Form 10-Q - Quarterly report [Sections 13 or 15(d)]

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒	QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended March 31, 2024

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period From ____________ to ____________

Commission File Number: 000-54258

	BLUM HOLDINGS, INC.
	(Exact Name of Registrant as Specified in its Charter)

Delaware

93-3735199

(State or Other Jurisdiction

of Incorporation or Organization)

(I.R.S. Employer

Identification No.)

3242 S. Halladay Street, Suite 202

Santa Ana, California

92705

(Address of Principal Executive Offices)

(Zip Code)

(888) 909-5564

(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.:

Large accelerated filer

☐

Accelerated filer

☐

Non-accelerated filer

☒

Smaller reporting company

☒

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of May 10, 2024, there were 8,499,105 shares of common stock outstanding, 1,461,997 shares of common stock issuable upon the exercise of all our outstanding warrants, and 369,301 shares of common stock issuable upon the exercise of all vested options.

Table of Contents

BLUM HOLDINGS, INC.

INDEX TO FORM 10-Q

FOR THE QUARTERLY PERIOD ENDED March 31, 2024

	PART I – FINANCIAL INFORMATION
		Page
Item 1.	Financial Statements
	Consolidated Balance Sheets as of March 31, 2024 (Unaudited) and December 31, 2023	4
	Consolidated Statements of Operations for the Three Months Ended March 31, 2024 and 2023 (Unaudited)	5
	Consolidated Statements of Stockholders' Deficit for the Three Months Ended March 31, 2024 and 2023 (Unaudited)	6
	Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2024 and 2023 (Unaudited)	7
	Notes to Consolidated Financial Statements (Unaudited)	8
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	25
	Company Overview	25
	Results of Operations	26
	Liquidity, Capital Resources and Going Concern	31
	Critical Accounting Policies and Estimates	32
	Disclosure About Off-Balance Sheet Arrangements	32
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	32
Item 4.	Controls and Procedures	32

	PART II – OTHER INFORMATION

Item 1.	Legal Proceedings	34
Item 1A.	Risk Factors	34
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	34
Item 3.	Defaults Upon Senior Securities	34
Item 4.	Mine Safety Disclosures	34
Item 5.	Other Information	34
Item 6.	Exhibits	35
Signatures		36

Table of Contents

Cautionary Note Concerning Forward-Looking Statements

In addition to historical information, this Quarterly Report on Form 10-Q may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which provides a “safe harbor” for forward-looking statements made by us. All statements, other than statements of historical facts, including statements concerning our plans, objectives, goals, beliefs, business strategies, future events, business conditions, results of operations, financial position, business outlook, business trends, and other information, may be forward-looking statements. Words such as “might,” “will,” “may,” “should,” “estimates,” “expects,” “continues,” “contemplates,” “anticipates,” “projects,” “plans,” “potential,” “predicts,” “intends,” “believes,” “forecasts,” “future,” and variations of such words or similar expressions are intended to identify forward-looking statements. The forward-looking statements are not historical facts, and are based upon our current expectations, beliefs, estimates and projections, and various assumptions, many of which, by their nature, are inherently uncertain and beyond our control. Our expectations, beliefs, estimates, and projections are expressed in good faith and we believe there is a reasonable basis for them. However, there can be no assurance that management’s expectations, beliefs, estimates, and projections will occur or can be achieved and actual results may vary materially from what is expressed in or indicated by the forward-looking statements.

There are a number of risks, uncertainties, and other important factors, many of which are beyond our control, that could cause actual results to differ materially from the forward-looking statements contained in this Quarterly Report on Form 10-Q. Such risks, uncertainties, and other important factors that could cause actual results to differ include, among others, the risk, uncertainties and factors set forth under “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023 and in other filings we make from time to time with the U.S. Securities and Exchange Commission (“SEC”).

We caution you that the risks, uncertainties, and other factors set forth in our periodic filings with the SEC may not contain all of the risks, uncertainties, and other factors that are important to you. In addition, we cannot assure you that we will realize the results, benefits, or developments that we expect or anticipate or, even if substantially realized, that they will result in the consequences or affect us or our business in the way expected. There can be no assurance that: (i) we have correctly measured or identified all of the factors affecting our business or the extent of these factors’ likely impact, (ii) the available information with respect to these factors on which such analysis is based is complete or accurate, (iii) such analysis is correct, or (iv) our strategy, which is based in part on this analysis, will be successful. All forward-looking statements in this report apply only as of the date of the report or as of the date they were made and, except as required by applicable law, we undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments, or otherwise.

Table of Contents

ITEM 1. FINANCIAL STATEMENTS.

BLUM HOLDINGS, INC.

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(in thousands, except for shares)

	*March 31,*			*December 31,*
	*2024*			*2023*
	(Unaudited)
ASSETS
Current Assets:
Cash and Cash Equivalents	$	1,175		$	862
Accounts Receivable, Net of Allowances of $150 at both March 31, 2024 and December 31, 2023		761			1,004
Inventory		1,663			1,700
Prepaid Expenses & Other Assets		589			470
Notes Receivable		650			645
Assets Related to Discontinued Operations		16			12
Total Current Assets		4,854			4,693

Property, Equipment and Leasehold Improvements, Net		9,690			9,766
Right-of-Use Assets - Operating Leases		8,508			8,965
Intangible Assets, Net		1,350			1,359
Goodwill		3,585			3,585
Other Assets		2,824			1,541
Investments		1,083			2,067
Long-Term Assets Related to Discontinued Operations		69			95
TOTAL ASSETS	$	31,963		$	32,071

LIABILITIES AND STOCKHOLDERS’ DEFICIT
LIABILITIES:
Current Liabilities:
Accounts Payable & Accrued Liabilities	$	26,067		$	23,218
Current Portion of Notes Payable		22,573			22,593
Income Taxes Payable		17,076			16,637
Liabilities Related to Discontinued Operations		—			100
Total Current Liabilities		65,716			62,548

Notes Payable, Net of Discounts		6,472			6,485
Deferred Tax Liabilities		140			112
Operating Lease Liabilities		8,272			8,622
Long-Term Liabilities Related to Discontinued Operations		—			—
TOTAL LIABILITIES		80,600			77,767

COMMITMENTS AND CONTINGENCIES (Note 18)

STOCKHOLDERS’ DEFICIT:
Preferred Stock, Convertible Series V, par value $0.001: 25,000,000 shares authorized; 14,071,431 shares outstanding as of March 31, 2024 and December 31, 2023		1			1
Common Stock, par value $0.001: 990,000,000 shares authorized as of March 31, 2024 and December 31, 2023; 8,499,105 and 8,509,384 shares outstanding as of March 31, 2024 and December 31, 2023, respectively		8			9
Additional Paid-In Capital		408,584			408,473
Accumulated Deficit		(457,230	)		(454,179	)
TOTAL STOCKHOLDERS’ DEFICIT		(48,637	)		(45,696	)

TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT	$	31,963		$	32,071

The accompanying notes are an integral part of the unaudited consolidated financial statements.

Table of Contents

BLUM HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(in thousands, except for shares and per share data)

	*Three Months Ended*
	*March 31,*
	*2024*			*2023*

Revenue	$	6,782		$	8,617
Cost of Goods Sold		3,174			3,923
Gross Profit		3,608			4,694

Operating Expenses:
Selling, General & Administrative		6,099			5,549
Total Operating Expenses		6,099			5,549

Loss from Operations		(2,491	)		(855	)

Other Income (Expense):
Interest Expense, Net		(1,017	)		(1,024	)
Gain on Extinguishment of Debt		—			3,026
Realized Loss on Investments		—			(61	)
Unrealized Gain on Long-Term Investments		417			—
Other Income		88			—
Total Other Income (Expense)		(512	)		1,941

Income (Loss) from Continuing Operations Before Provision for Income Taxes		(3,003	)		1,086
Provision for Income Tax (Expense) Benefit for Continuing Operations		(52	)		(658	)
Net Income (Loss) from Continuing Operations		(3,055	)		428

Income (Loss) from Discontinued Operations Before Provision for Income Taxes		4			(18	)
Provision for Income Tax for Discontinued Operations		—			—
Net Income (Loss) from Discontinued Operations		4			(18	)

NET INCOME (LOSS)	$	(3,051	)	$	410

Net Income (Loss) from Continuing Operations per Common Share - Basic	$	(0.31	)	$	0.05
Net Income (Loss) from Continuing Operations per Common Share - Diluted	$	(0.31	)	$	0.05
Weighted-Average Shares Outstanding - Basic		9,909,072			8,166,859
Weighted-Average Shares Outstanding - Diluted		9,909,072			8,352,745

The accompanying notes are an integral part of the unaudited consolidated financial statements.

Table of Contents

BLUM HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT (UNAUDITED)

FOR THE THREE MONTHS ENDED March 31, 2024 and 2023

(in thousands, except for shares)

	*Convertible Series V*										*Treasury*		*Additional*
	*Preferred Stock*				*Common Stock*						*Stock*		*Paid-In*		*Accumulated*
	*Shares*		*Amount*		*Shares*			*Amount*			*Amount*		*Capital*		*Deficit*			*Total*
BALANCE AT DECEMBER 31, 2023		14,071,431	$	1		8,509,384		$	9		$	—	$	408,473	$	(454,179	)	$	(45,696	)
Net Loss		—		—		—			—			—		—		(3,051	)		(3,051	)
Cancellation of Shares		—		—		(10,279	)		(1	)		—		1		—			—
Stock Option Expense		—		—		—			—			—		110		—			110
BALANCE AT MARCH 31, 2024		14,071,431	$	1		8,499,105		$	8		$	—	$	408,584	$	(457,230	)	$	(48,637	)

	Convertible Series V								Treasury			Additional
	Preferred Stock				Common Stock				Stock			Paid-In		Accumulated
	Shares		Amount		Shares		Amount		Amount			Capital		Deficit			Total
BALANCE AT DECEMBER 31, 2022		—	$	—		6,795,136	$	701	$	(808	)	$	403,619	$	(440,049	)	$	(36,537	)
Net Income		—		—		—		—		—			—		410			410
Stock Compensation - Services Expense		—		—		161,812		16		—			340		—			356
Stock Issued for Cash		14,071,431		1		—		—		—			1,969		—			1,970
Forfeiture of Common Stock		—		—		—		—		(2	)		2		—			—
Stock Option Expense		—		—		—		—		—			99		—			99
BALANCE AT MARCH 31, 2023		14,071,431	$	1		6,956,948	$	717	$	(810	)	$	406,029	$	(439,639	)	$	(33,702	)

The accompanying notes are an integral part of the unaudited consolidated financial statements.

Table of Contents

BLUM HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

	*Three Months Ended*
	*March 31,*
	*2024*			*2023*
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income (Loss)	$	(3,051	)	$	410
Less: Net Income (Loss) from Discontinued Operations		4			(18	)
Net Income (Loss) from Continuing Operations		(3,055	)		428
Adjustments to Reconcile Net Income (Loss) to Net Cash Used in Operating Activities:
Deferred Income Tax Benefit		28			—
Bad Debt Expense (Recoveries)		2			(7	)
Gain from Settlement of Liabilities		—			(1,507	)
Realized Loss on Investments		—			61
Gain on Extinguishment of Debt		—			(3,026	)
Non-Cash Interest (Income) Expense, Net		(5	)		326
Depreciation and Amortization		94			775
Amortization of Operating Lease Right-of-Use Asset		457			491
Stock-Based Compensation		110			455
Unrealized Gain on Investments		(417	)		—
Change in Operating Assets and Liabilities:
Accounts Receivable		241			(349	)
Inventory		37			(634	)
Prepaid Expenses and Other Current Assets		(119	)		183
Other Assets		(1	)		(64	)
Accounts Payable and Accrued Expenses		2,002			832
Operating Lease Liabilities		(350	)		(212	)
Net Cash Used in Operating Activities - Continuing Operations		(976	)		(2,248	)
Net Cash Provided by Operating Activities - Discontinued Operations		27			36
NET CASH USED IN OPERATING ACTIVITIES		(949	)		(2,212	)

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of Property and Equipment		(9	)		(153	)
Proceeds from Notes Receivable		—			634
Proceeds from Sale of Investments		1,300			149
Net Cash Provided by Investing Activities - Continuing Operations		1,291			630
Net Cash Provided by Investing Activities - Discontinued Operations		—			—
NET CASH PROVIDED BY INVESTING ACTIVITIES		1,291			630

CASH FLOWS FROM FINANCING ACTIVITIES:
Payments of Debt Principal		(29	)		(224	)
Proceeds from Issuance of Preferred Stock		—			1,970
Net Cash Provided by (Used in) Financing Activities - Continuing Operations		(29	)		1,746
Net Cash Used in Financing Activities - Discontinued Operations		—			—
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES		(29	)		1,746

NET CHANGE IN CASH		313			164

Cash at Beginning of Period		862			1,200
Cash Reclassed to Discontinued Operations		—			—
CASH AT END OF PERIOD	$	1,175		$	1,364

SUPPLEMENTAL DISCLOSURE FOR OPERATING ACTIVITIES:
Cash Paid for Interest	$	490		$	179

SUPPLEMENTAL DISCLOSURE FOR NON-CASH INVESTING AND FINANCING ACTIVITIES:
Reclass of Accrued Interest to Principal	$	—		$	1,896

The accompanying notes are an integral part of the unaudited consolidated financial statements.

Table of Contents

BLUM HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1 – DESCRIPTION OF BUSINESS

Blum Holdings, Inc. (“Blüm” or the “Company”) is a cannabis company with operations in retail and distribution throughout California, with an emphasis on providing the highest quality of medical and adult use cannabis products. The Company is home to Korova, a brand of high potency products across multiple product categories, currently available in California. The Company operates Blüm OC, a premier cannabis dispensary in Orange County, California. The Company also owns dispensaries in California which operate as The Spot in Santa Ana, Blüm in Oakland, and Blüm in San Leandro.

Blum Holdings, Inc. is a holding company with the following subsidiaries:

•	Unrivaled Brands, Inc., a Nevada corporation (“Unrivaled”)
•	Black Oak Gallery, a California corporation (“Black Oak” or “Blüm Oakland”)

•	Blüm San Leandro, a California corporation (“Blüm San Leandro”)

•	2705 PFC, LLC, a Nevada limited liability company
•	3242 Enterprises, Inc., a California corporation (“The Spot”)

•	3242 Holdings, LLC, a Nevada limited liability company

•	Halladay Holding, LLC, a California limited liability company (“Halladay”)

•	People’s First Choice, LLC, a California limited liability company (“Blüm OC”)

•	People’s Costa Mesa, LLC, a California limited liability company

References in this document to the “Company”, “Blüm”, “we”, “us”, or “our” are intended to mean Blum Holdings, Inc., individually, or as the context requires, collectively with its subsidiaries on a consolidated basis.

Corporate Reorganization

On January 12, 2024, Unrivaled Brands, Inc. (“Unrivaled”) completed a corporate reorganization (the “Reorganization”) pursuant to which Blum Holdings, Inc. became the ultimate parent of Unrivaled. As part of the Reorganization, Unrivaled entered into an Agreement and Plan of Merger, dated October 9, 2023 (the “Reorganization Agreement”), with Blüm and Blum Merger Sub, Inc., a Nevada corporation and a wholly-owned subsidiary of Blüm (“Merger Sub”), in which, among other things and subject to its terms and conditions, as described below, that Merger Sub merged with and into Unrivaled, with the separate existence of Merger Sub ceasing and with Unrivaled surviving as a direct, wholly-owned subsidiary of Blüm. After the Reorganization, the Company continues to engage in the business conducted by it prior to the Reorganization and the directors and executive officers of Unrivaled continued to serve in the same capacities for Blüm.

The Reorganization Agreement provides that at the effective time of the Reorganization, on January 12, 2024, all of the issued and outstanding shares of Unrivaled’s common stock, par value $0.001 per share were converted automatically on a one-for-one basis into shares of Blüm’s common stock, par value $0.001 per share, and all of the issued and outstanding shares of Unrivaled’s Series V preferred stock, par value $0.001 per share, were converted on a one-for-one basis into shares of Blüm’s respective classes of preferred stock, par value $0.001 per share. On February 12, 2024, the Company began trading as "BLMH" on the OTCQB.

Additionally, effective January 12, 2024, (x) each outstanding option to purchase shares of Unrivaled's common stock (a “Company Option”) was converted automatically into a stock option to purchase an identical number of shares of Blüm common stock, (y) each outstanding warrant to purchase shares of Unrivaled's common stock (a “Company Warrant”) was converted automatically into a warrant to purchase an identical number of shares of Blüm common stock, and (z) each outstanding promissory note convertible into shares of Unrivaled's common stock (a “Company Note”) was automatically converted into a promissory note convertible into an identical number of shares of Blüm common stock, in each case, on the same terms and conditions as applied to the Company Option, Company Warrant and Company Note, respectively, immediately prior to the effective date and as set forth in the documentation relating to such Company Option, Company Warrant and Company Note.

Effective January 12, 2024, Unrivaled Brands, Inc. completed a reverse stock split of its common stock at a ratio of 1-for-100 (the “Reverse Stock Split”). As a result of the Reorganization, the current stockholders of Unrivaled became stockholders of Blüm with the same number and percentage of shares of Blüm as they held in Unrivaled immediately prior to the Reorganization, subject to any changes from the implementation of the Reverse Stock Split. Accordingly, all share and per share amounts for all periods presented in the accompanying consolidated financial statements and notes thereto have been adjusted retroactively, where applicable, to reflect this Reverse Stock Split and adjustment of the preferred stock conversion ratios.

Table of Contents

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and with the instructions to U.S. Securities and Exchange Commission (“SEC”) Form 10-Q and Article 10 of Regulation S-X of the Securities Act of 1933 and reflect the accounts and operations of the Company and those of its subsidiaries in which the Company has a controlling financial interest. In accordance with the provisions of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 810, “Consolidation,” the Company consolidates any variable interest entity (“VIE”) of which it is the primary beneficiary.

The typical condition for a controlling financial interest ownership is holding a majority of the voting interests of an entity; however, a controlling financial interest may also exist in entities, such as VIEs, through arrangements that do not involve controlling voting interests. ASC 810 requires a variable interest holder to consolidate a VIE if that party has the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and the obligation to absorb losses of the VIE that could potentially be significant to the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE. The Company does not consolidate a VIE in which it has a majority ownership interest when it is not considered the primary beneficiary. The Company evaluates its relationships with all the VIEs on an ongoing basis to reassess if it continues to be the primary beneficiary.

All intercompany transactions and balances have been eliminated in consolidation. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation of the consolidated financial position of the Company as of March 31, 2024 and December 31, 2023, and the consolidated results of operations and cash flows for the periods ended March 31, 2024 and 2023 have been included. These interim unaudited consolidated financial statements do not include all disclosures required by GAAP for complete financial statements and, therefore, should be read in conjunction with the more detailed audited consolidated financial statements for the year ended December 31, 2023. The December 31, 2023 balances reported herein are derived from the audited consolidated financial statements for the year ended December 31, 2023. The results of operations for the interim periods are not necessarily indicative of the results of operations to be expected for the full year.

Going Concern

The Company incurred a pre-tax net loss from continuing operations of $3.0 million for the three months ended March 31, 2024 and pre-tax net income from continuing operations of $1.09 million for the three months ended March 31, 2023. As of March 31, 2024 and December 31, 2023, the Company had an accumulated deficit of $457.23 million and $454.18 million, respectively. At March 31, 2024, the Company had a consolidated cash balance of $1.18 million. Management expects to experience further net losses in 2024 and in the foreseeable future. The Company may not be able to generate sufficient cash from operating activities to fund its ongoing operations. The Company's future success is dependent upon its ability to achieve profitable operations and generate cash from operating activities. There is no guarantee that the Company will be able to generate enough revenue or raise capital to support its operations.

The Company will be required to raise additional funds through public or private financing, additional collaborative relationships or other arrangements until it is able to raise revenues to a point of positive cash flow. The Company is evaluating various options to further reduce its cash requirements to operate at a reduced rate, as well as options to raise additional funds, including obtaining loans and selling common stock. There is no guarantee that it will be able to generate enough revenue or raise capital to support its operations, or if it is able to raise capital, that it will be available to the Company on acceptable terms, on an acceptable schedule, or at all.

The issuance of additional securities may result in a significant dilution in the equity interests of the Company's current stockholders. Obtaining loans, assuming these loans would be available, will increase the Company's liabilities and future cash commitments. There is no assurance that the Company will be able to obtain further funds required for its continued operations or that additional financing will be available for use when needed or, if available, that it can be obtained on commercially reasonable terms. If the Company is not able to obtain the additional financing on a timely basis, it will not be able to meet its other obligations as they become due and the Company will be forced to scale down or perhaps even cease its operations.

The risks and uncertainties surrounding the Company's ability to continue to raise capital and its limited capital resources raise substantial doubt as to the Company's ability to continue as a going concern for twelve months from the issuance of these financial statements.

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. In an effort to achieve liquidity that would be sufficient to meet all of its commitments, the Company has undertaken a number of actions, including minimizing capital expenditures and reducing recurring expenses. However, management believes that even after taking these actions, the Company will not have sufficient liquidity to satisfy all of its future financial obligations. The risks and uncertainties surrounding the ability to raise capital, the limited capital resources, and the weak industry conditions impacting the Company’s business raise substantial doubt as to its ability to continue as a going concern.

Table of Contents

Significant Accounting Policies

The significant accounting policies and critical estimates applied by the Company in these interim unaudited consolidated financial statements are the same as those applied in the Company’s audited consolidated financial statements and accompanying notes included in the Company’s 2023 Form 10-K, unless otherwise disclosed in these accompanying notes to the unaudited consolidated financial statements for the interim period ended March 31, 2024.

Use of Estimates

The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the dates of the financial statements and the reported amounts of total net revenue and expenses in the reporting periods. The Company regularly evaluates estimates and assumptions related to revenue recognition, inventory valuation, stock-based compensation expense, goodwill and purchased intangible asset valuations, derivative liabilities, deferred income tax asset valuation allowances, uncertain tax positions, tax contingencies, litigation and other loss contingencies.

These estimates and assumptions are based on current facts, historical experience and various other factors that the Company believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the recording of revenue, costs and expenses that are not readily apparent from other sources. The actual results the Company experiences may differ materially and adversely from these estimates. To the extent there are material differences between the estimates and actual results, the Company’s future results of operations will be affected.

Income and Loss Per Common Share

In accordance with the provisions of ASC 260, “Earnings Per Share”, net loss per share is computed by dividing net income or loss by the weighted-average shares of common stock outstanding during the period. During a loss period, the effect of the potential exercise of stock options, warrants, convertible preferred stock, and convertible debt are not considered in the diluted loss per share calculation since the effect would be anti-dilutive. If the Company is in a net income position, diluted earnings per share includes stock options, warrants, convertible preferred stock, and convertible debt that are determined to be dilutive using the treasury stock method for all equity instruments issuable in equity units and the “if converted” method for the Company’s convertible debt. Included in the Company's denominator for the basic income or loss per share is the number of Series V Preferred Stock on an as-if converted to common stock basis. The Company's operations resulted in net loss and net income for the three months ended March 31, 2024 and 2023, respectively. The denominator of the diluted income per share for the three months ended March 31, 2023 includes 185,886 options to purchase common stock.

Dilutive securities that are not included in the calculation of diluted net loss per share because their effect is anti-dilutive are as follows (in common equivalent shares):

	*Three Months Ended*
	*March 31,*
	*2024*		*2023*
Common Stock Warrants		1,461,997		1,011,618
Common Stock Options		369,301		433,316
		1,831,298		1,444,934

Recently Adopted Accounting Standards

In June 2022, the FASB issued ASU 2022-03, “Fair Value Measurements—Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions (Topic 820)”. ASU 2022-03 clarifies that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. It also clarifies that an entity cannot, as a separate unit of account, recognize and measure a contractual sale restriction. For public business entities, the ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. The adoption of the standard on January 1, 2024 did not have a material impact on the Company’s consolidated financial statements.

Recently Issued Accounting Standards

In July 2023, the FASB issued ASU 2023-03, “Presentation of Financial Statement (Topic 205), Income Statement - Reporting Comprehensive Income (Topic 220), Distinguishing Liabilities from Equity (Topic 480), Equity (Topic 505), and Compensation - Stock Compensation (Topic 718)”, to amend various SEC paragraphs in the Accounting Standards Codification to reflect the issuance of SEC Staff Accounting Bulletin No. 120, among other things. The ASU does not provide any new guidance so there is no transition or effective date associated with it. The Company is currently evaluating the effect of adopting this ASU.

In October 2023, the FASB issued ASU 2023-06, "Disclosure Improvements," which incorporates certain existing or incremental disclosures and presentation requirements of SEC Regulations S-X and S-K into the FASB Accounting Standards Codification (the “Codification”). ASU 2023-06 is effective for the Company as of the effective date to remove the existing disclosure requirement from Regulations S-X and S-K. Early adoption is not permitted. The Company is currently evaluating the effect of adopting this ASU.

In November 2023, the FASB issued ASU 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures," which requires that a public entity provide all annual disclosures about a reportable segment’s profit or loss and assets currently required by Topic 280 in interim periods, including those that have a single reportable segment. It also requires all public entities, including those with a single reportable segment, to disclose significant segment expenses and other segment items for each reportable segment. In addition, the ASU requires entities to disclose information about the chief operating decision maker ("CODM") and an explanation of how the CODM uses the reported measures. For public business entities, the ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company is currently evaluating the effect of adopting this ASU.

In December 2023, the FASB issued ASU 2023-09, "Income Taxes (Topic 740): Improvements to Income Tax Disclosures," which requires public business entities to disclose additional information in specified categories with respect to the reconciliation of the effective tax rate to the statutory rate (the rate reconciliation) for federal, state, and foreign income taxes. It also requires greater detail about individual reconciling items in the rate reconciliation to the extent the impact of those items exceeds a specified threshold. In addition, the ASU requires information pertaining to taxes paid (net of refunds received) to be disaggregated for federal, state, and foreign taxes and further disaggregated for specific jurisdictions to the extent the related amounts exceed a quantitative threshold. For public business entities, the ASU is effective for fiscal years beginning after December 15, 2024. The Company is currently evaluating the effect of adopting this ASU.

Table of Contents

NOTE 3 – CONCENTRATIONS OF BUSINESS AND CREDIT RISK

The Company maintains cash balances in several financial institutions that are insured by either the Federal Deposit Insurance Corporation or the National Credit Union Association up to certain federal limitations. At times, the Company’s cash balance exceeds these federal limitations, and it maintains significant cash on hand at certain of its locations. The Company has not historically experienced any material loss from carrying cash on hand. The amount in excess of insured limitations was nil as of March 31, 2024 and December 31, 2023, respectively.

The Company provides credit in the normal course of business to customers located throughout the U.S. The Company performs ongoing credit evaluations of its customers and maintains allowances for doubtful accounts based on factors surrounding the credit risk of specific customers, historical trends, and other information. There were no customers that comprised more than 10.0% of the Company's revenue for the three months ended March 31, 2024 and 2023.

The Company sources cannabis products for retail from various vendors. However, as a result of regulations in the State of California, the Company’s California retail operations must use vendors licensed by the State. As a result, the Company is dependent upon the licensed vendors in California to supply products. If the Company is unable to enter into relationships with sufficient members of properly licensed vendors, the Company’s sales may be impacted. During the three ended March 31, 2024 and 2023, the Company did not have any concentration of vendors for inventory purchases. However, this may change depending on the number of vendors who receive appropriate licenses to operate in the State of California.

NOTE 4 – INVENTORY

Raw materials consist of materials and packaging for manufacturing of products owned by the Company. Finished goods consists of cannabis products sold in retail and distribution. Inventory consisted of the following:

	(in thousands)
	*March 31,*		*December 31,*
	*2024*		*2023*
Raw Materials	$	642	$	647
Finished Goods		1,021		1,053
Total Inventory	$	1,663	$	1,700

Table of Contents

NOTE 5 – INVESTMENTS

Mystic Holdings

In September 2023, the Company entered into a settlement agreement to resolve the outstanding litigation with Mystic Holdings, Inc. (“Mystic”) which confirmed the Company's ownership of 8,323,764 shares of common stock in Mystic and 8,332 shares of Series A preferred stock in Mystic. In accordance with ASC 321, the Company recorded the investment in equity securities at fair value based upon the quoted price of the shares in active trading markets (Level 1). As of March 31, 2024, the fair value of the investment was $1.08 million. The Company recorded an unrealized gain on investment of $0.42 million for the three months ended March 31, 2024.

The following tables present the Company’s financial instruments that are measured and recorded at fair value on the Company’s consolidated balance sheets on a recurring basis:

	(in thousands)
	*March 31, 2024*
	*Amount*		*Level 1*		*Level 2*		*Level 3*
Investment in Mystic Holdings, Inc.	$	1,083	$	1,083	$	—	$	—
Total	$	1,083	$	1,083	$	—	$	—

	(in thousands)
	*December 31, 2023*
	*Amount*		*Level 1*		*Level 2*		*Level 3*
Investment in Mystic Holdings, Inc.	$	667	$	667	$	—	$	—
Total	$	667	$	667	$	—	$	—

NOTE 6 – PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS

Property, equipment, and leasehold improvements consisted of the following:

	(in thousands)
	*March 31,*			*December 31,*
	*2024*			*2023*
Land and Building	$	7,581		$	7,581
Furniture and Equipment		354			354
Computer Hardware		343			343
Leasehold Improvements		5,495			5,487
Vehicles		57			57
Construction in Progress		908			908
Subtotal		14,738			14,730
Less Accumulated Depreciation		(5,048	)		(4,964	)
Property, Equipment and Leasehold Improvements, Net	$	9,690		$	9,766

Depreciation expense related to continuing operations was $0.09 million and $0.12 million for the three months ended March 31, 2024 and 2023, respectively.

All property, equipment and leasehold improvements related to discontinued operations are separately presented from the consolidated balance sheets as of March 31, 2024 and December 31, 2023. Refer to "Note 15 - Discontinued Operations".

Table of Contents

NOTE 7 – INTANGIBLE ASSETS

Intangible assets consisted of the following:

			(in thousands)
			*March 31, 2024*							*December 31, 2023*
	*Estimated Useful Life in Years*		*Gross Carrying Amount*		*Accumulated Amortization*			*Net Carrying Value*		*Gross Carrying Amount*		*Accumulated Amortization*			*Net Carrying Value*
Amortizing Intangible Assets:
Trademarks and Patent		2 to 8	$	4,500	$	(4,500	)	$	—	$	4,500	$	(4,491	)	$	9
Total Amortizing Intangible Assets				4,500		(4,500	)		—		4,500		(4,491	)		9

Non-Amortizing Intangible Assets:
Trade Name	Indefinite			1,350		—			1,350		1,350		—			1,350
Total Non-Amortizing Intangible Assets				1,350		—			1,350		1,350		—			1,350
Total Intangible Assets, Net			$	5,850	$	(4,500	)	$	1,350	$	5,850	$	(4,491	)	$	1,359

Amortization expense related to continuing operations was $0.01 million and $0.56 million for the three months ended March 31, 2024 and 2023, respectively.

NOTE 8 – GOODWILL

Goodwill is assigned to the reporting unit, which is the operating segment level or one level below the operating segment. The Company conducts its annual goodwill impairment assessment on November 1, and between annual tests if the Company becomes aware of an event or a change in circumstances that would indicate the carrying value may be impaired. For the purpose of the goodwill impairment assessment, the Company has the option to perform a qualitative assessment (commonly referred to as “step zero”) to determine whether further quantitative analysis for impairment of goodwill or indefinite-lived intangible assets is necessary (“step one”). The balance of goodwill at March 31, 2024 and December 31, 2023 remained unchanged at $3.59 million.

Table of Contents

NOTE 9 – ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

Accounts payable and accrued liabilities consisted of the following:

	(in thousands)
	*March 31,*		*December 31,*
	*2024*		*2023*
Accounts Payable	$	14,606	$	13,848
Tax Liabilities		2,584		1,445
Accrued Payroll and Benefits		273		494
Current Lease Liabilities		1,963		1,914
Accrued Interest		1,953		1,421
Other Accrued Expenses		4,688		4,096
Total Accounts Payable and Accrued Expenses	$	26,067	$	23,218

NOTE 10 – LEASES

A lease provides the lessee the right to control the use of an identified asset for a period of time in exchange for consideration. Operating lease right-of-use assets are separately stated while current and long-term lease liabilities are included in accounts payable and accrued liabilities and a separate item, respectively, on the Company’s consolidated balance sheets. Right-of-use assets represent the Company’s right to use an underlying asset for the lease term and operating lease liabilities represent the Company’s obligation to make lease payments arising from the lease. The Company determines if an arrangement is a lease at inception. Right-of-use assets and liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. Most operating leases contain renewal options that provide for rent increases based on prevailing market conditions. The terms used to calculate the right-of-use assets for certain properties include the renewal options that the Company is reasonably certain to exercise.

The discount rate used to determine the commencement date present value of lease payments is the interest rate implicit in the lease, or when that is not readily determinable, the Company utilizes its incremental borrowing rate. Right-of-use assets include any lease payments required to be made prior to commencement and exclude lease incentives. Both right-of-use assets and lease liabilities exclude variable payments not based on an index or rate, which are treated as period costs. The Company’s lease agreements do not contain significant residual value guarantees, restrictions or covenants.

The Company occupies office and other facilities under lease agreements that expire at various dates. In addition, office, production and transportation equipment are leased under agreements that expire at various dates. The Company does not have any significant finance leases. Total operating lease costs were $0.68 million and $0.51 million for the three months ended March 31, 2024 and 2023, respectively. Short-term lease costs during the fiscal quarters ended March 31, 2024 and 2023 were not material.

As of March 31, 2024 and December 31, 2023, the Company has short-term lease liabilities of $1.96 million and $1.91 million, respectively. The table below presents total operating lease right-of-use assets and lease liabilities as of:

	(in thousands)
	*March 31,*		*December 31,*
	*2024*		*2023*
Operating Lease Right-of-Use Assets	$	8,508	$	8,965
Operating Lease Liabilities	$	10,235	$	10,536

The table below presents the weighted average remaining lease term for operating leases and weighted average discount rate used in calculating operating lease right-of-use assets:

	*Three Months Ended*
	*March 31,*			*March 31,*
	*2024*			*2023*
Weighted Average Remaining Lease Term (Years)		8.3			8.6
Weighted Average Discount Rate		11.4	%		11.4	%

Table of Contents

NOTE 11 – NOTES PAYABLE

Notes payable consisted of the following:

	(in thousands)
	*March 31,*			*December 31,*
	*2024*			*2023*
Promissory note dated July 27, 2021, issued to Arthur Chan, which matures July 26, 2024, and bears interest at a rate of 8% per annum.	$	2,500		$	2,500
Unsecured promissory note dated December 28, 2022 due to a related party. The interest rate on the note is 1% and matures on December 28, 2027.		154			154
Promissory note dated October 1, 2021, issued to Matthew Guild as part of the SilverStreak Solutions acquisition. The interest rate on the note was 10.0%. The note matures in March 2028.		261			264
Promissory note dated October 1, 2021, issued to Sterling Harlan as part of the SilverStreak Solutions acquisition. The interest rate on the note was 10.0%. The note matures in March 2028.		1,044			1,058
Secured promissory notes dated March 6, 2023 issued to People's California, LLC, which matures in March 2028 and bears interest at a rate of 10.0% per annum on the first $3.0 million due in December 2023, and 5.0% per annum on the remaining balance through September 2023 and 10.0% per annum thereafter. Payment of the remaining balance is due in March 2028.		22,200			22,200
Promissory note dated May 1, 2019, assumed by the Company on July 1, 2021 in connection with the purchase of real property, from a related party. The note matures on May 15, 2039 and bears interest at a rate of 9.9% per annum.		2,794			2,813
Notes Payable - Promissory Notes		28,953			28,989
Vehicle Loans		6			7
Less: Short-Term Debt		(22,573	)		(22,593	)
Plus: Debt Premium, Net		86			82
Net Long-Term Debt	$	6,472		$	6,485

Promissory Note Related to People's California, LLC

On March 6, 2023, the Company entered into a binding settlement term sheet (as amended on May 17, 2023, “Settlement Term Sheet”) to resolve certain litigation matters with People’s California, LLC. On July 10, 2023, the Company received a notice from People's California, LLC in respect of the Settlement Term Sheet wherein People’s California, LLC notified the Company had failed to make the principal repayment of $2.20 million on July 6, 2023 and a monthly interest payment of $25,000 for the month of June 2023. As a result, the promissory notes held by People's California, LLC became callable by the creditor. Accordingly, the Company classified the long-term debt as current notes payable in the consolidated balance sheets as of March 31, 2024 and December 31, 2023. The Company is currently in ongoing discussions with People's California, LLC to renegotiate the debt. As of March 31, 2024, the outstanding balance on the promissory note was $22.2 million and the unamortized debt premium was $0.09 million.

Table of Contents

NOTE 12 – STOCKHOLDERS' DEFICIT

Series V Preferred Stock

In December 2022, the Company filed a Certificate of Designation of Rights, Privileges, Preferences, and Restrictions with the Secretary of State of the State of Nevada to establish a new class of preferred shares, the Series V Preferred Stock, $0.001 par value. The number of authorized shares of Series V Preferred Stock is 25,000,000 shares. Each share of Series V Preferred Stock is convertible into ten shares of Common Stock at any time from and after the first anniversary of the issuance date. Each share of Series V Preferred Stock will automatically be converted into ten fully paid and non-assessable shares of Common Stock on the second anniversary of the date on which the holder’s shares of Series V Preferred Stock were issued. The Series V Class of Preferred Stock have a one-year lock-up and have a two times voting right which automatically expires in two years. The conversion ratio of each share of Series V Preferred Stock was adjusted to one-tenth (1/10^th) of a share of Common Stock to reflect the Reverse Stock Split effective January 12, 2024 as retroactively presented herein.

In January 2023, the Company entered into Securities Purchase Agreements with certain investors, including Sabas Carrillo, the Company’s Chief Executive Officer, Patty Chan, the Company’s Chief Financial Officer, James Miller, the Company's Chief Operating Officer, and Robert Baca, the Company’s Chief Legal Officer (the "Private Placement"). Pursuant to the SPA, the Company issued (i) 14,071,431 shares of Series V Preferred Stock at $0.14 per share which is equal to the closing share price of the Company’s common stock on December 30, 2022 on an as-converted-to-common stock-basis of one-tenth (1/10^th) of a share of common stock for each one share of Series V Preferred Stock or $1.40 per share of common stock and (ii) 703,572 warrants to purchase up to 703,572 of common stock with an exercise price of $2.80 or equivalent to two times the as-converted-to-common stock purchase price of $1.40. The Company received total gross proceeds of $1.97 million from the Private Placement. The purchasers in the Private Placement entered into a voting agreement to assign their voting rights to Sabas Carrillo, the Company's Chief Executive Officer.

Series N Preferred Stock

In February 2023, the Company filed a Certificate of Designation of Rights, Privileges, Preferences, and Restrictions with the Secretary of State of the State of Nevada to establish a new class of preferred shares, the Series N Preferred Stock, $0.001 par value. The number of authorized shares of Series N Preferred Stock is 2,500,000 shares. Each share of Series N Preferred Stock is convertible into 100 shares of the Company's common stock at any time from and before the first anniversary of the issuance date. Each share of Series N Preferred Stock will automatically be converted into 100 fully paid and non-assessable shares of the Company's common stock on the first anniversary of the issuance date. The conversion ratio of each share of Series N Preferred Stock was adjusted to one (1) share of Common Stock to reflect the Reverse Stock Split effective January 12, 2024.

Common Stock

The Company authorized 990,000,000 shares of common stock with $0.001 par value per share. As of March 31, 2024 and December 31, 2023, 8,499,105 and 8,509,384 shares of common stock were outstanding, respectively.

Table of Contents

NOTE 13 – STOCK-BASED COMPENSATION

Equity Incentive Plans

As a result of the Reorganization on January 12, 2024, Unrivaled Brands, Inc. assigned to Blüm, and Blüm assumed and agreed to perform all obligations pursuant to (a) the Terra Tech Corp. 2016 Equity Incentive Plan (the “2016 Equity Incentive Plan”), the Terra Tech Corp. Amended and Restated 2018 Equity Incentive Plan (the “2018 Equity Incentive Plan”), and the UMBRLA, Inc. 2019 Equity Incentive Plan (the “2019 Equity Incentive Plan" or the "UMBRLA Plan”), and (b) each award agreement entered into pursuant to the equity incentive plans.

The following table contains information about the Company's equity incentive plans as of March 31, 2024:

	*Awards Reserved for Issuance*		*Awards Exercised*		*Awards Outstanding*		*Awards Available for Grant*
2016 Equity Incentive Plan		2,000,000		—		2,489		1,997,511
2018 Equity Incentive Plan		43,976,425		40,221		245,871		43,690,333
2019 Equity Incentive Plan		55,000,000		349		119,992		54,879,659

Stock-Based Compensation Expense

The following table sets forth the total stock-based compensation expense resulting from stock options and restricted grants of common stock to employees, directors and non-employee consultants in the consolidated statement of operations which are included in selling, general and administrative expenses:

	(in thousands, except for shares / options)
	For the Three Months Ended
	March 31, 2024				March 31, 2023
	Number of				Number of
	Shares or		Stock-Based		Shares or		Stock-Based
	Options		Compensation		Options		Compensation
Type of Award	Granted		Expense		Granted		Expense
Stock Options		—	$	110		—	$	99

Stock Grants:
Employees (Common Stock)		—		—		—		—
Directors (Common Stock)		—		—		—		—
Non–Employee Consultants (Common Stock)		—		—		161,812		356
Total Stock–Based Compensation Expense			$	110			$	455

Table of Contents

Stock Options

The following table summarizes the Company’s stock option activity and related information for the three months ended March 31, 2024:

Weighted-

Aggregate

Average

Intrinsic

Weighted-

Remaining

Value of

Number of

Average Exercise

Contractual

In-the-Money

Shares

Price Per Share

Life (in years)

Options

Options Outstanding as of January 1, 2024

369,301

13.00

Options Outstanding as of March 31, 2024

369,301

12.58

8.0 years

—

Options Exercisable as of March 31, 2024

360,333

12.57

8.1 years

—

As of March 31, 2024, total unrecognized stock-based compensation was $0.15 million. Such costs are expected to be recognized over a weighted-average period of approximately 1.00 years. The Company recognizes compensation expense for stock option awards on a straight-line basis over the applicable service period of the award. The service period is generally the vesting period.

The Company does not have sufficient historical information to develop reasonable expectations about future exercise patterns and post-vesting employment termination behavior. Hence, the Company uses the “simplified method” described in Staff Accounting Bulletin 107 to estimate the expected term of share option grants. The expected stock price volatility assumption was determined by examining the historical volatilities for the Company’s common stock. The Company will continue to analyze the historical stock price volatility and expected term assumptions as more historical data for the Company’s common stock becomes available. The risk-free interest rate assumption is based on the U.S. treasury instruments whose term was consistent with the expected term of the Company’s stock options. The expected dividend assumption is based on the Company’s history and expectation of dividend payouts. The Company has never paid dividends on its common stock and does not anticipate paying dividends on its common stock in the foreseeable future. Accordingly, the Company has assumed no dividend yield for purposes of estimating the fair value of the Company stock-based compensation.

NOTE 14 – WARRANTS

The following table summarizes the Company's warrant activity for the three months ended March 31, 2024:

				*Weighted-*
				*Average*
				*Exercise*
	*Warrants*			*Price*
Warrants Outstanding as of January 1, 2024		1,463,312		$	6.17
Expired		(1,315	)	$	114.10
Warrants Outstanding as of March 31, 2024		1,461,997		$	6.07

Table of Contents

NOTE 15 – DISCONTINUED OPERATIONS

Cultivation Operations

In October 2023, the Company entered into a management services agreement with a third-party to manage and operate the Company's cultivation facility in Oakland, California. The facility had been non-operational since October 2022. The transaction was not within the scope of deconsolidation guidance under ASC 810 and was accounted for as a sublease in accordance with ASC 842.

On December 15, 2023, the Company entered into a management services agreement with a third-party to manage and operate the Company's cultivation operations in Oakland, California (the "MSA"). The agreement includes an option to purchase the licensed entity at its fair value or a negotiated price. In conjunction with the MSA, the parties entered into a binding letter of intent to sell 100% of the stock and assets of the licensed entity. As a result, the Company no longer had controlling financial interest and all assets and liabilities related to the cultivation operations in Oakland have been fully deconsolidated as of December 31, 2023. On January 28, 2024, the purchase option was exercised and the Company sold the cultivation operations for a purchase price of $1.40 million, of which $0.10 million was received as a deposit as of December 31, 2023, and recognized $0.10 million loss on sale.

The Company concluded that the exit and disposal of its cultivation operations represented a strategic shift that will have a major effect on the Company's operations and financial results and thus all assets and liabilities allocable to the cultivation operations were classified as discontinued operations. The remaining assets associated with the cultivation operations were measured at the lower of their carrying amount or fair value less costs to sell ("FVLCTS"). Revenue and expenses, gains or losses relating to the discontinuation of cultivation operations were eliminated from profit or loss from the Company’s continuing operations and are shown as a single line item in the consolidated statements of operations for all periods presented. The Company has significant continuing involvement in the cultivation facility in Oakland, California as a result of its sublease agreement which expires on July 31, 2027. During the three months ended March 31, 2024, the Company had cash inflows and outflows of $72,000 and $50,000, respectively, from discontinued operations after the disposal transaction.

Operating results for the discontinued operations were comprised of the following:


	(in thousands)
	*Three Months Ended*
	*March 31,*
	*2024*		*2023*
Total Revenues	$	72	$	112
Cost of Goods Sold		—		82
Gross Profit		72		30

Selling, General & Administrative Expenses		68		48
Income (Loss) from Discontinued Operations Before Provision for Income Taxes		4		(18	)

Provision for Income Tax for Discontinued Operations		—		—
Net Income (Loss) from Discontinued Operations	$	4	$	(18	)

Income (Loss) from Discontinued Operations per Common Share Attributable to Blum Holdings, Inc. Common Stockholders - Basic And Diluted	$	0.00	$	(0.00	)

The carrying amounts of the major classes of assets and liabilities for the discontinued operations are as follows:

		(in thousands)
	*March 31, 2024*		*December 31, 2023*
Cash	$	—	$	—
Prepaid Expenses and Other Assets		16		12
Property, Equipment and Leasehold Improvements, Net		68		95
Other Assets		1		—
Assets Related to Discontinued Operations	$	85	$	107

Accounts Payable and Accrued Expenses		—		100
Liabilities Related to Discontinued Operations	$	—	$	100

Table of Contents

NOTE 16 – SEGMENT INFORMATION

The Company operates in two segments:

(i) Cannabis Retail – Either independently or in conjunction with third parties, the Company operates medical marijuana and adult use cannabis dispensaries in California. All retail dispensaries offer a broad selection of medical and adult use cannabis products including flower, concentrates, and edibles.

(ii) Cannabis Distribution – The Company operates a distribution center in California that distributes its own branded products as well as third party products to its retail dispensaries in California under the Korova brand.

For the periods presented, revenue by reportable segments are as follows:

	(in thousands)
	*Total Revenue*				*% of Total Revenue*
	*Three Months Ended March 31,*
Segment	*2024*		*2023*		*2024*			*2023*
Cannabis Retail	$	6,762	$	8,184		99.7	%		95.0	%
Cannabis Distribution		20		433		0.3	%		5.0	%
Total	$	6,782	$	8,617		100.0	%		100.0	%

Table of Contents

For the periods presented, results of operations by reportable segments are as follows:

	(in thousands)
	*Three Months Ended March 31, 2024*												*Three Months Ended March 31, 2023*
	*Cannabis*			*Cannabis*			*Corporate &*						*Cannabis*			*Cannabis*			*Corporate &*
	*Retail*			*Distribution*			*Other*			*Total*			*Retail*			*Distribution*			*Other*			*Total*
Total Revenues	$	6,762		$	20		$	—		$	6,782		$	8,184		$	433		$	—		$	8,617
Cost of Goods Sold		3,143			31			—			3,174			3,805			118			—			3,923
Gross Profit		3,619			(11	)		—			3,608			4,379			315			—			4,694
Gross Profit %		53.5	%		(55.0	)%								53.5	%		72.7	%

Selling, General & Administrative Expenses		3,439			52			2,608			6,099			2,458			108			2,983			5,549
Income (Loss) from Operations		180			(63	)		(2,608	)		(2,491	)		1,921			207			(2,983	)		(855	)

Other Income (Expense):
Interest Expense		(162	)		—			(855	)		(1,017	)		(48	)		—			(976	)		(1,024	)
Gain on Extinguishment of Debt		—			—			—			—			—			—			3,026			3,026
Realized Loss on Investments		—			—			—			—			—			—			(61	)		(61	)
Unrealized Gain on Investments		—			—			417			417			—			—			—			—
Other Income (Expense)		28			—			60			88			—			—			—			—
Total Other Income (Expense), Net		(134	)		—			(378	)		(512	)		(48	)		—			1,989			1,941

Income (Loss) Before Provision for Income Taxes	$	46		$	(63	)	$	(2,986	)	$	(3,003	)	$	1,873		$	207		$	(994	)	$	1,086

Total Assets	$	13,121		$	894		$	17,948		$	31,963		$	19,882		$	4,290		$	15,294		$	39,466

NOTE 17 – RELATED PARTY TRANSACTIONS

All related party transactions are monitored quarterly by the Company and approved by the Audit Committee of the Company's board of directors.

Refer to “Note 11 – Notes Payable" for related party transactions and balances during the current period.

During the three months ended March 31, 2024, the Company incurred a total of $0.60 million in fees pursuant to the engagement letter with Adnant, LLC ("Adnant") dated August 12, 2022, as subsequently amended, for executive level consulting and related business support services (the "Engagement"). Effective April 1, 2023, Adnant is entitled to receive monthly fees of $0.20 million as compensation for Adnant’s continued services during the term of the Engagement. The Engagement, as amended, provides Adnant with the option to convert accrued and unpaid service fees into shares of common stock of the Company. In addition to the monthly fee described above, a performance based award of $2.50 million shall be payable to Adnant in shares of common stock based upon the achievement of the performance bonus award objectives set forth in the A&R Engagement Letter and the continued performance of Adnant towards obtaining such performance bonus award objectives. A transaction bonus award of $1.25 million is also available to Adnant subject to a change of control event approved by the Board of Directors with a value equal to or greater than $40.00 million in the aggregate. No shares were issued during the three months ended March 31, 2024 under the Engagement.

Table of Contents

NOTE 18 – COMMITMENTS AND CONTINGENCIES

California Operating Licenses

The Company’s subsidiaries have operated compliantly and have been eligible for applicable licenses and renewals of those licenses.

Litigation and Claims

The Company is the subject of lawsuits and claims arising in the ordinary course of business from time to time. The Company reviews any such legal proceedings and claims on an ongoing basis and follows appropriate accounting guidance when making accrual and disclosure decisions. The Company establishes accruals for those contingencies where the incurrence of a loss is probable and can be reasonably estimated, and it discloses the amount accrued and the amount of a reasonably possible loss in excess of the amount accrued if such disclosure is necessary for the Company’s financial statements to not be misleading. To estimate whether a loss contingency should be accrued by a charge to income, the Company evaluates, among other factors, the degree of probability of an unfavorable outcome and the ability to make a reasonable estimate of the amount of the loss. The Company does not record liabilities when the likelihood that the liability has been incurred is probable, but the amount cannot be reasonably estimated. Based upon present information, the Company determined that there were two matters that required an accrual as of March 31, 2024.

Magee v. UMBRLA, Inc. et al. - The Company is currently involved in a breach of contract action brought by former LTRMN, Inc. (“LTRMN”) employee, Kurtis Magee, which was filed by Mr. Magee in the Superior Court of the State of California, County of Orange, on July 21, 2020. Mr. Magee alleges breach of contract in connection with Mr. Magee’s separation agreement with LTRMN. Mr. Magee amended his complaint to add Unrivaled Brands, Inc. and Buchanan Group, LLC as defendants on January 17, 2024. Trial in this matter is set for January of 2025. The Company believes the likelihood of a loss contingency is probable. Accordingly, the Company has accrued $0.50 million for this matter in the consolidated balance sheet as of March 31, 2024.

Fusion LLF, LLC v. Unrivaled Brands, Inc. - On June 27, 2022, Fusion LLF, LLC filed an action against the Company, in the Superior Court for the State of California, County of Orange, alleging claims for breach of contract, account stated, and right to attach order, and writ of attachment. The complaint claims at least $4.55 million in damages. On August 11, 2022, the Company filed an answer to the complaint. On August 5, 2022, Fusion LLF, LLC filed an application for a right to attach order and writ of attachment, which was denied on December 8, 2022.

People's California, LLC v. Unrivaled Brands, Inc. - On July 19, 2022, People’s California, LLC, the sellers of People's First Choice, filed an action against the Company in the Superior Court for the State of California, County of Orange, bringing claims for breach of contract and breach of the covenant of good faith and fair dealing stemming from the Company’s alleged breach of certain agreements with People’s California, LLC. The complaint claims at least $23.00 million in damages. On September 20, 2022, the Company filed a cross-complaint in the matter in November 2021. The Company was seeking a minimum of $5.40 million in damages. On March 6, 2023, the parties entered into a binding term sheet to settle the litigation. The litigation is stayed pending final documentation of the settlement agreement. Refer to "Note 11 – Notes Payable" for further details.

People's California, LLC v. Kovacevich, et al - On August 1, 2022, People’s California, LLC filed an action against certain current and former officers and directors of the Company in the Superior Court for the State of California, County of Orange, derivatively on behalf of the Company and listing the Company as a nominal defendant alleging claims for breach of fiduciary duty, abuse of control, self-dealing, corporate waste, and unjust enrichment based on a series of corporate transactions and management decisions. The complaint does not state a specific claim for damages. On March 6, 2023, the parties entered into a binding term sheet to settle the litigation. The litigation is stayed pending final documentation of the settlement agreement.

Table of Contents

1149 South LA Street Fashion District, LLC v. Unrivaled Brands, Inc. - On January 30, 2023, 1149 South LA Street Fashion District, LLC and 1135 South LA Street Fashion District LLC filed an action against the Company and other defendants in the Superior Court of the State of California, County of Los Angeles, alleging claims for breach of written contract, breach of written guaranty, breach of implied covenant of good faith and fair dealing, waste, and declaratory relief. The complaint claims at least $0.58 million in damages. On April 10, 2023, the Company filed an answer to the complaint. On October 31, 2023, the Court granted the Plaintiff’s Application for Right to Attach Order in the amount of $0.50 million. In doing so, the Court found that the Plaintiffs had demonstrated a probability that they would succeed on the merits of their claims. No additional accrual was required for this matter in the consolidated balance sheet as of March 31, 2024.

Greenlane Holdings, LLC v. Unrivaled Brands, Inc. - On February 6, 2023, Greenlane Holdings, LLC filed an action against the Company in the Superior Court of the State of California, County of Los Angeles, alleging claims for breach of contract, account stated, and unjust enrichment. The complaint alleges damages of $0.40 million. On April 10, 2023, the Company filed an answer to the complaint. Trial date is scheduled for May 10, 2024. Because no conclusion has been formed as to whether an unfavorable outcome is either probable or remote, no opinion is expressed as to the likelihood of an unfavorable outcome or the amount or range of any possible loss to the Company.

WGS Group, Inc. v. Unrivaled Brands, Inc. - On July 17, 2023, WGS Group, Inc. filed an action against the Company in the Superior Court of California, County of Orange Central Justice Center, alleging claims for damages and declaratory relief, breach of security service agreements, breach of the implied covenant of good faith and fair dealing, quantum meruit, violations of business and professional code sections 17200 Et SEQ., declaratory relief regarding successor-in-interest liability, and declaratory relief regarding ultra vires actions imposing personal liability on chief financial officer. Because no conclusion has been formed as to whether an unfavorable outcome is either probable or remote, no opinion is expressed as to the likelihood of an unfavorable outcome or the amount or range of any possible loss to the Company.

Dominion Capital LLC and M2B Funding Corp. vs Unrivaled Brands, Inc. - On September 28, 2023, Dominion Capital LLC and M2B Funding Corp. filed an action against the Company in the Supreme Court of the State of New York, County of New York, alleging claims for breach of written contract. The complaint claims at least $3.03 million in damages. On November 15, 2023, the parties entered into a binding term sheet to settle the litigation. The litigation is stayed pending final documentation of the settlement agreement.

No Smoking Allowed Except Turn, LLC v. People’s Riverside, LLC and Unrivaled Brands, Inc. - On July 21, 2023, No Smoking Allowed Except Turn, LLC filed an action against the Company in the Superior Court of California, County of Riverside, alleging claims for damages for breach of contract and negligence. The complaint alleges damages in excess of $0.60 million. On September 13, 2023, the Company filed an answer to the complaint. Because no conclusion has been formed as to whether an unfavorable outcome is either probable or remote, no opinion is expressed as to the likelihood of an unfavorable outcome or the amount or range of any possible loss to the Company.

Glaser Weil Fink Howard Jordan & Shapiro LLP v. Unrivaled Brands, Inc. – On January 19, 2024, Glaser Weil Fink Howard Jordan & Shapiro LLP filed an action against Unrivaled Brands, Inc., in the Superior Court for the State of California, County of Orange, alleging claims for breach of contract. The complaint claims at least $0.28 million in damages. On March 12, 2024, the Company filed an answer to the complaint. Because no conclusion has been formed as to whether an unfavorable outcome is either probable or remote, no opinion is expressed as to the likelihood of an unfavorable outcome or the amount or range of any possible loss to the Company.

City of Santa Ana Cannabis Business Tax - In October 2023, the Company received a notice from the city of Santa Ana regarding a business license tax compliance examination of People’s First Choice for the period of January 1, 2018 through May 31, 2021. The examination claims that the city of Santa Ana is owed $1.28 million in cannabis business taxes. Accordingly, the Company recorded an indemnification asset and liability in the amount of $1.28 million for this matter as a component of "Other Assets" and "Accounts Payable and Accrued Expenses" in the consolidated balance sheet as of March 31, 2024.

Table of Contents

NOTE 19 – SUBSEQUENT EVENTS

The Company has evaluated subsequent events through May 14, 2024, which is the date these consolidated financial statements were issued, and has concluded that the following subsequent events have occurred that would require recognition in the consolidated financial statements or disclosure in the notes to the consolidated financial statements.

During April 2024, the city of Santa Ana amended its cannabis business tax claim for the period January 1, 2018 through May 31, 2021 to waive certain penalties and interest and adjusted the amount owed to approximately $0.4 million.

On May 1, 2024, the Company executed an amended and restated binding letter of intent (the “Amended LOI”) with Safe Accessible Solutions, Inc. (the "Target"), which amended and restated the binding letter of intent dated February 9, 2024 with Operators Only Corp. Pursuant to the Amended LOI, the Company shall enter into a Stock Sale and Purchase Agreement to acquire 100% of the common stock of the Target. At closing, the Company shall pay an aggregate of $1,671,451 in consideration for the Target as follows: (i) a secured promissory note in the aggregate principal amount of $1,000,071 to be paid in monthly installments of approximately $23,811 per month over 42 months (the "Note"); and (ii) the issuance of 945,605 shares of common stock of the Company. The Note may be converted into common stock of the Company at the transaction valuation, on terms to be agreed-upon.

On May 1, 2024, the Company, through its wholly-owned subsidiary BLMH Management Services, Inc., executed a management services agreement with Safe Accessible Solutions, Inc. (the "Management Services Agreement"). As consideration for such services, the Company shall receive a management fee of 100% of the economic benefit of the Target. The accounting treatment for the Management Services Agreement has not been completed as of the date these consolidated financial statements were issued.

On May 1, 2024, the Company, through its wholly-owned subsidiary Blum Management Holdings, Inc. (“Blum Management”), executed an advisory and consulting engagement letter (the "Advisory and Consulting Agreement") with Coastal Pine Holdings, Inc. ("Coastal") pursuant to which Blum Management shall provide advisory and consulting services and related business support to Coastal. As compensation for such services, the Company shall receive a monthly fee of $75,000. The initial term of the Agreement shall begin on the effective date through April 26, 2025 and the term shall continue thereafter for successive annual periods until terminated by Blum Management. The Agreement includes a deposit of Blum Management to purchase Coastal in exchange for the issuance to the shareholders of Coastal a promissory note in the amount of $940,974 and 889,725 shares of the Company's common stock of which 496,712 shares of the Company’s common stock were transferred upon execution of the Agreement and 393,013 shares of the Company’s common stock shall be transferred on the 12-month anniversary of the date of the Agreement. The accounting treatment for the Advisory and Consulting Agreement has not been completed as of the date these consolidated financial statements were issued.

Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

This management’s discussion and analysis (“MD&A”) of the financial condition and results of operations of Blum Holdings, Inc. (“Blüm” or the “Company”) is for the three months ended March 31, 2024. The following discussion should be read in conjunction with, and is qualified in its entirety by, the consolidated financial statements and the accompanying notes presented in Item 1 of this Quarterly Report on Form 10-Q (this "Form 10-Q") and those discussed in Item 8 of the Company’s Annual Report on Form 10-K (the “Form 10-K”) filed with the SEC on April 15, 2024. Except for historical information, the discussion in this section contains forward-looking statements that involve risks and uncertainties. Future results could differ materially from those discussed below for many reasons, including the risks described in “Cautionary Language Concerning Forward-Looking Statements,” “Item 1A—Risk Factors” and elsewhere in this Form 10-Q.

COMPANY OVERVIEW

Our Business

Blum Holdings, Inc. is a cannabis company with retail and distribution operations throughout California, with an emphasis on providing the highest quality of medical and adult use cannabis products. The Company is home to Korova, a brand of high potency products across multiple product categories. The Company operates Blüm OC, a premier cannabis dispensary in Orange County, California, regularly servicing upwards of 800 customers each day. The Company also owns dispensaries in California which operate as The Spot in Santa Ana, Blüm in Oakland, and Blüm in San Leandro. As of March 31, 2024, the Company had 116 employees.

We are organized into two reportable segments:

•

Cannabis Retail – Includes cannabis-focused retail, both physical stores and non-store front delivery

•

Cannabis Distribution – Includes cannabis distribution operations

Either independently or in conjunction with third parties, we operate medical marijuana retail and adult use dispensaries in California.

Our corporate headquarters are located at 3242 S. Halladay St, Santa Ana, California 92705 and our telephone number is (888) 909-5564. Our website address is www.blumholdings.com. No information available on or through our websites shall be deemed to be incorporated into this Form 10-Q. Our common stock, par value $0.001 (the “Common Stock”), is quoted on the OTC Markets Group, Inc’s OTCQB tier under the symbol “BLMH.”

Fiscal First Quarter 2024 Highlights

Corporate Reorganization

On January 12, 2024, Unrivaled Brands, Inc. ("UNRV") completed a corporate reorganization pursuant to the Reorganization Agreement, by and among Unrivaled Brands, Inc., Blum Holdings, Inc., and Blum Merger Sub, Inc ("Merger Sub"). The Reorganization Agreement provided for the merger of UNRV and Merger Sub, with UNRV surviving the merger as a wholly-owned subsidiary of Blüm. The Reorganization Agreement was approved and adopted by the stockholders of UNRV at its annual meeting of stockholders held on December 5, 2023. At the effective time of the Reogranization, all of the issued and outstanding shares of UNRV’s common stock, par value $0.001 per share were converted automatically on a one-for-one basis into shares of Blüm’s common stock, par value $0.001 per share, and all of the issued and outstanding shares of UNRV’s classes of preferred stock, par value $0.001 per share, were converted automatically on a one-for-one basis into shares of Blüm’s respective classes of preferred stock, par value $0.001 per share. On February 12, 2024, the Company began trading as "BLMH" on the OTCQB.

Effective January 12, 2024, the Company completed a reverse stock split of its common stock at a 1-for-100 ratio. Accordingly, all share and per share amounts for all periods presented in this Quarterly Report on Form 10-Q have been adjusted retroactively, where applicable, to reflect this reverse stock split and adjustment of the preferred stock conversion ratios.

Cultivation Operations

On December 15, 2023, the Company entered into a management services agreement with a third-party to manage and operate the Company's second cultivation operations in Oakland, California (the "MSA"). The agreement includes an option to purchase the licensed entity at its fair value or a negotiated price. In conjunction with the MSA, the parties entered into a binding letter of intent to sell 100% of the stock and assets of the licensed entity which was completed on January 28, 2024 for a purchase price of $1.40 million. All assets and liabilities allocable to the Company's cultivation operations are classified as discontinued operations in the Consolidated Balance Sheets for all periods presented. Discontinued operations are presented separately from continuing operations in the Consolidated Statements of Operations and the Consolidated Statements of Cash Flows for all periods presented.

Outlook

The Company will continue to focus on its performing assets, particularly California retail assets. In particular, the Company continues to emphasize on retail business fundamentals including a robust, curated and diverse product offering, improving inventory turn and vendor management to continue to optimize gross margins, effective marketing strategies focused on driving loyalty, reactivation of lapsed customers and new customer acquisitions while continuing to deliver positive ROIs. The Company remains excited as it embarks on reinvigorating the Korova brand. The Company will continue to focus on reducing and streamlining its corporate overhead and rightsizing the Company. This outlook is based on several management assumptions that are largely outside the control of the Company, including the continued overall down trending market conditions and highly promotional competitive landscape in our key markets. With a disciplined approach to analyzing retail performance and customer relationship management, a management team with extensive retail and cannabis industry and capital markets experience, deep relationships in the industry, and a commitment to investing in its team and, specifically, its company culture, the Company is encouraged that Unrivaled will emerge from its current restructuring efforts as an effective cannabis company. We will continue to seek further opportunities to expand profitability and maximize returns for its shareholders.

Table of Contents

RESULTS OF OPERATIONS

Three Months Ended March 31, 2024 Compared to Three Months Ended March 31, 2023 (Unaudited)

The below table outlines our consolidated statements of operations for the three months ended March 31, 2024 and 2023:

	(in thousands)
	Three Months Ended March 31,
	2024			2023			$ Change			% Change
Revenue	$	6,782		$	8,617		$	(1,835	)		(21.3	)%
Cost of Goods Sold		3,174			3,923			(749	)		(19.1	)%
Gross Profit		3,608			4,694			(1,086	)		(23.1	)%
Gross Margin %		53.2	%		54.5	%		(1.3	)%

Operating Expenses:
Selling, General & Administrative		6,099			5,549			550			9.9	%
Total Operating Expenses		6,099			5,549			550			9.9	%

Income (Loss) from Operations		(2,491	)		(855	)		(1,636	)		191.3	%

Other Income (Expense), Net		(512	)		1,941			(2,453	)		(126.4	)%
Income (Loss) from Continuing Operations Before Provisions for Income Taxes		(3,003	)		1,086			(4,089	)		(376.5	)%

Provision for Income Tax (Expense) Benefit for Continuing Operations		(52	)		(658	)		606			(92.1	)%
Net Income (Loss) from Continuing Operations		(3,055	)		428			(3,483	)		(813.8	)%

Net Income (Loss) from Discontinued Operations		4			(18	)		22			(122.2	)%
Net Income (Loss) Attributable to Blum Holdings, Inc.	$	(3,051	)	$	410		$	(3,461	)		(844.1	)%

Revenue

Overall revenue for the three months ended March 31, 2024 was $6.78 million compared to $8.62 million for the three months ended March 31, 2023, a decrease of $1.84 million or 21.3%. Revenue from continuing operations for the three months ended March 31, 2024 was composed of retail revenue of $6.76 million and distribution revenue of $0.02 million. This compared to prior year revenue from continuing operations composed of retail revenue of $8.18 million and distribution revenue of $0.43 million.

Retail revenue for the three months ended March 31, 2024 decreased by $1.42 million or 17.4% compared to the same period in prior year primarily due to the decrease in revenue at The Spot, which no longer offered in-store shopping effective February 18, 2024. The Spot continues to offer cannabis delivery.

Distribution revenue for the three months ended March 31, 2024 decreased by $0.41 million or 95.4% compared to the same period in the prior year. During fiscal year 2023, the Company began scaling down its wholesale distributions in California and focused primarily on distribution to its own retail dispensaries.

Table of Contents

Gross Profit

Cost of goods sold for the three months ended March 31, 2024 was $3.17 million, a decrease of $0.75 million or 19.1% compared to $3.92 million for the three months ended March 31, 2023. The decrease in cost of goods sold was directly impacted by the decrease in revenues for the current reporting period as compared to prior year.

Gross profit from continuing operations for the three months ended March 31, 2024 was $3.61 million compared to $4.69 million for the three months ended March 31, 2023, a decrease of $1.09 million or 23.1%. The decrease in gross profit was primarily impacted by the decrease in revenue as described above. The Company's overall gross margin decreased for the three months ended March 31, 2024 to 53.2% as compared to 54.5% for the same period in the prior year as the Company offered promotional discounts during the fiscal first quarter of 2024 in response to the general decline in the legal California cannabis market. Gross profit for on-going retail operations remained steady at 53.5% for the three months ended March 31, 2024 and 2023.

Selling, General & Administrative Expenses

Selling, general and administrative expenses for the three months ended March 31, 2024 were $6.1 million compared to $5.55 million for the three months ended March 31, 2023, an increase of $0.55 million or 9.9%. This was primarily attributable to a gain on settlement of liabilities of $1.51 million in the prior year, versus none during the three months ended March 31, 2024. This was offset by reductions in expenses during the three months ended March 31, 2024 as compared to the same period in the prior year. Specifically, the Company saw a decrease of $0.59 million in depreciation and amortization expense and a decrease of $0.34 million in stock-based compensation expense. Management expects to continue focusing on efficiencies within its core assets and reducing non-core assets and expenditures.

Operating Loss

The Company realized an operating loss from continuing operations of $2.49 million for the three months ended March 31, 2024 compared to $0.86 million for the three months ended March 31, 2023, an increase of $1.64 million or 191.3%. The increase in operating loss was primarily due to the $1.51 million gain on settlement of liabilities in the prior year, versus no such gains during the three months ended March 31, 2024.

Other Income (Expense)

The Company recognized other expense of $0.51 million for the three months ended March 31, 2024 compared to other income of $1.94 million for the three months ended March 31, 2023. This was primarily due to a gain on extinguishment of debt of $3.03 million recognized during the three months ended March 31, 2023, versus no such transactions in the current year, offset by an unrealized gain on investments of $0.42 million recognized during the three months ended March 31, 2024 and a decrease in interest expense of $0.42 million.

Discontinued Operations

Net income from discontinued operations was $0.0 million for the three months ended March 31, 2024 compared to net loss from discontinued operations of $0.02 million for the comparative prior period. Discontinued operations for all periods presented consist of the Company's cultivation operations.

Table of Contents

Three Months Ended March 31, 2024 Compared to Three Months Ended December 31, 2023 (Unaudited)

The below table outlines our consolidated statements of operations for the fiscal first quarter of 2024 compared to the fiscal fourth quarter of 2023:

	(in thousands)
	Three Months Ended
	March 31,			December 31,
	2024			2023 (1)			$ Change			% Change
Revenue	$	6,782		$	8,095		$	(1,313	)		(16.2	)%
Cost of Goods Sold		3,174			3,720			(546	)		(14.7	)%
Gross Profit		3,608			4,375			(767	)		(17.5	)%
Gross Margin %		53.2	%		54.0	%		(0.8	)%

Operating Expenses:
Selling, General & Administrative		6,099			9,254			(3,155	)		(34.1	)%
Total Operating Expenses		6,099			9,254			(3,155	)		(34.1	)%

Income (Loss) from Operations		(2,491	)		(4,879	)		2,388			(48.9	)%

Other Income (Expense), Net		(512	)		346			(858	)		(248.0	)%
Income (Loss) from Continuing Operations Before Provisions for Income Taxes		(3,003	)		(4,533	)		1,530			(33.8	)%

Provision for Income Tax (Expense) Benefit for Continuing Operations		(52	)		(3,274	)		3,222			(98.4	)%
Net Income (Loss) from Continuing Operations		(3,055	)		(7,807	)		4,752			(60.9	)%

Net Income (Loss) from Discontinued Operations		4			(123	)		127			(103.3	)%
Net Income (Loss) Attributable to Blum Holdings, Inc.	$	(3,051	)	$	(7,930	)	$	4,879			(61.5	)%

(1) Management noted that the results of operations of Unrivaled Brands, Inc. for the three months ended December 31, 2023 as reported in "Item 7–Management's Discussion and Analysis" of the Annual Report on Form 10-K was misstated in which the loss on disposal of assets should be nil. Loss on disposal of assets of $1.81 million for the three months ended December 31, 2023 as previously reported in the Form 10-K relates to the affected periods ended June 30, 2023 and September 30, 2023, which were restated therein. The misstatement does not have an impact on the audited consolidated financial statements for the year ended December 31, 2023 or the Company's cash position.

Revenue

Overall revenue for the three months ended March 31, 2024 was $6.78 million compared to $8.1 million for the three months ended December 31, 2023, a decrease of $1.31 million or 16.2%. Revenue from continuing operations for the three months ended March 31, 2024 was composed of retail revenue of $6.76 million and distribution revenue of $0.02 million. This compared to the prior quarter ended December 31, 2023 in which revenue from continuing operations consisted of retail revenue of $8.06 million and distribution revenue of $0.04 million.

Retail revenue for the three months ended March 31, 2024 decreased by $1.3 million or 16.1% compared to the consecutive prior quarter ended December 31, 2023 primarily due to the decrease in revenue at The Spot, which no longer offered in-store shopping effective February 18, 2024. The Spot continues to offer cannabis delivery.

Distribution revenue for the fiscal first quarter ended March 31, 2024 was generally consistent with the fiscal fourth quarter ended December 31, 2023.

Gross Profit

Cost of goods sold for the three months ended March 31, 2024 was $3.17 million, a decrease of $0.55 million or 14.7%, compared to $3.72 million for the three months ended December 31, 2023. The decrease in cost of goods sold was directly impacted by the decrease in revenues for the current reporting period as compared to prior quarter.

Gross profit from continuing operations for the three months ended March 31, 2024 was $3.61 million compared to $4.38 million for the three months ended December 31, 2023, a decrease of $0.77 million or 17.5%. The decrease in gross profit was directly impacted by the decrease in revenue as described above. The Company's overall gross margin declined from the prior consecutive quarter at 53.2% compared to 54.0% for the three months ended December 31, 2023. The decline was primarily due to an increase in discounts and promotions in response to the general decline in the legal California cannabis market. Gross profit for on-going retail operations also decreased to 53.5% for the three months ended March 31, 2024 compared to 54.5% for the preceding quarter.

Table of Contents

Selling, General & Administrative Expenses

Selling, general and administrative expenses for the three months ended March 31, 2024 were $6.1 million compared to $9.25 million for the three months ended December 31, 2023. The quarter-over-quarter decrease of $3.16 million or 34.1% was primarily related to a decrease of $2.18 million in business and property taxes, a decrease of $0.82 million in professional fees, and a decrease of $0.47 million in bad debt expense. Such decreases were offset by an increase of $0.20 million in salaries and benefits.

Operating Loss

The Company realized an operating loss from continuing operations of $2.49 million for the three months ended March 31, 2024 compared to $4.88 million for the three months ended December 31, 2023, a decrease of $2.39 million or 48.9%. The improvement in operating loss from the preceding quarter was primarily due to the decrease in selling, general and administrative expenses, offset by the decrease in gross profit as described above.

Other Income (Expense)

The Company recognized other expense of $0.51 million for the three months ended March 31, 2024 compared to other income of $0.35 million for the three months ended December 31, 2023. This was primarily due to a gain on extinguishment of debt of $2.42 million during the fiscal fourth quarter of 2023, versus no such transactions in the current quarter, and a decrease in interest expense of $1.02 million. In addition, the Company recognized an unrealized gain on investment of $0.42 million in the current period compared to an unrealized loss on investment of $0.67 million in the consecutive prior quarter.

Discontinued Operations

Net income from discontinued operations was $0.0 million for the three months ended March 31, 2024 compared to net loss from discontinued operations of $0.12 million for the comparative prior period. During the fiscal fourth quarter of 2023, the Company classified its cultivation operations as discontinued operations and had begun winding down operations at its facilities.

Non-GAAP Reconciliations

Non-GAAP earnings is a supplemental measure of our performance that is neither required by, nor presented in accordance with, U.S. generally accepted accounting principles (“US GAAP”). Non-GAAP earnings is not a measurement of the Company's financial performance under US GAAP and should not be considered as alternative to net income, operating income, or any other performance measures derived in accordance with US GAAP, or as alternative to cash flows from operating activities as a measure of the Company's liquidity. In addition, in evaluating non-GAAP earnings, you should be aware that in the future the Company will incur expenses or charges such as those added back to calculate non-GAAP earnings. The Company's presentation of non-GAAP earnings should not be construed as an inference that its future results will be unaffected by unusual or nonrecurring items.

Non-GAAP earnings has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of the Company's results as reported under US GAAP. Some of these limitations are (i) it does not reflect the Company's cash expenditures, or future requirements for capital expenditures or contractual commitments, (ii) it does not reflect changes in, or cash requirements for, the Company's working capital needs, (iii) it does not reflect interest expense, or the cash requirements necessary to service interest or principal payments, on the Company's debt, (iv) although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and non-GAAP earnings does not reflect any cash requirements for such replacements, (v) it does not adjust for all non-cash income or expense items that are reflected in the Company's statements of cash flows, and (vi) other companies in our industry may calculate this measure differently than we do, limiting its usefulness as comparative measures.

The Company compensates for these limitations by providing specific information regarding the US GAAP amounts excluded from such non-GAAP financial measures. The Company further compensates for the limitations in our use of non-GAAP financial measures by presenting comparable US GAAP measures more prominently.

Table of Contents

The Company believes that non-GAAP earnings facilitates operating performance comparisons from period to period by isolating the effects of some items that vary from period to period without any correlation to core operating performance or that vary widely among similar companies. These potential differences may be caused by variations in capital structures (affecting interest expense) and the age and book depreciation of facilities and equipment (affecting relative depreciation expense). The Company also presents non-GAAP earnings because (i) it believes that this measure is frequently used by securities analysts, investors and other interested parties to evaluate companies in the Company's industry, (ii) the Company believes that investors will find these measures useful in assessing the Company's ability to service or incur indebtedness, and (iii) the Company uses non-GAAP earnings internally as benchmark to compare its performance to that of its competitors.

In the presentation of the financial results below, the Company reconciles Non-GAAP Adjusted EBITDA Income (Loss) with net income (loss) attributable to continuing operations, the most directly comparable GAAP measure. Management believes that this presentation may be more meaningful in analyzing our income generation.

On a non-GAAP basis, the Company recorded Non-GAAP Adjusted EBITDA Loss of $2.12 million for the three months ended March 31, 2024 compared to $1.23 million for the three months ended March 31, 2023. The details of those expenses and non-GAAP reconciliation of these non-cash items are set forth below:

	(in thousands)
	Three Months Ended March 31,
	2024			2023
Net Income (Loss)	$	(3,051	)	$	410
Less: Net Income (Loss) from Discontinued Operations, Net		(4	)		18
Add (Deduct) Impact of:
Interest Expense		1,017			1,024
Provision for Income Tax Expense (Benefit)		52			658
Depreciation Expense		85			121
Amortization of Intangible Assets		9			560
EBITDA Income (Loss) from Continuing Operations (Non-GAAP)	$	(1,892	)	$	2,791

Non-GAAP Adjustments:
Stock-based Compensation Expense		110			455
Severance Expense		76			—
Realized Loss on Sale of Investments		—			61
Unrealized Gain on Investments		(417	)		—
Gain on Settlement of Liabilities		—			(1,507	)
Gain on Extinguishment of Debt		—			(3,026	)
Adjusted EBITDA Loss from Continuing Operations (Non-GAAP)	$	(2,123	)	$	(1,226	)

Table of Contents

LIQUIDITY, CAPITAL RESOURCES AND GOING CONCERN

We incurred pre-tax net loss from continuing operations of $3.0 million for the three months ended March 31, 2024 and have an accumulated deficit of $457.23 million and $454.18 million at March 31, 2024 and December 31, 2023, respectively. As of March 31, 2024, we had a working capital deficit of $60.86 million, including $1.18 million of cash compared to a working capital deficit of $57.86 million, including $0.86 million of cash, as of December 31, 2023. Current assets were approximately 0.07 times current liabilities as of March 31, 2024, compared to approximately 0.08 times current liabilities as of December 31, 2023.

We have not been able to generate sufficient cash from operating activities to fund our ongoing operations. Since our inception, we have raised capital through private sales of common stock, preferred stock and debt securities. Our future success is dependent upon our ability to achieve profitable operations and generate cash from operating activities. There is no guarantee that we will be able to generate enough revenue and/or raise capital to support our operations.

We will be required to raise additional funds through public or private financing, additional collaborative relationships or other arrangements until we are able to raise revenues to a point of positive cash flow. We continue to evaluate various options to further reduce our cash requirements to operate at a reduced rate, as well as options to raise additional funds, including obtaining loans and selling common stock. There is no guarantee that we will be able to generate enough revenue and/or raise capital to support our operations, or if we are able to raise capital, that such capital will be available to us on acceptable terms, on an acceptable schedule, or at all.

The risks and uncertainties surrounding the Company’s ability to continue to raise capital and its limited capital resources raise substantial doubt as to the Company’s ability to continue as a going concern for twelve months from the issuance of these financial statements. The accompanying consolidated financial statements have been prepared in accordance with US GAAP, which contemplate our continuation as a going concern.

Operating Activities

Cash used in operating activities for the three months ended March 31, 2024 was $0.95 million compared to $2.21 million for the three months ended March 31, 2023, a decrease of $1.26 million, or 57.1%. The decrease in cash used in operating activities was primarily due to a slowdown in cash payments of payables and accrued expenses, partly due to the lack of capital during the current period and our increased efforts to scale back on non-accretive expenditures. Since August 2022, management has implemented a turnaround plan to stabilize operations and put the Company on a path to profitability. Management took decisive action to preserve operating cash flow by reducing cash burn, prioritizing payments, renegotiating vendor agreements and closing underperforming business units. Management expects to see improvements in cash flow from operating activities as the Company continues to execute its strategic restructuring.

Investing Activities

Cash provided by investing activities for the three months ended March 31, 2024 was $1.29 million compared to $0.63 million for the three months ended March 31, 2023, an increase of $0.66 million, or 104.9%. The increase in cash provided by investing activities was primarily due to the cash received upon the sale of equity interests in a cultivation business in the amount of $1.30 million in January 2024, compared to proceeds from notes receivable of $0.63 million in the prior year.

Financing Activities

Cash used in financing activities for the three months ended March 31, 2024 was $0.03 million compared to cash provided by financing activities of $1.75 million for the three months ended March 31, 2023, a decrease of $1.78 million, or 101.7%. The decrease in cash provided by financing activities as compared to the prior year was primarily due to the January 2023 Private Placement of Series V Preferred Stock which provided cash proceeds of $1.97 million, versus no such transactions in the current year.

Table of Contents

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Our “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section discusses our unaudited consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an on-going basis, management evaluates its estimates and judgments, including those related to revenue recognition, accrued expenses, financing operations, and contingencies and litigation. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The most significant accounting estimates inherent in the preparation of our financial statements include estimates as to the appropriate carrying value of certain assets and liabilities which are not readily apparent from other sources. These accounting policies are described in “Note 2 – Summary of Significant Accounting Policies” of the notes to unaudited consolidated financial statements included in this Form 10-Q.

DISCLOSURE ABOUT OFF-BALANCE SHEET ARRANGEMENTS

As of March 31, 2024, the Company does not have any transactions, agreements or other contractual arrangements that constitute off-balance sheet arrangements.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

This item is omitted as it is not required for a smaller reporting company.

ITEM 4. CONTROLS AND PROCEDURES.

Under the supervision and with the participation of our management, our principal executive officer and our principal financial officer are responsible for conducting an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of March 31, 2024. Based on this evaluation, our principal executive officer and principal financial officer concluded as of the evaluation date that our disclosure controls and procedures were not effective to a reasonable level as of March 31, 2024.

Based on the results of its assessment, our management concluded that our internal control over financial reporting was not effective as of March 31, 2024 based on such criteria due to material weaknesses in internal control over financial reporting described below:

Material Weaknesses in Internal Control over Financial Reporting

•

The Company’s primary user access controls (i.e., provisioning, de-provisioning, and quarterly user access review) to ensure appropriate segregation of duties that would adequately restrict user and privileged access to the financially relevant systems and data to appropriate company personnel were not operating effectively. Automated process-level controls and manual controls that are dependent upon the information derived from such financially relevant systems were also determined to be ineffective as a result of such deficiency.

•

Failure to timely record transactions and to timely review account reconciliations resulting in post-closing adjustments and restatement of the financial statements.

Table of Contents

Remediation Plan

We plan to enhance our internal control over financial reporting in an effort to remediate the material weaknesses described above. We are committed to ensuring that our internal control over financial reporting is designed and operating effectively. Our remediation process will include:

	•	Enhancing the organizational structure to support financial reporting processes and internal controls.
	•	Investing in IT systems to enhance our operational and financial reporting and internal controls.

	•	Establishing effective general controls over IT systems to ensure that information produced can be relied upon by process level controls is relevant and reliable.
	•	Providing guidance, education and training to employees relating to our accounting policies and procedures.

•

Further developing and documenting detailed policies and procedures regarding business processes for significant accounts, critical accounting policies and critical accounting estimates.

We expect to remediate these material weaknesses during fiscal year 2024. However, we may discover additional material weaknesses that may require additional time and resources to remediate.

Changes in Internal Control Over Financial Reporting

We regularly assess the adequacy of our internal controls over financial reporting and enhance our controls in response to internal control assessments and external audit and regulatory recommendations. No changes in internal control over financial reporting have been identified in connection with the evaluation of disclosure controls and procedures during the quarter ended March 31, 2024 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Table of Contents

PART II — OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

The Company is the subject of lawsuits and claims arising in the ordinary course of business from time to time. See “Note 18 – Commitments and Contingencies” for further information about litigation and claims.

ITEM 1A. RISK FACTORS.

Certain factors that may affect the Company’s business or operations are described under “Risk Factors” in Part I, Item 1A, of our Annual Report on Form 10-K (the “Annual Report”). There have been no material changes to our risk factors from the risk factors previously disclosed in the 2023 Annual Report.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

None.

ITEM 4. MINE SAFETY DISCLOSURES.

None.

ITEM 5. OTHER INFORMATION.

None.

Table of Contents

ITEM 6. EXHIBITS.

		Incorporated by Reference
Exhibit	Description	Form	Date Filed	Exhibit

2.1	Membership Interest Purchase Agreement, dated as of July 1, 2021.	8-K	7/8/2021	2.1
2.2	Membership Interest Purchase Agreement, dated August 15, 2021.	8-K	8/16/2021	2.1
2.3	Membership Interest Purchase Agreement, dated as of November 17, 2021.	8-K	11/22/2021	2.1
2.4	Membership Interest Purchase Agreement, dated November 22, 2021.	8-K	11/29/2021	2.1
2.5	Agreement and Plan of Merger, dated as of October 9, 2023, by and among Unrivaled Brands, Inc., Blum Holdings, Inc., and Blum Merger Sub, Inc.	8-K	10/10/2023	2.1
3.1	Amended and Restated Certificate of Incorporation of Blum Holdings, Inc., a Delaware corporation, effective January 11, 2024.	8-K	1/16/2024	3.1
3.2	Certificate of Designation of Series V Preferred Stock of Blum Holdings, Inc., a Delaware corporation, effective January 11, 2024.	8-K	1/16/2024	3.2
3.3	Certificate of Designation of Series N Preferred Stock of Blum Holdings, Inc., a Delaware corporation, effective January 11, 2024.	8-K	1/16/2024	3.3
3.4	Amended and Restated Bylaws of Blum Holdings, Inc., a Delaware corporation, dated January 11, 2024.	8-K	1/16/2024	3.4
3.5	Articles of Merger, filed with the Nevada Secretary of State, effective January 12, 2024.	8-K	1/16/2024	3.1
4.1	Description of Capital Stock.	10-K	4/15/2024	4.1
4.2	Form of 3.0% Senior Convertible Promissory Note.	8-K	1/25/2021	4.4
4.3	Form of Common Stock Purchase Warrant (“A Warrant”).	8-K	1/25/2021	4.5
4.4	Form of Common Stock Purchase Warrant (“B Warrant”).	8-K	1/25/2021	4.6
4.5	Form of Straight Promissory Note (“6-Month Note”).	8-K	1/25/2021	4.7
4.6	Form of Straight Promissory Note (“12-Month Note”).	8-K	1/25/2021	4.8
4.7	Form of Senior Secured Promissory Note.	8-K	11/29/2021	4.1
4.8	Secured Promissory Note, dated November 22, 2021.	8-K	11/29/2021	4.2
4.9	Binding Term Sheet dated March 23, 2023, by and among the Company, as borrower, and Noteholders.	8-K	3/29/2023	4.1
10.1	Form of Amended and Restated Voting Agreement by and among the Company, holders of shares of Series V Preferred Stock, and Sabas Carrillo, including Exhibit 10.54.1.	10-K	4/15/2024	10.40
10.2	Indemnification Agreement (Sabas Carrillo), dated January 12, 2024.†	10-K	4/15/2024	10.43
10.3	Indemnification Agreement (Patty Chan), dated January 12, 2024.†	10-K	4/15/2024	10.44
10.4	Indemnification Agreement (James Miller), dated January 12, 2024.†	10-K	4/15/2024	10.45
10.5	Indemnification Agreement (Matthew Barron), dated January 12, 2024.†	10-K	4/15/2024	10.46
10.6	Operators Only LOI.	8-K	1/16/2024	10.1
31.1	Certification of Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. *
31.2	Certification of Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. *
32.1	Certification of Chief Executive Officer, pursuant to Sections 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350. *
32.2	Certification of Chief Financial Officer, pursuant to Sections 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350. *
101.INS	Inline XBRL Instance Document *
101.SCH	Inline XBRL Taxonomy Extension Schema Document *
101.CAL	Inline XBRL Taxonomy Extension Calculations Linkbase Document *
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document *
101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document *
101.PRE	Inline XBRL Taxonomy Presentation Linkbase Document *
104	Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

___________________

*	Filed herewith.
†	Indicates a management contract or compensatory plan or arrangement.

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	UNRIVALED BRANDS, INC.

Date: May 14, 2024	By:	/s/ Patty Chan
		Patty Chan
		Chief Financial Officer (Principal Accounting Officer and Principal Financial Officer)

EXHIBIT 31.1

Certifications pursuant to Securities and Exchange Act of 1934

Rule 13a-14 as adopted pursuant to Section 302 of Sarbanes-Oxley Act of 2002

I, Sabas Carrillo, certify that:

1.	I have reviewed this Quarterly Report on Form 10-Q of the Blum Holdings, Inc. (the “Registrant”);

2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

The Registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the Registrant and have:

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5.	The Registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

Date: May 14, 2024	By:	/s/ Sabas Carrillo
		Sabas Carrillo
		Chief Executive Officer

EXHIBIT 31.2

Certifications pursuant to Securities and Exchange Act of 1934

Rule 13a-14 as adopted pursuant to Section 302 of Sarbanes-Oxley Act of 2002

I, Patty Chan, certify that:

1.	I have reviewed this Quarterly Report on Form 10-Q of Blum Holdings, Inc. (the “Registrant”);

2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

The Registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e) and 15d – 15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the Registrant and have:

5.	The Registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):

Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

Date: May 14, 2024	By:	/s/ Patty Chan
		Patty Chan
		Chief Financial Officer

EXHIBIT 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Blum Holdings, Inc.(the “Company”) on Form 10-Q for the quarter ended March 31, 2024 (the “Form 10-Q”), I, Sabas Carrillo, Chief Executive Officer of the Company, certify, as of the date hereof, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge, that the Company’s Form 10-Q fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in the Form 10-Q, fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 14, 2024	By:	/s/ Sabas Carrillo
		Sabas Carrillo
		Chief Executive Officer

EXHIBIT 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Blum Holdings, Inc. (the “Company”) on Form 10-Q for the quarter ended March 31, 2024 (the “Form 10-Q”), I, Patty Chan, Chief Financial Officer of the Company, certify, as of the date hereof, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge, that the Company’s Form 10-Q fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in the Form 10-Q, fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 14, 2024	By:	/s/ Patty Chan
		Patty Chan
		Chief Financial Officer

Document And Entity Information - shares	3 Months Ended
Document And Entity Information - shares	Mar. 31, 2024	May 10, 2024
Document Information [Line Items]
Entity Central Index Key	0001996210
Entity Registrant Name	BLUM HOLDINGS, INC.
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Document Fiscal Period Focus	Q1
Document Fiscal Year Focus	2024
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Mar. 31, 2024
Document Transition Report	false
Entity File Number	000-54258
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	93-3735199
Entity Address, Address Line One	3242 S. Halladay Street, Suite 202
Entity Address, City or Town	Santa Ana
Entity Address, State or Province	CA
Entity Address, Postal Zip Code	92705
City Area Code	888
Local Phone Number	909-5564
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		8,499,105

Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Current Assets:
Cash and Cash Equivalents	$ 1,175	$ 862
Accounts Receivable, Net of Allowances of $150 at both March 31, 2024 and December 31, 2023	761	1,004
Inventory	1,663	1,700
Prepaid Expenses & Other Assets	589	470
Notes Receivable	650	645
Assets Related to Discontinued Operations	16	12
Total Current Assets	4,854	4,693
Property, Equipment and Leasehold Improvements, Net	9,690	9,766
Operating Lease Right-of-Use Assets	8,508	8,965
Total Intangible Assets, Net	1,350	1,359
Goodwill	3,585	3,585
Other Assets	2,824	1,541
Investments	1,083	2,067
Long-Term Assets Related to Discontinued Operations	69	95
TOTAL ASSETS	31,963	32,071
Current Liabilities:
Accounts Payable & Accrued Liabilities	26,067	23,218
Current Portion of Notes Payable	22,573	22,593
Income Taxes Payable	17,076	16,637
Liabilities Related to Discontinued Operations	0	100
Total Current Liabilities	65,716	62,548
Notes Payable, Net of Discounts	6,472	6,485
Deferred Tax Liabilities	140	112
Operating Lease Liabilities	8,272	8,622
Long-Term Liabilities Related to Discontinued Operations	0	0
TOTAL LIABILITIES	80,600	77,767
COMMITMENTS AND CONTINGENCIES (Note 18)
STOCKHOLDERS’ DEFICIT:
Preferred Stock, Convertible Series V, par value $0.001: 25,000,000 shares authorized; 14,071,431 shares outstanding as of March 31, 2024 and December 31, 2023	1	1
Common Stock, par value $0.001: 990,000,000 shares authorized as of March 31, 2024 and December 31, 2023; 8,499,105 and 8,509,384 shares outstanding as of March 31, 2024 and December 31, 2023, respectively	8	9
Additional Paid-In Capital	408,584	408,473
Accumulated Deficit	(457,230)	(454,179)
TOTAL STOCKHOLDERS’ DEFICIT	(48,637)	(45,696)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT	$ 31,963	$ 32,071

Consolidated Balance Sheets (Unaudited) (Parentheticals) - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Accounts receivable, allowance	$ 150	$ 150
Preferred stock, par value (in dollars per share)	$ 0.001	$ 0.001
Preferred stock, authorized (in shares)	25,000,000	25,000,000
Preferred stock, outstanding (in shares)	14,071,431	14,071,431
Common stock, par value (in dollars per share)	$ 0.001	$ 0.001
Common stock, authorized (in shares)	990,000,000	990,000,000
Common stock, outstanding (in shares)	8,499,105	8,509,384

Consolidated Statements of Operations (Unaudited) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Revenue	$ 6,782	$ 8,617
Cost of Goods Sold	3,174	3,923
Gross Profit	3,608	4,694
Operating Expenses:
Selling, General & Administrative	6,099	5,549
Total Operating Expenses	6,099	5,549
Loss from Operations	(2,491)	(855)
Other Income (Expense):
Interest Expense, Net	(1,017)	(1,024)
Gain on Extinguishment of Debt	0	3,026
Realized Loss on Investments	0	(61)
Unrealized Gain on Long-Term Investments	417	0
Other Income	88	0
Total Other Income (Expense)	(512)	1,941
Income (Loss) from Continuing Operations Before Provision for Income Taxes	(3,003)	1,086
Provision for Income Tax (Expense) Benefit for Continuing Operations	(52)	(658)
Net Income (Loss) from Continuing Operations	(3,055)	428
Income (Loss) from Discontinued Operations Before Provision for Income Taxes	4	(18)
Provision for Income Tax for Discontinued Operations	0	0
Net Income (Loss) from Discontinued Operations	4	(18)
Net Income (Loss)	$ (3,051)	$ 410
Net Income (Loss) from Continuing Operations per Common Share - Basic (in dollars per share)	$ (0.31)	$ 0.05
Net Income (Loss) from Continuing Operations per Common Share - Diluted (in dollars per share)	$ (0.31)	$ 0.05
Weighted-Average Shares Outstanding - Basic (in shares)	9,909,072	8,166,859
Weighted-Average Shares Outstanding - Diluted (in shares)	9,909,072	8,352,745

Consolidated Statements of Stockholders' Deficit (Unaudited) - USD ($) $ in Thousands	Preferred Stock [Member] Series A Preferred Stock [Member]	Common Stock [Member]	Treasury Stock, Common [Member]	Additional Paid-in Capital [Member]	Retained Earnings [Member]	Total
Balance (in shares) at Dec. 31, 2022	0	6,795,136
Balance at Dec. 31, 2022	$ 0	$ 701	$ (808)	$ 403,619	$ (440,049)	$ (36,537)
NET INCOME (LOSS)	0	0	0	0	410	410
Stock Option Expense	$ 0	$ 0	0	99	0	99
Stock Compensation - Services Expense (in shares)	0	161,812
Stock Compensation - Services Expense	$ 0	$ 16	0	340	0	356
Stock Issued for Cash (in shares)	14,071,431	0
Stock Issued for Cash	$ 1	$ 0	0	1,969	0	1,970
Forfeiture of Common Stock	$ 0	$ 0	(2)	2	0	0
Balance (in shares) at Mar. 31, 2023	14,071,431	6,956,948
Balance at Mar. 31, 2023	$ 1	$ 717	(810)	406,029	(439,639)	(33,702)
Balance (in shares) at Dec. 31, 2023	14,071,431	8,509,384
Balance at Dec. 31, 2023	$ 1	$ 9	0	408,473	(454,179)	(45,696)
NET INCOME (LOSS)	$ 0	$ 0	0	0	(3,051)	(3,051)
Cancellation of Shares (in shares)	0	(10,279)
Cancellation of Shares	$ 0	$ (1)	0	1	0	0
Stock Option Expense	$ 0	$ 0	0	110	0	110
Balance (in shares) at Mar. 31, 2024	14,071,431	8,499,105
Balance at Mar. 31, 2024	$ 1	$ 8	$ 0	$ 408,584	$ (457,230)	$ (48,637)

Consolidated Statements of Cash Flows - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income (Loss)	$ (3,051)	$ 410
Less: Net Income (Loss) from Discontinued Operations	4	(18)
Net Income (Loss) from Continuing Operations	(3,055)	428
Adjustments to Reconcile Net Income (Loss) to Net Cash Used in Operating Activities:
Deferred Income Tax Benefit	28	0
Bad Debt Expense (Recoveries)	2	(7)
Gain from Settlement of Liabilities	0	(1,507)
Realized Loss on Investments	0	61
Gain on Extinguishment of Debt	0	(3,026)
Non-Cash Interest (Income) Expense, Net	(5)	326
Depreciation and Amortization	94	775
Amortization of Operating Lease Right-of-Use Asset	457	491
Stock-Based Compensation	110	455
Unrealized Gain on Investments	(417)	0
Change in Operating Assets and Liabilities:
Accounts Receivable	241	(349)
Inventory	37	(634)
Prepaid Expenses and Other Current Assets	(119)	183
Other Assets	(1)	(64)
Accounts Payable and Accrued Expenses	2,002	832
Operating Lease Liabilities	(350)	(212)
Net Cash Used in Operating Activities - Continuing Operations	(976)	(2,248)
Net Cash Provided by Operating Activities - Discontinued Operations	27	36
NET CASH USED IN OPERATING ACTIVITIES	(949)	(2,212)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of Property and Equipment	(9)	(153)
Proceeds from Notes Receivable	0	634
Proceeds from Sale of Investments	1,300	149
Net Cash Provided by Investing Activities - Continuing Operations	1,291	630
Net Cash Provided by Investing Activities - Discontinued Operations	0	0
NET CASH PROVIDED BY INVESTING ACTIVITIES	1,291	630
CASH FLOWS FROM FINANCING ACTIVITIES:
Payments of Debt Principal	(29)	(224)
Proceeds from Issuance of Preferred Stock	0	1,970
Net Cash Provided by (Used in) Financing Activities - Continuing Operations	(29)	1,746
Net Cash Used in Financing Activities - Discontinued Operations	0	0
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES	(29)	1,746
NET CHANGE IN CASH	313	164
Cash at Beginning of Period	862	1,200
Cash Reclassed to Discontinued Operations	0	0
CASH AT END OF PERIOD	1,175	1,364
SUPPLEMENTAL DISCLOSURE FOR OPERATING ACTIVITIES:
Cash Paid for Interest	490	179
SUPPLEMENTAL DISCLOSURE FOR NON-CASH INVESTING AND FINANCING ACTIVITIES:
Reclass of Accrued Interest to Principal	$ 0	$ 1,896

Note 1 - Description of Business

3 Months Ended

Mar. 31, 2024

Notes to Financial Statements

Business Description and Basis of Presentation [Text Block]

NOTE 1 – DESCRIPTION OF BUSINESS

Blum Holdings, Inc. is a holding company with the following subsidiaries:

•	Unrivaled Brands, Inc., a Nevada corporation (“Unrivaled”)
•	Black Oak Gallery, a California corporation (“Black Oak” or “Blüm Oakland”)

•	Blüm San Leandro, a California corporation (“Blüm San Leandro”)

•	2705 PFC, LLC, a Nevada limited liability company
•	3242 Enterprises, Inc., a California corporation (“The Spot”)

•	3242 Holdings, LLC, a Nevada limited liability company

•	Halladay Holding, LLC, a California limited liability company (“Halladay”)

•	People’s First Choice, LLC, a California limited liability company (“Blüm OC”)

•	People’s Costa Mesa, LLC, a California limited liability company

Corporate Reorganization

Note 2 - Summary of Significant Accounting Policies

3 Months Ended

Mar. 31, 2024

Notes to Financial Statements

Significant Accounting Policies [Text Block]

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

Going Concern

Significant Accounting Policies

Use of Estimates

Income and Loss Per Common Share

Dilutive securities that are not included in the calculation of diluted net loss per share because their effect is anti-dilutive are as follows (in common equivalent shares):

	*Three Months Ended*
	*March 31,*
	*2024*		*2023*
Common Stock Warrants		1,461,997		1,011,618
Common Stock Options		369,301		433,316
		1,831,298		1,444,934

Recently Adopted Accounting Standards

Recently Issued Accounting Standards

Note 3 - Concentrations of Business and Credit Risk

3 Months Ended

Mar. 31, 2024

Notes to Financial Statements

Concentration Risk Disclosure [Text Block]

NOTE 3 – CONCENTRATIONS OF BUSINESS AND CREDIT RISK

Note 4 - Inventory

3 Months Ended

Mar. 31, 2024

Notes to Financial Statements

Inventory Disclosure [Text Block]

NOTE 4 – INVENTORY

	(in thousands)
	*March 31,*		*December 31,*
	*2024*		*2023*
Raw Materials	$	642	$	647
Finished Goods		1,021		1,053
Total Inventory	$	1,663	$	1,700

Note 5 - Investments

3 Months Ended

Mar. 31, 2024

Notes to Financial Statements

Investment [Text Block]

NOTE 5 – INVESTMENTS

Mystic Holdings

The following tables present the Company’s financial instruments that are measured and recorded at fair value on the Company’s consolidated balance sheets on a recurring basis:

	(in thousands)
	*March 31, 2024*
	*Amount*		*Level 1*		*Level 2*		*Level 3*
Investment in Mystic Holdings, Inc.	$	1,083	$	1,083	$	—	$	—
Total	$	1,083	$	1,083	$	—	$	—

	(in thousands)
	*December 31, 2023*
	*Amount*		*Level 1*		*Level 2*		*Level 3*
Investment in Mystic Holdings, Inc.	$	667	$	667	$	—	$	—
Total	$	667	$	667	$	—	$	—

Note 6 - Property, Equipment and Leasehold Improvements

3 Months Ended

Mar. 31, 2024

Notes to Financial Statements

Property, Plant and Equipment Disclosure [Text Block]

NOTE 6 – PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS

Property, equipment, and leasehold improvements consisted of the following:

	(in thousands)
	*March 31,*			*December 31,*
	*2024*			*2023*
Land and Building	$	7,581		$	7,581
Furniture and Equipment		354			354
Computer Hardware		343			343
Leasehold Improvements		5,495			5,487
Vehicles		57			57
Construction in Progress		908			908
Subtotal		14,738			14,730
Less Accumulated Depreciation		(5,048	)		(4,964	)
Property, Equipment and Leasehold Improvements, Net	$	9,690		$	9,766

Depreciation expense related to continuing operations was $0.09 million and $0.12 million for the three months ended March 31, 2024 and 2023, respectively.

Note 7 - Intangible Assets

3 Months Ended

Mar. 31, 2024

Notes to Financial Statements

Intangible Assets Disclosure [Text Block]

NOTE 7 – INTANGIBLE ASSETS

Intangible assets consisted of the following:

			(in thousands)
			*March 31, 2024*							*December 31, 2023*
	*Estimated Useful Life in Years*		*Gross Carrying Amount*		*Accumulated Amortization*			*Net Carrying Value*		*Gross Carrying Amount*		*Accumulated Amortization*			*Net Carrying Value*
Amortizing Intangible Assets:
Trademarks and Patent		2 to 8	$	4,500	$	(4,500	)	$	—	$	4,500	$	(4,491	)	$	9
Total Amortizing Intangible Assets				4,500		(4,500	)		—		4,500		(4,491	)		9

Non-Amortizing Intangible Assets:
Trade Name	Indefinite			1,350		—			1,350		1,350		—			1,350
Total Non-Amortizing Intangible Assets				1,350		—			1,350		1,350		—			1,350
Total Intangible Assets, Net			$	5,850	$	(4,500	)	$	1,350	$	5,850	$	(4,491	)	$	1,359

Amortization expense related to continuing operations was $0.01 million and $0.56 million for the three months ended March 31, 2024 and 2023, respectively.

Note 8 - Goodwill

3 Months Ended

Mar. 31, 2024

Notes to Financial Statements

Goodwill Disclosure [Text Block]

NOTE 8 – GOODWILL

Note 9 - Accounts Payable and Accrued Liabilities

3 Months Ended

Mar. 31, 2024

Notes to Financial Statements

Accounts Payable and Accrued Liabilities Disclosure [Text Block]

NOTE 9 – ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

Accounts payable and accrued liabilities consisted of the following:

	(in thousands)
	*March 31,*		*December 31,*
	*2024*		*2023*
Accounts Payable	$	14,606	$	13,848
Tax Liabilities		2,584		1,445
Accrued Payroll and Benefits		273		494
Current Lease Liabilities		1,963		1,914
Accrued Interest		1,953		1,421
Other Accrued Expenses		4,688		4,096
Total Accounts Payable and Accrued Expenses	$	26,067	$	23,218

Note 10 - Leases

3 Months Ended

Mar. 31, 2024

Notes to Financial Statements

Lessee, Operating Leases [Text Block]

NOTE 10 – LEASES

	(in thousands)
	*March 31,*		*December 31,*
	*2024*		*2023*
Operating Lease Right-of-Use Assets	$	8,508	$	8,965
Operating Lease Liabilities	$	10,235	$	10,536

The table below presents the weighted average remaining lease term for operating leases and weighted average discount rate used in calculating operating lease right-of-use assets:

	*Three Months Ended*
	*March 31,*			*March 31,*
	*2024*			*2023*
Weighted Average Remaining Lease Term (Years)		8.3			8.6
Weighted Average Discount Rate		11.4	%		11.4	%

Note 11 - Notes Payable

3 Months Ended

Mar. 31, 2024

Notes to Financial Statements

Debt Disclosure [Text Block]

NOTE 11 – NOTES PAYABLE

Notes payable consisted of the following:

	(in thousands)
	*March 31,*			*December 31,*
	*2024*			*2023*
Promissory note dated July 27, 2021, issued to Arthur Chan, which matures July 26, 2024, and bears interest at a rate of 8% per annum.	$	2,500		$	2,500
Unsecured promissory note dated December 28, 2022 due to a related party. The interest rate on the note is 1% and matures on December 28, 2027.		154			154
Promissory note dated October 1, 2021, issued to Matthew Guild as part of the SilverStreak Solutions acquisition. The interest rate on the note was 10.0%. The note matures in March 2028.		261			264
Promissory note dated October 1, 2021, issued to Sterling Harlan as part of the SilverStreak Solutions acquisition. The interest rate on the note was 10.0%. The note matures in March 2028.		1,044			1,058
Secured promissory notes dated March 6, 2023 issued to People's California, LLC, which matures in March 2028 and bears interest at a rate of 10.0% per annum on the first $3.0 million due in December 2023, and 5.0% per annum on the remaining balance through September 2023 and 10.0% per annum thereafter. Payment of the remaining balance is due in March 2028.		22,200			22,200
Promissory note dated May 1, 2019, assumed by the Company on July 1, 2021 in connection with the purchase of real property, from a related party. The note matures on May 15, 2039 and bears interest at a rate of 9.9% per annum.		2,794			2,813
Notes Payable - Promissory Notes		28,953			28,989
Vehicle Loans		6			7
Less: Short-Term Debt		(22,573	)		(22,593	)
Plus: Debt Premium, Net		86			82
Net Long-Term Debt	$	6,472		$	6,485

Promissory Note Related to People's California, LLC

Note 12 - Stockholders' Deficit

3 Months Ended

Mar. 31, 2024

Notes to Financial Statements

Equity [Text Block]

NOTE 12 – STOCKHOLDERS' DEFICIT

Series V Preferred Stock

Series N Preferred Stock

Common Stock

Note 13 - Stock-based Compensation

3 Months Ended

Mar. 31, 2024

Notes to Financial Statements

Share-Based Payment Arrangement [Text Block]

NOTE 13 – STOCK-BASED COMPENSATION

Equity Incentive Plans

The following table contains information about the Company's equity incentive plans as of March 31, 2024:

	*Awards Reserved for Issuance*		*Awards Exercised*		*Awards Outstanding*		*Awards Available for Grant*
2016 Equity Incentive Plan		2,000,000		—		2,489		1,997,511
2018 Equity Incentive Plan		43,976,425		40,221		245,871		43,690,333
2019 Equity Incentive Plan		55,000,000		349		119,992		54,879,659

Stock-Based Compensation Expense

	(in thousands, except for shares / options)
	For the Three Months Ended
	March 31, 2024				March 31, 2023
	Number of				Number of
	Shares or		Stock-Based		Shares or		Stock-Based
	Options		Compensation		Options		Compensation
Type of Award	Granted		Expense		Granted		Expense
Stock Options		—	$	110		—	$	99

Stock Grants:
Employees (Common Stock)		—		—		—		—
Directors (Common Stock)		—		—		—		—
Non–Employee Consultants (Common Stock)		—		—		161,812		356
Total Stock–Based Compensation Expense			$	110			$	455

Stock Options

The following table summarizes the Company’s stock option activity and related information for the three months ended March 31, 2024:

Weighted-

Aggregate

Average

Intrinsic

Weighted-

Remaining

Value of

Number of

Average Exercise

Contractual

In-the-Money

Shares

Price Per Share

Life (in years)

Options

Options Outstanding as of January 1, 2024

369,301

13.00

Options Outstanding as of March 31, 2024

369,301

12.58

8.0 years

—

Options Exercisable as of March 31, 2024

360,333

12.57

8.1 years

—

Note 14 - Warrants

3 Months Ended

Mar. 31, 2024

Notes to Financial Statements

Warrants [Text Block]

NOTE 14 – WARRANTS

The following table summarizes the Company's warrant activity for the three months ended March 31, 2024:

				*Weighted-*
				*Average*
				*Exercise*
	*Warrants*			*Price*
Warrants Outstanding as of January 1, 2024		1,463,312		$	6.17
Expired		(1,315	)	$	114.10
Warrants Outstanding as of March 31, 2024		1,461,997		$	6.07

Note 15 - Discontinued Operations

3 Months Ended

Mar. 31, 2024

Notes to Financial Statements

Disposal Groups, Including Discontinued Operations, Disclosure [Text Block]

NOTE 15 – DISCONTINUED OPERATIONS

Cultivation Operations

Operating results for the discontinued operations were comprised of the following:


	(in thousands)
	*Three Months Ended*
	*March 31,*
	*2024*		*2023*
Total Revenues	$	72	$	112
Cost of Goods Sold		—		82
Gross Profit		72		30

Selling, General & Administrative Expenses		68		48
Income (Loss) from Discontinued Operations Before Provision for Income Taxes		4		(18	)

Provision for Income Tax for Discontinued Operations		—		—
Net Income (Loss) from Discontinued Operations	$	4	$	(18	)

Income (Loss) from Discontinued Operations per Common Share Attributable to Blum Holdings, Inc. Common Stockholders - Basic And Diluted	$	0.00	$	(0.00	)

The carrying amounts of the major classes of assets and liabilities for the discontinued operations are as follows:

		(in thousands)
	*March 31, 2024*		*December 31, 2023*
Cash	$	—	$	—
Prepaid Expenses and Other Assets		16		12
Property, Equipment and Leasehold Improvements, Net		68		95
Other Assets		1		—
Assets Related to Discontinued Operations	$	85	$	107

Accounts Payable and Accrued Expenses		—		100
Liabilities Related to Discontinued Operations	$	—	$	100

Note 16 - Segment Information

3 Months Ended

Mar. 31, 2024

Notes to Financial Statements

Segment Reporting Disclosure [Text Block]

NOTE 16 – SEGMENT INFORMATION

The Company operates in two segments:

For the periods presented, revenue by reportable segments are as follows:

	(in thousands)
	*Total Revenue*				*% of Total Revenue*
	*Three Months Ended March 31,*
Segment	*2024*		*2023*		*2024*			*2023*
Cannabis Retail	$	6,762	$	8,184		99.7	%		95.0	%
Cannabis Distribution		20		433		0.3	%		5.0	%
Total	$	6,782	$	8,617		100.0	%		100.0	%

For the periods presented, results of operations by reportable segments are as follows:

	(in thousands)
	*Three Months Ended March 31, 2024*												*Three Months Ended March 31, 2023*
	*Cannabis*			*Cannabis*			*Corporate &*						*Cannabis*			*Cannabis*			*Corporate &*
	*Retail*			*Distribution*			*Other*			*Total*			*Retail*			*Distribution*			*Other*			*Total*
Total Revenues	$	6,762		$	20		$	—		$	6,782		$	8,184		$	433		$	—		$	8,617
Cost of Goods Sold		3,143			31			—			3,174			3,805			118			—			3,923
Gross Profit		3,619			(11	)		—			3,608			4,379			315			—			4,694
Gross Profit %		53.5	%		(55.0	)%								53.5	%		72.7	%

Selling, General & Administrative Expenses		3,439			52			2,608			6,099			2,458			108			2,983			5,549
Income (Loss) from Operations		180			(63	)		(2,608	)		(2,491	)		1,921			207			(2,983	)		(855	)

Other Income (Expense):
Interest Expense		(162	)		—			(855	)		(1,017	)		(48	)		—			(976	)		(1,024	)
Gain on Extinguishment of Debt		—			—			—			—			—			—			3,026			3,026
Realized Loss on Investments		—			—			—			—			—			—			(61	)		(61	)
Unrealized Gain on Investments		—			—			417			417			—			—			—			—
Other Income (Expense)		28			—			60			88			—			—			—			—
Total Other Income (Expense), Net		(134	)		—			(378	)		(512	)		(48	)		—			1,989			1,941

Income (Loss) Before Provision for Income Taxes	$	46		$	(63	)	$	(2,986	)	$	(3,003	)	$	1,873		$	207		$	(994	)	$	1,086

Total Assets	$	13,121		$	894		$	17,948		$	31,963		$	19,882		$	4,290		$	15,294		$	39,466

Note 17 - Related Party Transactions

3 Months Ended

Mar. 31, 2024

Notes to Financial Statements

NOTE 17 – RELATED PARTY TRANSACTIONS

All related party transactions are monitored quarterly by the Company and approved by the Audit Committee of the Company's board of directors.

Refer to “Note 11 – Notes Payable" for related party transactions and balances during the current period.

Note 18 - Commitments and Contingencies

3 Months Ended

Mar. 31, 2024

Notes to Financial Statements

Commitments and Contingencies Disclosure [Text Block]

NOTE 18 – COMMITMENTS AND CONTINGENCIES

California Operating Licenses

The Company’s subsidiaries have operated compliantly and have been eligible for applicable licenses and renewals of those licenses.

Litigation and Claims

Note 19 - Subsequent Events

3 Months Ended

Mar. 31, 2024

Notes to Financial Statements

Subsequent Events [Text Block]

NOTE 19 – SUBSEQUENT EVENTS

Insider Trading Arrangements	3 Months Ended
Insider Trading Arrangements	Mar. 31, 2024
Insider Trading Arr Line Items
Material Terms of Trading Arrangement [Text Block]	ITEM 5. OTHER INFORMATION. None.
Rule 10b5-1 Arrangement Terminated [Flag]	false
Rule 10b5-1 Arrangement Adopted [Flag]	false
Non-Rule 10b5-1 Arrangement Terminated [Flag]	false
Non-Rule 10b5-1 Arrangement Adopted [Flag]	false

Significant Accounting Policies (Policies)

3 Months Ended

Mar. 31, 2024

Accounting Policies [Abstract]

Basis of Accounting, Policy [Policy Text Block]

Basis of Presentation

Going Concern [Policy Text Block]

Going Concern

Use of Estimates, Policy [Policy Text Block]

Use of Estimates

Earnings Per Share, Policy [Policy Text Block]

Income and Loss Per Common Share

Dilutive securities that are not included in the calculation of diluted net loss per share because their effect is anti-dilutive are as follows (in common equivalent shares):

	*Three Months Ended*
	*March 31,*
	*2024*		*2023*
Common Stock Warrants		1,461,997		1,011,618
Common Stock Options		369,301		433,316
		1,831,298		1,444,934

New Accounting Pronouncements, Policy [Policy Text Block]

Recently Adopted Accounting Standards

Recently Issued Accounting Standards

Note 2 - Summary of Significant Accounting Policies (Tables)

3 Months Ended

Mar. 31, 2024

Notes Tables

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block]

	*Three Months Ended*
	*March 31,*
	*2024*		*2023*
Common Stock Warrants		1,461,997		1,011,618
Common Stock Options		369,301		433,316
		1,831,298		1,444,934

Note 4 - Inventory (Tables)

3 Months Ended

Mar. 31, 2024

Notes Tables

Schedule of Inventory, Current [Table Text Block]

	(in thousands)
	*March 31,*		*December 31,*
	*2024*		*2023*
Raw Materials	$	642	$	647
Finished Goods		1,021		1,053
Total Inventory	$	1,663	$	1,700

Note 5 - Investments (Tables)

3 Months Ended

Mar. 31, 2024

Notes Tables

Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]

	(in thousands)
	*March 31, 2024*
	*Amount*		*Level 1*		*Level 2*		*Level 3*
Investment in Mystic Holdings, Inc.	$	1,083	$	1,083	$	—	$	—
Total	$	1,083	$	1,083	$	—	$	—

	(in thousands)
	*December 31, 2023*
	*Amount*		*Level 1*		*Level 2*		*Level 3*
Investment in Mystic Holdings, Inc.	$	667	$	667	$	—	$	—
Total	$	667	$	667	$	—	$	—

Note 6 - Property, Equipment and Leasehold Improvements (Tables)

3 Months Ended

Mar. 31, 2024

Notes Tables

Property, Plant and Equipment [Table Text Block]

	(in thousands)
	*March 31,*			*December 31,*
	*2024*			*2023*
Land and Building	$	7,581		$	7,581
Furniture and Equipment		354			354
Computer Hardware		343			343
Leasehold Improvements		5,495			5,487
Vehicles		57			57
Construction in Progress		908			908
Subtotal		14,738			14,730
Less Accumulated Depreciation		(5,048	)		(4,964	)
Property, Equipment and Leasehold Improvements, Net	$	9,690		$	9,766

Note 7 - Intangible Assets (Tables)

3 Months Ended

Mar. 31, 2024

Notes Tables

Schedule of Finite-Lived and Indefinite-lived Intangible Assets [Table Text Block]

			(in thousands)
			*March 31, 2024*							*December 31, 2023*
	*Estimated Useful Life in Years*		*Gross Carrying Amount*		*Accumulated Amortization*			*Net Carrying Value*		*Gross Carrying Amount*		*Accumulated Amortization*			*Net Carrying Value*
Amortizing Intangible Assets:
Trademarks and Patent		2 to 8	$	4,500	$	(4,500	)	$	—	$	4,500	$	(4,491	)	$	9
Total Amortizing Intangible Assets				4,500		(4,500	)		—		4,500		(4,491	)		9

Non-Amortizing Intangible Assets:
Trade Name	Indefinite			1,350		—			1,350		1,350		—			1,350
Total Non-Amortizing Intangible Assets				1,350		—			1,350		1,350		—			1,350
Total Intangible Assets, Net			$	5,850	$	(4,500	)	$	1,350	$	5,850	$	(4,491	)	$	1,359

Note 9 - Accounts Payable and Accrued Liabilities (Tables)

3 Months Ended

Mar. 31, 2024

Notes Tables

Schedule of Accounts Payable and Accrued Liabilities [Table Text Block]

	(in thousands)
	*March 31,*		*December 31,*
	*2024*		*2023*
Accounts Payable	$	14,606	$	13,848
Tax Liabilities		2,584		1,445
Accrued Payroll and Benefits		273		494
Current Lease Liabilities		1,963		1,914
Accrued Interest		1,953		1,421
Other Accrued Expenses		4,688		4,096
Total Accounts Payable and Accrued Expenses	$	26,067	$	23,218

Note 10 - Leases (Tables)

3 Months Ended

Mar. 31, 2024

Notes Tables

Schedule of Lease ROU Assets and Lease Liabilities [Table Text Block]

	(in thousands)
	*March 31,*		*December 31,*
	*2024*		*2023*
Operating Lease Right-of-Use Assets	$	8,508	$	8,965
Operating Lease Liabilities	$	10,235	$	10,536

Schedule of Weighted Average Remaining Lease Term and Discount Rate for Operating Leases [Table Text Block]

	*Three Months Ended*
	*March 31,*			*March 31,*
	*2024*			*2023*
Weighted Average Remaining Lease Term (Years)		8.3			8.6
Weighted Average Discount Rate		11.4	%		11.4	%

Note 11 - Notes Payable (Tables)

3 Months Ended

Mar. 31, 2024

Notes Tables

Schedule of Debt [Table Text Block]

	(in thousands)
	*March 31,*			*December 31,*
	*2024*			*2023*
Promissory note dated July 27, 2021, issued to Arthur Chan, which matures July 26, 2024, and bears interest at a rate of 8% per annum.	$	2,500		$	2,500
Unsecured promissory note dated December 28, 2022 due to a related party. The interest rate on the note is 1% and matures on December 28, 2027.		154			154
Promissory note dated October 1, 2021, issued to Matthew Guild as part of the SilverStreak Solutions acquisition. The interest rate on the note was 10.0%. The note matures in March 2028.		261			264
Promissory note dated October 1, 2021, issued to Sterling Harlan as part of the SilverStreak Solutions acquisition. The interest rate on the note was 10.0%. The note matures in March 2028.		1,044			1,058
Secured promissory notes dated March 6, 2023 issued to People's California, LLC, which matures in March 2028 and bears interest at a rate of 10.0% per annum on the first $3.0 million due in December 2023, and 5.0% per annum on the remaining balance through September 2023 and 10.0% per annum thereafter. Payment of the remaining balance is due in March 2028.		22,200			22,200
Promissory note dated May 1, 2019, assumed by the Company on July 1, 2021 in connection with the purchase of real property, from a related party. The note matures on May 15, 2039 and bears interest at a rate of 9.9% per annum.		2,794			2,813
Notes Payable - Promissory Notes		28,953			28,989
Vehicle Loans		6			7
Less: Short-Term Debt		(22,573	)		(22,593	)
Plus: Debt Premium, Net		86			82
Net Long-Term Debt	$	6,472		$	6,485

Note 13 - Stock-based Compensation (Tables)

3 Months Ended

Mar. 31, 2024

Notes Tables

Disclosure of Share-Based Compensation Arrangements by Share-Based Payment Award [Table Text Block]

	*Awards Reserved for Issuance*		*Awards Exercised*		*Awards Outstanding*		*Awards Available for Grant*
2016 Equity Incentive Plan		2,000,000		—		2,489		1,997,511
2018 Equity Incentive Plan		43,976,425		40,221		245,871		43,690,333
2019 Equity Incentive Plan		55,000,000		349		119,992		54,879,659

Share-Based Payment Arrangement, Cost by Plan [Table Text Block]

	(in thousands, except for shares / options)
	For the Three Months Ended
	March 31, 2024				March 31, 2023
	Number of				Number of
	Shares or		Stock-Based		Shares or		Stock-Based
	Options		Compensation		Options		Compensation
Type of Award	Granted		Expense		Granted		Expense
Stock Options		—	$	110		—	$	99

Stock Grants:
Employees (Common Stock)		—		—		—		—
Directors (Common Stock)		—		—		—		—
Non–Employee Consultants (Common Stock)		—		—		161,812		356
Total Stock–Based Compensation Expense			$	110			$	455

Share-Based Payment Arrangement, Option, Activity [Table Text Block]

Weighted-

Aggregate

Average

Intrinsic

Weighted-

Remaining

Value of

Number of

Average Exercise

Contractual

In-the-Money

Shares

Price Per Share

Life (in years)

Options

Options Outstanding as of January 1, 2024

369,301

13.00

Options Outstanding as of March 31, 2024

369,301

12.58

8.0 years

—

Options Exercisable as of March 31, 2024

360,333

12.57

8.1 years

—

Note 14 - Warrants (Tables)

3 Months Ended

Mar. 31, 2024

Notes Tables

Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]

				*Weighted-*
				*Average*
				*Exercise*
	*Warrants*			*Price*
Warrants Outstanding as of January 1, 2024		1,463,312		$	6.17
Expired		(1,315	)	$	114.10
Warrants Outstanding as of March 31, 2024		1,461,997		$	6.07

Note 15 - Discontinued Operations (Tables)

3 Months Ended

Mar. 31, 2024

Notes Tables

Disposal Groups, Including Discontinued Operations [Table Text Block]


	(in thousands)
	*Three Months Ended*
	*March 31,*
	*2024*		*2023*
Total Revenues	$	72	$	112
Cost of Goods Sold		—		82
Gross Profit		72		30

Selling, General & Administrative Expenses		68		48
Income (Loss) from Discontinued Operations Before Provision for Income Taxes		4		(18	)

Provision for Income Tax for Discontinued Operations		—		—
Net Income (Loss) from Discontinued Operations	$	4	$	(18	)

Income (Loss) from Discontinued Operations per Common Share Attributable to Blum Holdings, Inc. Common Stockholders - Basic And Diluted	$	0.00	$	(0.00	)

		(in thousands)
	*March 31, 2024*		*December 31, 2023*
Cash	$	—	$	—
Prepaid Expenses and Other Assets		16		12
Property, Equipment and Leasehold Improvements, Net		68		95
Other Assets		1		—
Assets Related to Discontinued Operations	$	85	$	107

Accounts Payable and Accrued Expenses		—		100
Liabilities Related to Discontinued Operations	$	—	$	100

Note 16 - Segment Information (Tables)

3 Months Ended

Mar. 31, 2024

Notes Tables

Schedule of Segment Reporting Information, by Segment [Table Text Block]

	(in thousands)
	*Total Revenue*				*% of Total Revenue*
	*Three Months Ended March 31,*
Segment	*2024*		*2023*		*2024*			*2023*
Cannabis Retail	$	6,762	$	8,184		99.7	%		95.0	%
Cannabis Distribution		20		433		0.3	%		5.0	%
Total	$	6,782	$	8,617		100.0	%		100.0	%

	(in thousands)
	*Three Months Ended March 31, 2024*												*Three Months Ended March 31, 2023*
	*Cannabis*			*Cannabis*			*Corporate &*						*Cannabis*			*Cannabis*			*Corporate &*
	*Retail*			*Distribution*			*Other*			*Total*			*Retail*			*Distribution*			*Other*			*Total*
Total Revenues	$	6,762		$	20		$	—		$	6,782		$	8,184		$	433		$	—		$	8,617
Cost of Goods Sold		3,143			31			—			3,174			3,805			118			—			3,923
Gross Profit		3,619			(11	)		—			3,608			4,379			315			—			4,694
Gross Profit %		53.5	%		(55.0	)%								53.5	%		72.7	%

Selling, General & Administrative Expenses		3,439			52			2,608			6,099			2,458			108			2,983			5,549
Income (Loss) from Operations		180			(63	)		(2,608	)		(2,491	)		1,921			207			(2,983	)		(855	)

Other Income (Expense):
Interest Expense		(162	)		—			(855	)		(1,017	)		(48	)		—			(976	)		(1,024	)
Gain on Extinguishment of Debt		—			—			—			—			—			—			3,026			3,026
Realized Loss on Investments		—			—			—			—			—			—			(61	)		(61	)
Unrealized Gain on Investments		—			—			417			417			—			—			—			—
Other Income (Expense)		28			—			60			88			—			—			—			—
Total Other Income (Expense), Net		(134	)		—			(378	)		(512	)		(48	)		—			1,989			1,941

Income (Loss) Before Provision for Income Taxes	$	46		$	(63	)	$	(2,986	)	$	(3,003	)	$	1,873		$	207		$	(994	)	$	1,086

Total Assets	$	13,121		$	894		$	17,948		$	31,963		$	19,882		$	4,290		$	15,294		$	39,466

Note 1 - Description of Business (Details Textual)	Jan. 12, 2024 $ / shares	Mar. 31, 2024 $ / shares	Dec. 31, 2023 $ / shares	Dec. 31, 2022 $ / shares
Common Stock, Par or Stated Value Per Share (in dollars per share)	$ 0.001	$ 0.001	$ 0.001
Preferred Stock, Par or Stated Value Per Share (in dollars per share)		$ 0.001	$ 0.001
Reverse Stock Split [Member]
Stockholders' Equity Note, Stock Split, Conversion Ratio	100
Series V Preferred Stock [Member]
Preferred Stock, Convertible, Conversion Ratio	1
Preferred Stock, Par or Stated Value Per Share (in dollars per share)	$ 0.001			$ 0.001
Series V Preferred Stock [Member] \| Reverse Stock Split [Member]
Stockholders' Equity Note, Stock Split, Conversion Ratio	10

Note 2 - Summary of Significant Accounting Policies (Details Textual) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023	Dec. 31, 2023
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest	$ (3,003)	$ 1,086
Retained Earnings (Accumulated Deficit)	(457,230)		$ (454,179)
Cash and Cash Equivalents, at Carrying Value	$ 1,175		$ 862
Incremental Common Shares Attributable to Dilutive Effect of Share-Based Payment Arrangements (in shares)	185,886

Note 2 - Summary of Significant Accounting Policies - Antidilutive Securities (Details) - shares	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Antidilutive securities (in shares)	1,831,298	1,444,934
Warrant [Member]
Antidilutive securities (in shares)	1,461,997	1,011,618
Share-Based Payment Arrangement, Option [Member]
Antidilutive securities (in shares)	369,301	433,316

Note 3 - Concentrations of Business and Credit Risk (Details Textual) Pure in Thousands, $ in Thousands	3 Months Ended
	Mar. 31, 2024 USD ($)	Mar. 31, 2023	Dec. 31, 2023 USD ($)
Cash, Uninsured Amount	$ 0		$ 0
Customer Concentration Risk [Member] \| Revenue from Contract with Customer Benchmark [Member]
Number of Major Customers	0	0
Supplier Concentration Risk [Member] \| Cost of Goods and Service Benchmark [Member]
Number of Vendors	0	0

Note 4 - Inventory - Schedule of Inventory (Details) - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Raw Materials	$ 642	$ 647
Finished Goods	1,021	1,053
Total Inventory	$ 1,663	$ 1,700

Note 5 - Investments (Details Textual) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023	Sep. 12, 2023
Unrealized Gain (Loss) on Investments	$ 417	$ 0
Mystic Holdings, Inc. [Member]
Investment Owned, Fair Value	1,080
Unrealized Gain (Loss) on Investments	$ 420
Mystic Holdings, Inc. [Member] \| Common Stock [Member]
Investment Owned, Balance, Shares (in shares)			8,323,764
Mystic Holdings, Inc. [Member] \| Series A Preferred Stock [Member]
Investment Owned, Balance, Shares (in shares)			8,332

Note 5 - Investments - Schedule of Investments by Fair Value (Details) - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Investments, fair value	$ 1,083	$ 667
Fair Value, Inputs, Level 1 [Member]
Investments, fair value	1,083	667
Fair Value, Inputs, Level 2 [Member]
Investments, fair value	0	0
Fair Value, Inputs, Level 3 [Member]
Investments, fair value	0	0
Mystic Holdings, Inc. [Member]
Investments, fair value	1,083	667
Mystic Holdings, Inc. [Member] \| Fair Value, Inputs, Level 1 [Member]
Investments, fair value	1,083	667
Mystic Holdings, Inc. [Member] \| Fair Value, Inputs, Level 2 [Member]
Investments, fair value	0	0
Mystic Holdings, Inc. [Member] \| Fair Value, Inputs, Level 3 [Member]
Investments, fair value	$ 0	$ 0

Note 6 - Property, Equipment and Leasehold Improvements (Details Textual) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Depreciation	$ 90	$ 120

Note 6 - Property, Equipment and Leasehold Improvements - Schedule of Property, Equipment and Leasehold Improvements (Details) - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Property, Equipment and Leasehold Improvements, Gross	$ 14,738	$ 14,730
Less Accumulated Depreciation	(5,048)	(4,964)
Property, Equipment and Leasehold Improvements, Net	9,690	9,766
Land and Building [Member]
Property, Equipment and Leasehold Improvements, Gross	7,581	7,581
Furniture and Fixtures [Member]
Property, Equipment and Leasehold Improvements, Gross	354	354
Computer Equipment [Member]
Property, Equipment and Leasehold Improvements, Gross	343	343
Leasehold Improvements [Member]
Property, Equipment and Leasehold Improvements, Gross	5,495	5,487
Vehicles [Member]
Property, Equipment and Leasehold Improvements, Gross	57	57
Construction in Progress [Member]
Property, Equipment and Leasehold Improvements, Gross	$ 908	$ 908

Note 7 - Intangible Assets (Details Textual) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Amortization of Intangible Assets	$ 10	$ 560

Note 7 - Intangible Assets - Schedule of Intangible Assets (Details) - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Amortizing intangible assets, gross	$ 4,500	$ 4,500
Amortizing intangible assets, accumulated amortization	(4,500)	(4,491)
Amortizing intangible assets, net	0	9
Non-Amortizing intangible assets	1,350	1,350
Total Intangible Assets, gross	5,850	5,850
Total Intangible Assets, Net	1,350	1,359
Trade Names [Member]
Non-Amortizing intangible assets	1,350	1,350
Trademark and Patent [Member]
Amortizing intangible assets, gross	4,500	4,500
Amortizing intangible assets, accumulated amortization	(4,500)	(4,491)
Amortizing intangible assets, net	$ 0	$ 9
Trademark and Patent [Member] \| Minimum [Member]
Useful life, intangible assets (Year)	2 years
Trademark and Patent [Member] \| Maximum [Member]
Useful life, intangible assets (Year)	8 years

Note 8 - Goodwill (Details Textual) - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Goodwill	$ 3,585	$ 3,585

Note 9 - Accounts Payable and Accrued Liabilities - Schedule of Accounts Payable and Accrued Expenses (Details) - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Accounts Payable	$ 14,606	$ 13,848
Tax Liabilities	2,584	1,445
Accrued Payroll and Benefits	273	494
Current Lease Liabilities	1,963	1,914
Accrued Interest	1,953	1,421
Other Accrued Expenses	4,688	4,096
Total Accounts Payable and Accrued Expenses	$ 26,067	$ 23,218

Note 10 - Leases (Details Textual) - USD ($) $ in Thousands	3 Months Ended
Note 10 - Leases (Details Textual) - USD ($) $ in Thousands	Mar. 31, 2024	Mar. 31, 2023	Dec. 31, 2023
Operating Lease, Cost	$ 680	$ 510
Operating Lease, Liability, Current	$ 1,963		$ 1,914

Note 10 - Leases - Assets and Liabilities (Details) - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Operating Lease Right-of-Use Assets	$ 8,508	$ 8,965
Operating Lease Liabilities	$ 10,235	$ 10,536

Note 10 - Leases - Weighted Average Remaining Lease Term and Discount Rate (Details)	Mar. 31, 2024	Mar. 31, 2023
Weighted Average Remaining Lease Term (Years) (Year)	8 years 3 months 18 days	8 years 7 months 6 days
Weighted Average Discount Rate	11.40%	11.40%

Note 11 - Notes Payable (Details Textual) - USD ($)		1 Months Ended
Note 11 - Notes Payable (Details Textual) - USD ($)	Jul. 06, 2023	Jun. 30, 2023	Mar. 31, 2024	Dec. 31, 2023
Debt Instrument, Unamortized Discount (Premium), Net			$ (86,000)	$ (82,000)
Settlement Note [Member]
Debt Instrument, Periodic Payment, Principal	$ 2,200,000
Debt Instrument, Periodic Payment, Interest		$ 25,000
Long-Term Debt			22,200,000
Debt Instrument, Unamortized Discount (Premium), Net			$ (90,000.00)

Note 11 - Notes Payable - Schedule of Notes Payable (Details) - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Less: Short-Term Debt	$ (22,573)	$ (22,593)
Plus: Debt Premium, Net	86	82
Net Long-Term Debt	6,472	6,485
Promissory Note Dated July 27, 2021 [Member]
Debt, gross	2,500	2,500
Unsecured Promissory Note Dated December 28, 2022 [Member]
Debt, gross	154	154
First Promissory Note Dated October 1, 2021 [Member]
Debt, gross	261	264
Promissory Note Dated October 1, 2021 [Member]
Debt, gross	1,044	1,058
Secured Promissory Notes Dated March 6, 2023 [Member]
Debt, gross	22,200	22,200
Promissory Note Dated May 1, 2019 [Member]
Debt, gross	2,794	2,813
Notes Payable, Promissory Notes [Member]
Debt, gross	28,953	28,989
Vehicle Loans [Member]
Debt, gross	$ 6	$ 7

Note 11 - Notes Payable - Schedule of Notes Payable (Details) (Parentheticals)	3 Months Ended	12 Months Ended
	Mar. 31, 2024	Dec. 31, 2023
Promissory Note Dated July 27, 2021 [Member]
Maturity date	Jul. 26, 2024	Jul. 26, 2024
Interest rate	8.00%	8.00%
Unsecured Promissory Note Dated December 28, 2022 [Member]
Maturity date	Dec. 28, 2027	Dec. 28, 2027
Interest rate	1.00%	1.00%
First Promissory Note Dated October 1, 2021 [Member]
Maturity date	Mar. 31, 2028	Mar. 31, 2028
Interest rate	10.00%	10.00%
Promissory Note Dated October 1, 2021 [Member]
Maturity date	Mar. 31, 2028	Mar. 31, 2028
Interest rate	10.00%	10.00%
Secured Promissory Notes Dated March 6, 2023 [Member]
Maturity date	Mar. 31, 2028	Mar. 31, 2028
Interest, First 3M	10.00%	10.00%
Interest, September 2023	5.00%	5.00%
Interest, thereafter	10.00%	10.00%
Promissory Note Dated May 1, 2019 [Member]
Maturity date	May 15, 2039	May 15, 2039
Interest rate	9.90%	9.90%

Note 12 - Stockholders' Deficit (Details Textual) $ / shares in Units, $ in Thousands		1 Months Ended
	Jan. 12, 2024 $ / shares	Jan. 31, 2023 USD ($) $ / shares shares	Dec. 31, 2022 $ / shares shares	Mar. 31, 2024 $ / shares shares	Dec. 31, 2023 $ / shares shares	Feb. 28, 2023 $ / shares shares
Preferred Stock, Par or Stated Value Per Share (in dollars per share) \| $ / shares				$ 0.001	$ 0.001
Preferred Stock, Shares Authorized (in shares)				25,000,000	25,000,000
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) \| $ / shares				$ 6.07	$ 6.17
Proceeds from Issuance or Sale of Equity \| $		$ 1,970
Common Stock, Shares Authorized (in shares)				990,000,000	990,000,000
Common Stock, Par or Stated Value Per Share (in dollars per share) \| $ / shares	$ 0.001			$ 0.001	$ 0.001
Common Stock, Shares, Outstanding (in shares)				8,499,105	8,509,384
Warrants to Purchase Common Stock [Member]
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)		703,572
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) \| $ / shares		$ 2.8
Reverse Stock Split [Member]
Stockholders' Equity Note, Stock Split, Conversion Ratio	100
Series V Preferred Stock [Member]
Preferred Stock, Par or Stated Value Per Share (in dollars per share) \| $ / shares	$ 0.001		$ 0.001
Preferred Stock, Shares Authorized (in shares)			25,000,000
Convertible Preferred Stock, Shares Issued upon Conversion (in shares)			10
Convertible Preferred Stock, Lock-up Period (Year)			1 year
Preferred Stock, Voting Rights, Multiplication			2
Preferred Stock, Voting Rights, Expiration Period (Year)			2 years
Stock Issued During Period, Shares, New Issues (in shares)		14,071,431
Shares Issued, Price Per Share (in dollars per share) \| $ / shares		$ 0.14
Preferred Stock, Convertible, Conversion Price (in dollars per share) \| $ / shares		$ 1.4
Series V Preferred Stock [Member] \| Reverse Stock Split [Member]
Stockholders' Equity Note, Stock Split, Conversion Ratio	10
Series N Preferred Stock [Member]
Preferred Stock, Par or Stated Value Per Share (in dollars per share) \| $ / shares						$ 0.001
Preferred Stock, Shares Authorized (in shares)						2,500,000
Convertible Preferred Stock, Shares Issued upon Conversion (in shares)						100
Series N Preferred Stock [Member] \| Reverse Stock Split [Member]
Stockholders' Equity Note, Stock Split, Conversion Ratio	1

Note 13 - Stock-based Compensation (Details Textual) $ in Thousands	3 Months Ended
	Mar. 31, 2024 USD ($)
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount	$ 150
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year)	1 year

Note 13 - Stock-based Compensation - Summary of Share-based Compensation Arrangements (Details)	3 Months Ended
	Mar. 31, 2024 shares
Equity Incentive Plan 2016 [Member]
Awards Reserved for Issuance (in shares)	2,000,000
Awards Exercised (in shares)	0
Awards Outstanding (in shares)	2,489
Awards Available for Grant (in shares)	1,997,511
Equity Incentive Plan 2018 [Member]
Awards Reserved for Issuance (in shares)	43,976,425
Awards Exercised (in shares)	40,221
Awards Outstanding (in shares)	245,871
Awards Available for Grant (in shares)	43,690,333
Equity Incentive Plan 2019 [Member]
Awards Reserved for Issuance (in shares)	55,000,000
Awards Exercised (in shares)	349
Awards Outstanding (in shares)	119,992
Awards Available for Grant (in shares)	54,879,659

Note 13 - Stock-based Compensation - Schedule of Compensation Cost for Share-based Compensation Arrangement (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Stock- Based Compensation Expense	$ 110	$ 455
Director [Member]
Number of Shares or Options Granted (in shares)	0	0
Stock- Based Compensation Expense	$ 0	$ 0
Share-Based Payment Arrangement, Employee [Member]
Number of Shares or Options Granted (in shares)	0	0
Stock- Based Compensation Expense	$ 0	$ 0
Share-Based Payment Arrangement, Nonemployee [Member]
Number of Shares or Options Granted (in shares)	0	161,812
Stock- Based Compensation Expense	$ 0	$ 356
Share-Based Payment Arrangement, Option [Member]
Number of Shares or Options Granted (in shares)	0	0
Stock- Based Compensation Expense	$ 110	$ 99

Note 13 - Stock-based Compensation - Summary of Stock Options Activity (Details)	3 Months Ended
	Mar. 31, 2024 USD ($) $ / shares shares
Options Outstanding, Number (in shares) \| shares	369,301
Options Outstanding, Weighted Average Exercise Price (in dollars per share) \| $ / shares	$ 13
Options Outstanding, Number (in shares) \| shares	369,301
Options Outstanding, Weighted Average Exercise Price (in dollars per share) \| $ / shares	$ 12.58
Options Outstanding, Weighted Average Remaining Contractual Term (Year)	8 years
Options Exercisable, Number (in shares) \| shares	360,333
Options Exercisable, Weighted Average Exercise Price (in dollars per share) \| $ / shares	$ 12.57
Options Exercisable, Weighted Average Remaining Contractual Term (Year)	8 years 1 month 6 days
Options Exercisable, Intrinsic Value \| $	$ 0

Note 14 - Warrants - Summary of Warrants Activity (Details)	3 Months Ended
	Mar. 31, 2024 $ / shares shares
Warrants Outstanding, warrants (in shares) \| shares	1,463,312
Warrants Outstanding, Exercise Price (in dollars per share) \| $ / shares	$ 6.17
Expired, warrants (in shares) \| shares	(1,315)
Expired, Exercise Price (in dollars per share) \| $ / shares	$ 114.1
Warrants Outstanding, warrants (in shares) \| shares	1,461,997
Warrants Outstanding, Exercise Price (in dollars per share) \| $ / shares	$ 6.07

Note 15 - Discontinued Operations (Details Textual) - Cultivation Facility in Oakland, California [Member] - Discontinued Operations, Disposed of by Sale [Member] - USD ($)		3 Months Ended
	Jan. 28, 2024	Mar. 31, 2024	Dec. 31, 2023	Dec. 15, 2023
Disposal Group, Percentage of Stock and Assets to be Sold				100.00%
Disposal Group, Including Discontinued Operation, Consideration	$ 1,400,000
Deposit Assets			$ 100,000
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax	$ 100,000
Discontinued Operation, Amount of Continuing Cash Inflows after Disposal		$ 72,000
Discontinued Operation, Amount of Continuing Cash Outflows after Disposal		$ 50,000

Note 15 - Discontinued Operations - Income Statement and Balance Sheet Disclosure (Details) - USD ($) $ / shares in Thousands, $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023	Dec. 31, 2023
Total Revenues	$ 72	$ 112
Cost of Goods Sold	0	82
Gross Profit	72	30
Selling, General & Administrative Expenses	68	48
Income (Loss) from Discontinued Operations Before Provision for Income Taxes	4	(18)
Provision for Income Tax for Discontinued Operations	0	0
Net Income (Loss) from Discontinued Operations	$ 4	$ (18)
Income (Loss) from Discontinued Operations per Common Share Attributable to Blum Holdings, Inc. Common Stockholders - Basic And Diluted (in dollars per share)	$ 0	$ (0)
Cash	$ 0		$ 0
Prepaid Expenses and Other Assets	16		12
Property, Equipment and Leasehold Improvements, Net	68		95
Other Assets	1		0
Assets Related to Discontinued Operations	85		107
Accounts Payable and Accrued Expenses	0		100
Liabilities Related to Discontinued Operations	$ 0		$ 100

Note 16 - Segment Information (Details Textual)	3 Months Ended
Note 16 - Segment Information (Details Textual)	Mar. 31, 2024
Number of Operating Segments	2

Note 16 - Segment Information - Schedule of Segment Reporting Information by Segment (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023	Dec. 31, 2023
Revenues	$ 6,782	$ 8,617
Revenue	6,782	8,617
Cost of Goods Sold	3,174	3,923
Gross Profit	$ 3,608	$ 4,694
Gross Profit %
Selling, General & Administrative	$ 6,099	$ 5,549
Loss from Operations	(2,491)	(855)
Interest Expense, Net	(1,017)	(1,024)
Gain on Extinguishment of Debt	0	3,026
Realized Loss on Investments	0	(61)
Unrealized Gain on Long-Term Investments	417	0
Other Income	88	0
Total Other Income (Expense)	(512)	1,941
Income (Loss) from Continuing Operations Before Provision for Income Taxes	(3,003)	1,086
Total Assets	31,963	39,466	$ 32,071
Cannabis Retail [Member]
Revenues	6,762	8,184
Revenue	6,762	8,184
Cost of Goods Sold	3,143	3,805
Gross Profit	$ 3,619	$ 4,379
Gross Profit %	53.50%	53.50%
Selling, General & Administrative	$ 3,439	$ 2,458
Loss from Operations	180	1,921
Interest Expense, Net	(162)	(48)
Gain on Extinguishment of Debt	0	0
Realized Loss on Investments	0	0
Unrealized Gain on Long-Term Investments	0	0
Other Income	28	0
Total Other Income (Expense)	(134)	(48)
Income (Loss) from Continuing Operations Before Provision for Income Taxes	46	1,873
Total Assets	$ 13,121	$ 19,882
Cannabis Retail [Member] \| Product Concentration Risk [Member] \| Revenue from Contract with Customer Benchmark [Member]
Concentration Risk, Percentage	99.70%	95.00%
Cannabis Cultivation and Distributions [Member]
Revenues	$ 20	$ 433
Revenue	20	433
Cost of Goods Sold	31	118
Gross Profit	$ (11)	$ 315
Gross Profit %	(55.00%)	72.70%
Selling, General & Administrative	$ 52	$ 108
Loss from Operations	(63)	207
Interest Expense, Net	0	0
Gain on Extinguishment of Debt	0	0
Realized Loss on Investments	0	0
Unrealized Gain on Long-Term Investments	0	0
Other Income	0	0
Total Other Income (Expense)	0	0
Income (Loss) from Continuing Operations Before Provision for Income Taxes	(63)	207
Total Assets	$ 894	$ 4,290
Cannabis Cultivation and Distributions [Member] \| Product Concentration Risk [Member] \| Revenue from Contract with Customer Benchmark [Member]
Concentration Risk, Percentage	0.30%	5.00%
Corporate Segment and Other Operating Segment [Member]
Revenue	$ 0	$ 0
Cost of Goods Sold	0	0
Gross Profit	$ 0	$ 0
Gross Profit %
Selling, General & Administrative	$ 2,608	$ 2,983
Loss from Operations	(2,608)	(2,983)
Interest Expense, Net	(855)	(976)
Gain on Extinguishment of Debt	0	3,026
Realized Loss on Investments	0	(61)
Unrealized Gain on Long-Term Investments	417	0
Other Income	60	0
Total Other Income (Expense)	(378)	1,989
Income (Loss) from Continuing Operations Before Provision for Income Taxes	(2,986)	(994)
Total Assets	$ 17,948	$ 15,294
All Segments [Member] \| Product Concentration Risk [Member] \| Revenue from Contract with Customer Benchmark [Member]
Concentration Risk, Percentage	100.00%	100.00%

Note 17 - Related Party Transactions (Details Textual) - Adnant, LLC [Member] - Engagement Letter [Member] - USD ($) $ in Thousands		3 Months Ended
	Apr. 01, 2023	Mar. 31, 2024
Related Party Transaction, Amounts of Transaction	$ 200	$ 600
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Aggregate Intrinsic Value, Outstanding	2,500
Compensation, Transaction Bonus Amount	$ 1,250

Note 18 - Commitments and Contingencies (Details Textual) - USD ($) $ in Thousands										1 Months Ended
	Jan. 19, 2024	Oct. 31, 2023	Sep. 28, 2023	Jul. 21, 2023	Feb. 06, 2023	Jan. 30, 2023	Sep. 20, 2022	Jul. 19, 2022	Jun. 27, 2022	Oct. 30, 2023	Mar. 31, 2024
Minimum [Member]
Loss Contingency, Damages Sought, Value							$ 5,400
Magee vs. UMBRLA, Inc. et al [Member] \| Loss Contingency, Breach of Contract [Member]
Loss Contingency Accrual											$ 500
Fusion LLF, LLC vs. Unrivaled Brands, Inc [Member] \| Loss Contingency, Breach of Contract, Account Stated, and Writ of Attachment [Member]
Loss Contingency, Damages Sought, Value									$ 4,550
People's California, LLC vs. Unrivaled Brands, Inc [Member] \| Loss Contingency, Breach of Contract [Member]
Loss Contingency, Damages Sought, Value								$ 23,000
The 1149 South LA Street Fashion District, LLC v. Unrivaled Brands, Inc [Member]
Loss Contingency, Damages Sought, Value						$ 580
Loss Contingency, Damages Awarded, Value		$ 500
Greenlane Holdings, LLC vs. Unrivaled Brands, Inc [Member] \| Loss Contingency, Breach of Contract, Account Stated, and Unjust Enrichment [Member]
Loss Contingency, Damages Sought, Value					$ 400
Dominion Capital LLC and M2B Funding Corp. vs Unrivaled Brands, Inc [Member]
Loss Contingency, Damages Sought, Value			$ 3,030
No Smoking Allowed Except Turn, LLC Litigation [Member]
Loss Contingency, Damages Sought, Value				$ 600
Glaser Weil Fink Howard Jordan & Shapiro LLP v. Unrivaled Brands, Inc. [Member]
Loss Contingency, Damages Sought, Value	$ 280
City of Santa Ana Business Tax Litigation [Member]
Loss Contingency Accrual											$ 1,280
Loss Contingency, Damages Sought, Value										$ 1,280

Note 19 - Subsequent Events (Details Textual) - USD ($)			12 Months Ended
Note 19 - Subsequent Events (Details Textual) - USD ($)	May 01, 2025	May 01, 2024	May 01, 2025	Apr. 30, 2024	Mar. 31, 2024
Coastal Pine Holdings, Inc. [Member] \| Forecast [Member]
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in shares)	393,013		889,725
City of Santa Ana Business Tax Litigation [Member]
Loss Contingency Accrual					$ 1,280,000
Subsequent Event [Member] \| Safe Accessible Solutions, Inc. [Member]
Business Acquisition, Percentage of Voting Interests Acquired		100.00%
Business Combination, Consideration Transferred		$ 1,671,451
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in shares)		945,605
Subsequent Event [Member] \| Safe Accessible Solutions, Inc. [Member] \| Safe Accessible Solutions Note [Member]
Business Combination, Consideration Transferred, Liabilities Incurred		$ 1,000,071
Debt Instrument, Periodic Payment		23,811
Subsequent Event [Member] \| Coastal Pine Holdings, Inc. [Member]
Business Combination, Consideration Transferred, Liabilities Incurred		$ 940,974
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in shares)		496,712
Support Services, Monthly Fee Receivable		$ 75,000
Subsequent Event [Member] \| City of Santa Ana Business Tax Litigation [Member]
Loss Contingency Accrual				$ 400,000

Blum (QB) (USOTC:UNRVD)
Historical Stock Chart
From May 2024 to Jun 2024

Blum (QB) (USOTC:UNRVD)
Historical Stock Chart
From Jun 2023 to Jun 2024

Market Data

News

Trading Tools

Markets

Discover

Hot Features

Follow Feed

Options Flow

Monitor

UNRVD Blum Holdings Inc (QB)

Blum Holdings Inc (QB) News

Your Recent History

Company

Business

Popular

Get The App

Trending Now

Toplists

Market Data

News

Trading Tools

Markets

Discover

Hot Features

Follow Feed

Options Flow

Monitor

UNRVD Blum Holdings Inc (QB)

Blum Holdings Inc (QB) News

Your Recent History

Company

Business

Popular

Get The App