TORONTO, Oct. 28,
2022 /CNW/ - NexJ Systems Inc. (TSX: NXJ),
delivering intelligent customer management software to the
financial services industry, today announced financial results for
its third quarter ended September 30,
2022.
Third Quarter Summary
- The Company continued its planned transition from a perpetual
license model to a more predictable subscription license model
generating $1.47M in license and
subscription revenue for the first three quarters of the year, an
increase of 50% as compared to $977K
in the first three quarters of the previous year
- $4.03M of revenue for the third
quarter as compared to $4.04M in the
third quarter of the previous year
- $840K in Adjusted EBITDA loss for
the third quarter as compared to Adjusted EBITDA of $370K in the third quarter of the previous
year
- $658K of net loss for the third
quarter as compared to $180K of net
income in the third quarter of the previous year
- $11.47M in revenue for the nine
months as compared to $11.74M in the
previous year
- $2.12M in Adjusted EBITDA loss
for the nine months as compared to Adjusted EBITDA of $596K in the previous year
- $2.91M in net loss for the nine
months as compared to $282K of net
loss in the previous year
- For the first three quarters of the year, approximately
$1.9M of expense contributing to the
net loss for the same period related to the office lease payments
and one time lease termination costs as the Company rationalized
its real estate requirements during the second quarter and will
realize costs savings in excess of $2.2M per year going forward
On August 29, 2022, the Company
and N. Harris Computer Corporation ("Harris") announced the parties
have entered into an arrangement agreement by way of a statutory
plan of arrangement under the CBCA (the "Acquisition"). Under the
terms of the Acquisition, Harris will acquire all of the
outstanding common shares on a fully diluted basis of the Company
for a cash consideration of $0.55 for
each common share of the Company, with the transaction expected to
close in November 2022 subject to
customary regulatory and shareholder approvals
NexJ Systems
Inc.
|
|
|
|
|
|
|
|
|
Third Quarter Financial
Results
|
|
|
|
|
|
|
|
|
(Expressed in thousands
of Canadian dollars)
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
September 30,
|
|
Nine months ended
September 30,
|
|
|
2022
|
|
2021
|
|
2022
|
|
2021
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
|
$
|
|
$
|
|
$
|
License and
subscription fees
|
|
568
|
|
539
|
|
1,468
|
|
977
|
Professional
services
|
|
1,529
|
|
1,502
|
|
4,256
|
|
4,560
|
Maintenance and
support
|
|
1,933
|
|
1,997
|
|
5,743
|
|
6,203
|
|
|
4,030
|
|
4,038
|
|
11,467
|
|
11,740
|
Cost of
revenue
|
|
1,113
|
|
920
|
|
3,545
|
|
2,877
|
Gross
profit
|
|
2,917
|
|
3,118
|
|
7,922
|
|
8,863
|
|
|
|
|
|
|
|
|
|
Operating
Expenses
|
|
|
|
|
|
|
|
|
Research and
development
|
|
1,803
|
|
1,329
|
|
5,148
|
|
4,210
|
Sales and
marketing
|
|
547
|
|
572
|
|
1,623
|
|
1,654
|
General and
administrative
|
|
1,407
|
|
847
|
|
3,269
|
|
2,403
|
|
|
3,757
|
|
2,748
|
|
10,040
|
|
8,267
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
|
(840)
|
|
370
|
|
(2,118)
|
|
596
|
|
|
|
|
|
|
|
|
|
Share-based payment
expense
|
|
4
|
|
10
|
|
17
|
|
64
|
Depreciation and
amortization
|
|
51
|
|
229
|
|
960
|
|
671
|
Lease termination
costs
|
|
-
|
|
-
|
|
467
|
|
-
|
Income (loss from)
operations
|
|
(895)
|
|
131
|
|
(3,562)
|
|
(139)
|
|
|
|
|
|
|
|
|
|
Foreign exchange loss
(gain)
|
|
(233)
|
|
(66)
|
|
(353)
|
|
84
|
Finance
income
|
|
(6)
|
|
(6)
|
|
(38)
|
|
(15)
|
Finance
expense
|
|
2
|
|
23
|
|
(262)
|
|
74
|
Net income (loss)
for the period
|
|
(658)
|
|
180
|
|
(2,909)
|
|
(282)
|
Non-IFRS Measures
This news release includes certain measures that have not been
prepared in accordance with International Financial Reporting
Standards ("IFRS") such as Adjusted EBITDA and Adjusted EBITDA
margin which are used to evaluate the Company's operating
performance as a complement to results provided in accordance with
IFRS. The Company believes that Adjusted EBITDA and Adjusted EBITDA
margin are useful supplemental information as it provides an
indication of the results generated by the Company's main business
activities prior to taking into consideration how those activities
are financed and taxed and also prior to taking into consideration
asset depreciation and the other items listed below.
The term "Adjusted EBITDA" refers to net income (loss) before
adjusting for share-based payment expense, depreciation and
amortization, lease termination costs, deferred share unit expense,
restructuring costs, foreign exchange loss (gain), finance income,
finance costs, and income taxes. "Adjusted EBITDA margin" refers to
the percentage that Adjusted EBITDA for any period represents as a
portion of total revenue for that period.
The term Adjusted EBITDA and Adjusted EBITDA margin are not
measures recognized by IFRS and do not have standardized meanings
prescribed by IFRS. Therefore, Adjusted EBITDA and Adjusted EBITDA
margin may not be comparable to similar measures presented by other
issuers. Investors are cautioned that Adjusted EBITDA and
Adjusted
EBITDA margin should not be construed as an alternative to net
income (loss) as determined in accordance with IFRS.
About NexJ Systems Inc.
NexJ Systems provides
Intelligent Customer Management to the financial services industry.
Our award-winning CRM is designed to help Wealth Management,
Private Banking, Corporate and Commercial Banking, and Insurance
firms revolutionize their business. Powered by artificial
intelligence, our products help drive productivity, boost client
engagement, and increase revenue. With users in over 60 countries,
our customers benefit from our deep expertise across financial
services verticals, strategic investment in innovation, and
commitment to their success.
Based in Toronto, NexJ has
clients throughout North America,
Asia Pacific and in Europe. For more information about NexJ
visit www.nexj.com, e-mail info@nexj.com, or call
416-222-5611. Join us on LinkedIn, follow us on Twitter, subscribe
to our YouTube channel, or like us on Facebook.
NexJ Forward-looking Statement
Certain statements in this press release, including statements
about the financial conditions, and results of operations and
earnings, may contain words such as "may", "will", "expect",
"anticipate", "aim", "estimate", "intend", "plan", "seek",
"believe", "potential", "continue", "is/are likely to", "could",
"should", "target", "envision", and other similar language and are
considered forward-looking statements or information under
applicable securities laws. These statements are based on the
Company's current expectations, estimates, forecasts and
projections about the operating environment, economies and markets
in which the Company operates. These statements are subject to
important assumptions, risks and uncertainties that are difficult
to predict, and the actual outcome may be materially different. The
Company's assumptions, although considered reasonable by the
Company at the date of this press release, may provide to be
inaccurate and consequently the Company's actual results could
differ materially from the expectations set out herein.
Actual results or events could differ materially from those
contemplated in forward-looking statements as a result of the
following: (i) the future performance, financial and otherwise, of
NexJ; (ii) the ability of NexJ to protect, maintain and enforce its
intellectual property rights; (iii) the acceptance by the Company's
customers and the marketplace of new technologies and solutions;
(iv) the Company's growth and profitability prospects; (v) the
estimated size and growth prospects of the CRM market; (vi) the
Company's competitive position in the market and its ability to
take advantage of future opportunities in this market; (vii) the
Company's ability to attract new customers and develop and maintain
existing customers; and (viii) the demand for the Company's product
and the extent of deployment of the company's products in the
marketplace. Forward-looking statements may also include, without
limitation, any statement relating to future events, conditions or
circumstances.
The risks and uncertainties that may affect forward-looking
statements include, but are not limited to: (i) out ability to
successful integrate and manage acquired businesses, offerings and
people; (ii) our dependence on a limited number of customers and
large project size; (iii) fluctuation in our quarterly operating
results; (iv) our dependence on key personnel, and ability to
attract and retain talent; (v) our compensation structure; (vi)
risks associated with managing large and complex software
implementation projects; (vii) uncertainties and assumptions in our
sales forecasts, including the extent to which sales proposals are
converted into sales; (viii) risks associated with our ability to
design, develop, test, market, license and support our software
products on a timely basis; (ix) market acceptance of our products
and services; * commercial success of products resulting from our
investment in research and development; (xi) our success in
expanding sales into new international markets; (xii) competition
in our industry; (xiii) failure to protect our intellectual
property or infringement of intellectual property rights of third
parties; (xiv) reliance upon a limited number of third-party
software products to develop our products; (xv) defects or
disruptions in our products and services; (xvi) currency exchange
rate fluctuations; (xvii) lengthy sales cycles for our software;
(xviii) general economic conditions; and (xviii) failure to manage
our growth successfully.
For additional information with respect to risks and other
factors which could occur, see the Company's most recently filed
Annual Information Form for the year ended December 31, 2021 dated March 8, 2022, and other securities filings with
the Canadian securities regulators available on
www.sedar.com. Unless otherwise required by applicable
securities laws, the Company disclaims any intention or obligations
to update or revise any forward-looking statements, whether as a
result of new information, future events or otherwise.
NexJ Systems
Inc.
|
|
|
|
Condensed Interim
Statements of Financial Position
|
|
|
|
(Expressed in
thousands of Canadian dollars)
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
September 30,
2022
|
|
December 31,
2021
|
|
|
|
|
Assets
|
|
|
|
|
$
|
|
$
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
4,511
|
|
5,489
|
Accounts
receivable
|
1,087
|
|
5,457
|
Prepaid expenses and
other assets
|
852
|
|
1,334
|
Total current
assets
|
6,450
|
|
12,280
|
|
|
|
|
Non-current
assets:
|
|
|
|
Property and
equipment
|
381
|
|
612
|
Right-of-use
assets
|
245
|
|
951
|
Goodwill
|
1,753
|
|
1,753
|
Contract
assets
|
33
|
|
88
|
Total non-current
assets
|
2,412
|
|
3,404
|
|
|
|
|
Total assets
|
8,862
|
|
15,684
|
|
|
|
|
Liabilities and
Shareholders' Equity
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts payable and
accrued liabilities
|
2,299
|
|
2,023
|
Deferred
revenue
|
3,740
|
|
6,592
|
Lease
liabilities
|
114
|
|
1,152
|
Total current
liabilities
|
6,153
|
|
9,767
|
|
|
|
|
Non-current
liabilities:
|
|
|
|
Accrued
liabilities
|
68
|
|
62
|
Deferred
revenue
|
5
|
|
328
|
Lease
liabilities
|
84
|
|
83
|
Total non-current
liabilities
|
157
|
|
473
|
|
|
|
|
Total
liabilities
|
6,310
|
|
10,240
|
|
|
|
|
Shareholders'
equity:
|
|
|
|
Share
capital
|
83,485
|
|
83,485
|
Share purchase
loans
|
(3,598)
|
|
(3,598)
|
Contributed
surplus
|
8,752
|
|
8,735
|
Accumulated other
comprehensive income
|
751
|
|
751
|
Deficit
|
(86,838)
|
|
(83,929)
|
Total shareholders'
equity
|
2,552
|
|
5,444
|
|
|
|
|
Total liabilities and
shareholders' equity
|
8,862
|
|
15,684
|
NexJ Systems
Inc.
|
|
|
|
|
|
|
|
Condensed Interim
Statements of Comprehensive Income (Loss)
|
|
|
|
|
|
|
(Expressed in thousands
of Canadian dollars, except per share amounts)
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
|
2022
|
|
2021
|
|
2022
|
|
2021
|
|
|
|
|
|
|
|
|
Revenue
|
$
|
|
$
|
|
$
|
|
$
|
License and
subscription fees
|
568
|
|
539
|
|
1,468
|
|
977
|
Professional
services
|
1,529
|
|
1,502
|
|
4,256
|
|
4,560
|
Maintenance and
support
|
1,933
|
|
1,997
|
|
5,743
|
|
6,203
|
|
4,030
|
|
4,038
|
|
11,467
|
|
11,740
|
Cost of
revenue
|
1,113
|
|
919
|
|
3,546
|
|
2,874
|
Gross
profit
|
2,917
|
|
3,119
|
|
7,921
|
|
8,866
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
Research and
development
|
1,803
|
|
1,328
|
|
5,149
|
|
4,223
|
Sales and
marketing
|
547
|
|
573
|
|
1,623
|
|
1,657
|
General and
administrative
|
1,462
|
|
1,087
|
|
4,244
|
|
3,125
|
Lease termination
costs
|
-
|
|
-
|
|
467
|
|
-
|
|
3,812
|
|
2,988
|
|
11,483
|
|
9,005
|
|
|
|
|
|
|
|
|
Income (loss) from
operations
|
(895)
|
|
131
|
|
(3,562)
|
|
(139)
|
|
|
|
|
|
|
|
|
Foreign exchange gain
(loss)
|
223
|
|
66
|
|
353
|
|
(84)
|
Finance
income
|
6
|
|
6
|
|
38
|
|
15
|
Finance
expense
|
(2)
|
|
(23)
|
|
262
|
|
(74)
|
|
227
|
|
49
|
|
653
|
|
(143)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
for the period
|
(668)
|
|
180
|
|
(2,909)
|
|
(282)
|
|
|
|
|
|
|
|
|
Other comprehensive
income (loss):
|
|
|
|
|
|
|
|
Items that will not be
reclassified to profit or loss:
|
|
|
|
|
|
|
|
Unrealized income (loss) on
equity securities
|
-
|
|
6
|
|
-
|
|
(1)
|
Income (loss) for
the period and
|
|
|
|
|
|
|
|
comprehensive income (loss)
|
(668)
|
|
186
|
|
(2,909)
|
|
(283)
|
|
|
|
|
|
|
|
|
Earnings (loss) per
share
|
|
|
|
|
|
|
|
Basic and
diluted
|
(0.03)
|
|
0.01
|
|
(0.14)
|
|
(0.01)
|
|
|
|
|
|
|
|
|
Weighted average
number of common shares
|
|
|
|
|
|
|
|
outstanding, in
thousands
|
|
|
|
|
|
|
|
Basic
|
21,076
|
|
21,067
|
|
21,076
|
|
21,059
|
Diluted
|
21,076
|
|
21,105
|
|
21,076
|
|
21,059
|
NexJ Systems
Inc.
|
|
|
|
Condensed Interim
Statements of Cash Flows
|
|
|
|
(Expressed in thousands
of Canadian dollars)
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
Nine month
ended
|
|
Nine month
ended
|
|
September 30,
2022
|
|
September 30,
2021
|
|
|
|
|
|
|
|
|
Cash flows from
(used in) operating activities:
|
$
|
|
$
|
Loss for the
period
|
(2,909)
|
|
(282)
|
Adjustments
for:
|
|
|
|
Depreciation and
amortization of property and equipment
|
112
|
|
156
|
Depreciation of
right-of-use assets
|
848
|
|
515
|
Changes in contract
assets
|
55
|
|
(46)
|
Share-based payment
expense
|
17
|
|
64
|
Loss on disposal of
fixed assets
|
71
|
|
-
|
Finance
income
|
(38)
|
|
(15)
|
Finance
expense
|
(262)
|
|
74
|
Foreign exchange loss
(gain)
|
(133)
|
|
22
|
Change in non-cash
operating working capital:
|
|
|
|
Accounts
receivable
|
4,370
|
|
2,112
|
Prepaid expenses and
other assets
|
482
|
|
184
|
Accounts payable and
accrued liabilities
|
282
|
|
171
|
Deferred
revenue
|
(3,175)
|
|
(1,793)
|
Net cash flows from
(used in) operating activities
|
(280)
|
|
1,162
|
|
|
|
|
Cash flows from
(used in) financing activities:
|
|
|
|
Payment of lease
liabilities
|
(910)
|
|
(839)
|
Interest
paid
|
(7)
|
|
(4)
|
Proceeds from exercise
of stock options
|
-
|
|
9
|
Net cash flows used
in financing activities
|
(917)
|
|
(834)
|
|
|
|
|
Cash flows from
(used in) investing activities:
|
|
|
|
Purchase of property
and equipment
|
(5)
|
|
(32)
|
Proceeds from disposal
of fixed assets
|
53
|
|
-
|
Interest
received
|
38
|
|
15
|
Net cash flows from
(used in) investing activities
|
86
|
|
(17)
|
|
|
|
|
Effects of exchange
rates on cash and cash equivalents
|
133
|
|
(22)
|
|
|
|
|
Increase in cash and
cash equivalents
|
(978)
|
|
289
|
|
|
|
|
Cash and cash
equivalents, beginning of period
|
5,489
|
|
5,426
|
|
|
|
|
Cash and cash
equivalents, end of period
|
4,511
|
|
5,715
|
|
|
|
|
Supplemental cash
flow information:
|
|
|
|
Acquisition of property
and equipment not yet paid
|
-
|
|
10
|
SOURCE NexJ Systems Inc.