PART
1. FINANCIAL INFORMATION
ITEM
1. FINANCIAL STATEMENTS
Balance
Sheets
|
|
September 30,
2007
|
|
December 31,
2006
|
|
|
|
|
|
Audited
|
|
ASSETS
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
|
Cash
and cash equivalents
|
|
$
|
26,169
|
|
$
|
275,957
|
|
Prepaid
expenses and other current assets
|
|
|
4,799
|
|
|
13,372
|
|
Total
current assets
|
|
|
30,968
|
|
|
289,329
|
|
|
|
|
|
|
|
|
|
Property
and equipment, net
|
|
|
60,429
|
|
|
50,079
|
|
|
|
|
|
|
|
|
|
Patent
application fees
|
|
|
41,963
|
|
|
19,843
|
|
|
|
|
|
|
|
|
|
Total
assets
|
|
$
|
133,360
|
|
$
|
359,251
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
Accounts
payable and accrued expenses
|
|
$
|
383,987
|
|
$
|
239,544
|
|
Due
to affiliates
|
|
|
427,255
|
|
|
62,363
|
|
Notes
payable to affiliates
|
|
|
3,075,000
|
|
|
1,250,000
|
|
Notes
payable, net of unamortized discount of $103,955 as of
September 30,
2007.
|
|
|
396,045
|
|
|
-
|
|
Unearned
revenue
|
|
|
2,495
|
|
|
-
|
|
Total
current liabilities
|
|
|
4,284,782
|
|
|
1,551,907
|
|
|
|
|
|
|
|
|
|
Commitments
and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders'
deficit:
|
|
|
|
|
|
|
|
8%
Cumulative Convertible, Series A Preferred Stock; $0.0001
par value,
1,500,000 shares authorized, 0 shares issued and outstanding
as of
September 30, 2007 and December 31, 2006.
|
|
|
-
|
|
|
-
|
|
Common
Stock; $0.0001 par value, 50,000,000 and 20,000,000 shares
authorized,
11,935,591 and 11,785,491 shares issued and outstanding
as of September
30, 2007 and December 31, 2006, respectively.
|
|
|
1,193
|
|
|
1,178
|
|
Additional
paid-in-capital
|
|
|
10,061,272
|
|
|
9,537,425
|
|
Deficit
accumulated during the development stage
|
|
|
(14,213,887
|
)
|
|
(10,731,259
|
)
|
Total
stockholders' deficit
|
|
|
(4,151,422
|
)
|
|
(1,192,656
|
)
|
|
|
|
|
|
|
|
|
Total
liabilities and stockholders' deficit
|
|
$
|
133,360
|
|
$
|
359,251
|
|
The
accompanying notes are an integral part of these financial
statements.
Statements
of Operations
|
|
|
|
|
|
|
|
|
|
Period From
|
|
|
|
|
|
|
|
|
|
|
|
Inception
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
(July 15, 2004)
|
|
|
|
September 30,
|
|
September 30,
|
|
Through
|
|
|
|
2007
|
|
2006
|
|
2007
|
|
2006
|
|
September 30, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
8,333
|
|
$
|
26,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
of sales
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
5,912
|
|
|
18,385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS
PROFIT
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
2,421
|
|
|
8,365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research
and development
|
|
|
507,537
|
|
|
332,032
|
|
|
1,444,533
|
|
|
778,719
|
|
|
3,811,673
|
|
Depreciation
|
|
|
6,960
|
|
|
5,131
|
|
|
18,990
|
|
|
10,572
|
|
|
41,801
|
|
General
and administrative
|
|
|
495,963
|
|
|
389,002
|
|
|
1,678,349
|
|
|
1,841,405
|
|
|
4,424,765
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
OPERATING EXPENSES
|
|
|
1,010,460
|
|
|
726,165
|
|
|
3,141,872
|
|
|
2,630,696
|
|
|
8,278,239
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS
FROM OPERATIONS
|
|
|
(1,010,460
|
)
|
|
(726,165
|
)
|
|
(3,141,872
|
)
|
|
(2,628,275
|
)
|
|
(8,269,874
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
|
(132,507
|
)
|
|
(4,854
|
)
|
|
(238,384
|
)
|
|
(4,913
|
)
|
|
(268,773
|
)
|
Interest
income
|
|
|
686
|
|
|
799
|
|
|
2,509
|
|
|
4,005
|
|
|
13,632
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
OTHER INCOME (EXPENSE)
|
|
|
(131,821
|
)
|
|
(4,055
|
)
|
|
(235,875
|
)
|
|
(908
|
)
|
|
(255,141
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS
BEFORE INCOME TAXES
|
|
|
(1,142,281
|
)
|
|
(730,220
|
)
|
|
(3,377,747
|
)
|
|
(2,629,183
|
)
|
|
(8,525,015
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
taxes
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
LOSS
|
|
|
(1,142,281
|
)
|
|
(730,220
|
)
|
|
(3,377,747
|
)
|
|
(2,629,183
|
)
|
$
|
(8,525,015
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
stock dividends
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(39,275
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deemed
dividend on conversion of preferred stock to common stock
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1,586,150
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deemed
dividend on warrant extension
|
|
|
-
|
|
|
-
|
|
|
(104,881
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
|
$
|
(1,142,281
|
)
|
$
|
(730,220
|
)
|
$
|
(3,482,628
|
)
|
$
|
(4,254,608
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
LOSS PER COMMON SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
and diluted
|
|
$
|
(0.10
|
)
|
$
|
(0.06
|
)
|
$
|
(0.28
|
)
|
$
|
(0.32
|
)
|
|
|
|
Preferred
and deemed dividends
|
|
|
-
|
|
|
-
|
|
|
(0.01
|
)
|
|
(0.20
|
)
|
|
|
|
Attributable
to common stockholders
|
|
$
|
(0.10
|
)
|
$
|
(0.06
|
)
|
$
|
(0.29
|
)
|
$
|
(0.52
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED
AVERAGE COMMON SHARES OUTSTANDING:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
11,897,004
|
|
|
11,785,491
|
|
|
11,824,935
|
|
|
8,247,825
|
|
|
|
|
Diluted
|
|
|
11,897,004
|
|
|
11,785,491
|
|
|
11,824,935
|
|
|
8,247,825
|
|
|
|
|
The
accompanying notes are an integral part of these financial
statements.
Statements
of Cash Flows
|
|
|
|
|
|
Period From
|
|
|
|
|
|
|
|
Inception
|
|
|
|
|
|
|
|
(July 15, 2004)
|
|
|
|
Nine Months Ended September 30,
|
|
Through
|
|
|
|
2007
|
|
2006
|
|
September 30, 2007
|
|
|
|
|
|
|
|
|
|
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
$
|
(3,377,747
|
)
|
$
|
(2,629,183
|
)
|
$
|
(8,525,015
|
)
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
18,990
|
|
|
10,572
|
|
|
41,801
|
|
Amortization
of debt discount
|
|
|
31,345
|
|
|
-
|
|
|
31,345
|
|
Common
stock issued for consulting services
|
|
|
75,000
|
|
|
285,000
|
|
|
360,000
|
|
Common
stock issued for management fees
|
|
|
-
|
|
|
-
|
|
|
133,840
|
|
Stock-based
compensation expense
|
|
|
158,593
|
|
|
477,159
|
|
|
669,750
|
|
Warrants
issued for consulting services
|
|
|
-
|
|
|
162,155
|
|
|
162,155
|
|
Write-off
of research and development expenses
|
|
|
-
|
|
|
-
|
|
|
606,798
|
|
Changes
in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
Due
to/from affiliate
|
|
|
654,392
|
|
|
23,773
|
|
|
716,755
|
|
Accounts
receivable
|
|
|
-
|
|
|
16,667
|
|
|
-
|
|
Prepaid
expenses and other current assets
|
|
|
8,573
|
|
|
(10,723
|
)
|
|
1,666
|
|
Grants
receivable
|
|
|
-
|
|
|
-
|
|
|
850
|
|
Accounts
payable and accrued expenses
|
|
|
144,443
|
|
|
62,981
|
|
|
375,878
|
|
Unearned
revenue
|
|
|
2,495
|
|
|
-
|
|
|
2,495
|
|
Net
cash used in operating activities
|
|
|
(2,283,916
|
)
|
|
(1,601,599
|
)
|
|
(5,421,682
|
)
|
|
|
|
|
|
|
|
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
Purchases
of fixed and intangible assets
|
|
|
(51,460
|
)
|
|
(13,527
|
)
|
|
(137,737
|
)
|
Net
cash used in investing activities
|
|
|
(51,460
|
)
|
|
(13,527
|
)
|
|
(137,737
|
)
|
|
|
|
|
|
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
Issuance
of common stock
|
|
|
50,088
|
|
|
1,000,000
|
|
|
1,050,088
|
|
Issuance
of common stock warrants with debt financing
|
|
|
135,300
|
|
|
-
|
|
|
135,300
|
|
Issuance
of preferred stock
|
|
|
-
|
|
|
-
|
|
|
1,250,000
|
|
Issuance
of notes payable
|
|
|
1,900,200
|
|
|
500,000
|
|
|
3,150,200
|
|
Net
cash provided by financing activities
|
|
|
2,085,588
|
|
|
1,500,000
|
|
|
5,585,588
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
|
|
(249,788
|
)
|
|
(115,126
|
)
|
|
26,169
|
|
CASH
AND CASH EQUIVALENTS, beginning of period
|
|
|
275,957
|
|
|
235,982
|
|
|
-
|
|
CASH
AND CASH EQUIVALENTS, end of period
|
|
$
|
26,169
|
|
$
|
120,856
|
|
$
|
26,169
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CASH
INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
Common
stock issued for consulting services
|
|
$
|
75,000
|
|
$
|
285,000
|
|
$
|
360,000
|
|
Common
stock issued for management fees
|
|
$
|
-
|
|
$
|
-
|
|
$
|
133,840
|
|
Warrants
issued for consulting services
|
|
$
|
-
|
|
$
|
162,155
|
|
$
|
162,155
|
|
Common
stock options issued for compensation
|
|
$
|
158,593
|
|
$
|
477,159
|
|
$
|
669,750
|
|
Preferred
stock issued for acquisition
|
|
$
|
-
|
|
$
|
-
|
|
$
|
20,000
|
|
Common
stock issued for acquisition
|
|
$
|
-
|
|
$
|
-
|
|
$
|
592,460
|
|
Affiliate
payable relieved through issuance of note payable
|
|
$
|
289,500
|
|
$
|
-
|
|
$
|
289,500
|
|
Cash
paid for interest
|
|
$
|
-
|
|
$
|
-
|
|
$
|
28,897
|
|
The
accompanying notes are an integral part of these financial
statements.
Trulite,
Inc. (a Development Stage Company)
Statements
of Stockholders' Deficit
For
the Periods From Inception (July 15, 2004) Through September 30,
2007
|
|
8% Cumulative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Series A
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Paid-in
|
|
Accumulated
|
|
|
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Deficit
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
issuances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July
28, 2004; issuance of preferred stock at $1.00 per share
|
|
|
100,000
|
|
$
|
10
|
|
|
-
|
|
$
|
-
|
|
$
|
99,990
|
|
$
|
-
|
|
$
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November
5, 2004; issuance of preferred stock at $1.00 per share
|
|
|
190,000
|
|
|
19
|
|
|
-
|
|
|
-
|
|
|
189,981
|
|
|
-
|
|
|
190,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November
12, 2004; issuance of preferred stock at $1.00 per share
|
|
|
10,000
|
|
|
1
|
|
|
-
|
|
|
-
|
|
|
9,999
|
|
|
-
|
|
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash
issuances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July
22, 2004; preferred stock issued in the acquisition of
Trulite Technology,
LC based on fair value of stock issued of $1.00 per share
|
|
|
20,000
|
|
|
2
|
|
|
-
|
|
|
-
|
|
|
19,998
|
|
|
-
|
|
|
20,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July
22, 2004; common stock issued in the acquisition of Trulite
Technology, LC
based on fair value of stock issued of $0.20 per share
(post April 2005
split)
|
|
|
-
|
|
|
-
|
|
|
2,962,300
|
|
|
296
|
|
|
592,164
|
|
|
-
|
|
|
592,460
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July
28, 2004; common stock issued for management services based
on fair value
of stock issued of $0.20 per share (post April 2005 split)
|
|
|
-
|
|
|
-
|
|
|
343,850
|
|
|
34
|
|
|
68,736
|
|
|
-
|
|
|
68,770
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion
of dividends
|
|
|
-
|
|
|
6,624
|
|
|
-
|
|
|
-
|
|
|
(6,624
|
)
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(878,022
|
)
|
|
(878,022
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2004
|
|
|
320,000
|
|
|
6,656
|
|
|
3,306,150
|
|
|
330
|
|
|
974,244
|
|
|
(878,022
|
)
|
|
103,208
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
issuances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February
1, 2005; issuance of preferred stock, at $1.00 per share
|
|
|
200,000
|
|
|
20
|
|
|
-
|
|
|
-
|
|
|
199,980
|
|
|
-
|
|
|
200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June
1, 2005; issuance of preferred stock at $0.80 per share
|
|
|
934,725
|
|
|
93
|
|
|
-
|
|
|
-
|
|
|
749,907
|
|
|
-
|
|
|
750,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash
issuances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January
28, 2005; common stock issued for management services based
on fair value
of stock issued of $0.20 per share (post April 2005 split)
|
|
|
-
|
|
|
-
|
|
|
325,350
|
|
|
33
|
|
|
65,037
|
|
|
-
|
|
|
65,070
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion
of dividends
|
|
|
-
|
|
|
84,074
|
|
|
-
|
|
|
-
|
|
|
(84,074
|
)
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(825,952
|
)
|
|
(825,952
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2005
|
|
|
1,454,725
|
|
|
90,843
|
|
|
3,631,500
|
|
|
363
|
|
|
1,905,094
|
|
|
(1,703,974
|
)
|
|
292,326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
issuances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April
13, 2006; issuance of common stock and warrants
|
|
|
-
|
|
|
-
|
|
|
1,000,000
|
|
|
100
|
|
|
999,900
|
|
|
-
|
|
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash
issuances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April
26, 2006; common stock issued for consulting services based
on fair value
of stock issued of $0.95 per share
|
|
|
-
|
|
|
-
|
|
|
300,000
|
|
|
30
|
|
|
284,970
|
|
|
-
|
|
|
285,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April
26, 2006; warrants to purchase common stock issued for
consulting services
based on fair value of warrants issued
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
162,155
|
|
|
-
|
|
|
162,155
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion
of dividends
|
|
|
-
|
|
|
39,275
|
|
|
-
|
|
|
-
|
|
|
(39,275
|
)
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May
2, 2006; accretion of preferred stock for deemed dividend
on conversion of
accrued dividends to common stock
|
|
|
-
|
|
|
161,388
|
|
|
-
|
|
|
-
|
|
|
(161,388
|
)
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May
2, 2006; accretion of preferred stock for deemed dividend
on conversion to
common stock
|
|
|
-
|
|
|
1,424,762
|
|
|
-
|
|
|
-
|
|
|
(978,494
|
)
|
|
(446,268
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May
2, 2006; conversion of preferred stock to common stock
|
|
|
(1,454,725
|
)
|
|
(1,716,268
|
)
|
|
6,853,991
|
|
|
685
|
|
|
6,853,306
|
|
|
(5,137,723
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
511,157
|
|
|
-
|
|
|
511,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(3,443,294
|
)
|
|
(3,443,294
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2006
|
|
|
-
|
|
|
-
|
|
|
11,785,491
|
|
|
1,178
|
|
|
9,537,425
|
|
|
(10,731,259
|
)
|
|
(1,192,656
|
)
|
The
accompanying notes are an integral part of these financial
statements.
Trulite,
Inc. (a Development Stage Company)
Statements
of Stockholders' Deficit
(Continued)
For
the Periods From Inception (July 15, 2004) Through September 30,
2007
|
|
8% Cumulative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Series A
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Paid-in
|
|
Accumulated
|
|
|
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Deficit
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
issuances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April
1, 2007; issuance of common stock
|
|
|
-
|
|
|
-
|
|
|
100
|
|
|
-
|
|
|
88
|
|
|
-
|
|
|
88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September
9, 2007; issuance of common stock
|
|
|
|
|
|
|
|
|
50,000
|
|
|
5
|
|
|
49,995
|
|
|
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash
issuance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June
26, 2007; common stock issued for consulting services based
on fair value
of stock issued of $1.00 per share
|
|
|
-
|
|
|
-
|
|
|
100,000
|
|
|
10
|
|
|
74,990
|
|
|
-
|
|
|
75,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February,
22, 2007; deemed dividend on warrant extension
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
104,881
|
|
|
(104,881
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June
26, 2007; warrants issued with convertible debt
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
135,300
|
|
|
-
|
|
|
135,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
158,593
|
|
|
-
|
|
|
158,593
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Loss
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(3,377,747
|
)
|
|
(3,377,747
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
September 30, 2007
|
|
|
-
|
|
$
|
-
|
|
|
11,935,591
|
|
$
|
1,193
|
|
$
|
10,061,272
|
|
$
|
(14,213,887
|
)
|
$
|
(4,151,422
|
)
|
The
accompanying notes are an integral part of these financial
statements.
Trulite,
Inc. (a Development Stage Company)
Notes
to Financial Statements
As
of and for the Period from Inception (July 15, 2004) Through September
30,
2007
NOTE
1 - Basis of Presentation
The
unaudited financial statements included herein have been prepared pursuant
to
the rules and regulations of the Securities and Exchange Commission ("SEC")
for
interim reporting, and in the opinion of management reflect all adjustments
,
including those of a normal recurring nature, that are necessary for
a fair
presentation of financial position and results of operations for the
interim
periods presented. As permitted under those requirements, certain footnotes
or
other financial information that are normally required by accounting
principles
generally accepted in the United States of America have been condensed
or
omitted. As used herein, the terms "Trulite," "the Company," "we," "our"
and
"us" refer to Trulite, Inc.
For
further information, refer to the financial statements and footnotes
included in
our Annual Report on Form 10-KSB for the year ended December 31, 2006.
Interim results are not necessarily indicative of results to be expected
for the
full fiscal year ending December 31, 2007.
The
Company from inception (July 15, 2004) through September 30, 2007, did
not have
significant revenues. The Company has no significant operating history
as of
September 30, 2007. The accompanying financial statements have been prepared
assuming the Company will continue as a going concern. From inception
(July 15,
2004) through September 30, 2007, management has raised additional equity
and
debt financing to fund operations and to provide additional working capital.
However, there is no assurance that future such financing will be in
amounts
sufficient to meet the Company's needs.
Reclassifications
Certain
reclassifications have been made to conform prior period amounts to the
current
period presentation. These reclassifications had no effect on net loss
or
stockholders' deficit.
New
Accounting Pronouncements
:
In
September 2006, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards ("SFAS") No. 157, "Fair Value
Measurements." SFAS No. 157 defines fair value and applies to other
accounting pronouncements that require or permit fair value measurements
and
expands disclosures about fair value measurements. SFAS No. 157 is
effective for fiscal years beginning after November 15, 2007 and interim
periods within those fiscal years. The Company is currently evaluating
the
impact of adopting SFAS No. 157 on its financial statements.
In
February 2007, the FASB issued SFAS 159, "The Fair Value Option for Financial
Assets and Financial Liabilities," which permits the choice to measure
certain
financial assets and liabilities at their fair value at specified election
dates. The new standard is effective for the Company on January 1, 2008,
unless
early adoption is elected. The Company does not expect the new standard to
have a material impact on its financial position or results of
operation.
Trulite,
Inc. (a Development Stage Company)
Notes
to Financial Statements
As
of and for the Period from Inception (July 15, 2004) Through September
30,
2007
NOTE
2 - Property and Equipment
Property
and Equipment consists of the following:
|
|
September 30,
|
|
December 31,
|
|
|
|
2007
|
|
2006
|
|
|
|
|
|
|
|
Office
and other equipment
|
|
$
|
79,657
|
|
$
|
59,249
|
|
Manufacturing
equipment
|
|
|
15,450
|
|
|
9,491
|
|
Test
equipment
|
|
|
7,123
|
|
|
4,150
|
|
Total
fixed assets
|
|
|
102,230
|
|
|
72,890
|
|
|
|
|
|
|
|
|
|
Accumulated
depreciation
|
|
|
(41,801
|
)
|
|
(22,811
|
)
|
Property
and equipment, net
|
|
$
|
60,429
|
|
$
|
50,079
|
|
NOTE
3 - Accounts Payable and Accrued liabilities
|
|
September 30,
|
|
December 31,
|
|
|
|
2007
|
|
2006
|
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
183,924
|
|
$
|
134,905
|
|
Accrued
expenses
|
|
|
200,063
|
|
|
104,639
|
|
|
|
$
|
383,987
|
|
$
|
239,544
|
|
NOTE
4 - Notes Payable
On
February 6, 2007, the Company incurred indebtedness of $600,000 pursuant
to the
terms of two promissory notes, which were amended June 29, 2007 (See
below). The
Company borrowed $240,000 from Contango Venture Capital Corporation,
LLC
("CVCC"), which beneficially owns approximately 16.8% of the Company's
common
stock, and $360,000 from Standard Renewable Energy Group, LLC ("SREG"),
which
owns NewPoint Energy Solutions, LP ("NewPoint"), the owner of approximately
44.7% of the Company's common stock. Both promissory notes bore interest
at a
rate of 11.25% until August 6, 2007, at which time the rate became 12.25
(as
amended). Both notes mature on December 31, 2007 (as amended), and may
be
prepaid by the Company at any time without penalty.
On
May 30
and May 31, 2007, the Company incurred indebtedness of $240,000 and $360,000,
respectively, pursuant to the terms of two promissory notes. The Company
borrowed $360,000 from SREG. The Company borrowed $240,000 from CVCC.
Both
promissory notes bore interest at a rate of 11.25% until October 22,
2007, at
which time the rate became prime rate plus 3%. As of October 22, 2007,
the prime
rate plus 3% was 11.25%. Both notes mature on February 19, 2008, and
may be
prepaid by the Company at any time without penalty.
On
June
26, 2007, the Company pursuant to the terms of a Note and Warrant Purchase
Agreement dated June 26, 2007 (the "Purchase Agreement"), sold a total
of 6.66
units ("Units"), each Unit comprising (i) a convertible promissory note
(a
"Note"), in the original principal amount of $75,000, and (ii) a warrant
(a
"Warrant"), to purchase 100,000 shares of the Company's common stock
at a price
of $1.00 per share. The Company sold a total of $500,000 in principal
amount of
Notes and Warrants to purchase a total of 666,666 shares of Common Stock
for
total proceeds of $500,000. Each Note bears interest at a rate of 15%
per annum.
Principal and accrued but unpaid interest on each Note are payable in
full on
June 26, 2008. Amounts outstanding under each Note may be
Trulite,
Inc. (a Development Stage Company)
Notes
to Financial Statements
As
of and for the Period from Inception (July 15, 2004) Through September
30,
2007
NOTE
4 - Notes Payable
(Continued)
prepaid
without penalty. The unpaid principal balance due under each Note, together
with
any accrued but unpaid interest, may be converted into unregistered shares
of
Common Stock at a conversion price of $0.75 per share. Each Warrant is
exercisable until June 26, 2010, at an exercise price of $1.00 per share
and has
a cashless exercise feature.
In
accordance with the guidelines of APB No. 14, "Accounting for Convertible
Debt
and Debt Issued with Stock Purchase Warrants,"
the
proceeds were allocated to the Warrants and to the Notes based on the
relative
fair values of the two instruments at the date of issuance.
The
fair
value of the Warrants was determined using the Black-Scholes pricing
model,
assuming a risk-free interest rate of 4.63%, a volatility factor of 63%,
dividend yields of 0% and a contractual life of three years.
Of
the
$500,000 of proceeds received from the issuance, $135,300 was recorded
to
additional paid-in capital to recognize the issuance of the Warrants
and as a
discount to the face amount of the Notes of $500,000. The discount will
be
amortized to interest expense through the date of maturity, June 26,
2008. The
convertible feature contained in the Notes was not a beneficial conversion
feature in accordance with
EITF
98-5, "Accounting for Convertible Securities with Beneficial Conversion
Features
or Contingently Adjustable Conversion Ratios," and thus no portion of
the
proceeds was allocated to the conversion feature of the Notes.
On
July
30, 2007, the Company entered into an Amendment to Promissory Notes (which
was
effective as of June 29, 2007), by and between the Company and each of
SREG,
Standard Renewable Energy, LP ("SRE, LP"), a wholly owned subsidiary
of SREG,
and CVCC. The amendment extended the maturity of promissory notes with
an
aggregate principal balance of $960,000, $125,000, and $765,000 with
SREG, SRE,
LP, and CVCC, respectively, until December 31, 2007. In consideration
for the
extension, the Company agreed to a change in the adjusted interest rate
payable
under each note from the Prime Rate plus three percent to the Prime Rate
plus
four percent. As amended, the promissory notes will maintain a fixed
interest
rate of 11.25% through the date of the interest rate change date that
is
specific to each note, at which point the rate will increase to the amended
rate
of the prime rate plus four percent.
On
July
30, 2007, the Company entered into a Second Amendment to Subscription
Agreement
(which was effective as of June 29, 2007), by and between the Company
and each
of SREG, SRE, LP and CVCC (the "Amended Subscription Agreements"). The
original
agreements dated April 5, 2007 and the first amendment to the original
agreements dated April 24, 2007, entered into by and between SREG, SRE,
LP, and
CVCC allowed the exchange of the Company's outstanding promissory notes
aggregating $1,850,000 on April 24, 2007, plus accrued and unpaid interest
through the date of conversion for shares of the Company's common stock.
Under
the Amended Subscription Agreements, the Company and the holder of the
notes
agreed that on the first business day following the date on which the
Company
first has outstanding 14,485,491 shares of common stock, the Company
will issue
to the holder of the notes a number of shares of common stock determined
by
multiplying 2 times the quotient of (x) the aggregate principal balance
of and
accrued but unpaid interest on the notes as of the close of business
on the day
before such issuance divided by (y) the lesser of (i) $1.00 or (ii) the
average
closing sale price for the Company's common stock as quoted on the Over
the
Counter Bulletin Board for the ten trading days immediately preceding
the date
the Company has outstanding 14,485,491 shares of common stock outstanding.
The
Amended Subscription Agreements expire December 31, 2007.
On
August
20, 2007, the Company incurred indebtedness of $250,000 and $375,000,
pursuant
to the terms of two promissory notes. The Company borrowed $375,000 from
SREG
and $250,000 from CVCC. Both promissory notes bear interest at a rate
of 12.25%
until February 14, 2008, at which time the rate will become the prime
rate plus
4%. Both notes mature on May 16, 2008, and may be prepaid by the Company
at any
time without penalty.
Trulite,
Inc. (a Development Stage Company)
Notes
to Financial Statements
As
of and for the Period from Inception (July 15, 2004) Through September
30,
2007
NOTE
5 - Stock-Based Compensation
The
Company has granted options to purchase common stock to employees, consultants
and outside directors under the Trulite, Inc. Stock Option Plan, as amended
and
restated (the "Plan"). A total of 5,000,000 shares are reserved for issuance
and, as of September 30, 2007, 1,551,421 shares remained available for
grant
under the Plan.
For
the
three and nine month period ended September 30, 2007, total stock-based
compensation expense recognized was $90,554 and $158,593, respectively.
Stock-based compensation expense related to the three and nine month
period
ended September 30, 2006 was $45,372 and $477,159, respectively. The
total
unrecognized compensation cost at September 30, 2007, relating to non-vested
share-based compensation arrangements granted under the Plan, was $902,125.
That
cost is expected to be recognized through the third quarter of 2011,
with a
weighted average period of 3.3 years.
During
the nine month period ended September 30, 2007, the Company granted options
to
purchase 1,125,916 shares of common stock under the plan. With respect
to
375,916 of these options, the exercise price is $1.00 per common share.
With
respect to 750,000 of these options the exercise price is $.75 per common
share.
The exercise price was determined based on management's estimate of fair
value
on the date of grant. The options vest over a weighted average period
of 3.8
years and have a contractual life of seven years. The fair value of these
options was based upon the weighted average assumptions noted
below:
Risk
free rate
|
|
|
4.76
|
%
|
Expected
life (in years)
|
|
|
4.7
|
|
Expected
volatility
|
|
|
64
|
%
|
Expected
dividends
|
|
|
-
|
|
Fair
value
|
|
$
|
0.47
|
|
The
Company estimates the fair value of stock options under SFAS No. 123R
at the
date of grant using a Black-Scholes-Merton valuation model. The risk-free
rate
is based on the U.S. Treasury yield curve in effect at the time of grant.
The
expected term (estimated period of time outstanding) of option grants
is based
on the "simplified" method of estimating expected term for "plain vanilla"
options allowed by SEC Staff Accounting Bulletin No. 107, and varies
based on
the vesting period and contractual term of the option. Expected volatility
has
historically been based on an evaluation of similar companies' trading
activity.
The Company has not issued any cash dividends on its common stock.
The
following summary presents information regarding outstanding options
as of
September 30, 2007, and the changes during the nine months then
ended:
|
|
Shares
|
|
Weighted Average
|
|
Weighted Average
|
|
Aggregate
|
|
|
|
Under
|
|
Exercise Price
|
|
Remaining
|
|
Intrinsic
|
|
|
|
Options
|
|
Per Share
|
|
Contractual Term
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
at January 1, 2007
|
|
|
2,447,060
|
|
$
|
0.94
|
|
|
|
|
|
|
|
Granted
|
|
|
1,125,916
|
|
|
0.83
|
|
|
|
|
|
|
|
Exercised
|
|
|
(50,000
|
)
|
|
1.00
|
|
|
|
|
|
|
|
Forfeited/Cancelled
|
|
|
(22,300
|
)
|
|
0.99
|
|
|
|
|
|
|
|
Outstanding
at September 30, 2007
|
|
|
3,500,676
|
|
|
0.90
|
|
|
5.1
years
|
|
$
|
-
|
|
Vested
or expected to vest at September 30, 2007
|
|
|
3,295,734
|
|
|
0.90
|
|
|
|
|
|
-
|
|
Exercisable
at September 30, 2007
|
|
|
1,451,251
|
|
$
|
0.90
|
|
|
3.5
years
|
|
$
|
-
|
|
Trulite,
Inc. (a Development Stage Company)
Notes
to Financial Statements
As
of and for the Period from Inception (July 15, 2004) Through September
30,
2007
NOTE
6 - Stockholders' Equity
On
February 22, 2007, the Company's Board of Directors agreed to extend
the term of
warrants, until April 13, 2008, that were issued April 2006 in connection
with
the issuance of common stock for cash consideration of $1.00 per share.
These
warrants entitled the holders to purchase an additional 1,000,000 shares
of
common stock of the Company at an exercise price of $1.50 per common
share that
were originally set to expire on April 13, 2007. A difference of $104,881
in the
fair value of these warrants after modification, when compared to their
fair
value immediately prior to the modification, was recorded as a deemed
dividend
in the first quarter of 2007.
On
May 4,
2007, the Company amended its certificate of incorporation to increase
the
authorized capital stock of the Company from 21,500,000 shares to 51,500,000
shares of capital stock, consisting of 50,000,000 shares of common stock
and
1,500,000 shares of preferred stock.
A
consultant provided services to the Company in connection with the consummation
of the transactions contemplated by the Purchase Agreement, including
providing
advice regarding the terms of the Notes and Warrants and identifying
potential
investors. The Company agreed to issue 100,000 shares of common stock,
as
compensation for such services, and recognized $75,000 as a component
of general
and administrative expenses, the estimated fair value of the shares
issued.
NOTE
7 - Income taxes
Since
inception, the Company has incurred net operating losses and, accordingly,
no
provision for current income taxes has been recorded in these financial
statements. In addition, no benefit for income taxes has been recorded
in
respect of the net deferred tax assets as management believes it is more
likely
than not that the deferred tax assets will not be fully realizable. Accordingly,
the Company has provided for a full valuation allowance against its net
deferred
tax assets at September 30, 2007 and December 31, 2006.
In
June
2006, the FASB issued FASB Interpretation No.48 ("FIN 48"), "Accounting
for
Uncertainty in Income Taxes-an interpretation of SFAS No.109". The
interpretation addresses the determination of whether tax benefits claimed
or
expected to be claimed on a tax return should be recorded in the financial
statements. Under FIN 48, the Company may recognize the tax benefit from
an
uncertain tax position only if it is more likely than not that the tax
position
will be sustained on examination by the taxing authorities, based on
the
technical merits of the position. The tax benefits recognized in the
financial
statements from such a position should be measured based on the largest
benefit
that has a greater than fifty percent likelihood of being realized upon
ultimate
settlement. FIN 48 also provides guidance on derecognition, classification,
interest and penalties on income taxes, accounting in interim periods
and
requires increased disclosures.
The
Company adopted the provisions of FIN 48 on January 1, 2007. After application
of the provisions of FIN 48, it was not necessary for the Company to
recognize
any liability for unrecognized tax benefits or adjustment to the balance
of
retained earnings as of January 1, 2007. The Company's policy is to classify
interest and penalties related to unrecognized tax benefits in income
tax
expense. As of January 1, 2007, the Company had no accrued interest and
penalties related to unrecognized tax benefits. As of January 1, 2007,
after the
implementation of FIN 48, the Company had no unrecognized tax benefits.
Therefore, there is no amount, if recognized, that would affect the effective
tax rate.
The
Company files an income tax return in the U.S. federal jurisdiction.
For federal
tax purposes, the Company's 2004 through 2006 tax years remain open for
examination by the tax authorities under the normal three year statute
of
limitations. The adoption of FIN 48 on January 1, 2007 did not have a
material
effect on the Company's results of operations or financial
condition.
Trulite,
Inc. (a Development Stage Company)
Notes
to Financial Statements
As
of and for the Period from Inception (July 15, 2004) Through September
30,
2007
NOTE
8 - Research and Development Costs
Expenditures
for research activities relating to product development and improvement
are
charged to expense as incurred. For the three and nine month period ended
September 30, 2007, research and development costs were $507,537 and
$1,444,533,
respectively. For the three and nine month period ended September 30,
2006,
research and development costs were $332,032 and $778,719, respectively.
NOTE
9 - Commitments and Contingencies
Leases
Rent
expense for the three and nine month period ended September 30, 2007,
was $8,867
and $23,501, respectively. Rent expense for the three and nine month
period
ended September 30, 2006 was $12,027 and $24,781, respectively. Rent
expense is
included in general and administrative expenses in the accompanying statements
of operations.
Other
The
Company had an employment agreement with its President that expires July
31,
2008, under which the committed obligation is $110,000 at September 30,
2007.
NOTE
10 - Related Party Transactions
Due
to affiliates
As
of
September 30, 2007,
amounts
due
to
affiliates consisted of accrued interest of $23,238, $11,087, and $77,577
to
SREG, SRE, LP, and CVCC, respectively, $179,820 due to SREG for management
and
administrative services, and $135,533 owed to other related parties for
working
capital needs. Due to affiliates consisted of $62,363 due to SREG for
general
and administrative expenses as of December 31, 2006.
During
the three and nine month period ended September 30, 2007, SREG billed
the
Company $137,045 and $392,846 for management and administrative services.
During
the three and nine month period ended September 30, 2006, SREG billed
the
Company $12,565 for management and administrative services.
Trulite,
Inc. (a Development Stage Company)
Notes
to Financial Statements
As
of and for the Period from Inception (July 15, 2004) Through September
30,
2007
NOTE
10 - Related Party Transactions
(Continued)
Notes
payable to affiliates
Notes
payable to affiliates totaled $3,075,000 as of September 30, 2007 and
consisted
of the following:
|
|
Note
Date
|
|
Maturity Date
|
|
Principal
|
|
|
|
|
|
|
|
|
|
SREG
|
|
|
August
20, 2007
|
|
|
May
16, 2008
|
|
$
|
375,000
|
|
|
|
|
|
|
|
|
|
|
|
|
SREG
|
|
|
May
31, 2007
|
|
|
February
19, 2008
|
|
|
360,000
|
|
|
|
|
|
|
|
|
|
|
|
|
SREG
|
|
|
February
6, 2007
|
|
|
December
31, 2007
|
|
|
360,000
|
|
|
|
|
|
|
|
|
|
|
|
|
SREG
|
|
|
November
28, 2006
|
|
|
December
31, 2007
|
|
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
SREG
|
|
|
October
26, 2006
|
|
|
December
31, 2007
|
|
|
250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
SREG
|
|
|
September
21, 2006
|
|
|
December
31, 2007
|
|
|
250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
due SREG
|
|
|
|
|
|
|
|
$
|
1,695,000
|
|
|
|
|
|
|
|
|
|
|
|
|
SRE,
LP
|
|
|
August
9, 2006
|
|
|
December
31, 2007
|
|
|
125,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
due SRE, LP
|
|
|
|
|
|
|
|
$
|
125,000
|
|
|
|
|
|
|
|
|
|
|
|
|
CVCC
|
|
|
August
20, 2007
|
|
|
May
16, 2008
|
|
|
250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
CVCC
|
|
|
May
30, 2007
|
|
|
February
19, 2008
|
|
|
240,000
|
|
|
|
|
|
|
|
|
|
|
|
|
CVCC
|
|
|
February
6, 2007
|
|
|
December
31, 2007
|
|
|
240,000
|
|
|
|
|
|
|
|
|
|
|
|
|
CVCC
|
|
|
November
22, 2006
|
|
|
December
31, 2007
|
|
|
400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
CVCC
|
|
|
August
9, 2006
|
|
|
December
31, 2007
|
|
|
125,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
due CVCC
|
|
|
|
|
|
|
|
$
|
1,255,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
notes payable to affiliates
|
|
|
|
|
|
|
|
$
|
3,075,000
|
|
As
described in Note 4, SREG, SRE, LP and CVCC have entered into subscription
agreements for $960,000, $125,000, and $765,000, respectively, of notes
payable,
which will allow for the conversion of those notes to common stock of
the
Company.
Interest
For
the
three and nine month period ended September 30, 2007, the Company incurred
interest expense of $83,589 and $187,367, respectively, related to outstanding
promissory notes with SREG, SRE, LP, and CVCC. For the three and nine
month
period ended September 30, 2006, the Company incurred interest expense
of $4,894
related to outstanding promissory notes with SREG, SRE, LP and
CVCC.
Trulite,
Inc. (a Development Stage Company)
Notes
to Financial Statements
As
of and for the Period from Inception (July 15, 2004) Through September
30,
2007
NOTE
11 - Net Loss Per Share
|
|
Three
Months Ended September 30,
|
|
Nine
Months Ended September 30,
|
|
|
|
2007
|
|
2006
|
|
2007
|
|
2006
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
$
|
(1,142,281
|
)
|
$
|
(730,220
|
)
|
$
|
(3,377,747
|
)
|
$
|
(2,629,183
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increases
to Net Loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
stock dividends
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(39,275
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deemed
dividend on conversion of preferred stock to common stock
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1,586,150
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deemed
dividend on warrant extension
|
|
|
-
|
|
|
-
|
|
|
(104,881
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss attributable to common stockholders
|
|
$
|
(1,142,281
|
)
|
$
|
(730,220
|
)
|
$
|
(3,482,628
|
)
|
$
|
(4,254,608
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
earnings per share - weighted average common shares
outstanding
|
|
|
11,897,004
|
|
|
11,785,491
|
|
|
11,824,935
|
|
|
8,247,825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average
dilutive effect of stock-based awards and common stock issuable
upon
conversion of preferred stock, net of assumed repurchase of
treasury
stock
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fully-diluted
earnings per share - weighted average common shares
outstanding
|
|
|
11,897,004
|
|
|
11,785,491
|
|
|
11,824,935
|
|
|
8,247,825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
and diluted
|
|
$
|
(0.10
|
)
|
$
|
(0.06
|
)
|
$
|
(0.28
|
)
|
$
|
(0.32
|
)
|
Preferred
and deemed dividends
|
|
|
-
|
|
|
-
|
|
|
(0.01
|
)
|
|
(0.20
|
)
|
Attributable
to common stockholders
|
|
$
|
(0.10
|
)
|
$
|
(0.06
|
)
|
$
|
(0.29
|
)
|
$
|
(0.52
|
)
|
Basic
and
diluted net loss per share for the three and nine month period ended
September
30, 2007 and 2006 are the same since the effect of all common stock equivalents
are anti-dilutive to the Company's net loss in accordance with Statement
of
Financial Accounting Standards No. 128,
Earnings
per Share
.
The
following weighted average securities are not included in the computation
of
diluted loss per share as their effect would have been
anti-dilutive:
Anti-dilutive
securities
|
|
Three
Months Ended September 30,
|
|
Nine
Months Ended September 30,
|
|
|
|
2007
|
|
2006
|
|
2007
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
Common
stock options
|
|
|
3,247,415
|
|
|
2,134,388
|
|
|
2,734,425
|
|
|
1,430,351
|
|
Common
stock warrants
|
|
|
2,066,666
|
|
|
1,400,000
|
|
|
1,636,874
|
|
|
846,886
|
|
8%
cumulative convertible
series A preferred stock
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
650,097
|
|
Convertible
debt (if-converted)
|
|
|
4,564,303
|
|
|
-
|
|
|
3,778,632
|
|
|
-
|
|
Trulite,
Inc. (a Development Stage Company)
Notes
to Financial Statements
As
of and for the Period from Inception (July 15, 2004) Through September
30,
2007
NOTE
12 - Subsequent Events
On
November7, 2007, the Company pursuant to the terms of a Note and Warrant
Purchase Agreement dated November 7, 2007 (the "Purchase Agreement"),
sold a
total of seventeen units (the "Units"), each Unit comprising (i) a 15%
interest
bearing unsecured promissory note in the principal amount of $25,000,
with a
maturity date of April 30, 2008 (the "Notes"), and (ii) a one year common
stock
warrant to purchase 25,000 shares of the Company's Common Stock at an
exercise
price of $0.50 per share (the "Warrants"). The price of each unit was
$25,000.
The Company sold a total of $425,000 in principal amount of Notes and
Warrants
to purchase a total of 425,000 shares of Common Stock for total proceeds
of
$425,000.
Item
2. Management's Discussion and Analysis and Plan of Operation
The
following Management's Discussion and Analysis and Plan of Operation
highlights
the principal factors that have affected the Company's financial condition
and
results of operations as well as the Company's liquidity and capital
resources
for the periods described and should be read in conjunction with our
unaudited
financial statements for the three and nine months ended September 30,
2007,
with their explanatory notes included as part of this Form 10-QSB, and
our
Management's Discussion and Analysis and Plan of Operation for the twelve
months
ended December 31, 2006 included in our Form 10-KSB.
Overview
and Plan of Operation
Trulite
is engaged in the development, production, sourcing, marketing and selling
of
portable, semi-portable and stationary products, components and systems
that can
generate power for use in off-grid applications requiring power up to
one
kilowatt. These products, components and systems include hydrogen fuel
cells,
photovoltaic solar panels, wind micro-turbines, batteries, charge controllers
and inverters. Solar panels and on-site wind micro-turbines provide intermittent
power that frequently must be stored to meet requirements when the panels
are
not producing. The Trulite fuel cells can provide power when the solar
panels or
wind turbines are not operating for extended and consistent power
availability.
The
Company recently announced the development of its new KH4 product. This
hydrogen
fuel cell generator can produce 150 watts of continuous power and up
to 200
watts of peak power. The integrated advanced technology lithium ion battery
can
provide immediate power if the fuel cell is being used as a back-up for
grid
power. The system can manage the integration of power from solar panels
and
on-site wind micro-turbines together with power from the fuel cell to
optimize
the power available to meet the needs of the application. The KH4 uses
dry
sodium borohydride as the hydrogen source. The two 400 watt-hour fuel
cartridges
that are standard with the KH4 can provide over seven hours of run time
with the
unit operating at 60% of capacity. In the proper storage conditions,
the fuel
cartridges can be stored indefinitely before use. The Company has two
patents
that have issued and several patents pending for the technology involved
in the
KH4 and other products.
Trulite
has recently expanded its product offering to include smaller photovoltaic
solar
power systems and small on-site wind micro-turbines power systems. These
products will be offered in the marketplace prior to the new KH4 product
being
available in production quantities but will be able to work in conjunction
with
the KH4.
Trulite
believes that its off-grid products have application in several markets
where
electrical power is needed. The products can be used to recharge batteries
such
as those used in power tools on construction sites. Power can be provided
in
emergency situations where grid power is not available in the home or
small
business to recharge batteries, to power lights and small refrigerators
and to
power or recharge electronics. Power can also be provided for remote
monitoring
and electronics for security, industrial, telecommunications, and other
applications. The products can also be used for recreational activities
where
grid power is not readily available such as camping, boating, fishing
and
hunting. Off-grid power is also useful for remote displays and for traffic
control applications. The Trulite products can also be used to recharge
uninterruptible power supply ("UPS") battery back-up systems for computers
where
extended run times may be needed. Portable back-up power for batteries
in cars,
trucks, boats and RV's also provides market opportunities.
Trulite
is beginning to present its products to potential customers in several
markets
using the working prototypes of the KH4 product. Trulite plans to make
about 30
units of the beta version of the KH4 integrated hydrogen fuel cell product
by
the end of the fourth quarter of 2007. Trulite plans to sell several
of these
beta units to interested customers for testing in their applications
and we also
plan to test several units internally. One of the beta units has been
sold to a
governmental agency and other customers have signed agreements to purchase
several additional units.
The
Company is a development stage company and, as such, has not had any
meaningful
revenues and has accumulated a deficit since its inception on July 15,
2004.
From July 15, 2004 through December 31, 2004, the Company had $1,750
in sales.
For the years ended December 31, 2005 and 2006, the Company had revenue
of
$16,667 and $8,333, respectively. For the nine months ended September
30, 2007,
the Company had no sales. We estimate that we will begin to have commercially
viable products resulting from the ongoing research and development and
product
development by the third quarter 2008. Research and development expenditures
will be made to further enhance the performance of the hydrogen fuel
sources, to
develop the electronics that control the process to generate electricity,
to
improve the performance of the fuel cells and other components, to increase
the
electrical output of the products and to test the performance and reliability
of
the products. Since our inception, we have spent $3,811,673 in research
and
development, including $1,444,533 in the nine month period ended September
30,
2007, and anticipate that we will spend at least $2.0 million for research
and
development during the next twelve months. We also anticipate spending
approximately $5.2 million for general and administrative costs and capital
expenditures through the third quarter of 2008.
We
will
have ongoing research and development expenditures for the foreseeable
future as
products are developed for new applications and markets. The timing,
amount and
success of the research and development and manufacturing estimates are
dependent on a number of factors that are difficult to project, including
but
not limited to the availability of qualified people, the success of the
technologies under development, the cost to implement technologies, the
cost of
the product, the requirements of the marketplace, regulatory requirements,
the
availability of funds, and other factors.
We
do not
currently have sufficient capital to fully execute our business plan
and we
anticipate the need to raise additional capital to develop, promote,
and
distribute our product. Historically, our activities have been funded
through a
combination of common and preferred stock issuances and loans from existing
investors and third parties. Additional funding may be raised through
public or
private, equity or debt financings. Additional funding may not be available
under favorable terms, if at all. If adequate funds are not available,
we may be
required to curtail operations significantly or to obtain funds on terms
not as
favorable as we would hope.
Results
of Operations
The
following table summarizes our results of operations for the three
and
nine month period ended September 30, 2007 and 2006:
|
|
Three
Months Ended September 30,
|
|
Nine
Months Ended September 30,
|
|
|
|
2007
|
|
2006
|
|
2007
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
8,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
of sales
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
5,912
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS
PROFIT
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
2,421
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research
and development
|
|
|
507,537
|
|
|
332,032
|
|
|
1,444,533
|
|
|
778,719
|
|
Depreciation
|
|
|
6,960
|
|
|
5,131
|
|
|
18,990
|
|
|
10,572
|
|
General
and administrative
|
|
|
495,963
|
|
|
389,002
|
|
|
1,678,349
|
|
|
1,841,405
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
OPERATING EXPENSES
|
|
|
1,010,460
|
|
|
726,165
|
|
|
3,141,872
|
|
|
2,630,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS
FROM OPERATIONS
|
|
|
(1,010,460
|
)
|
|
(726,165
|
)
|
|
(3,141,872
|
)
|
|
(2,628,275
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
|
(132,507
|
)
|
|
(4,854
|
)
|
|
(238,384
|
)
|
|
(4,913
|
)
|
Interest
income
|
|
|
686
|
|
|
799
|
|
|
2,509
|
|
|
4,005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
OTHER INCOME (EXPENSE)
|
|
|
(131,821
|
)
|
|
(4,055
|
)
|
|
(235,875
|
)
|
|
(908
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS
BEFORE INCOME TAXES
|
|
|
(1,142,281
|
)
|
|
(730,220
|
)
|
|
(3,377,747
|
)
|
|
(2,629,183
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
taxes
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
LOSS
|
|
$
|
(1,142,281
|
)
|
$
|
(730,220
|
)
|
$
|
(3,377,747
|
)
|
$
|
(2,629,183
|
)
|
Revenues
For
the
three and nine month period ended September 30, 2007 there was no revenues.
The
Company had no revenues for the three months ended September 30, 2006.
The
Company had $8,333 in revenues during the nine months ended September
30, 2006.
Gross
profit
For
the
three and nine month period ended September 30, 2007 there was no gross
profit
or loss. The Company had no gross profit for the three months ended September
30, 2006. The Company had $2,421 in gross profit during the nine months
ended
September 30, 2006.
Operating
expenses
For
the
three month period ended September 30, 2007, as compared to the three
month
period ended September 30, 2006, operating expenses increased by $284,295.
Research and development increased during this period by $175,505 and
general
and administrative expenses increased by $106,961. The increase in research
and
development during the three month period ended September 30, 2007 was
due to a
scale up of research and development of the KH 4 150-watt power system.
The
increase in general and administrative expense during the three month
period
ended September 30, 2007 was the result of an increase of $117,682 in
management
and administrative services provided by SREG, an increase of $119,760
in stock
compensation and employee salaries, an increase in sales and marketing
activities of $34,590, and a decrease in audit, accounting, and consulting
fees
of $165,071.
Operating
expenses were $3,141,872 and $2,630,696 for the nine month period ended
September 30, 2007 and 2006, respectively. Research and development expenses
increased to $1,444,533 for the nine month period ended September 30,
2007, as
compared to $778,719 for the corresponding prior year period. The increase
in
research and development during the nine month period ended September
30, 2007
was due to a scale up of research and development of the KH-4 150-watt
power
system. General and administrative costs decreased $163,056 to $1,678,349
for
the nine month period ended September 30, 2007, as compared to $1,841,405
for
the corresponding prior year period. The decrease was the result of a
decrease
in stock compensation expense of $318,566 and a decrease in consulting
and other
professional fees of $401,051, both partially offset by an increase of
$311,957
in management and administrative services provided by SREG, an increase
in
insurance, employee salaries, and other administrative expenses of 114,923,
and
an increase in sales and marketing activities of 129,681.
Depreciation
expense increased $1,829 and $8,418 for the three and nine month period
ended
September 30, 2007, compared to the corresponding prior year period.
This
increase was due to additions of equipment purchased for research and
development.
Loss
from Operations
Operating
losses were $1,010,460 and $3,141,872 for the three and nine month period
ended
September 30, 2007, respectively, as compared to operating losses of
$726,165
and $2,628,275 for the three and nine month period ended September 30,
2006,
respectively, due to the changes in operating expenses as noted
above.
Other
Income (Expense)
Other
income (expense) for the three and nine month period ended September
30, 2007,
totaled a net expense of $131,821 and $235,875, respectively, and a net
expense
of $4,055 and $908 for the three and nine month period ended September
30, 2006,
respectively, due to interest expense on outstanding borrowings.
Net
Loss
Net
loss
for the three and nine month period ended September 30, 2007, was $1,142,281
and
$3,377,747, respectively, as compared to $730,220 and $2,629,183, respectively,
for the three and nine month period ended September 30, 2006. The change
in net
loss was primarily due to increased operating expenses as noted above.
Cash
position and sources and uses of cash
Our
cash
position at September 30, 2007 was $26,169 as compared to $275,957 at
December
31, 2006.
Our
operating activities for the nine month period ended September 30, 2007
used
cash in the amount of $2,283,916, as compared to $1,601,599 used in the
nine
month period ended September 30, 2006. Cash used in operating activities
for the
nine month period ended September 30, 2007 and 2006 reflected a net loss
of
$3,377,747 and $2,629,183, respectively. Non-cash charges were greater
by
$690,721 for the nine month period ended September 30, 2006 primarily
due to
common stock options and warrants that were issued during this period
for
compensation and consulting services.
The
Company used $51,460 and $13,527 in investing activities for the purchase
of
property and equipment for the nine month period ended September 30,
2007 and
2006, respectively.
The
Company had cash inflows from financing activities of $2,085,588 for
the nine
month period ended September 30, 2007, compared with $1,500,000 during
the nine
month period ended September 30, 2006. For the nine month period ended
September
30, 2007, the Company's financing was primarily through a combination
of
convertible debt, short term promissory notes, and warrants, whereas
during the
same period in 2006, the Company's financing was through issuance of
common
stock and warrants and short term promissory notes, which have subsequently
been
amended to extend the maturity date.
On
February 6, 2007, the Company incurred indebtedness of $600,000 pursuant
to the
terms of two promissory notes, which were amended June 29, 2007 (See
below). The
Company borrowed $360,000 and $240,000 from SREG and CVCC, respectively.
Both
promissory notes bore interest at a rate of 11.25% until August 6, 2007,
at
which time the rate became 12.25 (as amended). Both notes mature on December
31,
2007 (as amended), and may be prepaid by the Company at any time without
penalty.
On
May 30
and May 31, 2007, the Company incurred indebtedness of $240,000 and $360,000,
respectively, pursuant to the terms of two promissory notes. The Company
borrowed $360,000 from SREG. The Company borrowed $240,000 from CVCC.
Both
promissory notes bore interest at a rate of 11.25% until October 22,
2007, at
which time the rate became prime rate plus 3%. As of October 22, 2007,
the prime
rate plus 3% was 11.25%. Both notes mature on February 19, 2008, and
may be
prepaid by the Company at any time without penalty.
On
June
26, 2007, the Company pursuant to the terms of a Note and Warrant Purchase
Agreement dated June 26, 2007 (the "Purchase Agreement"), sold a total
of 6.66
units ("Units"), each Unit comprising (i) a convertible promissory note
(a
"Note"), in the original principal amount of $75,000, and (ii) a warrant
(a
"Warrant"), to purchase 100,000 shares of the Company's common stock,
$0.0001
par value ("Common Stock") at a price of $1.00 per share. The Company
sold a
total of $500,000 in principal amount of Notes and Warrants to purchase
a total
of 666,666 shares of Common Stock for total proceeds of $500,000. Each
Note
bears interest at a rate of 15% per annum. Principal and accrued but
unpaid
interest on each Note are payable in full on June 26, 2008. Amounts outstanding
under each Note may be prepaid without penalty. The unpaid principal
balance due
under each Note, together with any accrued but unpaid interest, may be
converted
into unregistered shares of Common Stock at a conversion price of $0.75
per
share. Each Warrant is exercisable until June 26, 2010, at an exercise
price of
$1.00 per share and has a cashless exercise feature.
On
July
30, 2007, the Company entered into an Amendment to Promissory Notes (which
was
effective as of June 29, 2007), by and between the Company and each of
SREG,
SRE, LP, and CVCC. The amendment extended the maturity of promissory
notes with
an aggregate principal balance of $960,000, $125,000, and $765,000 with
SREG,
SRE, LP, and CVCC, respectively, until December 31, 2007. In consideration
for
the extension, the Company agreed to a change in the adjusted interest
rate
payable under each note from the Prime Rate plus three percent to the Prime Rate
plus four percent. As amended, the promissory notes will maintain a fixed
interest rate of 11.25% through the date of the interest rate change
date that
is specific to each note, at which point the rate will increase to the
amended
rate of the prime rate plus four percent.
On
July
30, 2007, the Company entered into a Second Amendment to Subscription
Agreement
(which was effective as of June 29, 2007), by and between the Company
and each
of SREG, SRE, LP and CVCC (the "Amended Subscription Agreements"). The
original
agreements dated April 5, 2007, and the first amendment to the original
agreements dated April 24, 2007, entered into by and between SREG, SRE,
LP, and
CVCC allowed the exchange of all of the Company's outstanding promissory
notes
aggregating $1,850,000, plus accrued and unpaid interest through the
date of
conversion for shares of the Company's common stock. The Amended Subscription
Agreements allow for the conversion of $1,850,000 of outstanding promissory
notes plus accrued and unpaid interest through the date of conversion.
Under the
Amended Subscription Agreements, the Company and the holder of the notes
agreed
that on the first business day following the date on which the Company
first has
outstanding 14,485,491 shares of common stock, the Company will issue
to the
holder of the notes a number of shares of common stock determined by
multiplying
2 times the quotient of (x) the aggregate principal balance of and accrued
but
unpaid interest on the notes as of the close of business on the day before
such
issuance divided by (y) the lesser of (i) $1.00 or (ii) the average closing
sale
price for the Company's common stock as quoted on the Over the Counter
Bulletin
Board for the ten trading days immediately preceding the date the Company
has
outstanding 14,485,491 shares of common stock outstanding. The Amended
Subscription Agreements expire December 31, 2007.
On
August
20, 2007, the Company incurred indebtedness of $250,000 and $375,000,
pursuant
to the terms of two promissory notes. The Company borrowed $375,000 from
SREG
and $250,000 from CVCC. Both promissory notes bear interest at a rate
of 12.25%
until February 14, 2008, at which time the rate will become the prime
rate plus
4%. Both notes mature on May 16, 2008, and may be prepaid by the Company
at any
time without penalty.
On
November7, 2007, the Company pursuant to the terms of a Note and Warrant
Purchase Agreement dated November 7, 2007 (the "Purchase Agreement"),
sold a
total of seventeen units (the "Units"), each Unit comprising (i) a 15%
interest
bearing unsecured promissory note in the principal amount of $25,000,
with a
maturity date of April 30, 2008 (the "Notes"), and (ii) a one year common
stock
warrant to purchase 25,000 shares of the Company's Common Stock at an
exercise
price of $0.50 per share (the "Warrants"). The price of each unit was
$25,000.
The Company sold a total of $425,000 in principal amount of Notes and
Warrants
to purchase a total of 425,000 shares of Common Stock for total proceeds
of
$425,000.
Capital
Resources Going Forward
Our
intended plan of operations for the next twelve months, is to manufacture,
sell
and distribute limited quantities of our KH 3X and KH 4 product, as well
smaller
photovoltaic solar power systems and small on-site wind micro-turbines
power
systems. In the past, the Company primarily used funds derived from the
private
placement of its securities to fund its operations.
Cash
on
hand as of September 30, 2007, and cash generated by operations in conjunction
with our working capital, will not be sufficient to continue our business
for
the next twelve months. We continually review our overall capital and
funding
needs, taking into account current business needs, as well as the Company's
future goals and requirements. Based on our business strategy, we believe
we
will need to increase our available capital through the sale of additional
securities.
Should
our costs and expenses prove to be greater than we currently anticipate,
or
should we change our current business plan in a manner that will increase
or
accelerate our anticipated costs and expenses, the depletion of our working
capital would be accelerated. To the extent it becomes necessary to raise
additional cash in the future as our cash on hand and working capital
resources
are depleted, we intend to raise additional capital through the sale
of
additional equity securities, public or private sale of debt or equity
securities, debt financing or short term loans, or a combination of these
options. We currently do not have a binding commitment for, or readily
available
sources of, additional financing. We cannot give any assurance that we
will be
able to secure the additional cash or working capital that we may require
to
continue our operations under such circumstances or that it will be on
terms
that would not hinder our ability to execute our business strategy.
Our
anticipated costs are estimates based upon our current business plan.
Our actual
costs could vary materially from these estimates. Further, we could change
our
current business plans, which may also result in a change in our anticipated
costs.
Off
Balance Sheet Arrangements
There
are
no guarantees, commitments, lease and debt agreements or other agreements
that
would trigger adverse changes in our credit rating, earnings, or cash
flows,
including requirements to perform under stand by agreements.
Critical
Accounting Policies
The
discussion and analysis of our financial condition and results of operations
are
based upon our financial statements, which have been prepared in accordance
with
accounting principles generally accepted in the United States of
America.
Impairment
of Long Lived Assets
On
an
ongoing basis, we evaluate our estimates and impairment of long lived
assets. We
base our estimates on historical experience and on various other assumptions
that we believe to be reasonable under the circumstances, the results
of which
form the basis for making judgments about the carrying value of assets
and
liabilities that are not readily apparent from other sources. Actual
results may
differ from these estimates, including those for the above described
items.
The
Company reviews the recoverability of its long-lived assets, such as
property
and equipment, when events or changes in circumstances occur that indicate
the
carrying value of the asset or asset group may not be recoverable. The
assessment of possible impairment is based on the Company's ability to
recover
the carrying value of the asset or asset group from the expected future
pre-tax
cash flows (undiscounted) of the related operations. If these cash flows
are
less than the carrying value of such asset, an impairment loss is recognized
for
the difference between estimated fair value and carrying value.
Revenue
Recognition
Although
at this stage in our development we have had no significant revenues
we consider
revenue recognition a critical accounting policy as it affects the timing
of
earnings recognition. We recognize revenues on delivery and to date our
operations have not involved any uncertainty of accounting treatment,
subjective
judgment or estimates over revenue recognition.
Item
3. Controls and Procedures
Evaluation
of disclosure controls and procedures.
We
maintain disclosure controls and procedures that are designed to ensure
that
information required to be disclosed in our reports filed pursuant to
the
Securities Exchange Act of 1934, as amended (the "Exchange Act"), is
recorded,
processed, summarized and reported within the time periods specified
in the
Securities and Exchange Commission's rules, regulations and related forms,
and
that such information is accumulated and communicated to our principal
executive
officer and principal financial officer, as appropriate, to allow timely
decisions regarding required disclosure.
Within
the 90 days prior to the filing date of this quarterly report, we carried
out an
evaluation, under the supervision and with the participation of our management,
including our principal executive officer and principal financial officer,
of
the effectiveness of the design and operation of our disclosure controls
and
procedures. Based on this evaluation, our principal executive officer
and
principal financial officer concluded that our disclosure controls and
procedures were effective.
Changes
in internal controls.
There
have been no significant changes in our internal controls or in other
factors
that could significantly affect these controls and procedures subsequent
to the
date we completed our evaluation. Therefore, no corrective actions were
taken.