TRADING SYMBOL: TSX: AW.UN
- Royalty income increased by 3.8% in Q3 2023 and 5.4% year to
date, as compared to the comparable periods in 2022.
- Royalty Pool Same Store Sales Growth(i) was +1.1%
for Q3 2023 and + 3.0% year to date.
VANCOUVER, Oct. 18,
2023 /CNW/ -
THIRD QUARTER 2023 RESULTS
A&W Revenue Royalties
Income Fund (the "Fund") and A&W Food Services of Canada Inc.
("A&W Food Services") today reported the Fund's results for the
third quarter ended September 10,
2023 which are expected to be filed today on SEDAR+ at
www.sedarplus.ca. The Fund will hold a conference call to discuss
the results today, Wednesday, October 18,
2023 at 1:00 p.m. Pacific Time
(4:00 p.m. Eastern Time).
The call will be webcast live and may be accessed
at https://events.q4inc.com/attendee/234719982. Participants
who wish to ask questions or are unable to join via webcast may
dial-in by calling toll-free 1-888-259-6580 or 1-416-764-8624 and
by using the conference ID 02286643 or quoting "A&W Revenue
Royalties" when prompted by the operator. For those unable to
participate in the live call, a replay will be made available for
one year at https://events.q4inc.com/attendee/234719982.
"We are pleased with the year to date Royalty Pool Same Store
Sales Growth(i) of 3.0% and our results for the first
three quarters of 2023, particularly in comparison to very strong
quarterly performance in 2022", said Susan Senecal, President
and CEO of A&W Food Services.
Royalty income for the third quarter of 2023 increased by 3.8%
in Q3 2023 and 5.4% year to date, as compared to comparable periods
in 2022. The royalty income for Q3 2023 was $13,705,000 and is based on gross sales reported
by A&W restaurants in the Royalty Pool(i) of
$456,842,000, compared to royalty
income of $13,198,000 and gross sales
reported by A&W restaurants in the Royalty Pool(i)
of $439,950,000 for the third quarter
of 2022. Year to date royalty income was $37,917,000 based on gross sales reported by
A&W restaurants in the Royalty Pool(i) of
$1,263,908,000, compared to royalty
income of $35,963,000 and gross sales
reported by A&W restaurants in the Royalty Pool(i)
of $1,198,779,000 for the comparable
period in 2022.
The increase in royalty income for the quarter and year to date
period was driven by Royalty Pool Same Store Sales
Growth(i), which was +1.1% for the quarter and +3.0%
year to date, and the gross sales from the 22 net new restaurants
added to the Royalty Pool on January 5,
2023. The increase for the year to date period was partially
offset by there being one less day in the year to date period of
2023 as compared to the year to date period of 2022. Royalty Pool
Same Store Sales Growth is based on an equal number of days in the
quarter and year.
The Royalty Pool Same Store Sales Growth in both the quarter and
year to date period was primarily driven by growth in average check
size which was mainly attributable modest increases in response to
industry-wide inflation on goods, services, and labour.
FINANCIAL RESULTS
(dollars in thousands
except per unit amounts)
|
Period
from
Jun 19, 2023 to
Sep 10, 2023
|
Period from
Jun 20, 2022 to
Sep 11, 2022
|
Period
from
Jan 1, 2023 to
Sep 10, 2023
|
Period from
Jan 1, 2022 to
Sep 11, 2022
|
Royalty Pool Same Store
Sales Growth(i)
|
1.1 %
|
4.0 %
|
3.0 %
|
8.9 %
|
Number of restaurants
in the Royalty Pool
|
1,037
|
1,015
|
1,037
|
1,015
|
Gross sales reported by
A&W restaurants in the Royalty Pool(i)
|
$456,842
|
$439,950
|
$1,263,908
|
$1,198,779
|
Royalty
income
|
$13,705
|
$13,198
|
$37,917
|
$35,963
|
General and
administrative expenses
|
134
|
121
|
509
|
507
|
Term loan and other
interest (net)
|
272
|
489
|
872
|
1,583
|
Current income tax
provision
|
2,223
|
2,036
|
7,256
|
7,821
|
Distributable cash
generated(ii)
|
11,076
|
$10,552
|
$29,280
|
$26,052
|
Number of equivalent
units(iii)
|
20,368,874
|
19,813,593
|
20,368,874
|
19,813,593
|
Distributable cash per
equivalent unit(iv)
|
$0.544
|
$0.533
|
$1.437
|
$1.315
|
Distributions and
dividends declared per equivalent unit(iv)
|
$0.480
|
$0.465
|
$1.280
|
$1.240
|
Payout
ratio(iv)
|
81.3 %
|
80.3 %
|
92.6 %
|
98.4 %
|
Net cash generated from
operating activities
|
$10,077
|
$10,678
|
$21,628
|
$31,079
|
Net
income(v)
|
$10,636
|
$9,568
|
$29,502
|
$29,528
|
(i)
|
"Royalty Pool Same
Store Sales Growth" and "Gross sales reported by A&W
restaurants in the Royalty Pool" are non-IFRS supplementary
financial measures. See the "Non-IFRS Measures" section of this
news release.
|
(ii)
|
"Distributable cash
generated" is a non-IFRS financial measure. Refer to the table
below for a reconciliation of this measure to the most comparable
IFRS measure and the "Non-IFRS Measures" section of this news
release.
|
(iii)
|
Equivalent units
include units ("Units") and limited voting units of the Fund
(together with the Units, the "Trust Units") and common shares of
A&W Trade Marks Inc. ("Trade Marks") that are exchangeable for
Trust Units. The number of equivalent units in 2023 is calculated
on a fully-diluted basis and includes the 95,092 limited
partnership units (the "LP units") that are exchangeable for
190,184 common shares of Trade Marks representing the remaining 20%
of the initial consideration for the January 5, 2023 adjustment to
the Royalty Pool, which LP units are held back until the number of
LP units is determined in December 2023 based on the actual annual
sales reported by the new restaurants. The number of equivalent
units in 2022 is calculated on a fully-diluted basis and includes
111,082 LP units, exchangeable for 222,164 common shares of Trade
Marks representing the remaining 20% of the initial consideration
for the January 5, 2022 adjustment to the Royalty Pool but does not
include the adjustment to increase the final consideration by
79,821 LP units, equivalent to 159,642 common shares of Trade
Marks, made in December 2022 based on the actual system sales for
the A&W restaurants added to the Royalty Pool as part of the
January 5, 2022 adjustment to the Royalty
Pool.
|
(iv)
|
"Distributable cash per
equivalent unit", "Distributions and dividends declared per
equivalent unit" and "Payout ratio" are non-IFRS ratios. See the
"Non-IFRS Measures" section of this news release.
|
(v)
|
Net income includes
unrealized gains and losses on interest rate swaps, amortization of
financing fees and deferred income taxes. These non-cash
items have no impact on the Fund's ability to pay distributions to
unitholders.
|
The following table provides a reconciliation of "Distributable
cash generated" to "Net cash generated from operating activities",
the most comparable IFRS measure, for the periods
indicated.
(dollars in
thousands)
|
Period
from Jun 19, 2023 to
Sep 10, 2023
|
Period from
Jun 20, 2022 to
Sep 11, 2022
|
Period
from Jan 1, 2023
to
Sep 10, 2023
|
Period
from Jan 1, 2022 to
Sep 11, 2022
|
Net cash generated from
operating activities
|
$10,077
|
$10,678
|
$21,628
|
$31,079
|
Interest
expense
|
(272)
|
(489)
|
(872)
|
(1,583)
|
Current income tax
provision
|
(2,223)
|
(2,036)
|
(7,256)
|
(7,821)
|
Net changes in items of
non-cash working capital
|
136
|
137
|
964
|
1,283
|
Interest
paid
|
358
|
762
|
628
|
1,431
|
Income tax
paid
|
3,000
|
1,500
|
14,188
|
1,663
|
Distributable cash
generated
|
$11,076
|
$10,552
|
$29,280
|
$26,052
|
Three monthly distributions totaling 48.0¢ per Unit were
declared in the third quarter of 2023 compared to three monthly
distributions totaling 46.5¢ per Unit in the third quarter of 2022.
Eight monthly distributions totaling $1.280 per Unit were declared in the 2023 year to
date period compared to eight monthly distributions totaling
$1.240 per Unit for the comparable
period in 2022. Total distributions declared and accrued per
equivalent unit year to date were $1.331 for 2023 compared to $1.294 for the comparable period in 2022.
The quarterly Payout ratio reported by the Fund is impacted by
seasonality of sales of the A&W restaurants and the timing of
current income taxes, which can vary by quarter, and the
distribution rate in effect at the time. The Payout
ratio(iv) for the third quarter of 2023 was 81.3%
compared to 80.3% for the third quarter of 2022. The Payout ratio
of 92.6% for the year to date period in 2023 is higher than the
trailing four quarter Payout ratio of 91.9%, due to both the
seasonality of sales and the timing impact of current income
taxes.
NON-IFRS MEASURES
This news release references the following non-IFRS measures:
"Gross sales reported by A&W restaurants in the Royalty Pool",
"Royalty Pool Same Store Sales Growth", "Distributable cash
generated", "Distributable cash per equivalent unit",
"Distributions and dividends declared per equivalent unit" and
"Payout ratio". The Fund believes that disclosing these non-IFRS
measures provides readers of this news release with important
information regarding the Fund's financial performance and its
ability to pay distributions to unitholders. By considering these
measures in combination with IFRS measures, the Fund believes that
readers are provided with additional and more useful information
about the Fund than readers would have if they simply considered
IFRS measures alone. The non-IFRS measures reported by the Fund do
not have a standardized meaning prescribed by IFRS and the Fund's
method of calculating these measures may differ from those of other
issuers or companies and may not be comparable to similar measures
used by other issuers or companies.
Refer to the "Financial Results" section of this news release
for a reconciliation of Distributable cash generated to Net cash
generated from operating activities, the most comparable IFRS
measure and the "Non-IFRS Measures" section of the Fund's
management discussion and analysis ("MD&A") for the third
quarter ended September 10, 2023, for
further details on how these measures are calculated and used to
assess the Fund's performance which are expected to be filed on
SEDAR+ at www.sedarplus.ca on October
18, 2023.
ABOUT THE FUND
The Fund is a limited purpose trust established to invest in
Trade Marks, which through its interest in the A&W Trade Marks
Limited Partnership (the "Partnership"), owns the A&W
trade-marks used in the A&W quick service restaurant business
in Canada. The A&W trade-marks comprise some of the
best-known brand names in the Canadian foodservice industry.
In return for licensing A&W Food Services to use its
trade-marks, Trade Marks (through the Partnership) is entitled to
royalties equal to 3% of the gross sales reported by A&W
restaurants in the Royalty Pool.
The Royalty Pool is adjusted annually to reflect gross sales
from new A&W restaurants, net of the gross sales of any A&W
restaurants that have permanently closed. Additional LP units
are issued to A&W Food Services to reflect the annual
adjustment. A&W Food Services' additional LP units are
exchanged for additional common shares of Trade Marks which are
exchangeable for Trust Units. The 21st annual adjustment
to the Royalty Pool took place on January 5,
2023 at which time the number of restaurants in the Royalty
Pool increased from 1,015 to 1,037.
Trade Marks' dividends to A&W Food Services and the Fund,
and the Fund's distributions to unitholders are based on top-line
revenues of the A&W restaurants in the Royalty Pool, less
interest, general and administrative expenses and current income
taxes of Trade Marks.
ABOUT A&W FOOD
SERVICES
A&W is the second largest quick-service hamburger restaurant
chain in Canada. Operating
coast-to-coast, A&W restaurants feature famous trade-marked
menu items such as The Burger Family®, Chubby
Chicken® and A&W Root Beer®.
® trademark of A&W Trade Marks Limited
Partnership, used under license.
Follow A&W on Facebook (www.facebook.com/AWCanada) and
Twitter @AWCanada or visit www.awincomefund.ca.
FORWARD-LOOKING
INFORMATION
Certain statements in this press release may contain
forward-looking information within the meaning of applicable
securities laws in Canada
("forward-looking information"). The words "anticipates",
"believes", "budgets", "could", "estimates", "expects",
"forecasts", "intends", "may", "might", "plans", "projects",
"schedule", "should", "will", "would" and similar expressions are
often intended to identify forward-looking information, although
not all forward-looking information contains these identifying
words. Specific forward-looking statements include statements
with respect to: timing for filing the Fund's results for the third
quarter ended September 10, 2023 on
SEDAR+; the replay of the call being made available; and timing for
holding the conference call. The forward-looking information
is based on assumptions that management considered reasonable at
the time it was prepared, which assumptions include: restaurant
performance will continue to improve; the Fund will receive
sufficient revenue in the future (in the form of royalty payments
from A&W Food Services) to maintain monthly distributions; the
projections for the A&W business and the Fund provided by
A&W Food Services are accurate; no material changes will occur
in the quick service restaurant burger market including as a result
of changes in consumer taste, changes in economic conditions or
unemployment, or a disease outbreak. The forward-looking
information is subject to risks, uncertainties and other
factors that could cause actual results to differ materially
from the results anticipated by the forward-looking
information. Those risks and uncertainties include, among
other things, risks related to: A&W Food Services may become
liable for the lease obligations of certain of its franchisees, if
such franchisees default on their leases, and such obligations may
be significant and A&W Food Services may be unsuccessful in
seeking recovery from such franchisees, all of which may adversely
affect A&W Food Services' investments, results of operations
and financial condition; A&W Food Services' projections may be
inaccurate, and do not represent a financial forecast and actual
results may differ materially from those anticipated by the
projections; monthly distributions are not guaranteed and may be
reduced, suspended or terminated at any time; the current sales
improvement trends of the A&W restaurants in the Royalty Pool
may not continue and may slow or regress; supply interruptions or
staff shortages; and changes in economic conditions, including
economic recession or changes in the rate of inflation or
deflation, employment rates and household debt, seasonality of
sales, political uncertainty, interest rates, currency exchange
rates or derivative and commodity prices. Additional factors which
could cause results to differ from current expectations are
described in the Fund's most recent MD&A under the heading
"Risks and Uncertainties" and the Fund's Annual Information Form
under the heading "Risk Factors", available on SEDAR+ at
www.sedarplus.ca. The forward-looking information contained in this
news release represents the Fund's expectations as of the date of
this news release, and are subject to change after this date. The
Fund assumes no obligation to update or revise any forward-looking
information, except as required by applicable law.
SOURCE A&W Revenue Royalties Income Fund