NOTES TO THE CONDENSED FINANCIAL STATEMENTS
Three Month Periods Ended January 31, 2022 and 2021
(Unaudited)
NOTE 1. |
BASIS OF PRESENTATION |
In the opinion of management, the accompanying
unaudited condensed financial statements contain all adjustments necessary to present fairly Innovative Designs, Inc.’s financial
position as of January 31, 2022, the changes therein for the three periods then ended and the results of operations for the three periods
ended January, 2022 and 2021.
The condensed financial statements included
in the Form 10-Q are presented in accordance with the requirements of the Form and do not include all of the disclosures required by accounting
principles generally accepted in the United States of America. For additional information, reference is made to the Innovative Designs,
Inc.’s annual report on Form 10-K for the fiscal year ended October 31, 2021. The results of operations for the three periods ended
January, 2022 and 2021 are not necessarily indicative of operating results for the full year.
NOTE 2. |
RIGHT OF USE ASSETS AND LEASE LIABILITIES |
During the quarter ended April 30, 2019,
the Company implemented Accounting Standards Update 2016-02, Leases. Under the new guidance, a lessee must be recorded a liability for
lease payments (referred to as the lease liability) and an asset for the right to use the leased asset during the lease term (referred
to at the right of use asset) for all leases, regardless of whether they are designated as finance or operating leases. This election
requires the lessee to recognize lease expense on a straight-line basis over the lease term. The right of use assets and corresponding
right of use liabilities have been recorded using the present value of the leases. See Notes 11 and 12 within the condensed financial
statements for additional disclosure on leases.
These condensed financial statements have
been prepared on a going concern basis, which implies that the Company will continue to realize its assets and discharge its liabilities
in the normal course of business. The Company had a net loss of ($132,040) and a negative cash flow from operations of ($174,860) for
the three month period ended January 31, 2022. In addition, the Company has an accumulated deficit of ($10,242,130). Management’s
plans include cash receipts through sales, sales of Company stock, and borrowings from private parties. These factors raise substantial
doubt regarding the Company’s ability to continue as a going concern for a period of one year from the issuance of these condensed
financial statements. These condensed financial statements do not include any adjustments to the recoverability and classification of
recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
NOTE 4. |
ACCOUNTS RECEIVABLE AND ALLOWANCE FOR DOUBTFUL ACCOUNTS |
Management evaluates its receivables on a
quarterly basis to assess the validity of remaining receivables. Management has determined that there is significant doubt regarding the
receivable balance over 90 days of $5,860 January 31, 2022 and October 31, 2021, respectively. Management has applied an allowance on
all balances in excess of 90 days.
INNOVATIVE DESIGNS, INC.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
Three Month Periods Ended January 31, 2022 and 2021
(Unaudited)
Inventory consists principally of purchased
apparel inventory and House Wrap which is manufactured by the Company. Inventory is stated at the lower of cost or net realizable value
on a first-in, first-out basis. The Company has discontinued the manufacturing of its hunting and swimming line of apparel. The Company
has booked a reserve against apparel inventory at January 31, 2022 and October 31, 2021 of $75,468. Management has determined that no
allowance is currently necessary on their House Wrap Inventory. Management will continue to evaluate its obsolete inventory reserve throughout
the year and make adjustments as needed.
NOTE 6. |
EARNINGS PER SHARE |
The Company calculates net income (loss)
per share in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standard Codification (“ASC”)
Topic 260 ”Earnings per Share”. Basic earnings (loss) per share is calculated by dividing income (loss) by the
weighted average number of common shares outstanding for the period. During the periods presented, the Company only has common stock outstanding.
In 2021, the Company issued a convertible debt instrument. In addition, the Company also has stock warrants of 1,254,000 and 240,000 as
of January 31, 2022 and 2021, respectively. The Company has calculated diluted earnings per share utilizing the outstanding stock warrants
and convertible debt.
The Company accounts for income taxes in
accordance with ASC Topic 740 ”Income Taxes”, which requires an asset and liability approach for financial reporting
purposes.
Deferred income taxes are provided for differences
between the tax bases of assets and liabilities and the financial reporting amounts at the end of the period, and for net operating loss
and tax credit carryforwards available to offset future taxable income. Changes in enacted tax rates or laws result in adjustments to
recorded deferred tax assets and liabilities in the periods in which the tax laws are enacted or tax rates are changed. The Company will
continue to evaluate its income tax obligation throughout the year and will record a tax provision when it is necessary.
NOTE 8. |
SHIPPING AND HANDLING COSTS |
The Company pays shipping and handling costs
on behalf of customers for purchased apparel merchandise. These costs are billed back to the customer through the billing invoice. The
shipping and handling costs associated with merchandise ordered by the Company are included as part of inventory as these costs are allocated
across the merchandise received. With House Wrap orders, the customer pays the shipping cost. The shipping and handling costs associated
with customer orders was approximately $8,647 and $3,007 for the three month periods ended January 31, 2022 and 2021, respectively.
INNOVATIVE DESIGNS, INC.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
Three Month Periods Ended January 31, 2022 and 2021
(Unaudited)
During the three month period ended January
31, 2022, the Company sold 340,000 shares of common stock to five investors for total proceeds of $61,000 and issued 50,000 shares to
one investor for services. The stock was issued between $0.17 and $0.25 per share.
During the three month period ended January
31, 2021, the Company sold 100,000 shares of common stock to one investors for total proceeds of $25,000. The stock was issued for $.25
per share.
NOTE 10. |
DEPOSITS ON EQUIPMENT |
On July 12, 2015 the Company reached an agreement
with Ketut Jaya to purchase the machinery and equipment utilized to produce the INSULTEX material. The purchase price is $700,000 which
was to be paid in four installments. The first installment of $300,000 was to be paid at the execution of the agreement. The second installment
of $200,000 was to be paid when the machinery and equipment is ready to be shipped to the United States. The third installment of $100,000
is to be paid once the machinery and equipment is producing INSULTEX, and the fourth and final installment of $100,000 is to be made after
the first commercial production run of INSULTEX is completed. The Company has made payments of $500,000 in accordance with the agreement
and made a $100,000 pre-payment as the machine is not yet producing INSULTEX. Additionally, the Company has incurred $17,000 of additional
expenses related to shipping, site improvements and installation of the equipment. Due to various environmental regulations regarding
propane emitted from the machine into the air and other costs to assemble the machine the Company expects to incur costs in excess of
the current deposit agreement. Management of the Company currently cannot reasonably estimate the costs. During the six month period ended
April 30, 2019 Management decided to sell the machine. The shipping and other purchase costs associated with the purchase of the machine
that were originally capitalized as part of the machine cost that were written off. The total loss on impairment for the six month period
ended April 30, 2019 was $17,000. In July 2021, management has decided that it is no longer selling this equipment and is moving forward
with plans of putting it in service in the future.
NOTE 11. |
RIGHT OF USE ASSETS – OPERATING LEASE |
The Company entered into a month to month
verbal lease at the time the Company was formed that is classified as right of use asset and lease liability. The lease for the Company’s
office space is estimated to be through June 2022. In accordance with ASU 2016-02, the Company calculated the present value of the leases
using the average commercial real estate interest rate of 5.50% at the commencement of the office lease. Applying the commercial rate,
the Company calculated the present value of $150,496 for the office lease as of April 30, 2020.
INNOVATIVE DESIGNS, INC.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
Three Month Periods Ended January 31, 2022 and 2021
(Unaudited)
NOTE 11. |
RIGHT OF USE ASSETS – OPERATING LEASE (CONTINUED) |
As of January 31, 2022, the right of use
assets associated with future operating lease is as follows:
Right of use assets associated with future operating leases | |
| | |
Total present value of right of use asset under lease agreement | |
$ | 150,496 | |
| |
| | |
Amortization of right of use asset – operating lease | |
| (119,565 | ) |
| |
| | |
Total right of use asset – operating lease as of January 31, 2022 | |
$ | 30,931 | |
| |
| | |
Less current portion due within one year | |
| 30,931 | |
| |
| | |
Long-term right of use asset – operating lease | |
$ | -0- | |
Total amortization expense related to the
right of use assets under the verbal lease agreement was $10,031 and $9,495 for the three month periods ended January 31, 2022 and 2021,
respectively.
Future amortization of the right of use asset
as of January 31, 2022 is as follows:
Future amortization of right of use assets | |
| | |
2022 | |
$ | 30,931 | |
NOTE 12. |
OPERATING LEASE LIABILITY |
As disclosed in Note 11, the Company entered
into a verbal lease for office space prior to the quarter ended January 31, 2020 that is classified as a right of use asset and lease
liability.
As of January 31, 2022, the lease liability
associated with future payments due under the verbal lease is as follows:
Schedule of future minimum lease payments | |
| | |
Total future minimum lease payments | |
$ | 150,496 | |
| |
| | |
Principal payments made as of the period ended January 31, 2022 | |
| (119,565 | ) |
| |
| | |
Total operating lease liability as of January 31, 2022 | |
| 30,931 | |
| |
| | |
Less current portion due within one year | |
| 30,931 | |
| |
| | |
Long-term operating lease liability | |
$ | -0- | |
INNOVATIVE DESIGNS, INC.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
Three Month Periods Ended January 31, 2022 and 2021
(Unaudited)
NOTE 12. |
OPERATING LEASE LIABILITY- (CONTINUED)
|
Total maturities of lease liability as of
January 31, 2022 are as follows:
Schedule of maturities of lease liabilities | | |
| | | |
| | | |
| | |
| |
Total future minimum lease payments | |
Present value discount | |
Operating lease liability |
| | |
| | | |
| | | |
| | |
2022 | | |
$ | 31,500 | | |
$ | 569 | | |
$ | 30,931 | |
NOTE 13. |
SEGMENT INFORMATION |
We have organized our operations
into 2 two segments. We rely on an internal management reporting process that provides segment information for purposes of making
financial decisions and allocating resources.
The following tables present our business
segment information for the three month periods ended January 31, 2022 and 2021:
Schedule of business segment information | |
| | | |
| | |
| |
2022 | |
2021 |
| |
| |
|
Revenues: | |
| | | |
| | |
Apparel | |
$ | 45,272 | | |
$ | 33,937 | |
House Wrap | |
| 17,128 | | |
| 6,080 | |
Total Revenues | |
$ | 62,400 | | |
$ | 40,017 | |
| |
| | | |
| | |
Assets:tc | |
| | | |
| | |
Apparel | |
$ | 134,245 | | |
$ | 140,857 | |
House Wrap | |
| 1,391,270 | | |
| 1,453,297 | |
Total | |
$ | 1,525,515 | | |
$ | 1,594,154 | |
| |
| | | |
| | |
Depreciation: | |
| | | |
| | |
Apparel | |
$ | -0- | | |
| 2,372 | |
House Wrap | |
| 373 | | |
| 5,955 | |
Total | |
$ | 373 | | |
$ | 8,327 | |
INNOVATIVE DESIGNS, INC.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
Three Month Periods Ended January 31, 2022 and 2021
(Unaudited)
NOTE 14. |
LEGAL PROCEEDINGS
|
On November 4, 2016, the FTC filed a complaint against
the Company in the U.S. District Court Western District of Pennsylvania, Case number 16-1669. In the complaint, the FTC alleges that,
among other matters, the Company did not have substantiation of claims made by the Company regarding the R value and energy efficiency
of its INSULTEX House Wrap products. The complaint asks as to redress a rescission of revenue the Company received from the sale of House
Wrap and a permanent injunction. On September 24, 2020, a judgment was entered in favor of the Company as to all claims set forth in the
FTC complaint. It was further ordered that as there were no remaining claims in the action the case shall be marked as closed.
On November 23, 2020, the Company was informed
that the FTC had filed a notice of appeal in regard to the case. The appeal is from the District Court’s September 24, 2020, Order
granting the Company’s Motion for Judgment on Partial Findings Pursuant to Fed. R. Civ. P. 52(c) and subsequent Judgment in favor
of the Company and from the District Court’s February 14, 2020, striking Dr. David Yarbrough’s expert testimony made on behalf
of the FTC. The FTC filed its appeal and on March 24, 2021, the Company filed its answer.
On July 22, 2021, the Registrant was informed that
the United States Court of Appeals for the Third District affirmed the District Court’s ruling in favor of the Registrant. The ruling
was in connection with the Federal Trade Commission complaint filed against the Registrant in November 2016, alleging, among other matters,
that the Registrant did not have substantiation for claims made by the Registrant regarding the R-value and energy efficiency of its INSULTIX
House Wrap products.
In November 2021, in connection with the FTC litigation,
the Company filed an application for attorney fees, expenses and cost in the U.S. District Court for the Western District of Pennsylvania,
Case No.2:16-cv-01669-NBF. The Company is seeking from the FTC all attorney’s fees, expenses and costs the Company incurred and/or
will incur in connection with the litigation. The matter is proceeding to mediation.
NOTE 15. |
SUBSEQUENT EVENTS |
The Company has evaluated subsequent events in accordance
with ASC Topic 855, “Subsequent Events”, through March 15, 2022, which is the date the condensed financial statements
were available to be issued. The Company identified the below subsequent event.
On February 11, 2022, the Company issued 60,000 shares
of stock to an investor that exercised a stock warrant.
INNOVATIVE DESIGNS, INC.