | | | | | (2,354) | | | | | | | (2,234) | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total assets | $ | 119,864 | | | | | | | $ | 119,034 | | | | | | | $ | 114,599 | | | | | | | $ | 110,335 | | | | | | | $ | 108,401 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing deposit accounts | $ | 82,749 | | | $ | 967 | | | 4.70 | % | | $ | 82,598 | | | $ | 954 | | | 4.65 | % | | $ | 78,892 | | | $ | 878 | | | 4.42 | % | | $ | 75,952 | | | $ | 800 | | | 4.18 | % | | $ | 74,812 | | | $ | 717 | | | 3.84 | % |
Borrowings of consolidated securitization entities | 7,858 | | | 110 | | | 5.63 | % | | 7,383 | | | 105 | | | 5.72 | % | | 6,903 | | | 99 | | | 5.69 | % | | 6,096 | | | 86 | | | 5.60 | % | | 5,863 | | | 78 | | | 5.34 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior and Subordinated unsecured notes | 8,118 | | | 100 | | | 4.95 | % | | 8,630 | | | 104 | | | 4.85 | % | | 8,712 | | | 106 | | | 4.83 | % | | 8,710 | | | 106 | | | 4.83 | % | | 8,707 | | | 106 | | | 4.88 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total interest-bearing liabilities | 98,725 | | | 1,177 | | | 4.80 | % | | 98,611 | | | 1,163 | | | 4.74 | % | | 94,507 | | | 1,083 | | | 4.55 | % | | 90,758 | | | 992 | | | 4.34 | % | | 89,382 | | | 901 | | | 4.04 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-interest-bearing liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-interest-bearing deposit accounts | 396 | | | | | | | 390 | | | | | | | 379 | | | | | | | 401 | | | | | | | 420 | | | | | |
Other liabilities | 5,221 | | | | | | | 5,419 | | | | | | | 5,652 | | | | | | | 5,418 | | | | | | | 5,164 | | | | | |
Total non-interest-bearing liabilities | 5,617 | | | | | | | 5,809 | | | | | | | 6,031 | | | | | | | 5,819 | | | | | | | 5,584 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total liabilities | 104,342 | | | | | | | 104,420 | | | | | | | 100,538 | | | | | | | 96,577 | | | | | | | 94,966 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total equity | 15,522 | | | | | | | 14,614 | | | | | | | 14,061 | | | | | | | 13,758 | | | | | | | 13,435 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total liabilities and equity | $ | 119,864 | | | | | | | $ | 119,034 | | | | | | | $ | 114,599 | | | | | | | $ | 110,335 | | | | | | | $ | 108,401 | | | | | |
Net interest income | | | $ | 4,405 | | | | | | | $ | 4,405 | | | | | | | $ | 4,466 | | | | | | | $ | 4,362 | | | | | | | $ | 4,120 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest rate spread(1) | | | | | 13.53 | % | | | | | | 13.64 | % | | | | | | 14.22 | % | | | | | | 14.51 | % | | | | | | 14.16 | % |
Net interest margin(2) | | | | | 14.46 | % | | | | | | 14.55 | % | | | | | | 15.10 | % | | | | | | 15.36 | % | | | | | | 14.94 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
(1) Interest rate spread represents the difference between the yield on total interest-earning assets and the rate on total interest-bearing liabilities. |
(2) Net interest margin represents net interest income divided by average interest-earning assets. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
SYNCHRONY FINANCIAL | | | | | | | | | |
AVERAGE BALANCES, NET INTEREST INCOME AND NET INTEREST MARGIN | | | | | | |
(unaudited, $ in millions) | | | | | | | | | | | |
| | | | | | | | | | | |
| Six Months Ended Jun 30, 2024 | | Six Months Ended Jun 30, 2023 |
| | | Interest | | Average | | | | Interest | | Average |
| Average | | Income/ | | Yield/ | | Average | | Income/ | | Yield/ |
| Balance | | Expense | | Rate | | Balance | | Expense | | Rate |
Assets | | | | | | | | | | | |
Interest-earning assets: | | | | | | | | | | | |
Interest-earning cash and equivalents | $ | 17,871 | | | $ | 485 | | | 5.46 | % | | $ | 13,287 | | | $ | 318 | | | 4.83 | % |
Securities available for sale | 3,082 | | | 71 | | | 4.63 | % | | 4,358 | | | 61 | | | 2.82 | % |
| | | | | | | | | | | |
Loan receivables, including held for sale: | | | | | | | | | | | |
Credit cards | 93,743 | | | 10,109 | | | 21.69 | % | | 86,555 | | | 9,176 | | | 21.38 | % |
Consumer installment loans | 5,409 | | | 392 | | | 14.57 | % | | 3,232 | | | 177 | | | 11.04 | % |
Commercial credit products | 1,939 | | | 88 | | | 9.13 | % | | 1,753 | | | 70 | | | 8.05 | % |
Other | 127 | | | 5 | | | 7.92 | % | | 116 | | | 5 | | | 8.69 | % |
Total loan receivables, including held for sale | 101,218 | | | 10,594 | | | 21.05 | % | | 91,656 | | | 9,428 | | | 20.74 | % |
Total interest-earning assets | 122,171 | | | 11,150 | | | 18.35 | % | | 109,301 | | | 9,807 | | | 18.09 | % |
| | | | | | | | | | | |
Non-interest-earning assets: | | | | | | | | | | | |
Cash and due from banks | 915 | | | | | | | 1,000 | | | | | |
Allowance for credit losses | (10,777) | | | | | | | (9,402) | | | | | |
Other assets | 7,141 | | | | | | | 6,229 | | | | | |
Total non-interest-earning assets | (2,721) | | | | | | | (2,173) | | | | | |
| | | | | | | | | | | |
Total assets | $ | 119,450 | | | | | | | $ | 107,128 | | | | | |
| | | | | | | | | | | |
Liabilities | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | |
Interest-bearing deposit accounts | $ | 82,674 | | | $ | 1,921 | | | 4.67 | % | | $ | 73,521 | | | $ | 1,274 | | | 3.49 | % |
Borrowings of consolidated securitization entities | 7,620 | | | 215 | | | 5.67 | % | | 6,045 | | | 155 | | | 5.17 | % |
| | | | | | | | | | | |
Senior and subordinated unsecured notes | 8,374 | | | 204 | | | 4.90 | % | | 8,575 | | | 207 | | | 4.87 | % |
| | | | | | | | | | | |
Total interest-bearing liabilities | 98,668 | | | 2,340 | | | 4.77 | % | | 88,141 | | | 1,636 | | | 3.74 | % |
| | | | | | | | | | | |
Non-interest-bearing liabilities | | | | | | | | | | | |
Non-interest-bearing deposit accounts | 393 | | | | | | | 415 | | | | | |
Other liabilities | 5,322 | | | | | | | 5,147 | | | | | |
Total non-interest-bearing liabilities | 5,715 | | | | | | | 5,562 | | | | | |
| | | | | | | | | | | |
Total liabilities | 104,383 | | | | | | | 93,703 | | | | | |
| | | | | | | | | | | |
Equity | | | | | | | | | | | |
Total equity | 15,067 | | | | | | | 13,425 | | | | | |
| | | | | | | | | | | |
Total liabilities and equity | $ | 119,450 | | | | | | | $ | 107,128 | | | | | |
Net interest income | | | $ | 8,810 | | | | | | | $ | 8,171 | | | |
| | | | | | | | | | | |
Interest rate spread(1) | | | | | 13.58 | % | | | | | | 14.35 | % |
Net interest margin(2) | | | | | 14.50 | % | | | | | | 15.08 | % |
| | | | | | | | | | | |
(1) Interest rate spread represents the difference between the yield on total interest-earning assets and the rate on total interest-bearing liabilities. |
(2) Net interest margin represents net interest income divided by average interest-earning assets. |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
SYNCHRONY FINANCIAL | | | | | | | | | | |
BALANCE SHEET STATISTICS | | | | | | | | | | | | |
(unaudited, $ in millions, except per share statistics) | | | | | | | | | | | | |
| | | | | | | | | | | | |
| Quarter Ended | | | |
| Jun 30, 2024 | | Mar 31, 2024 | | Dec 31, 2023 | | Sep 30, 2023 | | Jun 30, 2023 | | Jun 30, 2024 vs. Jun 30, 2023 |
BALANCE SHEET STATISTICS | | | | | | | | | | | | |
Total common equity | $ | 14,318 | | | $ | 14,060 | | | $ | 13,169 | | | $ | 13,033 | | | $ | 12,646 | | | $ | 1,672 | | 13.2 | % |
Total common equity as a % of total assets | 11.88 | % | | 11.60 | % | | 11.21 | % | | 11.54 | % | | 11.63 | % | | | 0.25 | % |
| | | | | | | | | | | | |
Tangible assets | $ | 118,439 | | | $ | 119,300 | | | $ | 115,535 | | | $ | 111,154 | | | $ | 106,875 | | | $ | 11,564 | | 10.8 | % |
Tangible common equity(1) | $ | 12,268 | | | $ | 12,187 | | | $ | 11,225 | | | $ | 11,248 | | | $ | 10,824 | | | $ | 1,444 | | 13.3 | % |
Tangible common equity as a % of tangible assets(1) | 10.36 | % | | 10.22 | % | | 9.72 | % | | 10.12 | % | | 10.13 | % | | | 0.23 | % |
Tangible common equity per share(1) | $ | 31.05 | | | $ | 30.36 | | | $ | 27.59 | | | $ | 27.18 | | | $ | 25.89 | | | $ | 5.16 | | 19.9 | % |
| | | | | | | | | | | | |
REGULATORY CAPITAL RATIOS(2)(3) | | | | | | | | | | | | |
| Basel III - CECL Transition | | | |
Total risk-based capital ratio(4) | 15.8 | % | | 15.8 | % | | 14.9 | % | | 15.7 | % | | 15.7 | % | | | |
Tier 1 risk-based capital ratio(5) | 13.8 | % | | 13.8 | % | | 12.9 | % | | 13.6 | % | | 13.6 | % | | | |
| | | | | | | | | | | | |
Tier 1 leverage ratio(6) | 12.0 | % | | 12.0 | % | | 11.7 | % | | 12.2 | % | | 12.0 | % | | | |
Common equity Tier 1 capital ratio | 12.6 | % | | 12.6 | % | | 12.2 | % | | 12.8 | % | | 12.8 | % | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
|
(1) Tangible common equity ("TCE") is a non-GAAP measure. We believe TCE is a more meaningful measure of the net asset value of the Company to investors. For corresponding reconciliation of TCE to a GAAP financial measure, see Reconciliation of Non-GAAP Measures and Calculations of Regulatory Measures. |
(2) Regulatory capital ratios at June 30, 2024 are preliminary and therefore subject to change. |
(3) Capital ratios reflect the phase-in of an estimate of CECL’s effect on regulatory capital over a three-year transitional period beginning in the first quarter of 2022 through 2024. Capital ratios for 2024 and 2023 reflect 75% and 50%, respectively, of the phase-in of CECL effects. |
(4) Total risk-based capital ratio is the ratio of total risk-based capital divided by risk-weighted assets. |
(5) Tier 1 risk-based capital ratio is the ratio of Tier 1 capital divided by risk-weighted assets. |
(6) Tier 1 leverage ratio is the ratio of Tier 1 capital divided by total average assets, after certain adjustments. |
|
|
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
SYNCHRONY FINANCIAL | | | | | | | | | | | | | | | | | |
PLATFORM RESULTS | | | | | | | | | | | | |
(unaudited, $ in millions) | | | | | | | | | | | | | | | | | | | |
| Quarter Ended | | | | | Six Months Ended | | | |
| Jun 30, 2024 | | Mar 31, 2024 | | Dec 31, 2023 | | Sep 30, 2023 | | Jun 30, 2023 | | 2Q'24 vs. 2Q'23 | | Jun 30, 2024 | | Jun 30, 2023 | | YTD'24 vs. YTD'23 |
HOME & AUTO | | | | | | | | | | | | | | | | | | | |
Purchase volume(1) | $ | 12,496 | | | $ | 10,512 | | | $ | 11,421 | | | $ | 12,273 | | | $ | 12,853 | | | $ | (357) | | (2.8) | % | | $ | 23,008 | | | $ | 23,716 | | | $ | (708) | | (3.0) | % |
Period-end loan receivables | $ | 32,822 | | | $ | 32,615 | | | $ | 31,969 | | | $ | 31,648 | | | $ | 30,926 | | | $ | 1,896 | | 6.1 | % | | $ | 32,822 | | | $ | 30,926 | | | $ | 1,896 | | 6.1 | % |
Average loan receivables, including held for sale | $ | 32,592 | | | $ | 31,865 | | | $ | 31,720 | | | $ | 31,239 | | | $ | 30,210 | | | $ | 2,382 | | 7.9 | % | | $ | 32,228 | | | $ | 29,951 | | | $ | 2,277 | | 7.6 | % |
Average active accounts (in thousands)(2) | 19,335 | | | 18,969 | | | 19,177 | | | 19,223 | | | 18,935 | | | 400 | | 2.1 | % | | 19,176 | | | 18,769 | | | 407 | | 2.2 | % |
| | | | | | | | | | | | | | | | | | | |
Interest and fees on loans | $ | 1,419 | | | $ | 1,382 | | | $ | 1,403 | | | $ | 1,367 | | | $ | 1,275 | | | $ | 144 | | 11.3 | % | | $ | 2,801 | | | $ | 2,500 | | | $ | 301 | | 12.0 | % |
Other income | $ | 38 | | | $ | 33 | | | $ | 26 | | | $ | 28 | | | $ | 27 | | | $ | 11 | | 40.7 | % | | $ | 71 | | | $ | 52 | | | $ | 19 | | 36.5 | % |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
DIGITAL | | | | | | | | | | | | | | | | | | | |
Purchase volume(1) | $ | 13,403 | | | $ | 12,628 | | | $ | 15,510 | | | $ | 13,808 | | | $ | 13,472 | | | $ | (69) | | (0.5) | % | | $ | 26,031 | | | $ | 25,733 | | | $ | 298 | | 1.2 | % |
Period-end loan receivables | $ | 27,704 | | | $ | 27,734 | | | $ | 28,925 | | | $ | 26,685 | | | $ | 25,758 | | | $ | 1,946 | | 7.6 | % | | $ | 27,704 | | | $ | 25,758 | | | $ | 1,946 | | 7.6 | % |
Average loan receivables, including held for sale | $ | 27,542 | | | $ | 28,081 | | | $ | 27,553 | | | $ | 26,266 | | | $ | 25,189 | | | $ | 2,353 | | 9.3 | % | | $ | 27,812 | | | $ | 25,086 | | | $ | 2,726 | | 10.9 | % |
Average active accounts (in thousands)(2) | 20,920 | | | 21,349 | | | 21,177 | | | 20,768 | | | 20,559 | | | 361 | | 1.8 | % | | 21,142 | | | 20,570 | | | 572 | | 2.8 | % |
| | | | | | | | | | | | | | | | | | | |
Interest and fees on loans | $ | 1,544 | | | $ | 1,567 | | | $ | 1,579 | | | $ | 1,530 | | | $ | 1,422 | | | $ | 122 | | 8.6 | % | | $ | 3,111 | | | $ | 2,785 | | | $ | 326 | | 11.7 | % |
Other income | $ | — | | | $ | 6 | | | $ | (7) | | | $ | (6) | | | $ | (2) | | | $ | 2 | | (100.0) | % | | $ | 6 | | | $ | (1) | | | $ | 7 | | NM |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
DIVERSIFIED & VALUE | | | | | | | | | | | | | | | | | | | |
Purchase volume(1) | $ | 15,333 | | | $ | 14,023 | | | $ | 16,987 | | | $ | 15,445 | | | $ | 15,356 | | | $ | (23) | | (0.1) | % | | $ | 29,356 | | | $ | 28,795 | | | $ | 561 | | 1.9 | % |
Period-end loan receivables | $ | 19,516 | | | $ | 19,559 | | | $ | 20,666 | | | $ | 18,865 | | | $ | 18,329 | | | $ | 1,187 | | 6.5 | % | | $ | 19,516 | | | $ | 18,329 | | | $ | 1,187 | | 6.5 | % |
Average loan receivables, including held for sale | $ | 19,360 | | | $ | 19,593 | | | $ | 19,422 | | | $ | 18,565 | | | $ | 17,935 | | | $ | 1,425 | | 7.9 | % | | $ | 19,477 | | | $ | 17,825 | | | $ | 1,652 | | 9.3 | % |
Average active accounts (in thousands)(2) | 20,253 | | | 21,032 | | | 21,038 | | | 20,410 | | | 20,346 | | | (93) | | (0.5) | % | | 20,691 | | | 20,652 | | | 39 | | 0.2 | % |
| | | | | | | | | | | | | | | | | | | |
Interest and fees on loans | $ | 1,165 | | | $ | 1,214 | | | $ | 1,204 | | | $ | 1,168 | | | $ | 1,091 | | | $ | 74 | | 6.8 | % | | $ | 2,379 | | | $ | 2,161 | | | $ | 218 | | 10.1 | % |
Other income | $ | (22) | | | $ | (17) | | | $ | (30) | | | $ | (28) | | | $ | (21) | | | $ | (1) | | 4.8 | % | | $ | (39) | | | $ | (35) | | | $ | (4) | | 11.4 | % |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
HEALTH & WELLNESS | | | | | | | | | | | | | | | | | | | |
Purchase volume(1) | $ | 4,089 | | | $ | 3,980 | | | $ | 3,870 | | | $ | 3,990 | | | $ | 4,015 | | | $ | 74 | | 1.8 | % | | $ | 8,069 | | | $ | 7,705 | | | $ | 364 | | 4.7 | % |
Period-end loan receivables | $ | 15,280 | | | $ | 15,065 | | | $ | 14,521 | | | $ | 14,019 | | | $ | 13,327 | | | $ | 1,953 | | 14.7 | % | | $ | 15,280 | | | $ | 13,327 | | | $ | 1,953 | | 14.7 | % |
Average loan receivables, including held for sale | $ | 15,111 | | | $ | 14,697 | | | $ | 14,251 | | | $ | 13,600 | | | $ | 12,859 | | | $ | 2,252 | | 17.5 | % | | $ | 14,904 | | | $ | 12,585 | | | $ | 2,319 | | 18.4 | % |
Average active accounts (in thousands)(2) | 7,752 | | | 7,611 | | | 7,447 | | | 7,276 | | | 7,063 | | | 689 | | 9.8 | % | | 7,670 | | | 6,976 | | | 694 | | 9.9 | % |
| | | | | | | | | | | | | | | | | | | |
Interest and fees on loans | $ | 911 | | | $ | 869 | | | $ | 866 | | | $ | 844 | | | $ | 786 | | | $ | 125 | | 15.9 | % | | $ | 1,780 | | | $ | 1,521 | | | $ | 259 | | 17.0 | % |
Other income | $ | 48 | | | $ | 66 | | | $ | 82 | | | $ | 74 | | | $ | 54 | | | $ | (6) | | (11.1) | % | | $ | 114 | | | $ | 115 | | | $ | (1) | | (0.9) | % |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
LIFESTYLE | | | | | | | | | | | | | | | | | | | |
Purchase volume(1) | $ | 1,525 | | | $ | 1,244 | | | $ | 1,550 | | | $ | 1,490 | | | $ | 1,580 | | | $ | (55) | | (3.5) | % | | $ | 2,769 | | | $ | 2,882 | | | $ | (113) | | (3.9) | % |
Period-end loan receivables | $ | 6,822 | | | $ | 6,604 | | | $ | 6,744 | | | $ | 6,483 | | | $ | 6,280 | | | $ | 542 | | 8.6 | % | | $ | 6,822 | | | $ | 6,280 | | | $ | 542 | | 8.6 | % |
Average loan receivables, including held for sale | $ | 6,723 | | | $ | 6,631 | | | $ | 6,568 | | | $ | 6,383 | | | $ | 6,106 | | | $ | 617 | | 10.1 | % | | $ | 6,677 | | | $ | 6,013 | | | $ | 664 | | 11.0 | % |
Average active accounts (in thousands)(2) | 2,662 | | | 2,642 | | | 2,620 | | | 2,556 | | | 2,529 | | | 133 | | 5.3 | % | | 2,665 | | | 2,575 | | | 90 | | 3.5 | % |
| | | | | | | | | | | | | | | | | | | |
Interest and fees on loans | $ | 258 | | | $ | 255 | | | $ | 255 | | | $ | 249 | | | $ | 232 | | | $ | 26 | | 11.2 | % | | $ | 513 | | | $ | 455 | | | $ | 58 | | 12.7 | % |
Other income | $ | 6 | | | $ | 8 | | | $ | 7 | | | $ | 8 | | | $ | 7 | | | $ | (1) | | (14.3) | % | | $ | 14 | | | $ | 14 | | | $ | — | | — | % |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
CORP, OTHER | | | | | | | | | | | | | | | | | | | |
Purchase volume(1) | $ | — | | | $ | — | | | $ | 1 | | | $ | — | | | $ | — | | | $ | — | | NM | | $ | — | | | $ | 2 | | | $ | (2) | | (100.0) | % |
Period-end loan receivables | $ | 140 | | | $ | 156 | | | $ | 163 | | | $ | 173 | | | $ | 181 | | | $ | (41) | | (22.7) | % | | $ | 140 | | | $ | 181 | | | $ | (41) | | (22.7) | % |
Average loan receivables, including held for sale | $ | 150 | | | $ | 90 | | | $ | 169 | | | $ | 177 | | | $ | 190 | | | $ | (40) | | (21.1) | % | | $ | 120 | | | $ | 196 | | | $ | (76) | | (38.8) | % |
Average active accounts (in thousands)(2) | 52 | | | 64 | | | 67 | | | 75 | | | 85 | | | (33) | | (38.8) | % | | 58 | | | 95 | | | (37) | | (38.9) | % |
| | | | | | | | | | | | | | | | | | | |
Interest and fees on loans | $ | 4 | | | $ | 6 | | | $ | 16 | | | $ | (7) | | | $ | 6 | | | $ | (2) | | (33.3) | % | | $ | 10 | | | $ | 6 | | | $ | 4 | | 66.7 | % |
Other income | $ | 47 | | | $ | 1,061 | | | $ | (7) | | | $ | 16 | | | $ | (4) | | | $ | 51 | | NM | | $ | 1,108 | | | $ | (19) | | | $ | 1,127 | | NM |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
TOTAL SYF | | | | | | | | | | | | | | | | | | | |
Purchase volume(1) | $ | 46,846 | | | $ | 42,387 | | | $ | 49,339 | | | $ | 47,006 | | | $ | 47,276 | | | $ | (430) | | (0.9) | % | | $ | 89,233 | | | $ | 88,833 | | | $ | 400 | | 0.5 | % |
Period-end loan receivables | $ | 102,284 | | | $ | 101,733 | | | $ | 102,988 | | | $ | 97,873 | | | $ | 94,801 | | | $ | 7,483 | | 7.9 | % | | $ | 102,284 | | | $ | 94,801 | | | $ | 7,483 | | 7.9 | % |
Average loan receivables, including held for sale | $ | 101,478 | | | $ | 100,957 | | | $ | 99,683 | | | $ | 96,230 | | | $ | 92,489 | | | $ | 8,989 | | 9.7 | % | | $ | 101,218 | | | $ | 91,656 | | | $ | 9,562 | | 10.4 | % |
Average active accounts (in thousands)(2) | 70,974 | | | 71,667 | | | 71,526 | | | 70,308 | | | 69,517 | | | 1,457 | | 2.1 | % | | 71,402 | | | 69,637 | | | 1,765 | | 2.5 | % |
| | | | | | | | | | | | | | | | | | | |
Interest and fees on loans | $ | 5,301 | | | $ | 5,293 | | | $ | 5,323 | | | $ | 5,151 | | | $ | 4,812 | | | $ | 489 | | 10.2 | % | | $ | 10,594 | | | $ | 9,428 | | | $ | 1,166 | | 12.4 | % |
Other income | $ | 117 | | | $ | 1,157 | | | $ | 71 | | | $ | 92 | | | $ | 61 | | | $ | 56 | | 91.8 | % | | $ | 1,274 | | | $ | 126 | | | $ | 1,148 | | NM |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
(1) Purchase volume, or net credit sales, represents the aggregate amount of charges incurred on credit cards or other credit product accounts less returns during the period. |
(2) Active accounts represent credit card or installment loan accounts on which there has been a purchase, payment or outstanding balance in the current month. |
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
SYNCHRONY FINANCIAL | | | | | | | | | | | | |
RECONCILIATION OF NON-GAAP MEASURES AND CALCULATIONS OF REGULATORY MEASURES(1) | | | | | | | |
(unaudited, $ in millions, except per share statistics) | | | | | | | | | | | | |
| Quarter Ended | | | |
| Jun 30, 2024 | | Mar 31, 2024 | | Dec 31, 2023 | | Sep 30, 2023 | | Jun 30, 2023 | | | |
COMMON EQUITY AND REGULATORY CAPITAL MEASURES(2) | | | | | | | | | | | | |
GAAP Total equity | $ | 15,540 | | | $ | 15,282 | | | $ | 13,903 | | | $ | 13,767 | | | $ | 13,380 | | | | |
Less: Preferred stock | (1,222) | | | (1,222) | | | (734) | | | (734) | | | (734) | | | | |
Less: Goodwill | (1,274) | | | (1,073) | | | (1,105) | | | (1,105) | | | (1,105) | | | | |
Less: Intangible assets, net | (776) | | | (800) | | | (839) | | | (680) | | | (717) | | | | |
Tangible common equity | $ | 12,268 | | | $ | 12,187 | | | $ | 11,225 | | | $ | 11,248 | | | $ | 10,824 | | | | |
Add: CECL transition amount | 573 | | | 573 | | | 1,146 | | | 1,146 | | | 1,146 | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Adjustments for certain deferred tax liabilities and certain items in accumulated comprehensive income (loss) | 227 | | | 225 | | | 229 | | | 255 | | | 255 | | | | |
Common equity Tier 1 | $ | 13,068 | | | $ | 12,985 | | | $ | 12,600 | | | $ | 12,649 | | | $ | 12,225 | | | | |
Preferred stock | 1,222 | | | 1,222 | | | 734 | | | 734 | | | 734 | | | | |
Tier 1 capital | $ | 14,290 | | | $ | 14,207 | | | $ | 13,334 | | | $ | 13,383 | | | $ | 12,959 | | | | |
| | | | | | | | | | | | |
Add: Subordinated debt | 741 | | | 741 | | | 741 | | | 741 | | | 741 | | | | |
Add: Allowance for credit losses includible in risk-based capital | 1,407 | | | 1,399 | | | 1,389 | | | 1,322 | | | 1,282 | | | | |
Total Risk-based capital | $ | 16,438 | | | $ | 16,347 | | | $ | 15,464 | | | $ | 15,446 | | | $ | 14,982 | | | | |
| | | | | | | | | | | | |
ASSET MEASURES(2) | | | | | | | | | | | | |
Total average assets | $ | 119,864 | | | $ | 119,034 | | | $ | 114,599 | | | $ | 110,335 | | | $ | 108,401 | | | | |
Adjustments for: | | | | | | | | | | | | |
Add: CECL transition amount | 573 | | | 573 | | | 1,146 | | | 1,146 | | | 1,146 | | | | |
Less: Disallowed goodwill and other disallowed intangible assets (net of related deferred tax liabilities) and other | (1,805) | | | (1,631) | | | (1,671) | | | (1,507) | | | (1,537) | | | | |
| | | | | | | | | | | | |
Total assets for leverage purposes | $ | 118,632 | | | $ | 117,976 | | | $ | 114,074 | | | $ | 109,974 | | | $ | 108,010 | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Risk-weighted assets | $ | 103,718 | | | $ | 103,242 | | | $ | 103,460 | | | $ | 98,451 | | | $ | 95,546 | | | | |
| | | | | | | | | | | | |
CECL FULLY PHASED-IN CAPITAL MEASURES | | | | | | | | | | | | |
Tier 1 capital | $ | 14,290 | | | $ | 14,207 | | | $ | 13,334 | | | $ | 13,383 | | | $ | 12,959 | | | | |
Less: CECL transition adjustment | (573) | | | (573) | | | (1,146) | | | (1,146) | | | (1,146) | | | | |
Tier 1 capital (CECL fully phased-in) | $ | 13,717 | | | $ | 13,634 | | | $ | 12,188 | | | $ | 12,237 | | | $ | 11,813 | | | | |
Add: Allowance for credit losses | 10,982 | | | 10,905 | | | 10,571 | | | 10,176 | | | 9,804 | | | | |
Tier 1 capital (CECL fully phased-in) + Reserves for credit losses | $ | 24,699 | | | $ | 24,539 | | | $ | 22,759 | | | $ | 22,413 | | | $ | 21,617 | | | | |
| | | | | | | | | | | | |
Risk-weighted assets | $ | 103,718 | | | $ | 103,242 | | | $ | 103,460 | | | $ | 98,451 | | | $ | 95,546 | | | | |
Less: CECL transition adjustment | (290) | | | (290) | | | (580) | | | (580) | | | (580) | | | | |
Risk-weighted assets (CECL fully phased-in) | $ | 103,428 | | | $ | 102,952 | | | $ | 102,880 | | | $ | 97,871 | | | $ | 94,966 | | | | |
| | | | | | | | | | | | |
TANGIBLE COMMON EQUITY PER SHARE | | | | | | | | | | | | |
GAAP book value per share | $ | 36.24 | | | $ | 35.03 | | | $ | 32.36 | | | $ | 31.50 | | | $ | 30.25 | | | | |
Less: Goodwill | (3.23) | | | (2.68) | | | (2.72) | | | (2.67) | | | (2.65) | | | | |
Less: Intangible assets, net | (1.96) | | | (1.99) | | | (2.05) | | | (1.65) | | | (1.71) | | | | |
Tangible common equity per share | $ | 31.05 | | | $ | 30.36 | | | $ | 27.59 | | | $ | 27.18 | | | $ | 25.89 | | | | |
| | | | | | | | | | | | |
(1) Regulatory measures at June 30, 2024 are preliminary and therefore subject to change. | | | |
(2) Capital ratios reflect the phase-in of an estimate of CECL’s effect on regulatory capital over a three-year transitional period beginning in the first quarter of 2022 through 2024. Capital ratios for 2024 and 2023 reflect 75% and 50%, respectively, of the phase-in of CECL effects. | | | |
| | | |
| | | |
| | | |
2Q'24 FINANCIAL RESULTS July 17, 2024 Exhibit 99.3
2 Cautionary Statement Regarding Forward-Looking Statements The following slides are part of a presentation by Synchrony Financial in connection with reporting quarterly financial results. No representation is made that the information in these slides is complete. For additional information, see the earnings release and financial supplement included as exhibits to our Current Report on Form 8-K filed today and available on our website (www.synchronyfinancial.com) and the SEC's website (www.sec.gov). All references to net earnings and net income are intended to have the same meaning. All comparisons are for the second quarter of 2024 compared to the second quarter of 2023, unless otherwise noted. This presentation contains certain forward-looking statements as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are subject to the "safe harbor" created by those sections. Forward-looking statements may be identified by words such as "expects," "intends," "anticipates," "plans," "believes," "seeks," "targets," "outlook," "estimates," "will," "should," "may," “aim” or words of similar meaning, but these words are not the exclusive means of identifying forward-looking statements. Forward-looking statements are based on management's current expectations and assumptions, and are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. As a result, actual results could differ materially from those indicated in these forward-looking statements. Factors that could cause actual results to differ materially include global political, economic, business, competitive, market, regulatory and other factors and risks, such as: the impact of macroeconomic conditions and whether industry trends we have identified develop as anticipated; retaining existing partners and attracting new partners, concentration of our revenue in a small number of partners, and promotion and support of our products by our partners; cyber-attacks or other security incidents or breaches; disruptions in the operations of our and our outsourced partners' computer systems and data centers; the financial performance of our partners; the Consumer Financial Protection Bureau’s (the “CFPB”) final rule on credit card late fees, including the timing for resolution and outcome of the litigation challenging the final rule, as well as changes to consumer behaviors in response to the final rule, if implemented, and the product, policy and pricing changes that have been or will be implemented to mitigate the impacts of the final rule; the sufficiency of our allowance for credit losses and the accuracy of the assumptions or estimates used in preparing our financial statements, including those related to the CECL accounting guidance; higher borrowing costs and adverse financial market conditions impacting our funding and liquidity, and any reduction in our credit ratings; our ability to grow our deposits in the future; damage to our reputation; our ability to securitize our loan receivables, occurrence of an early amortization of our securitization facilities, loss of the right to service or subservice our securitized loan receivables, and lower payment rates on our securitized loan receivables; changes in market interest rates and the impact of any margin compression; effectiveness of our risk management processes and procedures, reliance on models which may be inaccurate or misinterpreted, and our ability to manage our credit risk; our ability to offset increases in our costs in retailer share arrangements; competition in the consumer finance industry; our concentration in the U.S. consumer credit market; our ability to successfully develop and commercialize new or enhanced products and services; our ability to realize the value of acquisitions, dispositions and strategic investments; reductions in interchange fees; fraudulent activity; failure of third-parties to provide various services that are important to our operations; international risks and compliance and regulatory risks and costs associated with international operations; alleged infringement of intellectual property rights of others and our ability to protect our intellectual property; litigation and regulatory actions; our ability to attract, retain and motivate key officers and employees; tax legislation initiatives or challenges to our tax positions and/or interpretations, and state sales tax rules and regulations; regulation, supervision, examination and enforcement of our business by governmental authorities, the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) and other legislative and regulatory developments and the impact of the CFPB’s regulation of our business, including new requirements and constraints the Company and the Bank will become subject to as a result of having $100 billion or more in total assets; impact of capital adequacy rules and liquidity requirements; restrictions that limit our ability to pay dividends and repurchase our common stock, and restrictions that limit the Bank’s ability to pay dividends to us; regulations relating to privacy, information security and data protection; use of third-party vendors and ongoing third-party business relationships; and failure to comply with anti-money laundering and anti-terrorism financing laws. For the reasons described above, we caution you against relying on any forward-looking statements, which should also be read in conjunction with the other cautionary statements that are included elsewhere in this presentation and in our public filings, including under the headings “Risk Factors Relating to Our Business” and “Risk Factors Relating to Regulation” in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2023, filed on February 8, 2024. You should not consider any list of such factors to be an exhaustive statement of all the risks, uncertainties, or potentially inaccurate assumptions that could cause our current expectations or beliefs to change. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update or revise any forward-looking statement, including the 2024 Business Trends on slide 12 of this presentation, to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as otherwise may be required by law. Disclaimers
3 14.46% NET INTEREST MARGIN compared to 14.94% 12.6% CET1 liquid assets of $20.0 billion, 16.6% of total assets SUMMARY FINANCIAL METRICS CAPITAL $1.55 DILUTED EPS compared to $1.32 31.7% EFFICIENCY RATIO compared to 35.5% 2Q'24 Financial Highlights $102.3 billion LOAN RECEIVABLES compared to $94.8 billion $83.1 billion DEPOSITS 84% of current funding 6.42% NET CHARGE-OFFS compared to 4.75% 71.0 million AVERAGE ACTIVE ACCOUNTS compared to 69.5 million $400 million CAPITAL RETURNED $300 million share repurchases
4 8% 8% Dual Card / Co-Brand BUSINESS EXPANSION CONSUMER PERFORMANCE (14)% (3)% New accounts Average balance per account (c) (e) GROWTH METRICS (1)% 2% Purchase volume Average active accounts Loan receivables $23.7 Dual Card / Co-Brand in millions $19.4 2%$19.7 $ billions $26.7 $ billions 2Q'24 Business Highlights 12% Purchase volume per account (a) (a) (d) (b)
5 B/(W) $ in millions, except per share statistics 2Q'24 2Q'23 $ % Total interest income $5,582 $5,021 $561 11% Total interest expense 1,177 901 (276) (31)% Net interest income (NII) 4,405 4,120 285 7% Retailer share arrangements (RSA) (810) (887) 77 9% Provision for credit losses 1,691 1,383 (308) (22)% Other income 117 61 56 92% Other expense 1,177 1,169 (8) (1)% Pre-tax earnings 844 742 102 14% Provision for income taxes 201 173 (28) (16)% Net earnings 643 569 74 13% Preferred dividends 19 10 (9) (47)% Net earnings available to common stockholders $624 $559 $65 12% Diluted earnings per share $1.55 $1.32 $0.23 17% Summary earnings statement Financial Results 2Q'24 Highlights $643 million Net earnings, $1.55 Diluted EPS • Net interest income up 7% – Interest and fees on loans up 10% driven primarily by growth in average loan receivables – Interest expense increase attributed to higher benchmark rates and higher interest-bearing liabilities • Retailer share arrangements decreased (9)% – Decrease driven by higher net charge-offs partially offset by higher net interest income • Provision for credit losses up 22% – Higher provision driven by higher net charge-offs partially offset by a lower reserve build • Total Other income up 92% – Increase primarily driven by Visa B-1 share exchange gain of $51 million – Also driven by initial impact of PPPC* related fees, partially offset by Pets Best disposition • Total Other expense up 1% – Increase primarily driven by technology investments, preparatory expenses related to Late Fee rule change, and servicing costs related to newly acquired business, partially offset by lower operational losses and cost discipline resulting in lower employee and marketing costs * Product, Policy and Pricing Changes (or “PPPC”)
6 9%15%6%8%6% 2Q'24 Platform Results Home & Auto Digital Diversified & Value Health & Wellness Lifestyle 2Q'23 2Q'24 V% $12.9 $12.5 (3)% 18.9 19.3 2% $1,275 $1,419 11% 2Q'23 2Q'24 V% $13.5 $13.4 (1)% 20.6 20.9 2% $1,422 $1,544 9% 2Q'23 2Q'24 V% $15.4 $15.3 -% 20.3 20.3 -% $1,091 $1,165 7% 2Q'23 2Q'24 V% $4.0 $4.1 2% 7.1 7.8 10% $786 $911 16% (a) Loan receivables Purchase volume Accounts Interest & fees on loans 2Q'23 2Q'24 V% $1.6 $1.5 (3)% 2.5 2.7 5% $232 $258 11%
7 Net revenue $ in millions Net Revenue 2Q'23 Net revenue $3,294 Interest and fees on loans 489 Interest on cash and debt securities 72 Total interest expense (276) Net interest income change $285 Retailer share arrangements 77 Total other income 56 2Q'24 Net revenue $3,712 2Q'24 Highlights (a) (b) Payment Rate Trends Net revenue $ in millions • Net revenue increased $418 million, or 13% – Net interest income increased $285 million, or 7%, driven primarily by higher interest & fees on loans – Loan receivables yield of 21.01%, up 14 bps driven by repricing and lower payment rate, partially offset by higher reversals – Total interest-bearing liabilities cost of 4.80%, up 76 bps driven by higher benchmark rates – Retailer share arrangements decreased $77 million driven by higher net charge-offs partially offset by higher net interest income – Total Other income increase primarily driven by Visa B-1 share exchange gain of $51 million and initial impact of PPPC related fees, partially offset by impact of Pets Best disposition 13% $3,712 (b) $3,294
8 • Total Other expense up 1% – Increase primarily driven by technology investments, preparatory expenses related to Late Fee rule change, and servicing costs related to newly acquired business, partially offset by lower operational losses and cost discipline resulting in lower employee and marketing costs – Information processing increase primarily driven by technology investments – Professional fees primarily driven by servicing costs related to newly acquired business – Other decrease driven primarily by lower operational losses • Efficiency ratio 31.7% vs. 35.5% prior year – Decrease in ratio driven by higher revenue partially offset by higher expenses B/(W) 2Q'23 2Q'24 V$ V% Employee costs $451 $434 $17 4% Professional fees 209 236 (27) (13)% Marketing/BD 133 129 4 3% Information processing 179 207 (28) (16)% Other 197 171 26 13% Other expense $1,169 $1,177 $(8) (1)% Efficiency(a) 35.5% 31.7% 3.8 pts. Other Expense Other Expense $ in millions 2Q'24 Highlights1%
9 Asset Quality Metrics Allowance for credit losses $ in millions, % of period-end loan receivables Net charge-offs $ in millions, % of average loan receivables including held for sale 30+ days past due $ in millions, % of period-end loan receivables 90+ days past due $ in millions, % of period-end loan receivables (a)(b)
10 Delinquency Trends 0 bps 0 bps Basis point change versus prior year Basis point change versus prior year +63 bps +42 bps 30+ days past due % of period-end loan receivables (left axis); rate change versus prior year in basis points (right axis) 90+ days past due % of period-end loan receivables (left axis); rate change versus prior year in basis points (right axis)
11 CET1% Walk Tier 1 Capital + Credit Loss Reserve Ratio* Capital ratios Funding, Capital and Liquidity Funding sources $ in billions % 8% 8% CET1 Capital Ratio Tier 1 Capital Ratio Total Capital Ratio * The “Tier 1 Capital + Credit Loss Reserve Ratio” is the sum of our “Tier 1 Capital” and “Allowance for Credit Losses,” divided by our “Total Risk-Weighted Assets”. Tier 1 Capital and Risk-Weighted Assets are adjusted to reflect the fully phased-in impact of CECL. These adjusted metrics are non-GAAP measures, see non-GAAP reconciliation in appendix. Unsecured Securitization Deposits Liquid assets $16.4 $20.0 Undrawn credit facilities 3.0 3.0 Total $19.4 $23.0 % of Total assets 17.9% 19.1% (a) (b) 84% 2Q'23 CET1% 12.8% Net Earnings 2.4% Risk Weighted Asset changes (0.9)% Common & Preferred dividends (0.5)% Share repurchases (1.1)% CECL transition provisions (0.5)% Other activity, net 0.1% Pets Best disposition & Ally Lending acquisition 0.3% 2Q'24 CET1% 12.6%
12 2Q’24 Performance • Purchase volume lower than expectations, offset by lower payment rate • Net interest income growth in-line with expectations due to lower than expected payment rate and favorable deposit betas, partially offset by higher reversals • Delinquency trending in-line to slightly better than seasonality • RSA functioning as designed • Other expense reflects continued cost discipline 2H’24 Trends • Flat to low single digit year-over-year declines in purchase volume, reflecting impact of credit actions and softening consumer demand • Year-over-year receivables growth to continue to moderate • Progressive growth in Net interest income (excluding impact of Late Fee Rule implementation) and Other income as PPPC go into effect • Delinquency trends in-line with or better than seasonality • NCO rate lower than 1H’24 • YE’24 Reserve rate in-line with YE’23 • RSA to continue to align program performance and function as designed • Other expense to continue trend consistently with 1H’24 average on a dollar basis Late Fees • First phase of PPPC implementation complete; continue to expect ongoing waves of Changes in Terms notices (e.g. recently acquired accounts, inactive accounts, etc.) • Expect to evaluate impacts of PPPC as changes go into effect, likely 2H’24 FY24 EPS Outlook • $7.60 – $7.80 and includes impacts of: late fee rule implementation date of October 1, 2024; impact of PPPC primarily in 3Q’24 and 4Q’24; and $1.96 Pets Best gain on sale in 1Q’24. • Continued uncertainty with regard to timing of final Late Fee Rule implementation; changes to assumptions regarding implementation timing and/or consumer behavior changes in response to PPPC, could impact EPS expectations 2024 Business Trends
13 Footnotes All amounts and metrics included in this presentation are as of, or for the three months ended, June 30, 2024, unless otherwise stated. 2Q'24 Business Highlights a. Dual Card / Co-Brand metrics are consumer only and include in-partner and out-of-partner activity. b. Average active accounts are credit card or installment loan accounts on which there has been a purchase, payment or outstanding balance in the current month. c. New accounts represent accounts that were approved in the respective period, in millions. d. Purchase volume per account is calculated as total Purchase volume divided by Average active accounts, in $. e. Average balance per account is calculated as the Average loan receivables divided by Average active accounts, in $. Platform Results a. Accounts represent Average active accounts in millions. Loan receivables $ in billions, Purchase volume $ in billions and Interest and fees on loans $ in millions. Net Revenue a. Payment rate is calculated as customer payments divided by beginning of period loan receivables. b. Historical payment rate excludes portfolios sold in 2019 and 2022. Other Expense a. Efficiency ratio is calculated as Total Other expense divided by sum of Net interest income plus Other income less Retailer share arrangements. Asset Quality Metrics a. Allowance for credit losses reflects the adoption of ASU 2022-22, “Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures” on January 1, 2023, which included a $294 million reduction to the allowance for credit losses upon adoption. b. Allowance for credit losses includes impact of Ally Lending acquisition beginning in 1Q’24. Funding, Capital and Liquidity a. Excludes available borrowing capacity related to unencumbered assets. b. Capital ratios reflect the phase-in of an estimate of CECL’s effect on regulatory capital over a three-year transitional period beginning in the first quarter of 2022, with effects fully phased-in beginning in the first quarter of 2025. CET1, Tier 1, and Total Capital Ratio are presented on a Transition basis and capital ratios for 2024 and 2023 reflect 75% and 50%, respectively, of the phase-in of CECL effects.
15 Notable Other Income and Other Expense Items The following table sets forth notable items incurred during the quarter included in Total Other income and Total Other expense. Quarter Ended June 30, 2024 Notable Other income items Total Other income: Gain related to Visa B-1 share exchange $51 Total $51 Notable Other expense items Total Other expenses: Preparatory expenses related to Late Fee rule change $23 Total $23 $ in millions
16 Non-GAAP Reconciliation* The following table sets forth the components of our Tier 1 Capital + Reserves ratio for the periods indicated below. $ in millions At June 30 Total 2023 2024 Tier 1 Capital $ 12,959 $ 14,290 Less: CECL transition adjustment (1,146) (573) Tier 1 capital (CECL fully phased-in) $ 11,813 $ 13,717 Add: Allowance for credit losses 9,804 10,982 Tier 1 capital (CECL fully phased-in) plus Reserves for credit losses $ 21,617 $ 24,699 Risk-weighted assets $ 95,546 $ 103,718 Less: CECL transition adjustment (580) (290) Risk-weighted assets (CECL fully phased-in) $ 94,966 $103,428 * Amounts at June 30, 2024 are preliminary and therefore subject to change.
Explanation of Non-GAAP Measures
The information provided in this Form 8-K and exhibits includes measures which are not prepared in accordance with U.S. generally accepted accounting principles ("GAAP").
We present certain capital measures in this Form 8-K and exhibits. Our “fully-phased Tier 1 Capital and Credit Loss Reserve Ratio” is not required by regulators to be disclosed, and therefore is considered a non-GAAP measure. We believe this ratio is a useful measure to investors as it provides a meaningful measure of what the Company’s total loss absorption capacity would be if the transitional rules currently in effect, which permit the temporary deferral of the regulatory capital effects of CECL, were no longer available for us to apply.
We also present a measure we refer to as “tangible common equity” in this Form 8-K and exhibits. Tangible common equity itself is not a measure presented in accordance with GAAP. We believe tangible common equity is a more meaningful measure to investors of the net asset value of the Company.
The reconciliations of these capital and equity related non-GAAP measures to the applicable comparable GAAP financial measures are included in the detailed financial tables included in Exhibit 99.2.
v3.24.2
8-K Cover Page
|
Jul. 17, 2024 |
Entity Information [Line Items] |
|
Document Type |
8-K
|
Document Period End Date |
Jul. 17, 2024
|
Entity Registrant Name |
SYNCHRONY FINANCIAL
|
Entity Incorporation, State or Country Code |
DE
|
Entity File Number |
001-36560
|
Entity Tax Identification Number |
51-0483352
|
Entity Address, Address Line One |
777 Long Ridge Road
|
Entity Address, City or Town |
Stamford,
|
Entity Address, State or Province |
CT
|
Entity Address, Postal Zip Code |
06902
|
City Area Code |
203
|
Local Phone Number |
585-2400
|
Written Communications |
false
|
Soliciting Material |
false
|
Pre-commencement Tender Offer |
false
|
Pre-commencement Issuer Tender Offer |
false
|
Entity Emerging Growth Company |
false
|
Amendment Flag |
false
|
Entity Central Index Key |
0001601712
|
Common Stock |
|
Entity Information [Line Items] |
|
Title of 12(b) Security |
Common stock, par value $0.001 per share
|
Trading Symbol |
SYF
|
Security Exchange Name |
NYSE
|
Series A Preferred Stock |
|
Entity Information [Line Items] |
|
Title of 12(b) Security |
Depositary Shares Each Representing a 1/40th Interest in a Share of 5.625% Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series A
|
Trading Symbol |
SYFPrA
|
Security Exchange Name |
NYSE
|
Series B Preferred Stock |
|
Entity Information [Line Items] |
|
Title of 12(b) Security |
Depositary Shares Each Representing a 1/40th Interest in a Share of 8.250% Fixed Rate Reset Non-Cumulative Perpetual Preferred Stock, Series B
|
Trading Symbol |
SYFPrB
|
Security Exchange Name |
NYSE
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesAPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesBPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
Synchrony Financiall (NYSE:SYF)
Historical Stock Chart
From Jun 2024 to Jul 2024
Synchrony Financiall (NYSE:SYF)
Historical Stock Chart
From Jul 2023 to Jul 2024