Northern Ireland Electricity Networks Limited's Report and
Accounts for the year ended 31 December
2015 have been submitted to the National Storage Mechanism
and will shortly be available for inspection at:
http://www.morningstar.co.uk/uk/NSM and are available on
Northern Ireland Electricity Networks Limited's website at:
www.nienetworks.co.uk/annualreport2015
Contact for enquiries:
NIE Networks Corporate Communications – telephone 0845 300
3556
The full report and accounts follow:-
2015 AT A GLANCE
- Continued strong health and safety management with no lost time
incidents
- 20% increase in network investment reflecting ramp up in the
work programme to deliver the outputs under the RP5 price control determination
- Good network performance, notwithstanding the increase in
planned outages required by the increased work programme
- Renewable generation connected to the electricity network
reached 846MW - c.24% of total generation in Northern Ireland
- Renewed focus on customer service with launch of “Think
Customer” initiative
- Separate Network Connections business unit created to bring
increased customer focus
- Re-naming as Northern Ireland Electricity Networks Limited to
clarify role as networks provider
- Satisfactory operating profit performance of £92.3m
- Total gross capital expenditure of £138.6m to grow the
regulatory asset base
- Over £140m contributed to the Northern Ireland economy through employment of
1,222 people and payments to local businesses and authorities
GROUP STRATEGIC REPORT
The directors present their annual report and accounts for
Northern Ireland Electricity Networks Limited (NIE Networks or the
Company) and its subsidiary undertakings (the Group) for the year
ended 31 December 2015. The Company was renamed on
18 September 2015 in order to clarify
for customers the Company’s role as the electricity networks
provider in Northern Ireland
(previously named Northern Ireland Electricity Limited).
NIE Networks’ operating subsidiary companies are NIE Networks
Services Limited and NIE Finance PLC.
The Group accounts have been prepared in accordance with
International Financial Reporting Standards (IFRS) as adopted by
the European Union (EU) and applied in accordance with the
provisions of the Companies Act 2006. During the year the
Company transitioned from EU-adopted IFRS to FRS 101 – Reduced
Disclosure Framework and has taken advantage of the disclosure
exemptions allowed under this standard.
Ownership
NIE Networks is part of the Electricity Supply Board (ESB), the
vertically integrated energy group based in the Republic of Ireland (RoI). NIE Networks
is an independent business within ESB with its own Board of
Directors, management and staff.
Business Model
Principal
Activities and Regulation
The Group’s principal activities are:
- constructing and maintaining the electricity transmission and
distribution networks in Northern
Ireland and operating the distribution
network;
- connecting demand and renewable generation customers to the
transmission and distribution networks; and
- providing electricity meters in Northern Ireland and providing metering data
to suppliers and market operators to enable wholesale and retail
settlement.
NIE Networks owns the transmission and distribution networks in
Northern Ireland and is the
distribution network operator. SONI Limited (SONI) is the
transmission system operator and is responsible for transmission
system design and planning.
The Company derives its revenue principally through charges for
use of the distribution system and Public Service Obligation (PSO)
charges levied on electricity suppliers and charges for
transmission services (mainly for use of the transmission system)
levied on SONI. Revenue through charges for new demand and
generation connections is received from the customer in accordance
with the Statement of Connection Charges, which is revised each
year.
NIE Networks is regulated by the Northern Ireland Authority for
Utility Regulation (the Utility Regulator) and the Department of
Enterprise Trade and Investment (DETI). Its operations are
regulated under its Participate in Transmission Licence
(Transmission Licence) and Electricity Distribution Licence
(Distribution Licence). Under its Transmission and
Distribution licences NIE Networks is required to develop,
maintain, and in the case of the distribution system, operate an
efficient, co-ordinated and economical system of:
- electricity transmission - the bulk transfer of
electricity across the high voltage network of overhead lines,
underground cables and associated equipment mainly operating at
275kV and 110kV; and
- electricity distribution - the transfer of electricity from the
high voltage transmission system and its delivery to consumers
across a network of overhead lines and underground cables operating
at 33kV, 11kV and lower voltages.
In carrying out its responsibilities NIE Networks operates the
electricity distribution network effectively to ‘keep the lights
on’ for customers; inspects and maintains its assets so that they
are in a condition to remain safe and reliable, repairs its assets
if they get damaged or go faulty; replaces its assets once they
become aged and in poor condition and upgrades existing networks or
builds new infrastructure to provide additional electricity
supplies or capacity to and from customers.
The transmission and distribution networks comprise a number of
interconnected networks of overhead lines and underground cables
which are used for the transfer of electricity to around 860,000
consumers via a number of substations. During the year an
estimated 7.8 TWh of electricity was transmitted and distributed to
consumers in Northern Ireland. There are 2,200km of
transmission lines, 47,000km of distribution lines and almost 300
major substations, including 40 serving large wind farm sites. NIE
Networks’ transmission system is connected to that of the RoI
through a 275kV interconnector and to that in Scotland via the Moyle Interconnector. There
are also two standby 110kV connections to the RoI.
This network sits between electricity generators and
customers. NIE Networks does not buy or sell electricity, or
send any bills to electricity customers (apart from charges for new
connections to the network).
In addition to core network activities, NIE Networks provides
meters to customers and takes meter readings. It is
responsible for managing market registration processes and the
provision and maintenance of accurate data to support the operation
of the competitive retail and wholesale electricity markets.
Market Registrations and Change of Supplier processes
facilitate customers switching suppliers in a timely manner in
accordance with retail market rules and aggregated data is provided
to the Single Electricity Market Operator on a daily basis for
settlement of the wholesale market.
The Company also provides connections to the network for
customers requiring a new electricity supply (demand connections)
and those seeking to generate electricity and may need to export it
to the network (generation connections). NIE Networks is
currently responsible for construction of all connections to the
electricity network, however the Utility Regulator has announced
the introduction of contestability for all new network connections
which will bring competition from independent connection providers.
NIE Networks is engaging with the Utility Regulator to enable the
first phase of opening the market to competition by the end of
May 2016, followed by full market
opening by the end of 2017.
NIE Networks manages the transmission and distribution networks
on an integrated basis. To the end of December 2015 the employees in NIE Networks’
subsidiary company, NIE Networks Services Limited, provided
construction, maintenance, metering and other services to NIE
Networks and were fully integrated into NIE Networks’
organisational structure. In order to simplify the Group
structure, with effect from 1 January
2016, the responsibility for the functions and employees of
NIE Networks Services Limited was transferred to NIE Networks and
NIE Networks Services Limited ceased operational activity.
Price Controls
The Company is subject to periodic reviews in respect of the
prices it may charge for use of the transmission and distribution
networks in Northern Ireland.
The price control in respect of the fifth regulatory period
since privatisation (RP5) commenced
on 1 April 2012 and will apply for
the period to 30 September 2017.
The RP5 price control was
determined in April 2014 following a
referral to the Competition and Markets Authority (CMA - previously
known as the Competition Commission). The formal licence
modifications to implement the CMA’s determination are expected to
be in place over the next few months.
The price control includes up-front allowances of £622m and
£341m (December 2015 price base) in
respect of capital and operating expenditures respectively with the
up-front allowances being adjusted to reflect 50% of the difference
between NIE Networks’ actual costs and the allowances. This is
equivalent to the capital and operating cost allowances being
calculated as the average of the up-front allowances and NIE
Networks’ actual costs. The RP5
rate of return is 4.1% plus inflation (weighted average cost of
capital based on pre tax cost of debt and post tax cost of
equity).
The CMA substantially allowed the components of the investment
plan proposed by NIE Networks, the main exceptions being the
proposals for improving network performance and increasing the
resilience of the 11kV rural network to ice accretion events.
The Company’s emphasis during RP5 will be on the delivery of specified outputs
particularly regarding asset replacement expenditure. If any
projects or outputs are deferred to RP6, the RP5
allowance for these projects will be deducted from the capital
expenditure allowance for RP6 to
ensure that there is no double funding.
The price control also provides for additional capital
expenditure relating to large transmission projects which may be
approved by the Utility Regulator on a case-by-case basis.
The CMA adopted Ofgem’s classification of costs into “direct”
costs and “indirect” costs for the purpose of setting the capital
and operating expenditure allowances. New arrangements for
annual reporting of costs will follow this classification based on
Ofgem’s Regulatory Instructions and Guidance (RIGs). NIE
Networks expects this will be of benefit by facilitating future
benchmarking of its costs versus the GB network operators.
In respect of pensions, the price control adopts the Ofgem
Pension RIGs methodology whereby the deficit is split into
historical and incremental elements with the cut-off date for the
historic deficit being 31 March 2012.
The price control allowance for the historic deficit matches
the deficit repayment profile agreed with the pension scheme
trustees, subject to an annual disallowance of £4.7m (December 2015 price base) in respect of costs
associated with early retirement schemes incurred by the Company
between 1997 and 2003. The price control makes no allowance
for any deficit costs which might arise in respect of pensionable
service post 31 March 2012. It
is expected that these costs, in conjunction with on-going service
costs, will be subject to benchmarking with the GB network
operators in future price controls.
In December 2015 the Utility
Regulator published its overall approach in developing its
RP6 price control
determination. The RP6
price control is due to commence on 1
October 2017 and will run for a six and a half year period
to 31 March 2024. The Company is in the process of
developing its business plan for RP6,
which is due to be submitted to the Utility Regulator in
June 2016.
Energy Policy
In 2010, under the Strategic Energy Framework (SEF), the
Northern Ireland Assembly set a target of achieving 40% of
electricity consumption from renewable sources by 2020, with an
interim target of 20% by 2015. By the end of 2015 renewable
generation connected represented approximately 24% of total
electricity generation in Northern
Ireland.
Government support through the Northern Ireland Renewable
Obligation (NIRO) scheme was a key enabler of this achievement and
a mid-term review of the SEF is underway.
Strategy
NIE Networks’ strategic direction is determined primarily by
obligations under its Transmission Licence and Distribution
Licence. Its vision is to be a high performing electricity
networks company that makes a positive contribution to the local
community. Its mission is to distribute electricity in a
safe, reliable, efficient and environmentally sound manner.
The Company works to its stated values concerning safety,
employees, customer service, innovation, integrity, efficiency and
community.
NIE Networks’ strategic objectives are:
- the health and safety of employees, contractors and the general
public;
- continued investment in Northern Ireland’s electricity
infrastructure to: replace worn assets; facilitate increased
customer demand; strengthen the reliability of the rural network in
severe weather events; and facilitate the connection of further
renewable generation;
- performance through people by ensuring a working environment
that maximises the potential of employees;
- value growth incorporating a competitive and transparent cost
base;
- maintaining a strong investment grade credit rating;
- strong customer service performance; and
- effective stakeholder engagement.
NIE Networks seeks to discharge its statutory and regulatory
obligations in a manner which meets these strategic objectives.
Financial Review
Financial Key
Performance Indicators (KPIs)
Operating Profit
The Group’s operating profit as reported in the accounts was
£92.3m for the year to 31 December
2015, a reduction of £10.1m on the previous year.
Group revenue of £236.1m reduced by £7.7m on the previous
year primarily due to the phasing of RP5 tariffs. Group operating costs of
£143.8m increased by £2.4m on the previous year primarily due to
increased depreciation charges in line with the increasing asset
base.
FFO Interest Cover
The ratio of FFO (funds from operations) to interest paid is a
key internal measure of the Group’s financial health. FFO interest
cover was 3.1 times for the year (2014 – 3.3 times).
Notwithstanding the reduction from the previous year, the ratio is
in line with the target level and confirms the Group’s continuing
financial strength.
Net Assets
The Group’s net assets of £310.6m increased by £41.4m on the
previous year largely reflecting profit after tax of £50.2m and
remeasurement gains (net of tax) of £7.6m on net pension scheme
liabilities, offset by a dividend paid to the shareholder during
the year of £16.5m.
Cash Flow
Cash and cash equivalents decreased by £6.0m during the year due
to net cash flows from operating activities of £148.0m offset by
investing activity out flows of £137.5m and a dividend paid of
£16.5m.
Financial Risk
Management
The main financial risks faced by the Group relate to liquidity,
funding, investment and financial risk, including interest rate and
counterparty credit risk. The Group’s objective is to manage
financial risks at optimum cost. The Group employs a
continuous forecasting and monitoring process to manage risk.
Capital Management and Liquidity
Risk
The Group is financed through a combination of equity and debt
finance. Details in respect of the Group’s equity are shown
in the Statement of Changes in Equity and in note 22 to the
accounts. The Group’s debt finance at the year end comprised
bonds of £175m and £400m (net of issue costs - £174.4m and £398.3m
respectively) which are due to mature in September 2018 and June
2026 respectively.
The Group's liquidity risk is managed through the preparation of
cash flow forecasts. The Group’s policy is to have sufficient
funds in place to meet capital expenditure funding requirements for
the next 12 - 18 months. The Group has committed undrawn
intercompany loan facilities in place of £130m.
The Company's policy in relation to equity is to finance equity
dividends from accumulated profits. In relation to debt
finance, the Company's policy is to maintain a prudent level of
gearing. As noted above, FFO interest cover is a
KPI.
The Company's licences contain various financial conditions
which relate principally to the availability of financial
resources, borrowings on an arm's length basis, restrictions on
granting security over the Company's assets and the payment of
dividends. The Company is in compliance with these
conditions.
The Company maintained investment grade credit ratings from
Standard & Poor’s and Fitch during the year.
Interest Rate Risk
The £175m and £400m bonds are denominated in sterling and carry
fixed interest rates of 6.875% and 6.375% respectively and
therefore the Group is not exposed to changes in interest
rates.
Since December 2010, NIE Networks
has held a £550m portfolio of RPI linked interest rate swaps.
Following a restructuring in 2014 the swaps have a mandatory break
period in 2022. The Company also holds a portfolio of RPI
interest rate swaps with identical matching terms which hedge the
Company’s exposure in respect of these swaps. Further details
of the swaps, including fair values, are disclosed in note 16 to
the accounts.
Credit Risk
The Group’s principal financial assets are cash and cash
equivalents, trade and other receivables (excluding prepayments and
accrued income) and other financial assets as outlined in the table
below:
Year to 31 December |
2015
£m |
|
2014
£m |
|
|
|
|
Cash and cash equivalents |
17.7 |
|
23.7 |
Trade and other receivables
(excluding prepayments and accrued income) |
56.9 |
|
45.7 |
Other financial assets – current and
non-current |
465.4 |
|
499.4 |
|
540.0 |
|
568.8 |
The Group’s credit risk in respect of trade receivables from
licensed electricity suppliers is mitigated by appropriate policies
with security received in the form of cash deposits, letters of
credit or parent company guarantees. With the exception of
certain public bodies, payments in relation to new connections or
alterations are received in advance of the work being carried
out. Payments received on account are disclosed in note 14 to
the accounts.
Other financial assets comprise RPI interest rate swap
arrangements entered into with ESBNI Limited (ESBNI), an ESB group
company. The counterparty risk from ESBNI is not considered
significant given ESB’s investment in the Company and ESB’s strong
investment grade credit rating.
The Group may be exposed to credit-related loss in the event of
non-performance by bank counterparties. This risk is managed
through conducting business only with approved counterparties which
meet the criteria outlined in the Group’s treasury policy.
Further information on financial instruments is set out in the
notes to the accounts in compliance with IFRS 7 Financial
Instruments: Disclosures.
Going Concern
The Group’s business activities, together with the principal
risks and uncertainties likely to affect its future performance,
are described in this Group Strategic Report. As noted in the
section on capital management and liquidity risk, the Group is
financed through a combination of equity and debt
finance.
On the basis of their assessment of the Group’s financial
position, which included a review of the Group’s projected funding
requirements for a period of 12 months from the date of approval of
the accounts, the directors have a reasonable expectation that the
Group will have adequate financial resources for the 12 month
period and accordingly continue to adopt the going concern basis in
preparing the annual report and accounts.
Operational Review
KPIs
Throughout this Operational Review reference is made to the KPIs
used to measure progress towards achieving operational objectives.
Performance during the year is summarised below:
KPIs – Year to 31
December |
2015 |
|
2014 |
Safety:
Lost time incidents (number of)
Network Performance: |
0 |
|
1 |
Customer Minutes Lost
(CML)
-Planned CML (minutes)
-Fault CML (minutes) |
66
65 |
|
50
56 |
Customer
Service: |
|
|
|
Overall standards – defaults
(number of) |
None |
|
None |
Guaranteed standards – defaults
(number of) |
None |
|
None |
Stage 2 complaints to the Consumer
Council (number of) |
4 |
|
6 |
Connections: |
|
|
|
Applications for customer demand
connections (number of) |
9,700 |
|
9,800 |
Renewable generation
connected (MW):
-Small scale (< 5MW)
-Large scale (> 5MW) |
66
30 |
|
59
98 |
Sustainability: |
|
|
|
Waste recycling rate (%) |
97 |
|
98 |
Health &
Safety
Ensuring the safety of employees, contractors and the general
public continued to be the number one value at the heart of all NIE
Networks’ business operations. The aim is to provide a zero
harm working environment where risks to health and safety are
assessed and controlled. This is achieved by the promotion of
a positive health and safety culture and adherence to legislation
and recognised safety standards. The approach to safety is
based on the following principles: Leadership; Competence;
Compliance and Engagement.
The health and safety management system is accredited to OHSAS
18001 standard and based on best practice guidance from the Health
and Safety Executive for Northern
Ireland (HSENI) and the Institute of Directors. NIE
Networks continues to engage with the Energy Networks Association
Powering Improvement programme, other utilities and relevant
statutory organisations to share information and improve safety
performance and learning.
The target for lost time incidents continues to be set at zero:
NIE Networks sound record continued with no lost time incidents
recorded during the year (2014 – one incident).
During 2015 the Safety Team continued to influence and support
all business units with particular focus on the following areas of
work:
- the reporting, analysis and investigation of “near miss”
incidents is key to improving safety performance. The quality
of “near miss” incidents reported improved with approximately 59%
of incidents classed as “good catch” enabling further improvements
in equipment and operational procedures to be identified and
addressed;
- increased analysis of incidents with high potential to cause
harm, as identified from investigation of near miss reports and non
lost time incidents, with each high potential incident formally
investigated, briefed to staff with follow up checks as
appropriate;
- the extensive programme of formal safety training and monthly
safety briefing sessions continued and in addition, most staff
participated in a special Group wide safety brief focussing on
choices and behaviours, at work and operational staff participated
in a safety “stand-down day” to re-focus staff on safety;
- further employees attained certificates in Construction, Health
and Safety from the National Examination Board in Occupational
Safety and Health (NEBOSH);
- comprehensive contractor management arrangements to ensure that
contractors adhere to the same safety rules and requirements as
employees;
- the site safety inspection programme continued throughout the
year with 3,360 inspections being completed. In line with the
Leadership and Engagement principles these were completed by a
range of staff including the Managing Director, directors, business
unit managers and front-line managers. The focus of the inspections
was coaching and encouraging good site behaviours while ensuring
compliance was achieved;
- continued focus on reducing road traffic incidents where staff
were at fault; and
- a programme of health checks, health screening and lifestyle
advice was made available to all staff to coincide with “European
Health & Safety Week”.
Working at a height is a hazard that electricity networks
employees encounter. During the year an innovative “Fall Arrest
System” was developed by a team of employees. The system has
two curved brackets which attach two people safely when working on
top of a transformer, reducing the risk of an employee being
seriously injured from a fall.
Network
Investment
The network investment plan to deliver the physical outputs
specified in the RP5 determination
involved a ramp up in the level of capital investment from 2015 to
the end of the price control period in 2017. The majority of
the plan is the replacement of worn transmission and distribution
assets and by the end of 2015 the work programme was on target to
deliver all the physical outputs required under the investment plan
by September 2017.
During RP5, there will be
additional investment in large transmission projects which are
subject to individual approval by the Utility Regulator.
During the year approval was granted for the construction of a
major new 110kV line from Omagh to Tamnamore to supply a new
Cluster substation at Gort. Construction of this project
commenced in late 2015 and is due to complete during
2017.
During the year NIE Networks invested a total of £88.3m (2014 -
£74.3m) (net of customer contributions) in transmission and
distribution networks, representing an increase of almost 20% on
the prior year due to ramp up in the investment plan. The
investment was primarily the refurbishment and replacement of worn
transmission and distribution assets to improve reliability of
supply and ensure the safety of the network.
During the year 1,870km of transmission and distribution
overhead lines were refurbished under an on-going programme.
Tree cutting is an essential on-going programme to maintain the
networks’ resilience to storm conditions and during the year tree
cutting was carried out along 7,290km of overhead lines by both
in-house tree cutting teams and specialist contractors.
Key projects progressed during the year included:
- refurbishment of three 275/110kV substations (at Kells,
Castlereagh and Tandragee) under the transmission asset replacement
programme with significant progress made. The projects, with
a total investment of approximately £19m, are due to complete in
2017;
- construction of a new 110/33kV substation at Whitla Street in
central Belfast to replace the
existing 110/33kV substation at Power Station West and the existing
33/6.6kV substation at Whitla Street, to cater for increasing load.
Distribution work was completed and transmission work
progressed well in 2015. This £5.6m project should complete
in mid 2016;
- major refurbishment commenced at two 110/33kV substations;
and
- on the distribution network, work continued on substation
refurbishment and replacement, with over £20m invested, and
overhead line refurbishment programmes, with over £18m
invested.
The total network investment also included £24.6m (£4.8m net of
developers’ contributions) to facilitate connection of additional
renewable generation, consistent with NIE Networks “Medium Term
Plan”. Projects advanced during 2015 as part of the “Medium
Term Plan” included:
- completion of phase two of the development of the existing
275/110kV substation at Tamnamore to facilitate the flow of power
from renewable generation in the west to the demand centres in the
east of Northern Ireland, at a
total investment of £23.0m; and
- construction of three 110/33kV wind farm cluster substations
(at Gort in Co. Fermanagh; Tremoge
in Co. Tyrone and Rasharkin in
Co. Antrim) to enable the
connection of 14 large scale wind farms with a combined capacity in
excess of 200MW. The projects, which together represent an
investment of £28.0m are on track to complete in late 2016.
Network Performance and Customer Service
The provision of a safe, reliable and responsive electricity
service, which endeavours to meet the standards customers expect,
and to deal with customers professionally, courteously and
respecting their individual needs, are key NIE Networks
values.
Against the backdrop of the ramp up in the network investment
programme during 2015, NIE Networks continued to manage outages
required for essential maintenance and development in order to
minimise the occasions and length of time that customers are off
supply. Performance of the distribution network is
measured in its availability – the number of minutes lost per
customer (CML). CML due to planned outages is the average
number of minutes lost per customer for the period through pre
arranged shutdowns for maintenance and construction: the number of
planned CML for 2015 was 66 minutes, representing an increase on
the previous year (2014 - 50 minutes) due to the increased
investment programme.
The average number of CML due to faults on the distribution
network in 2015 was 65 minutes, an increase on the previous year
(2014 - 56 minutes) reflecting the impact of the damage to the
network during storms in January and December.
The Utility Regulator sets overall and guaranteed standards of
performance. The majority apply to services provided, for
example the timely restoration of customers’ supplies following an
interruption and prescribed times for responding to customers’
voltage complaints. All the overall standards were achieved
and there were no defaults against guaranteed standards for
customer service activities delivered during 2015 (2014 - none).
During the year 89% of electricity supplies were
restored within three hours, within the regulatory standard of 87%
(2014 - 92%).
NIE Networks continues to test and confirm the robustness of its
emergency response capabilities during severe weather events in
order to restore effectively supply to all customers. The
significant commitment from all staff helps to ensure that NIE
Networks manages effectively this very important aspect of the
business with every employee having an “escalation” role in
addition to their normal day-to-day role. During the year
there were four occasions where severe weather caused damage to the
network with several thousand customers affected and in each case
all customers were reconnected within 24 hours.
The focus on reducing the number of avoidable complaints
continued and the number of complaints received from customers was
slightly lower than the previous year. The continued strong
focus on customer service limits the number of instances when
customers are dissatisfied to the extent that they refer a
complaint to the Consumer Council for Northern Ireland (CCNI) for review. Only
four complaints were taken up by the CCNI on behalf of customers
(Stage 2 Complaints to the CCNI) during the year (2014 – six
complaints). Individual complaints received are analysed and
assessed, based on the individual specific circumstances, as to
whether or not the complaint was avoidable.
2015 saw a significant increase in the level of customer
engagement. Working with the Utility Regulator, DETI and the
CCNI, a large number of business and domestic customers and their
representative bodies participated in forums and interviews
and provided feedback to assist in developing plans for the
RP6 price control. Feedback on
current service levels and improvements that customers wish to see
over the next few years, not only in relation to areas of
investment, but also easier communications with NIE Networks staff,
quicker connection processes and more online facilities is being
taken into account in the Company’s plans. Across NIE
Networks there has been a focus on reviewing customer service
activities in order to improve delivery in all areas. These “Think
Customer” improvements will progress throughout 2016.
Customers increasingly wish to use the NIE Networks website and
social media to engage with the business. During the year new
on-line services continued to be rolled out, including a video
advising customers what to do in the event of a power cut.
Customers can submit meter readings and report power cuts online.
Customers can also communicate with the Company via Twitter
@NIElectricity.
The new company name launched in September 2015 should help clarify NIE Networks
role as the electricity networks provider and when customers should
contact the Company and when they should contact the supply
companies.
Connections
During the year the organisation was re-aligned and the
responsibility for all types of network connections were brought
together in one business unit. The focus has been on
enhancing customer service and shortening delivery timescales. In
the light of the significant increase in applications for
generation connections, additional resources were put in place to
deliver this work programme.
The majority of connections work undertaken relates to demand or
load connections covering: the provision of new connections
to homes, businesses, farms and housing developments; altering
existing connections including replacing electrical equipment,
installing new earthing or diverting equipment; and increasing or
decreasing the load of electrical equipment to cater for new
requirements. The number of applications for these types of
“demand” connections remained steady at 9,700 during the year (2014
– 9,800 applications).
NIE Networks is also responsible for the connection of
generators to the distribution network. Generation
connections fall into three broad categories – large scale, small
scale and micro:
- Large scale generation (typically 5 - 40MW) mainly takes the
form of wind farms and is connected to the transmission and
distribution networks;
- Small scale generation (typically 20 - 500kW) takes the form of
single wind turbines, anaerobic digesters and small solar
installations and is connected to the distribution network;
and
- Micro-generation (4 - 12kW) is typically photovoltaic (PV)
panels on domestic rooftops and normally connects directly to
customer premises.
The number of applications for the connection of
micro-generation increased again in 2015, by 50% from the previous
year with approximately 9,500 applications received.
During the year there was a significant increase in the number
of large scale generation connection applications received, with 61
applications, and a further 750 applications for small scale
generation connections, in line with the previous year.
Some 350 of these large and small scale generation
connection applications, totalling circa 870MW, were received
following a change in policy in August
2015 as a result of Utility Regulator’s determination that
planning permission should not be a pre-requisite for a renewables
connection application. Given the impact of this influx of
applications, and the high levels of generation already connected,
extensive analysis of the transmission system is required before
offers can be made.
The Utility Regulator has agreed an initial extension of the 90
day licence standard to issue connection offers, to May 2016, to allow SONI and NIE Networks to work
through the necessary assessments. In addition, a consultation
process is underway with the renewable generation industry to agree
the most efficient way to proceed.
Notwithstanding the high level of applications, during the year
around 300 small scale renewable generation projects and
several thousand micro-generation projects, together totalling
66MW, were connected to the network. In addition, two large
scale renewable generation projects, the 17.6MW biomass plant,
Lisahally Power Station and the 12MW Monnaboy Wind Farm, were
connected to the network in Co Londonderry.
With this additional 96MW connected, by the end of 2015 there
was a total of 846MW of renewable generation connected,
representing around 24% of total generation in Northern Ireland. The installed capacity of
renewable electricity generation connected in Northern Ireland per customer is ranked
amongst the highest of the UK DNOs. Importantly, a further
circa 720MW is committed to connect to the network bringing the
total of connected and committed to in excess of 1500MW.
NIE Networks continues to seek innovative ways to connect
generators and has been exploring an alternative connection
arrangement whereby the output of a generator is controlled to
avoid local network capacity limits being reached. As part of
this initiative, NIE Networks is carrying out research to develop a
“managed connection” which, if successful, will allow access to
remaining capacity of the network thus facilitating more generation
to connect, albeit with some level of restriction. NIE
Networks plans to have finalised proposals on a workable solution
for “managed connections” by mid 2016.
In addition, on large scale generation, NIE Networks has worked
closely with the industry to find ways to expedite the delivery of
cluster substations in order to facilitate further renewable
generation connections and further develop charging arrangements
for cluster substations. NIE Networks has continued to work closely
with all key stakeholders including the Utility Regulator, DETI,
SONI, Ulster Farmers’ Union and NI Renewables Industry Group to
develop the best approach.
Currently NIE Networks is the only party in Northern Ireland that can design and build
connections to the distribution system. NIE Networks has
accelerated a major programme of work to support the Utility
Regulator’s priority to open up this market to competition for all
types of new connections, thereby creating a “contestable” market.
The market will be opened in a phased approach, with Phase 1
including only the largest connections, greater than 5MW, to be
delivered from the end of May 2016
and Phase 2, for all other connections, to be delivered by the end
of 2017. The Utility Regulator has defined which elements of
the connections process will be contestable and which will remain
exclusively the responsibility of NIE Networks. Further
consultation will continue to be required to establish the rules
and processes to govern a fully contestable market that will
operate successfully for all parties.
Market
Operations
NIE Networks continued to achieve full compliance with its
regulatory obligations in respect of customer appointments for
metering work. Each year approximately three million visits
to customer properties are made to take meter readings and in 2015
NIE Networks continued to meet its regulatory standard to obtain
actual meter readings from 99.5% of all customers once per year,
therefore ensuring that electricity consumption is calculated
accurately and minimising the number of estimated bills issued by
electricity suppliers. The access rate achieved to enable
meter reading remained high at 82%.
NIE Networks has also certain obligations under the Trading and
Settlement Code to provide aggregated meter data for the purposes
of settlement of the wholesale Single Electricity Market. NIE
Networks continued to be fully compliant with these obligations
with no breaches of the Code since its introduction in 2007.
A major programme to replace meters that have reached the end of
their life cycle commenced during 2015 and will involve replacement
of 25% of customers’ meters by 2017.
Sustainability
NIE Networks’ Environmental Policy commits to protecting the
environment and mitigating the impact of its activities upon the
environment. The environmental management system is
accredited to ISO 14001 and is designed to ensure compliance with
all relevant legislative and regulatory requirements and, where
practical and economically viable, NIE Networks seeks to develop
standards in excess of such requirements, introducing best practice
solutions where possible. The annual environmental
action plan sets out detailed plans to ensure achievement of key
objectives of: minimising the risks of air and water pollution and
land contamination; minimising the impact on local communities;
enhancing resource consumption efficiency and waste management
practices whilst ensuring appropriate overall environmental
management.
During 2015 improvements were made in each of these areas. There
has been continued focus on waste management targets with the
recycling rate for all hazardous and non-hazardous waste (excluding
excavation from roads and footpaths, civil projects excavation and
asbestos removal) remaining high at 97.4% (2014 – 97.8%).
The Company has complied with the new mandatory Energy Savings
Opportunities Scheme (ESOS) legislation with its submission based
on improvements to minimise network losses.
In ARENA’s 2015 Northern Ireland Environmental Benchmarking
Survey NIE Networks achieved a Gold Award performing well in excess
of the utility sector average and achieving the most improvement
amongst all participants.
People
NIE Networks resourcing strategy is to use highly skilled
insourced labour for core strategic activities working in
partnership with bought in services as appropriate. This
ensures that knowledge is retained, allows greater flexibility to
redeploy employees where needed and builds a strong culture of
employees motivated to deliver business objectives. The
organisation was restructured during 2015 to align functions more
closely to current and future challenges faced and across the
organisation management structures have continued to be
streamlined. These changes have created development opportunities
for all levels of employees and external recruitment
opportunities. The number of employees at the end of 2015 was
1,222 (2014 – 1,184).
Training and Development
NIE Networks seeks to attract, develop and retain highly skilled
people through its apprenticeship, graduate,
apprentice-to-graduate, scholarship and sponsorship
programmes. The Company’s Technical Training Centre, which
includes Apprentice Training, continued to maintain its extremely
high standards and again achieved an “Outstanding” classification
in its annual inspection by the Education and Training
Inspectorate. NIE Networks is committed to a working
environment which enables employees to realise their maximum
potential and to be appropriately challenged and fully engaged in
the business, with opportunities for skills enhancement and
personal development. Human Resources policies are aligned
with key business drivers including: performance and productivity
improvement; clearly defined values and behaviours; a robust
performance management process; and a strong commitment to employee
development.
The focus on development continued during the year with a high
percentage of employees involved in skills development, formal
qualifications, role enhancement, role changes, team development
initiatives, coaching or mentoring. Senior and middle
managers participated in a 360 degree feedback process which will
be extended to front line managers in early 2016.
During the year NIE Networks became the first Northern Ireland company to be accredited by
the Institution of Engineering and Technology (IET) for its
professional development scheme. The Company is pro-actively
encouraging and supporting more employees to become IET members and
Chartered Engineers.
Equality and Diversity
NIE Networks is pro-active in implementing and reviewing human
resource policies and procedures to ensure compliance with fair
employment, sex discrimination, equal pay, disability
discrimination, race discrimination, sexual orientation and age
discrimination legislation. NIE Networks is committed to
providing equality of opportunity for all employees and job
applicants with on-going monitoring to ensure that equality of
opportunity is provided in all employment practices. The
Company uses affirmative action to actively seek female
applications in male dominated job roles. During the
year a policy on shared parental leave and statutory shared
parental pay was introduced.
Company policy is to provide people with disabilities equal
opportunities for employment, training and career development,
having regard to aptitude and ability. Any member of staff
who becomes disabled during employment is given assistance and
re-training where possible.
Sickness Absence
The pro-active management of absenteeism is to the mutual
benefit of the organisation and its employees. An employee
health and well-being policy covering stress management is in
place, with specific policies on mental health, alcohol and
drug-related problems and non-smoking. External occupational
health and counselling services are available for all
employees. A Health and Wellbeing Forum was established
during the year to focus on providing additional guidance and
support to enable employees to proactively manage there own health
and wellbeing. Sickness absence during the year improved
further to 2.63% from 2.88% the previous year, with serious
long-term illnesses representing a significant proportion.
Employee Engagement
NIE Networks places considerable emphasis on employee
participation and communications. There is a formal induction
programme for all new starts including meeting with senior
management. During the year employees were kept informed of
NIE Networks’ objectives, plans, financial and operational
performance and their effect on them as employees through the
monthly newsletter, monthly team briefings and via a series of road
show presentations by the Managing Director. A significant
portion of staff have performance bonus arrangements which are
partly aligned to the Group’s financial and operational
performance.
2015 saw further developments in employment engagement overseen
by the Employment Engagement Board. The work of the large
number of local employee led engagement groups continued, with
additional working groups established to address issues and develop
proposals on numerous wide ranging matters. In addition a new
“Employee Voice” forum was established to facilitate on-site
engagement with industrial employees directly on issues most
relevant to them. A new Innovation Forum has been successful
in encouraging employees to bring forward new ideas to improve
processes and working practices. The Health and Wellbeing
Forum comprises members from across the organisation and seeks to
engage with all employees on many initiatives to encourage
improvements in employees’ health and wellbeing. Other Initiatives
implemented through the year included the re-launch of the Cycle to
Work scheme, introduction of additional non cash benefits and
improvements in facilities.
Employee relations are positive and constructive and formal
meetings are held regularly between senior managers and
representatives of employees and their unions to discuss more
complex employee issues.
The Company is accredited by the UK Commission for Employment
and Skills with the Investors in People (IIP) “Gold” standard,
which tests on-going investment in people to improve business
performance.
Looking
Forward
Key priorities for 2016:
- ensuring the health and safety of employees, contractors and
the general public will continue to be the top priority: achieving
a zero-harm work environment through implementation of injury and
accident-free initiatives;
- delivering the network investment programme under RP5, to replace worn assets, within regulatory
allowances;
- delivering the generation connections pipeline;
- delivering improved customer service through the “Think
Customer” programme;
- submitting a well justified business plan for RP6 to the Utility Regulator in June 2016;
- opening the connections market to competition, with the first
phase to be delivered at the end of May
2016;
- continued investment in employees to enhance NIE Networks’
capability; and
- engaging effectively with key stakeholders.
Risk Management Framework
The Board has overall responsibility for NIE Networks’ approach
to risk. Recognising that risk is an active element of the
environment within which NIE Networks operates, the Board is
committed to successfully managing exposure to risk and to
minimising the impact of risk on the achievement of business
objectives. NIE Networks’ risk management framework provides
clear policies, processes and procedures to ensure a consistent
approach to risk identification, evaluation and management across
the company and includes appropriate structures to support risk
management and the formal assignment of risk responsibilities to
facilitate managing and reporting on individual
risks.
The process of considering the Company’s exposure to risk and
the changes to key risks has assisted the Board in its review of
strategy and the operational challenges faced by the company.
The Board is also responsible for agreeing overall risk appetite
and tolerance for individual risks. During the year the Board
reviewed and approved risk appetite proposals for key business
activities allowing the risk management framework to be tailored to
the level of tolerable risk approved. As a regulated utility
NIE Networks is prudent in its overall management of the business
and has a limited appetite for and tolerance of risk.
The Risk Management Policy is reviewed annually by the Board and
sets out the high level principles and policy requirements that
form the basis of risk management within NIE and also outlines the
risk management roles and responsibilities and the main
organisational and procedural arrangements that apply to support
the effective management of risk. The Risk Management
Committee (RMC) oversees and directs risk management in accordance
with the approved policy. The RMC comprises a number of
Executive Committee members and senior managers and is chaired by
the Finance Director. The RMC considers risk assessments
carried out by each business unit and the risk status and
mitigation strategies are reviewed biannually. The RMC
reports on its activities to the Executive Committee, Audit &
Risk Committee and the Board during the year.
The internal audit function reports to the Audit and Risk
Committee, independent of management, and has provided independent
assurance to the Audit and Risk Committee on the adequacy and
effectiveness of NIE Networks’ system of governance, risk
management and control.
Principal Risks
and Uncertainties
The principal risks and uncertainties that affect the Group
along with the main mitigating strategies deployed are outlined
below.
Risk |
Risk Description |
Mitigating
Strategies |
HEALTH AND SAFETY
RISKS |
Failure to manage health and safety
obligations |
Exposure of employees, contractors
and the general public to risk of injury and the associated
potential liability and/or loss of reputation for NIE
Networks. |
A comprehensive annual
Health, Safety Business Plan approved by the NIE Networks Board
setting out detailed targets for the management of health and
safety.
Comprehensive safety rules, policies, procedures and guidance
reviewed and communicated regularly and compliance monitored on an
on-going basis.
A strong focus on the inspection of work sites and the reporting,
reviewing and communication of near miss incidents.
On-going programmes to increase public awareness of the risks and
dangers. |
REGULATORY
RISKS |
Price controls
|
Inadequate allowances
from price control reviews.
|
The Company manages
regulatory risks through the Regulatory Affairs team and relevant
senior managers across the organisation supported by specialist
external advice. Regulatory submissions are evidence
based. |
Licence
compliance |
Fail to comply with
regulatory licence obligations. |
The Compliance Manager
within the Regulatory Affairs team co-ordinates and monitors
compliance with all regulatory licence obligations and reporting to
the Utility Regulator on financial and other regulatory
matters. |
FINANCIAL RISKS |
Funding and liquidity |
Inability to secure
adequate funding at appropriate cost for planned investments and
maintaining NIE Networks’ credit metrics within rating targets.
Exposure to financial counterparty risk.
|
NIE Networks employs a
continuous forecasting and monitoring process to ensure adequate
funding is secured.
Credit risk in respect of receivables from licensed electricity
suppliers is mitigated by appropriate policies with security
received in the form of cash deposits, letters of credit or parent
company guarantees.
NIE Networks conducts business only with Board approved
counterparties which meet the criteria outlined in the Company’s
treasury policy.
The Company’s treasury policy and procedures are reviewed, revised
and approved by the Board as appropriate.
|
Pensions |
Increase in the deficit in the
defined benefit section of the Northern Ireland Electricity Pension
Scheme (NIEPS) (“Focus”). |
“Focus” has been closed
to new entrants since 1998. Since then new members have
joined the money purchase section of the NIEPS (“Options”).
The NIEPS trustees seek the advice of professional investment
managers regarding the scheme’s investments.
The current deficit repair plan was implemented following
conclusion of the last actuarial review as at 31 March 2014. |
MARKET
RISKS |
Customer service
|
Failure to meet
standards for customer service resulting in damage to
reputation. |
Stretching customer
service standards are approved by the NIE Networks Board.
Performance against these standards is monitored and reported on a
monthly basis. |
Connection of renewable
generation |
Failure to meet standards for the
connection of renewable generation due to the high level of
applications, with resulting damage to reputation. |
Procedures are in place
to manage connection applications in accordance with NIE Networks’
regulatory obligations.
Additional resources put in place to deliver the work
programme.
The Company continues to liaise with the Utility Regulator,
relevant government departments and industry representatives to
facilitate a co-ordinated and structured approach to addressing,
and communicating on, renewable connections. |
OPERATIONAL RISKS |
Network reliability |
Widespread and
prolonged failure of the transmission or distribution network. |
The risk is minimised
through on-going assessment of the network condition and
development of asset management techniques to inform maintenance
and replacement strategies and priorities. NIE Networks’
asset management practices are certified to the British Standards
Institute’s PAS 55, the internationally recognised standard for
asset management.
The network is strengthened through appropriate investment, a
reliability-centred approach to maintenance and a systematic
overhead line refurbishment and tree cutting programme. NIE
Networks’ strategy is to continue to maintain and develop a safe
and secure network to meet market demands. |
Response to emergency
situations |
Failing to respond adequately
following damage to the electricity network from adverse weather
conditions. |
System risk assessments
are completed regularly and weather forecasts actively monitored
daily.
There is a comprehensive Emergency Plan and Storm Action plan in
place, each reviewed and tested regularly with emergency
simulations carried out at least annually. Duty incident
teams provide cover 365 days a year with arrangements in place for
access to external utility resources if required. |
Business Continuity |
NIE Networks could sustain a greater
than necessary financial impact through inability to carry on its
operations, either for a short or prolonged period. |
NIE Networks maintains
business continuity plans, incorporating an IT disaster recovery
and relocation plan, which are reviewed and tested
annually.
Comprehensive business continuity and disaster recovery plans are
maintained for important outsourced ICT, business process and
telecommunications services. |
IT Security and Data Protection |
Loss of data through malicious
attack on IT systems or employee negligence impacting on
operational performance or reputation. |
NIE Networks’ IT
Security Forum ensures the maintenance of adequate IT security
policies. Robust ICT standards, policies and procedures for
system access are in place and communicated across the
organisation.
NIE Networks’ Data Protection Forum implements and monitors
compliance with data protection policy and procedures. |
PEOPLE RISKS |
Knowledge, skills and
succession management |
Inadequate resources with the necessary knowledge and skills. |
NIE Networks’ strategy
is to attract, recruit and develop highly skilled people through
graduate, apprenticeship, trainee and sponsorship programmes to
ensure that appropriate resources are in place to meet the
Company’s regulatory obligations. |
|
Failure to develop and retain
staff. |
People development is a
key priority for the Company with continued investment in staff
training, skills development and on-going performance
improvement. Focused management development programmes are in
place to maximise the potential of staff and ensure adequate
succession planning. |
By order of the Board
Nicholas Tarrant, Managing Director
Northern Ireland Electricity Networks Limited
Registered Office
120 Malone Road, Belfast BT9 5HT
Registered Number: NI 26041
Date: 7 March 2016
CORPORATE SOCIAL RESPONSIBILITY
NIE Networks provides a vital service to every home, farm and
business in Northern Ireland as
part of its day to day work in delivering electricity
supplies. Through its mainstream business activities and
various specific initiatives the Company seeks to make a positive
impact on the communities in which it operates. Details of
health and safety management, employment policies and initiatives
and sustainability performance during 2015 can be found in the
Operational Review on pages 9 to 15. Initiatives undertaken
during the year to support NIE Networks’ principal CSR themes and
priorities are described below.
During the year NIE Networks employees attended around 115
events to promote safety around electricity and provide skills,
careers advice and guidance.
Safety
Electricity provides a vital service for all people in
Northern Ireland, however it is
dangerous and NIE Networks aims to continually heighten and improve
the awareness of those working in the close vicinity of the
electricity network to stay safe and to teach children how to
identify electricity equipment and to avoid it. A major
ongoing safety programme involves employees at all levels and is
developed to address new safety concerns such as drones or other
objects which come into close proximity to the electricity network.
During 2015, over 19,000 farmers and contractors received safety
advice from the Company at farm safety events and through the issue
of “Farm Risk Assessment” and other safety material through the
Ulster Farmers Union. Safety presentations were made to
contractors in the transport industry and to all other utilities in
Northern Ireland. Fishing and sailing clubs continued to
receive safety advice.
NIE Networks "Kidzsafe" programme continued with over 21,000
schoolchildren participating in the interactive programme to
educate and raise awareness of the dangers of the electricity
network in an effort to reduce incidences of vandalism and
electricity-related injuries. NIE Networks has been
involved in the development of a dedicated safety training facility
for children and young people, known as RADAR (Risk Avoidance and
Danger Awareness Resource). Within the safety village, NIE
Networks has built an overhead line and a ground-mounted substation
complete with special effects to simulate the sound and light
associated with accidental contact with electrical apparatus.
10,000 children and young people are expected to visit RADAR during
2016.
The Company continued to work with the Police Service of
Northern Ireland (PSNI), the
network operators in GB and other utilities in Northern Ireland to address the dangerous
issue of metal theft. Thieves targeting electrical
installations endanger themselves, employees and the wider
public. A number of local scrap metal dealers have adopted
the voluntary Code of Conduct introduced in 2013 and, in late 2015,
NIE Networks provided evidence to the Northern Ireland Assembly’s
Environment Committee in support of a Scrap Metal Dealers Bill to
control scrap metal trading.
NIE Networks' safety advice is supplemented by a proactive media
campaign, social media campaign and information available on its
website at www.nienetworks.co.uk/Safety.
Customer Care
NIE Networks aims to deliver electricity safely and reliably to
customers and to respond quickly and efficiently should a power cut
occur unexpectedly. A series of presentations were made to
key customer and government bodies and elected representatives on
how NIE Networks repairs network faults.
Arrangements are in place with Northern Ireland Water, BT and
Phoenix Natural Gas to provide mutual support, for example by
sharing resources and equipment, so that customers’ utility
supplies can be restored more quickly during periods of severe
weather or other emergency situations. In addition, together
with the councils, emergency planners, health trusts and other
organisations NIE Networks has arrangements in place to respond to
wider community needs in the event of customers being without
electricity for an extended period of time due to severe weather or
an emergency situation.
NIE Networks’ critical care information service is a priority
service for 5,500 customers who rely on electricity for their
healthcare needs with customers or their carers receiving
prioritised information on faults or planned work on the
network.
The Company works with the electricity suppliers to offer a
Password scheme to reassure customers that the employee is a
genuine caller, whereby NIE Networks delivers a pre-agreed password
to the customer before being allowed to enter a property.
Work Experience and Educational
Outreach
NIE Networks is conscious of the on-going need to encourage and
develop tomorrow’s workforce. By its nature power engineering
is highly skilled and specialist and requires many years of
training. With fewer students choosing science and technology
subjects, coupled with the need to invest heavily in network
renewal and investment projects, the electricity industry faces a
significant skills shortage in the future. NIE Networks
therefore continues to engage proactively with students to consider
engineering as a career, through a wide range of educational
outreach initiatives including:
- links with over 60 schools, most of the further educational
colleges and the two universities to promote opportunities from
taking Science, Technology, Engineering and Maths (STEM)
subjects;
- providing five further Electrical Engineering scholarships at
Queen’s University Belfast and sponsoring a further two Electrical
and Electronic Engineering students through their studies as part
of the IET Power Academy Council. In total NIE Networks
has 26 scholarship students, mostly at Queen’s University
Belfast;
- work experience for GCSE and A-Level students and four week
research and development experience for two A-Level students;
- sponsoring the First Lego League, a global robotics programme,
and the Young Innovators award for Innovation with Electricity;
and
- mentoring services to school children participating in the IET
“SMART Energy” project and “Team R&D”.
Between 2013 and 2015, in conjunction with Queen’s University
Belfast, NIE Networks has helped students undertake the
conversion of an electric DeLorean for the launch on 23 October 2015, the day the car from the classic
“Back to the Future” films was due to arrive in the future.
Now that the car has been built, it will be used as an
outreach tool with clubs and schools to inspire potential
engineers.
Community Initiatives
NIE Networks continues to be a member of Business in the
Community (BiTC). Throughout 2015 employees served on the
boards of 19 local voluntary, community and social enterprise
organisations through BiTC’s “Business on Board” programme and two
employees provided specialist services to charities through BiTC’s
"Building on Talent" programme. NIE Networks is part of the
BiTC’s “PLACE” Leadership Team, which seeks opportunities
to promote community regeneration through employee
volunteering.
The Company continues to support the PSNI Quick Check Scheme
which encourages homeowners and particularly the elderly and
vulnerable to check the identity of callers at their homes and
provides a 24 hour telephone helpline.
Charitable Giving and Sponsorship
Charitable giving by employees is promoted through the NIE
Networks Staff and Pensioners Charity Fund, in addition to which
the Company contributed £10,000 during the year.
NIE Networks continued the partnership with Conservation
Volunteers to plant 3,000 native trees in rural communities across
Northern Ireland. The Company became a “Silver” member of the
Ulster Wildlife Trust and will be working with the trust on its
sustainable commitment.
The Company is sponsoring the Energy Networks Association’s
Safety, Health & Environment Conference to be held in
Belfast in May 2016. This
will be the first time the respected UK wide conference will be
hosted in Northern Ireland for
almost 20 years.
The Company is an active member and provides financial support
to the CBI, the Chamber of Commerce, Women in Business and the
Centre for Competiveness in Northern
Ireland.
BOARD OF DIRECTORS
STEPHEN KINGON CBE
was appointed independent non-executive Chairman of the Board in
March 2011. He is Chairman of the NI Centre for
Competitiveness, Balcas Group and Lagan Group (Holdings)
Limited. He is Pro-Chancellor at Queen’s University Belfast
and a non-executive director of AIB Group (UK) plc, Anderson Spratt (Holdings) Ltd, Baird Group Ltd
and Dale Farm Ltd. He was formerly Chairman of Invest
Northern Ireland and Managing Partner of PricewaterhouseCoopers in
NI.
ROTHA JOHNSTON CBE was
appointed as an independent non-executive director in March
2011. She is Chairperson of Northern Ireland Screen, the
Government-backed lead agency in Northern
Ireland for the film, television and digital content
industry. She is a member of Belfast Harbour Commissioners
and an independent board member at the Department of Justice for
Northern Ireland. Ms Johnston chairs the Audit & Risk
Committee.
RONNIE MERCER CBE was
appointed as an independent non-executive director in March
2011. He is a member of the University
of Glasgow Court. He was Chairman of Scottish
Water from 2006 to 2015 and in 2013 was awarded the CBE for his
services to Scottish Water. He has extensive relevant
experience and knowledge of the energy sector as he formerly held
senior executive positions at Scottish Power including Group
Director Infrastructure, Executive Vice President Operations
of the PacifiCorp subsidiary, Generation Director and Managing
Director of Southern Water.
NICHOLAS TARRANT, Managing
Director, was appointed to the Board on 1 December 2014. He
joined ESB in 1993 where he has held a number of senior management
positions including Generation Manager with responsibility for
ESB’s 4,800MW generation and lead manager on ESB’s €200m Novus
Modus Clean Tech Fund. He is a chartered engineer at the
Institute of Engineers of Ireland
and holds an MSc (Management) from Trinity
College, Dublin.
PETER EWING, Deputy
Managing Director and Director of Regulation and Market Operations,
was appointed to the Board in July
2011. He is Chairman of the NIE Pension Scheme Board
of Trustees and a non-executive director of The Fold Housing
Association. He formerly held Finance Director positions at
Viridian Group, NIE and Moy Park Group. He is a fellow of
Chartered Accountants Ireland.
DIRECTORS’ REPORT
The directors of Northern Ireland Electricity Networks Limited
(NIE Networks or the Company) present their report.
The Company was renamed on 18 September
2015 in order to clarify for customers the Company’s role as
the electricity networks provider in Northern Ireland (previously named Northern
Ireland Electricity Limited).
Results and
Dividends
The results for the year ended 31
December 2015 show a profit after tax of £50.2m (2014 -
£48.2m). During the year the Company paid a dividend of
£16.5m (2014 - £14.0m). The business and financial review,
together with future business developments, are provided in the
Group Strategic Report.
Corporate Governance
The Board believes that effective corporate governance is a
fundamental aspect of a well-run business and is committed to
achieving the highest standards of corporate governance, corporate
responsibility and risk management in directing and controlling the
business.
NIE Networks regulatory licences require it to establish, and at
all times maintain, full managerial and operational independence
within the ESB Group.
NIE Networks’ Board comprises three independent non-executive
directors and two executive directors. Stephen Kingon CBE chairs the Board.
Rotha Johnston CBE and Ronnie Mercer CBE are the Board’s other
independent non-executive directors. Nicholas Tarrant, Managing Director and
Peter Ewing, Deputy Managing
Director and Director of Regulation and Market Operations are the
executive directors. Further details on Board members are
provided on page 22. The Board meets at least quarterly and
also meets on other occasions as necessary: it met eight
times during the year with all members attending each
meeting.
The Board has a formal schedule of matters specifically reserved
to it including:
- approval of the annual financial plan;
- approval of annual statutory, interim and regulatory
accounts;
- approval of major capital expenditure;
- approval of major regulatory submissions and certain annual
regulatory reports;
- approval of key corporate policies;
- approval of the annual Health & Safety Plan;
- review of financial and operational performance; and
- review of internal control and risk management.
During the year the Board conducted a review of its performance,
and that of the Audit & Risk Committee, in order to identify
ways to improve effectiveness.
The Board has overall responsibility for the long term success
and management of the Company. The Board has delegated
authority to the Executive Committee of the Board, within
pre-defined authority limits, to undertake much of the day-to-day
business and management and operation of NIE Networks. It
meets monthly and on other occasions as necessary and reports on
its activities to each Board meeting.
Current membership of the Executive Committee is as follows:
Nicholas Tarrant, Managing
Director (Chair)
Peter Ewing, Deputy MD and
Director of Regulation and Market Operations
Con Feeney, Network Performance & Safety Director
Roger Henderson, Network
Connections Director
Bob Sweeney, Network Construction
Director
Eddie Byrne, Finance Director
Gordon Parkes, HR Director
Audit & Risk
Committee
The Audit & Risk Committee is a formally constituted
committee of the Board with responsibility for overseeing the
Group’s financial reporting process and internal control and risk
management systems. Its terms of reference, which can be
found on NIE Networks’ website at
www.nienetworks.co.uk/About-us
The Audit & Risk Committee comprises the three independent
non-executive directors and is chaired by Rotha Johnston. The Board is satisfied
that at least one member of the Committee has recent and relevant
financial experience. The Committee had six meetings during
the year with all members attending each meeting.
During the year the Committee considered:
- the Risk Management Policy and framework and the Risk
Management Committee’s work programme;
- key risks faced, including “High Impact Low Probability”
risks, and mitigating actions being taken and an updated assessment
of risk appetite for all key business activities;
- the internal audit plan for 2015, with regular updates on
internal audit reports and progress on the implementation of
recommendations;
- an updated three year internal audit programme for 2015 to 2017
and the internal audit plan for 2016;
- the enhanced integrated internal control assurance framework
modelled on “three lines of defence”;
- the effectiveness of internal controls and the risk management
system;
- terms of engagement of internal and external auditors;
- annual, interim and regulatory accounts for NIE Networks and
annual accounts for NIE Finance PLC and NIE Networks Services
Limited, considering the appropriateness of accounting policies,
whether the accounts give a true and fair view and the
appropriateness of the going concern assumption and reviewing the
significant issues and judgements;
- reports from the external auditor on the audit of annual and
regulatory accounts and the review of interim accounts;
- a report on the independence of the external auditors;
- the adoption of FRS 101 ‘Reduced Disclosure Framework’ in the
preparation of the company accounts;
- various regulatory submissions; and
- its own effectiveness as part of the Board’s performance
evaluation.
The Committee makes recommendations to the Board on the
appointment of the external auditors and their remuneration and
determines their terms of engagement. The current external
auditors, EY, were re-appointed in 2012 following a re-tendering
exercise.
There is a policy in place regarding the provision of non-audit
services by the external auditor, whereby, other than as
specifically approved by the Committee, such services should be
limited to advice in relation to accounting, taxation and
compliance issues.
The internal and external auditors have full access to the Audit
& Risk Committee. On one occasion during the year the
Committee met separately with each of the internal and external
auditors without management present.
Internal Control
Framework
The directors acknowledge that they have responsibility for the
Group’s systems of internal control and risk management and
monitoring their effectiveness. The purpose of these systems
is to manage, rather than eliminate, the risk of failure to achieve
business objectives, to provide reasonable assurance as to the
quality of management information and to maintain proper control
over the income, expenditure, assets and liabilities of the
Group. Strong financial and business controls are necessary
to ensure the integrity and reliability of financial information on
which the Group relies for day-to-day operations, external
reporting and for longer term planning.
The Group has in place a strong internal control framework which
includes:
- a code of business ethics that requires all Board members and
employees to maintain the highest ethical standards in conducting
business;
- a clearly defined organisational structure with defined
authority limits and reporting mechanisms;
- a risk management framework including the maintenance of risk
registers and on-going monitoring of key risks and mitigating
actions;
- a comprehensive set of policies and procedures relating to
financial and operational controls including health and safety,
regulation, HR, asset management, risk management and capital
expenditure;
- appropriately qualified and experienced personnel;
- comprehensive budgeting and business planning processes with an
annual budget approved by the Board;
- an integrated accounting system with a comprehensive system of
management and financial reporting. Cumulative monthly actual
results are reported against budget and considered by the Executive
Committee and the Board members on a monthly basis. Any
significant changes and adverse variances are questioned and
remedial action taken where appropriate;
- governance team responsible for key controls testing;
- key managers formally evaluating, and the internal auditors
testing, the satisfactory and effective operation of financial and
operational controls;
- external auditors providing advice on specific accounting and
tax issues; and
- a confidential helpline service to provide staff with a
confidential, and if required, anonymous means to report fraud or
ethical concerns.
The Board, supported by the Audit & Risk Committee, has
reviewed the effectiveness of the system of internal
control.
Directors’ Insurance
The Company purchased and maintained directors’ and officers’
liability insurance throughout the year.
Disclosure of Information to the
Auditors
So far as each person who was a director at the date of
approving this report is aware, there is no relevant audit
information, being information needed by the auditors in connection
with preparing their report, of which the auditors are
unaware. Having made enquiries of fellow directors and the
Group’s auditors, each director has taken all the steps that he/she
is obliged to take as a director in order to make himself/herself
aware of any relevant audit information and to establish that the
auditors are aware of that information.
Re-appointment of Auditors
In accordance with Section 487 of the Companies Act 2006, Ernst
& Young LLP is deemed to be reappointed as external auditors of
the Company.
Group Strategic
Report
The following information required in the Directors’ Report has
been included in the Group Strategic Report:
- an indication of future developments in the business (see pages
4 – 15)
- the Group’s objectives and policies for financial risk
management (including liquidity risk and credit risk) (see pages 7
and 8);
- a statement on the policy for disabled employees (see page
14);
- arrangements for employees to participate in the affairs of the
Company (see page 14);
- an indication of activities in the Group in the field of
research and development (see page 13).
Post Balance Sheet Event
Throughout 2015 the employees in NIE Networks’ subsidiary
company, NIE Networks Services Limited, provided construction,
maintenance, metering and other services to NIE Networks and were
fully integrated into NIE Networks’ organisational structure.
In order to simplify the Group structure, with effect from
1 January 2016, the responsibility
for the functions and employees of NIE Networks Services Limited
was transferred to NIE Networks and NIE Networks Services Limited
ceased operational activity.
Directors’ Responsibilities
Statement
The directors are responsible for preparing the annual report
and accounts in accordance with applicable laws and
regulations.
Company law requires the directors to prepare accounts for each
financial period. Under company law the directors must not
approve the accounts unless they are satisfied that they give a
true and fair view of the assets, liabilities, financial position
of the Company and of the Group and of the profit and loss of the
Group taken as a whole for that period.
In preparing those accounts the directors are required to:
- present fairly the financial position, financial performance
and cash flows of the Group and the Company;
- select suitable accounting policies and then apply them
consistently;
- present information, including accounting policies, in a manner
that provides relevant, reliable, comparable and understandable
information;
- make judgements that are reasonable;
- provide additional disclosures when compliance with the
specific requirements of IFRS as adopted by the EU is insufficient
to enable users to understand the impact of particular
transactions, other events and conditions on the Group’s financial
position and financial performance, and disclose and explain any
departure from IFRS as adopted by the EU where, in their view,
compliance would be so misleading as to conflict with a fair
presentation; and
- state that (except for any such departure) the Group accounts
have been prepared in accordance with IFRS as adopted by the
EU.
The directors are responsible for keeping proper accounting
records that are sufficient to show and explain the Group’s
transactions and disclose with reasonable accuracy at any time the
financial position of the Group and the Company and enable them to
ensure that the Group and Company accounts comply with the
Companies Act 2006 and, in the case of the Group accounts, Article
4 of the International Accounting Standards (IAS) Regulation.
They are also responsible for safeguarding the assets of the Group
and the Company and hence for taking reasonable steps for the
prevention and detection of fraud and other irregularities.
As required under the UK Listing Authority’s Disclosure and
Transparency Rules, each of the directors as detailed on page 23
confirms that to the best of his/her knowledge:
- the Group accounts, prepared in accordance with IFRS as adopted
by the EU, give a true and fair view of the assets, liabilities,
financial position and profit of the Company and the undertakings
included in the consolidation taken as a whole; and
- the Group Strategic Report includes a fair review of the
development and performance of the business and the position of the
Company and the undertakings included in the consolidation taken as
a whole, together with a description of the principal risks and
uncertainties that they face.
The considerations set out above for the Group are also required
to be addressed by the directors in preparing the accounts of the
Company, in respect of which the applicable accounting standards
are those which are generally accepted in the United Kingdom.
The directors have elected to prepare the Company’s Accounts in
accordance with Generally Accepted Accounting Practice in the
United Kingdom comprising FRS 101,
issued by the Financial Reporting Council.
By order of the Board
Nicholas Tarrant, Managing Director
Northern Ireland Electricity Networks Limited
Registered Office
120 Malone Road, Belfast BT9 5HT
Registered Number: NI 26041
7 March 2016
INDEPENDENT AUDITOR’S REPORT
To the members of Northern Ireland
Electricity Networks Limited (formerly Northern Ireland Electricity
Limited)
We have audited the accounts of Northern Ireland Electricity
Networks Limited (formerly Northern Ireland Electricity Limited)
for the year ended 31 December 2015,
which comprise the Group Income Statement, the Group and Company
Statements of Comprehensive Income, the Group and Company Balance
Sheets, the Group and Company Statements of Changes in Equity, the
Group Cash Flow Statement and the related notes 1 to 27. The
financial reporting framework that has been applied in the
preparation of the Group accounts is applicable law and
International Financial Reporting Standards (IFRSs) as adopted by
the European Union. The financial reporting framework that has been
applied in the preparation of the Company accounts is applicable
law and United Kingdom Accounting Standards (United Kingdom
Generally Accepted Accounting Practice), including FRS 101 “Reduced
Disclosure Framework”.
This report is made solely to the Company’s members, as a body,
in accordance with Chapter 3 of Part 16 of the Companies Act
2006. Our audit work has been undertaken so that we might
state to the Company’s members those matters we are required to
state to them in an auditor’s report and for no other
purpose. To the fullest extent permitted by law, we do not
accept or assume responsibility to anyone other than the Company
and the Company’s members as a body, for our audit work, for this
report, or for the opinions we have formed.
Respective responsibilities of
directors and auditor
As explained more fully in the Directors’ Responsibilities
Statement set out on page 26, the directors are responsible for the
preparation of the accounts and for being satisfied that they give
a true and fair view. Our responsibility is to audit and express an
opinion on the accounts in accordance with applicable law and
International Standards on Auditing (UK and Ireland). Those standards require us to comply
with the Auditing Practices Board’s Ethical Standards for
Auditors.
Scope of the audit of the accounts
An audit involves obtaining evidence about the amounts and
disclosures in the accounts sufficient to give reasonable assurance
that the accounts are free from material misstatement, whether
caused by fraud or error. This includes an assessment of: whether
the accounting policies are appropriate to the Group’s and the
Company’s circumstances and have been consistently applied and
adequately disclosed; the reasonableness of significant accounting
estimates made by the directors; and the overall presentation of
the accounts. In addition, we read all the financial and
non-financial information in the Annual Report and Accounts to
identify material inconsistencies with the audited accounts and to
identify any information that is apparently materially incorrect
based on, or materially inconsistent with, the knowledge acquired
by us in the course of performing the audit. If we become aware of
any apparent material misstatements or inconsistencies we consider
the implications for our report.
Opinion on the accounts
In our opinion:
- the accounts give a true and fair view of the state of the
Group’s and of the Company’s affairs as at 31 December 2015 and of the group’s profit for
the year then ended;
- the Group accounts have been properly prepared in accordance
with IFRSs as adopted by the European Union; and
- the Company accounts have been properly prepared in accordance
with United Kingdom Generally Accepted Accounting Practice,
including FRS 101 “Reduced Disclosure Framework”; and
- the accounts have been prepared in accordance with the
requirements of the Companies Act 2006.
Opinion on other matters prescribed by
the Companies Act 2006
In our opinion the information given in the Group Strategic
Report and the Directors’ Report for the financial year for which
the accounts are prepared is consistent with the accounts.
Matters on which we are required to
report by exception
We have nothing to report in respect of the following matters
where the Companies Act 2006 requires us to report to you if, in
our opinion:
- adequate accounting records have not been kept by the Company,
or returns adequate for our audit have not been received from
branches not visited by us; or
- the Company accounts are not in agreement with the accounting
records and returns; or
- certain disclosures of directors’ remuneration specified by law
are not made; or
- we have not received all the information and explanations we
require for our audit.
Michael Kidd (Senior Statutory
Auditor)
For and on behalf of Ernst & Young LLP, Statutory
Auditor
Belfast
Date: 9 March 2016
The maintenance and integrity of the Northern Ireland
Electricity Networks Limited web site is the responsibility of the
Directors; the work carried out by the auditors does not involve
consideration of these matters and, accordingly, the auditors
accept no responsibility for any changes that may have occurred to
the accounts since they were initially presented on the web
site.
Legislation in the United
Kingdom governing the preparation and dissemination of
accounts may differ from legislation in other jurisdictions.
GROUP INCOME STATEMENT
for the year ended 31 December 2015
|
Note |
|
2015
£m |
|
2014
£m |
|
|
|
|
|
|
Revenue |
3 |
|
236.1 |
|
243.8 |
|
|
|
|
|
|
Operating costs |
4 |
|
(143.8) |
|
(141.4) |
|
|
|
|
|
|
OPERATING PROFIT |
|
|
92.3 |
|
102.4 |
|
|
|
____ |
|
____ |
Finance revenue |
6 |
|
0.1 |
|
84.3 |
Finance costs |
6 |
|
(37.6) |
|
(121.7) |
Net pension scheme
interest |
6 |
|
(4.1) |
|
(3.5) |
|
|
|
|
|
|
Net finance costs |
6 |
|
(41.6) |
|
(40.9) |
|
|
|
|
|
|
PROFIT BEFORE TAX |
|
|
50.7 |
|
61.5 |
|
|
|
|
|
|
Tax charge |
7 |
|
(0.5) |
|
(13.3) |
|
|
|
|
|
|
PROFIT FOR THE YEAR ATTRIBUTABLE
TO THE EQUITY HOLDERS OF THE PARENT COMPANY |
|
|
50.2 |
|
48.2 |
|
|
|
==== |
|
==== |
STATEMENTS OF COMPREHENSIVE INCOME
for the year ended 31 December 2015
|
|
Group |
|
Company |
|
Note |
2015
£m |
|
2014
£m |
|
2015
£m |
|
2014
£m |
|
|
|
|
|
|
|
|
|
Profit for the financial
year |
|
50.2 |
|
48.2 |
|
48.7 |
|
47.1 |
|
|
|
|
|
|
|
|
|
Other comprehensive
expense: |
|
|
|
|
|
|
|
|
Items not to be reclassified to
profit or loss in subsequent periods: |
|
|
|
|
|
|
|
|
Remeasurement gains / (losses) on
pension scheme assets and liabilities |
21 |
12.5 |
|
(49.0) |
|
12.3 |
|
(42.5) |
Deferred tax (charge) / credit
relating to components of other comprehensive income |
7 |
(4.9) |
|
9.8 |
|
(4.6) |
|
8.5 |
|
|
|
|
|
|
|
|
|
Net other comprehensive income /
(expense) for the year |
|
7.6 |
|
(39.2) |
|
7.7 |
|
(34.0) |
Total comprehensive income for
the year attributable to the equity holders of the parent
company |
|
57.8 |
|
9.0 |
|
56.4 |
|
13.1 |
|
|
==== |
|
==== |
|
==== |
|
==== |
BALANCE SHEETS
as at 31
December 2015
|
|
Group |
|
Company |
|
Note |
2015
£m |
|
2014
£m |
|
2015
£m |
|
2014
£m |
Non-current assets |
|
|
|
|
|
|
|
|
Property, plant and equipment |
9 |
1,438.2 |
|
1,350.1 |
|
1,435.8 |
|
1,347.8 |
Intangible assets |
10 |
29.1 |
|
34.1 |
|
29.1 |
|
34.1 |
Trade and other receivables |
12 |
- |
|
- |
|
21.5 |
|
21.2 |
Derivative financial assets |
16 |
454.5 |
|
487.6 |
|
454.5 |
|
487.6 |
Investments |
17 |
___- |
|
___- |
|
7.9 |
|
7.9 |
|
|
|
|
|
|
|
|
|
|
|
1,921.8 |
|
1,871.8 |
|
1,948.8 |
|
1,898.6 |
Current assets |
|
|
|
|
|
|
|
|
Inventories |
11 |
9.9 |
|
7.7 |
|
9.9 |
|
7.7 |
Trade and other receivables |
12 |
58.8 |
|
49.4 |
|
58.5 |
|
47.4 |
Derivative financial assets |
16 |
10.9 |
|
11.8 |
|
10.9 |
|
11.8 |
Cash and cash equivalents |
13 |
17.7 |
|
23.7 |
|
17.1 |
|
23.5 |
|
|
|
|
|
|
|
|
|
|
|
97.3 |
|
92.6 |
|
96.4 |
|
90.4 |
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
2,019.1 |
|
1,964.4 |
|
2,045.2 |
|
1,989.0 |
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Trade and other payables |
14 |
113.6 |
|
83.6 |
|
116.2 |
|
84.0 |
Current tax payable |
|
5.6 |
|
6.1 |
|
5.6 |
|
6.1 |
Deferred income |
15 |
11.8 |
|
10.6 |
|
11.8 |
|
10.6 |
Financial liabilities: |
|
|
|
|
|
|
|
|
-Derivative financial
liabilities |
16 |
10.9 |
|
11.8 |
|
10.9 |
|
11.8 |
-Other financial liabilities |
18 |
18.2 |
|
18.2 |
|
18.2 |
|
18.2 |
Provisions |
20 |
0.6 |
|
0.5 |
|
0.5 |
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
160.7 |
|
130.8 |
|
163.2 |
|
131.2 |
Non-current liabilities |
|
|
|
|
|
|
|
|
Deferred tax liabilities |
7 |
68.4 |
|
69.7 |
|
63.5 |
|
64.5 |
Deferred income |
15 |
339.4 |
|
298.0 |
|
339.4 |
|
298.0 |
Financial liabilities: |
|
|
|
|
|
|
|
|
-Derivative financial
liabilities |
16 |
454.5 |
|
487.6 |
|
454.5 |
|
487.6 |
-Other financial liabilities |
18 |
572.7 |
|
572.4 |
|
572.7 |
|
572.4 |
Provisions |
20 |
8.4 |
|
8.8 |
|
8.0 |
|
8.5 |
Pension liability |
21 |
104.4 |
|
127.9 |
|
133.8 |
|
156.7 |
|
|
|
|
|
|
|
|
|
|
|
1,547.8 |
|
1,564.4 |
|
1,571.9 |
|
1,587.7 |
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
1,708.5 |
|
1,695.2 |
|
1,735.1 |
|
1,718.9 |
|
|
|
|
|
|
|
|
|
NET ASSETS |
|
310.6 |
|
269.2 |
|
310.1 |
|
270.1 |
|
|
===== |
|
===== |
|
===== |
|
===== |
Equity |
|
|
|
|
|
|
|
|
Share capital |
22 |
36.4 |
|
36.4 |
|
36.4 |
|
36.4 |
Share premium |
22 |
24.4 |
|
24.4 |
|
24.4 |
|
24.4 |
Capital redemption reserve |
22 |
6.1 |
|
6.1 |
|
6.1 |
|
6.1 |
Accumulated profits |
22 |
243.7 |
|
202.3 |
|
243.2 |
|
203.2 |
|
|
|
|
|
|
|
|
|
TOTAL EQUITY |
|
310.6 |
|
269.2 |
|
310.1 |
|
270.1 |
|
|
===== |
|
===== |
|
===== |
|
===== |
The accounts were approved by the Board of directors and
authorised for issue on 7 March 2016. They were signed on its
behalf by:
Nicholas Tarrant
Director
Date: 7 March 2016
STATEMENTS OF CHANGES IN EQUITY
for the year ended 31 December 2015
Group
|
Note |
Share
capital |
|
Share
premium |
|
Capital
redemption
reserve |
|
Accumulated
profits |
|
Total |
|
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2014 |
|
36.4 |
|
24.4 |
|
6.1 |
|
207.1 |
|
274.0 |
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
- |
|
- |
|
- |
|
48.2 |
|
48.2 |
Net other comprehensive expense for
the year |
|
___- |
|
___- |
|
___- |
|
(39.2) |
|
(39.2) |
Total comprehensive income for the
year |
|
- |
|
- |
|
- |
|
9.0 |
|
9.0 |
|
|
|
|
|
|
|
|
|
|
|
Gain on reapportionment of exiting
pension scheme participant’s assets |
21 |
- |
|
- |
|
- |
|
0.3 |
|
0.3 |
Deferred tax relating to gain on
reapportionment of pension assets |
7 |
- |
|
- |
|
- |
|
(0.1) |
|
(0.1) |
Dividends to the
shareholder |
22 |
___- |
|
___- |
|
___- |
|
(14.0) |
|
(14.0) |
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2015 |
|
36.4 |
|
24.4 |
|
6.1 |
|
202.3 |
|
269.2 |
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
- |
|
- |
|
- |
|
50.2 |
|
50.2 |
Net other comprehensive income
for the year |
|
___- |
|
___- |
|
___- |
|
7.6 |
|
7.6 |
Total comprehensive income for the
year |
|
- |
|
- |
|
- |
|
57.8 |
|
57.8 |
Effect of decreased tax rate on
opening asset |
7 |
- |
|
- |
|
- |
|
0.1 |
|
0.1 |
Dividends to the shareholder |
22 |
___- |
|
___- |
|
___- |
|
(16.5) |
|
(16.5) |
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2015 |
|
36.4 |
|
24.4 |
|
6.1 |
|
243.7 |
|
310.6 |
|
|
===== |
|
===== |
|
===== |
|
===== |
|
===== |
Company
|
Note |
Share
capital |
|
Share
premium |
|
Capital
redemption
reserve |
|
Accumulated
profits |
|
Total |
|
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2014 |
|
36.4 |
|
24.4 |
|
6.1 |
|
203.9 |
|
270.8 |
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
- |
|
- |
|
- |
|
47.1 |
|
47.1 |
Net other comprehensive expense for
the year |
|
___- |
|
___- |
|
___- |
|
(34.0) |
|
(34.0) |
Total comprehensive income for the
year |
|
- |
|
- |
|
- |
|
13.1 |
|
13.1 |
|
|
|
|
|
|
|
|
|
|
|
Gain on reapportionment of exiting
pension scheme participant’s assets |
21 |
- |
|
- |
|
- |
|
0.3 |
|
0.3 |
Deferred tax relating to gain on
reapportionment of pension assets |
7 |
- |
|
- |
|
- |
|
(0.1) |
|
(0.1) |
Dividends to the
shareholder |
22 |
___- |
|
___- |
|
___- |
|
(14.0) |
|
(14.0) |
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2015 |
|
36.4 |
|
24.4 |
|
6.1 |
|
203.2 |
|
270.1 |
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
- |
|
- |
|
- |
|
48.7 |
|
48.7 |
Net other comprehensive income
for the year |
|
- |
|
- |
|
- |
|
7.7 |
|
7.7 |
Total comprehensive income for the
year |
|
- |
|
- |
|
- |
|
56.4 |
|
56.4 |
Effect of decreased tax rate on
opening asset |
7 |
- |
|
- |
|
- |
|
0.1 |
|
0.1 |
Dividends to the shareholder |
22 |
___- |
|
___- |
|
___- |
|
(16.5) |
|
(16.5) |
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2015 |
|
36.4 |
|
24.4 |
|
6.1 |
|
243.2 |
|
310.1 |
|
|
==== |
|
==== |
|
==== |
|
==== |
|
===== |
CASH FLOW STATEMENT
for the year ended 31 December 2015
|
|
Group |
|
|
Note |
2015
£m |
|
2014
£m |
|
Cash flows from operating
activities |
|
|
|
|
|
Profit for the year |
|
50.2 |
|
48.2 |
|
Adjustments for: |
|
|
|
|
|
-Tax charge |
|
0.5 |
|
13.3 |
|
-Net finance costs |
6 |
41.6 |
|
40.9 |
|
-Depreciation of property, plant and
equipment |
9 |
55.7 |
|
53.0 |
|
-Release of customers’ contributions
and grants |
15 |
(11.5) |
|
(10.6) |
|
-Amortisation of intangible
assets |
10 |
5.2 |
|
5.1 |
|
-Contributions in respect of property, plant and
equipment |
15 |
54.1 |
|
33.5 |
|
-Defined benefit pension charge less
contributions paid |
21 |
(15.1) |
|
(15.9) |
|
-Net movement in provisions |
20 |
(0.3) |
|
(0.7) |
|
Operating cash flows before movement in working capital |
|
180.4 |
|
166.8 |
|
|
|
|
|
|
|
Increase in inventories |
|
(2.2) |
|
(1.4) |
|
(Increase) / decrease in trade and
other receivables |
|
(9.4) |
|
6.6 |
|
Increase in trade and other
payables |
|
23.7 |
|
1.6 |
|
Decrease in working capital |
|
12.1 |
|
6.8 |
|
|
|
|
|
|
|
Cash generated from
operations |
|
192.5 |
|
173.6 |
|
|
|
|
|
|
|
Interest received |
|
0.1 |
|
84.3 |
|
Interest paid |
|
(37.5) |
|
(121.5) |
|
Current taxes paid |
|
(7.1) |
|
(11.1) |
|
Net cash flows from operating activities |
|
148.0 |
|
125.3 |
|
Cash flows used in investing
activities |
|
|
|
|
|
Purchase of property, plant and
equipment |
|
(137.3) |
|
(118.9) |
|
Purchase of intangible assets |
|
(0.2) |
|
(0.5) |
|
Net cash flows used in investing activities |
|
(137.5) |
|
(119.4) |
|
|
|
|
|
|
|
Cash flows used in financing activities |
|
|
|
|
|
Dividends paid to shareholder |
22 |
(16.5) |
|
(14.0) |
|
|
|
|
|
|
|
Net cash flows used in financing
activities |
|
(16.5) |
|
(14.0) |
|
|
|
|
|
|
|
Net decrease in cash and cash
equivalents |
|
(6.0) |
|
(8.1) |
|
Cash and cash equivalents at
beginning of year |
|
23.7 |
|
31.8 |
|
Cash and cash equivalents at end of year |
13 |
17.7 |
|
23.7 |
|
|
|
==== |
|
==== |
|
For the purposes of the cash flow statement, cash and cash
equivalents comprise cash at bank and in hand, short-term bank
deposits and bank overdrafts.
NOTES TO THE ACCOUNTS
1. General Information
Northern Ireland Electricity Networks Limited (NIE Networks or
the Company) (formerly Northern Ireland Electricity Limited) is a
limited company incorporated and domiciled in Northern
Ireland. The Company’s registered office address is 120
Malone Road, Belfast, BT9
5HT. The principal activities of the Company are described in
the Group Strategic Report.
The Group accounts have been prepared in accordance with IFRS as
adopted by the EU and applied in accordance with the provisions of
the Companies Act 2006. The Company accounts have been
prepared in accordance with Financial Reporting Standard 101
Reduced Disclosure Framework (FRS 101) and in accordance with
applicable accounting standards. The accounts are presented
in Sterling (£) with all values rounded to the nearest £100,000
except where otherwise indicated.
2. Accounting Policies
The principal accounting policies applied in the preparation of
these accounts are set out below. These policies have been applied
consistently to all years presented, unless otherwise stated.
New and revised
accounting standards and interpretations
The following standards and amendments to standards, applicable
from 1 January 2015, were effective
for the year, but did not have a material impact on the accounting
policies, financial position or performance of the Group:
Amendment to IAS19 Employee Benefits on Defined Benefit
Plans
Annual Improvements to IFRSs – 2010 to 2012 cycle
Annual Improvements to IFRSs – 2011 to 2013 cycle
At the date of the authorisation of these accounts, the
following new and amended standards in issue are not yet effective
and have not been adopted by the Group:
Amendments to IFRS 10, IFRS 12 and IAS 28 Investment Entities:
Applying the Consolidation Exception
IFRS 11 Joint Arrangements (effective 1 January 2016)
IFRS 12 Disclosure of Interest in Other
Entities
IFRS 14 Regulatory Deferral Accounts
(effective 1 January 2016)
IAS 1 Presentation of Financial Statements
(effective 1 January 2016)
IAS 16 Property, Plant and Equipment (effective
1 January 2016)
IAS 27 Consolidated and Separate Financial Statements
(effective 1 January 2016)
IAS 38 Intangible Assets (effective 1 January 2016)
IAS 41 Agriculture (effective 1 January 2016)
Annual Improvements to IFRSs – 2012 to 2014 cycle (effective
1 January 2016)
IFRS 9 Financial Instruments (effective 1 January 2018)
IFRS 15 Revenue from Contracts with Customers
(effective 1 January 2018)
The directors are currently assessing the impact of the new and
amended standards.
Whilst the directors do not currently anticipate that the
adoption of the remaining standards and interpretations will have a
material impact on the Group’s accounts in the period of initial
application, the adoption of the standards and interpretations may
result in certain changes in the presentation of the Group’s
accounts from 2016 onwards.
Basis of
Preparation – Company Accounts
The Company transitioned from EU adopted IFRS to FRS 101 for all
periods presented. The Company’s parent undertaking, ESBNI Limited,
was notified of and did not object to the use of the EU-adopted
IFRS disclosure exemptions. There were no material amendments
resulting from the adoption of FRS 101.
The Company has taken advantage of the following disclosure
exemptions under FRS 101:
a) the requirements of paragraphs 10(d), 10(f), 16, 38(a),
38(b), 38(c), 38(d), 40(a), 40(b), 40(c), 40(d), 111 and 134-136 of
IAS 1 Presentation of Financial Statements, including
requirements relating to cash flows, comparative information,
statement of compliance and the management of capital;
b) the requirements of IAS 7 Statement of Cash Flows of
preparing a cash flow statement for the Company;
c) the requirements of paragraphs 30 and 31 of IAS 8
Accounting Policies, Changes in Accounting Estimates and
Errors relating to the disclosure of amendments to IFRSs that
are not yet effective;
d) the requirements of paragraph 17 of IAS 24 Related Party
Disclosures for key management personnel and information;
and
e) the requirements in IAS 24 Related Party Disclosures
to disclose related party transactions entered into between two or
more members of a group, provided that any subsidiary which is a
party to the transaction is wholly owned by such a member.
Basis of
Preparation – Going Concern
The Group’s business activities including financial risk
management along with the factors likely to affect its future
development are set out within the Financial Review and Operational
Review sections of the Group Strategic Report.
As described in the Group Strategic Report, on the basis of
their assessment of the Group’s financial position, which included
a review of the Group’s projected funding requirements for a period
of 12 months from the date of approval of the accounts, the
directors have a reasonable expectation that the Group will have
adequate financial resources for the 12 month period and
accordingly continue to adopt the going concern basis in preparing
the annual report and accounts.
Basis of
consolidation
The Group accounts consolidate the accounts of the Company and
entities controlled by the Company (its subsidiaries), NIE Networks
Services Limited and NIE Finance PLC. Control exists when the
Company is exposed to, or has the rights to, variable returns from
its involvement with an entity and has the ability to affect those
returns through its power, directly or indirectly, to govern the
financial and operating policies of the entity. In assessing
control, potential voting rights that presently are exercisable or
convertible are taken into account. Subsidiaries are consolidated
from the day on which control is transferred to the Group and cease
to be consolidated from the date on which control is transferred
out of the Group.
All intra-Group transactions, balances, income and expenses are
eliminated on consolidation.
Company’s
investments in subsidiaries
The Company recognises its investments in subsidiaries at cost
less any recognised impairment loss. Dividends received from
subsidiaries are recognised in the income statement. The
carrying values of investments in subsidiaries are reviewed
annually for any indications of impairment, including whether the
carrying value is impaired as a result of the receipt of
dividends.
Property, plant
and equipment
Property, plant and equipment are included in the balance sheet
at cost, less accumulated depreciation and any recognised
impairment loss. The cost of self-constructed assets includes
the cost of materials, direct labour and an appropriate portion of
overheads. Interest on funding attributable to significant
capital projects is capitalised during the period of construction
provided it meets the recognition criteria in IAS 23 and is written
off as part of the total cost of the asset.
Freehold land is not depreciated. Other property, plant
and equipment are depreciated on a straight-line basis so as to
write off the cost, less estimated residual values, over their
estimated useful economic lives as follows:
Infrastructure assets - up to 40 years
Non-operational buildings - freehold and long leasehold - up to
50 years
Fixtures and equipment - up to 25 years
Vehicles and mobile plant – up to 5 years
The carrying values of property, plant and equipment are
reviewed for impairment when events or changes in circumstances
indicate the carrying value may not be recoverable. Where the
carrying value exceeds the estimated recoverable amount, the asset
is written down to its recoverable amount.
The recoverable amount of property, plant and equipment is the
greater of net selling price and value in use. In assessing
value in use, estimated future cash flows are discounted to their
present value using a pre-tax discount rate that reflects current
market assessments of the time value of money and the risks
specific to the asset. For an asset that does not generate
largely independent cash flows, the recoverable amount is
determined for the cash generating unit to which the asset
belongs. Impairment losses are recognised in the income
statement.
An item of property, plant and equipment is derecognised upon
disposal or when no future economic benefits are expected to arise
from its continued use. The gain or loss arising on the
disposal or retirement of an asset is determined as the difference
between the net selling price and the carrying amount of the
asset.
Computer
software
The cost of acquiring computer software is capitalised and
amortised on a straight-line basis over its estimated useful
economic life which is between three and ten years. Costs
include direct labour relating to software development and an
appropriate portion of directly attributable overheads.
Interest on funding attributable to significant capital projects is
capitalised during the period of construction provided it meets the
recognition criteria in IAS 23 and is written off as part of the
total cost of the asset.
The carrying value of computer software is reviewed for
impairment annually when the asset is not yet in use and
subsequently when events or changes in circumstances indicate that
the carrying value may not be recoverable.
Gains or losses arising from de-recognition of computer software
are measured as the difference between the net selling price and
the carrying amount of the asset.
Inventories
Inventories are stated at the lower of average purchase price
and net realisable value. Net realisable value is the
estimated selling price in the ordinary course of business less the
estimated costs of completion and the estimated costs necessary to
make the sale.
Financial
instruments
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand and
short-term deposits with maturities of three months or less.
Loans and receivables
Loans and receivables are initially recorded at fair
value. After initial recognition, loans and receivables are
measured at amortised cost using the effective interest method.
Interest bearing loans and
overdrafts
Interest bearing loans and overdrafts are initially recorded at
fair value, being the proceeds received net of direct issue
costs. After initial recognition, interest bearing loans are
subsequently measured at amortised cost using the effective
interest method.
Trade and other receivables
Trade receivables do not carry any interest and are recognised
and carried at the lower of their amortised cost value and
recoverable amount. Provision is made when there is objective
evidence that the asset is impaired. Balances are written off
when the probability of recovery is assessed as being remote.
Trade payables
Trade payables are not interest bearing and are stated at their
amortised cost.
Derivative financial instruments
Derivatives that are not designated as hedging instruments are
accounted for at ‘fair value through profit or loss’. These
derivatives are carried in the balance sheet at fair value, with
changes in fair value recognised in net finance costs in the income
statement.
Borrowing
costs
Borrowing costs attributable to significant capital projects are
capitalised as part of the cost of the respective qualifying
assets. All other borrowing costs are expensed in the period
they occur. Borrowing costs consist of interest and other
costs that an entity incurs in connection with the borrowing of
funds.
Operating lease
contracts
Leases are classified as operating lease contracts whenever the
terms of the lease do not transfer substantially all the risks and
benefits of ownership to the lessee.
Rentals payable under operating leases are charged to the income
statement on a straight-line basis over the lease term.
Revenue
Revenue is recognised to the extent that it is probable that the
economic benefits will flow to the Group and the revenue can be
reliably measured. Revenue is measured at the fair value of
the consideration received or receivable and represents amounts
receivable for goods and services provided in the normal course of
business, exclusive of value added tax and other sales related
taxes.
The following specific recognition criteria must also be met
before revenue is recognised:
Interest receivable
Interest income is accrued on a time basis, by reference to the
principal outstanding and at the effective interest rate
applicable, which is the rate that exactly discounts estimated
future cash receipts through the expected life of the financial
asset to that asset’s net carrying amount.
Use of System and PSO revenue
Revenue is recognised on the basis of units distributed during
the period. Revenue includes an assessment of the volume of
electricity distributed, estimated using historical consumption
patterns.
Transmission service revenue
Revenue is recognised in accordance with the schedule of
entitlement set by the Utility Regulator for each tariff
period.
Customer contributions
Customer contributions received in respect of property, plant
and equipment are deferred and released to revenue in the income
statement by instalments over the estimated useful economic lives
of the related assets.
Government
grants
Government grants received in respect of property, plant and
equipment are deferred and released to operating costs in the
income statement by instalments over the estimated useful economic
lives of the related assets. Grants received in respect of
expenditure charged to the income statement during the period are
included in the income statement.
Tax
The tax charge represents the sum of tax currently payable and
deferred tax. Tax is charged or credited in the income
statement, except when it relates to items charged or credited
directly to equity, in which case the tax is also dealt with in
equity.
Tax currently payable is based on taxable profit for the
period. Taxable profit differs from net profit as reported in
the income statement because it excludes both items of income or
expense that are taxable or deductible in other years as well as
items that are never taxable or deductible. The Company and
Group’s liability for current tax is calculated using tax rates
(and tax laws) that have been enacted or substantially enacted by
the balance sheet date.
Deferred tax is the tax payable or recoverable on differences
between the carrying amount of assets and liabilities in the
accounts and the corresponding tax bases used in the computation of
taxable profit, and is accounted for using the balance sheet
liability method. Deferred tax liabilities are generally
recognised for all taxable temporary differences and deferred tax
assets are recognised to the extent that it is probable that
taxable profits will be available against which deductible
temporary differences can be utilised.
Deferred tax liabilities are recognised for taxable temporary
differences arising on investments in subsidiaries, except where
the Group is able to control the reversal of the temporary
difference and it is probable that the temporary difference will
not reverse in the foreseeable future.
Deferred tax is not recognised on temporary differences where
they arise from the initial recognition of goodwill or of an asset
or liability in a transaction that is not a business combination
that at the time of the transaction affects neither accounting nor
taxable profit nor loss.
The carrying amount of deferred tax assets is reviewed at each
balance sheet date and reduced to the extent that it is no longer
probable that sufficient taxable profits will be available to allow
all or part of the deferred tax asset to be recovered.
Deferred tax assets and liabilities are calculated at the tax
rates that are expected to apply to the period when the asset is
realised or the liability is settled, based on tax rates (and tax
laws) that have been enacted or substantially enacted by the
balance sheet date.
Provisions
Provisions are recognised when (i) the Group has a present
obligation (legal or constructive) as a result of a past event (ii)
it is probable that an outflow of resources embodying economic
benefits will be required to settle the obligation and (iii) a
reliable estimate can be made of the amount of the
obligation. Where the Group expects a provision to be
reimbursed, the reimbursement is recognised as a separate asset but
only when the reimbursement is virtually certain. If the
effect of the time value of money is material, provisions are
determined by discounting the expected future cash flows at a
pre-tax rate that reflects current market assessments of the time
value of money and, where appropriate, the risks specific to the
liability. Where discounting is used, the increase in the
provision due to the passage of time is included within finance
costs.
Pensions and other
post-retirement benefits
Employees of the Group are entitled to membership of the
Northern Ireland Electricity Pension Scheme (NIEPS) which has both
defined benefit and defined contribution pension
arrangements. The amount recognised in the balance sheet in
respect of liabilities represents the present value of the
obligations offset by the fair value of assets.
Pension scheme assets are measured at fair value and liabilities
are measured using the projected unit credit method and discounted
at a rate equivalent to the current rate of return on a high
quality corporate bond of equivalent currency and term to the
liabilities. Full actuarial valuations are obtained at least
triennially and updated at each balance sheet date.
Remeasurements comprising of actuarial gains and losses and return
on plan assets are recognised immediately in the period in which
they occur and are presented in the statement of comprehensive
income. Remeasurements are not reclassified to profit or loss in
subsequent periods.
The cost of providing benefits under the defined benefit scheme
is charged to the income statement over the periods benefiting from
employees’ service. These costs comprise current service
costs, past service costs, gains or losses on curtailments and
non-routine settlements, all of which are recognised in operating
costs. Past service costs are recognised immediately to the extent
that the benefits are already vested. Curtailment losses are
recognised in the income statement in the period they
occur.
Net pension interest on net pension scheme liabilities is
included within net finance costs. Net interest is calculated by
applying the discount rate to the net pension asset or
liability.
Pension costs in respect of defined contribution arrangements
are charged to the income statement as they become payable.
The Group has adopted the exemption allowed in IFRS 1 to
recognise all cumulative actuarial gains and losses at the
transition date in reserves.
Critical
accounting judgements and key sources of estimation uncertainty
Pensions and other post-employment
benefits
Employees of the Group are entitled to membership of NIEPS which
has both defined benefit and defined contribution
arrangements. The cost of providing benefits under the
defined benefit scheme is determined using the projected unit
credit method. The key assumptions used for the actuarial
valuation are based on the Group’s best estimate of the variables
that will determine the ultimate cost of providing post-employment
benefits, on which further detail is provided in note 21.
Unbilled debt
Revenue includes an assessment of the volume of electricity
distributed, estimated using historical consumption patterns.
A corresponding receivable in respect of unbilled consumption is
recognised within trade receivables.
Fair value measurement
The measurement of the Group’s derivative financial instruments
is based on a number of judgmental factors and assumptions which by
necessity are not based on observable inputs. These have been
classified as Level 2 financial instruments in accordance with
IFRS13. Further detail is provided in note 16.
3. Revenue
The Group’s operating activities, which comprise one operating
segment, are described in the Group Strategic Report.
Financial information is reported to the Executive Committee and
the Board on a consolidated basis and is not segmented.
|
|
2015
£m |
|
2014
£m |
|
|
|
|
|
Revenue: |
|
|
|
|
Sales revenue |
|
225.1 |
|
233.7 |
Release of customer contributions
from deferred income |
|
11.0 |
|
10.1 |
|
|
236.1 |
|
243.8 |
Interest receivable |
|
0.1 |
|
73.4 |
|
|
236.2 |
|
317.2 |
|
|
==== |
|
==== |
During the year, three customers accounted for sales revenue
totalling £163.0m (2014 – three customers accounted for
£174.5m).
Geographical
information
The following table provides an analysis of the Group’s external
revenue based on the location of customers.
|
2015 |
|
2014 |
|
UK
£m |
|
RoI
£m |
|
Total
£m |
|
UK
£m |
|
RoI
£m |
|
Total
£m |
|
|
|
|
|
|
|
|
|
|
|
|
|
220.2 |
|
15.9 |
|
236.1 |
|
226.3 |
|
17.5 |
|
243.8 |
|
===== |
|
==== |
|
===== |
|
===== |
|
=== |
|
===== |
The majority of Republic of
Ireland (RoI) revenue relates to use of system charges to
suppliers based in the RoI which supply energy to customers based
in Northern Ireland.
The Group’s assets are all located within the United Kingdom.
4. Operating Costs
Operating costs are analysed as follows:
|
2015 |
|
2014 |
|
£m |
|
£m |
|
|
|
|
Employee costs (note 5) |
18.1 |
|
19.7 |
Depreciation and amortisation |
60.9 |
|
58.1 |
Other operating charges |
64.8 |
|
63.6 |
|
|
|
|
|
143.8 |
|
141.4 |
|
==== |
|
==== |
Operating costs
include: |
|
|
|
Depreciation charge on property,
plant and equipment |
55.7 |
|
53.0 |
|
|
|
|
Amortisation of intangible
assets |
5.2 |
|
5.1 |
|
|
|
|
Minimum payments due under operating
leases |
0.4 |
|
0.4 |
|
|
|
|
Cost of inventories recognised as an
expense |
1.7 |
|
1.5 |
Operating costs include:
|
2015 |
|
2014 |
Auditor’s remuneration |
£’000 |
|
£’000 |
|
|
|
|
Fees payable to the Group and
Company auditors for the audit of the accounts |
23 |
|
23 |
Fees payable to the Group and
Company auditors for other services: |
|
|
|
The audit of the company’s
subsidiaries pursuant to legislation |
13 |
|
13 |
Audit related assurance
services |
30 |
|
30 |
Tax compliance services |
2 |
|
2 |
5. Employees
Employee costs
|
2015 |
|
2014 |
|
£m |
|
£m |
|
|
|
|
Salaries |
14.3 |
|
14.2 |
Social security costs |
1.5 |
|
1.3 |
Pension costs |
|
|
|
-defined contribution plans |
1.0 |
|
0.9 |
-defined benefit plans |
7.5 |
|
9.4 |
|
24.3 |
|
25.8 |
|
|
|
|
Less: amounts capitalised to
property, plant and equipment and intangible assets |
(6.2) |
|
(6.1) |
|
|
|
|
Charged to the income statement |
18.1 |
|
19.7 |
|
=== |
|
=== |
|
Average during the year |
|
Actual headcount
as at 31 December |
|
2015
Number |
|
2014
Number |
|
2015
Number |
|
2014
Number |
|
|
|
|
|
|
|
|
Management, administration and
support |
286 |
|
294 |
|
293 |
|
277 |
Electrical services |
919 |
|
957 |
|
929 |
|
907 |
|
|
|
|
|
|
|
|
Employee numbers |
1,205 |
|
1,251 |
|
1,222 |
|
1,184 |
|
===== |
|
===== |
|
===== |
|
===== |
Directors’ emoluments
The remuneration of the directors paid by the Company was as
follows:
|
2015 |
|
2014 |
|
£m |
|
£m |
|
|
|
|
Emoluments in respect
of qualifying services |
0.6 |
|
0.5 |
Emoluments in respect of qualifying services include deferred
remuneration awarded in the current and prior year but payable in
future years. No amounts were paid to directors in respect of
long-term incentive plans. The Company does not operate any
share schemes, therefore no directors exercised share options or
received shares under long-term incentive schemes during either the
current year or the previous year.
The number of directors to whom retirement benefits are
accruing, under defined benefit and defined contribution pension
schemes, was as follows:
|
2015 |
|
2014 |
|
Number |
|
Number |
|
|
|
|
Defined benefit
pension scheme |
- |
|
- |
Defined contribution
scheme |
1 |
|
1 |
Aggregate contributions by the Company to defined contribution
pension schemes in respect of the directors during the year was
£57,000 (2014 - £55,000).
The remuneration in respect of the highest paid director was as
follows:
|
|
|
|
As at 31
December |
2015 |
|
2014 |
|
£’000 |
|
£’000 |
|
|
|
|
Emoluments |
272 |
|
264 |
Total accrued pension
at 31 December (per annum) |
- |
|
- |
|
|
|
|
|
6. Net Finance Costs
|
2015
£m |
|
2014
£m |
Interest receivable: |
|
|
|
Bank interest receivable |
0.1 |
|
84.3 |
|
|
|
|
Interest payable: |
|
|
|
£175m bond |
(12.0) |
|
(12.0) |
£400m bond |
(25.5) |
|
(25.5) |
Interest rate swaps |
____- |
|
(84.0) |
|
(37.5) |
|
(121.5) |
|
|
|
|
Less: capitalised interest |
0.2 |
|
0.1 |
|
|
|
|
Total interest charged to the income
statement |
(37.3) |
|
(121.4) |
Other finance costs: |
|
|
|
Amortisation of financing
charges |
(0.3) |
|
(0.3) |
|
|
|
|
Total finance costs |
(37.6) |
|
(121.7) |
|
|
|
|
Net pension interest
cost |
(4.1) |
|
(3.5) |
|
|
|
|
Net finance costs |
(41.6) |
|
(40.9) |
|
==== |
|
==== |
Interest recognised in the balance sheet during the year was
capitalised using a weighted average interest rate of 6.63% (2014 -
6.63%).
7. Tax Charge
(i) Analysis of charge during the
year
|
2015 |
|
2014 |
Group Income Statement |
£m |
|
£m |
|
|
|
|
Current tax
charge |
|
|
|
UK corporation tax at 20.25% (2014 –
21.5%) |
6.6 |
|
9.3 |
Total current income tax |
6.6 |
|
9.3 |
|
|
|
|
Deferred tax (credit) /
charge |
|
|
|
Origination and reversal of
temporary differences in current year |
3.7 |
|
4.1 |
Origination and reversal of
temporary differences relating to prior years |
(0.3) |
|
(0.1) |
Effect of decreased tax rate on
opening liability |
(9.5) |
|
__- |
Total deferred tax
(credit) / charge |
(6.1) |
|
4.0 |
|
|
|
|
Total tax charge |
0.5 |
|
13.3 |
|
=== |
|
=== |
Tax relating to items charged /
(credited) in other comprehensive income |
|
|
|
|
|
|
|
Deferred tax |
|
|
|
Deferred tax charge / (credit)
relating to components of other comprehensive income |
2.2 |
|
(9.8) |
Effect of decreased tax rate on
opening asset |
2.7 |
|
__- |
|
|
|
|
|
4.9 |
|
(9.8) |
|
=== |
|
=== |
Tax relating to items charged /
(credited) to changes in equity |
|
|
|
|
|
|
|
Deferred tax |
|
|
|
Charge relating to gain
on reapportionment of pension assets (see note 21) |
- |
|
0.1 |
Effect of decreased rate on opening
asset |
(0.1) |
|
__- |
|
|
|
|
|
(0.1) |
|
0.1 |
|
=== |
|
=== |
(ii) Reconciliation of total tax
charge
The tax charge in the Group Income Statement for the year is
lower (2014 – higher) than the standard rate of corporation tax in
the UK of 20.25% (2014 – 21.5%). The differences are
reconciled below:
|
2015 |
|
2014 |
|
£m |
|
£m |
|
|
|
|
Accounting profit before tax
charge |
50.7 |
|
61.5 |
|
|
|
|
Accounting profit multiplied by the
UK standard rate of corporation tax of 20.25% (2014 – 21.5%) |
10.3 |
|
13.2 |
|
|
|
|
Tax effect of: |
|
|
|
Impact of deferred tax at reduced
rate |
(10.0) |
|
(0.3) |
Other permanent differences |
0.5 |
|
0.5 |
Tax over-provided in previous
years |
(0.3) |
|
(0.1) |
|
|
|
|
Tax charge for the year |
0.5 |
|
13.3 |
|
=== |
|
=== |
(iii) Deferred tax
The deferred tax included in the Group
and Company Balance Sheet is as follows:
|
Group |
|
Company |
|
2015
£m |
|
2014
£m |
|
2015
£m |
|
2014
£m |
|
|
|
|
|
|
|
|
Deferred tax
assets |
|
|
|
|
|
|
|
Pension liability |
18.8 |
|
25.5 |
|
24.1 |
|
31.3 |
Other temporary differences |
0.8 |
|
1.2 |
|
0.8 |
|
0.8 |
|
19.6 |
|
26.7 |
|
24.9 |
|
32.1 |
|
|
|
|
|
|
|
|
Deferred tax
liabilities |
|
|
|
|
|
|
|
Accelerated capital allowances |
(87.2) |
|
(95.5) |
|
(87.6) |
|
(95.7) |
Held-over gains on property
disposals |
(0.8) |
|
(0.9) |
|
(0.8) |
|
(0.9) |
|
(88.0) |
|
(96.4) |
|
(88.4) |
|
(96.6) |
|
|
|
|
|
|
|
|
Net deferred tax liability |
(68.4) |
|
(69.7) |
|
(63.5) |
|
(64.5) |
|
=== |
|
=== |
|
=== |
|
=== |
Deferred tax has been calculated at 18% as at 31 December 2015 reflecting future reductions in
the corporation tax rate enacted at the balance sheet date.
The deferred tax included in the Group Income Statement is as
follows:
|
2015
£m |
|
2014
£m |
|
|
|
|
Accelerated capital allowances |
(8.3) |
|
1.4 |
Temporary differences in respect of
pensions |
1.9 |
|
2.5 |
Other temporary differences |
0.3 |
|
0.1 |
|
|
|
|
Deferred tax (credit) / charge |
(6.1) |
|
4.0 |
|
=== |
|
=== |
8. Profit for the Financial Year
The profit of the Company is £48.7m (2014 - £47.1m). No
separate income statement is presented for the Company as permitted
by Section 408 of the Companies Act 2006.
9. Property, Plant and Equipment
Group |
Infrastructure
assets
£m |
|
Non-operational
land and
buildings
£m |
|
Fixtures
and
equipment
£m |
|
Vehicles and mobile
plant
£m |
|
Total
£m |
|
|
|
|
|
|
|
|
|
|
Cost: |
|
|
|
|
|
|
|
|
|
At 1 January 2014 |
2,001.8 |
|
5.1 |
|
63.7 |
|
7.8 |
|
2,078.4 |
Additions |
108.7 |
|
- |
|
5.9 |
|
0.8 |
|
115.4 |
|
_____ |
|
___ |
|
____ |
|
___ |
|
______ |
|
|
|
|
|
|
|
|
|
|
At 31 December 2014 |
2,110.5 |
|
5.1 |
|
69.6 |
|
8.6 |
|
2,193.8 |
Additions |
138.6 |
|
___- |
|
4.7 |
|
0.5 |
|
143.8 |
|
|
|
|
|
|
|
|
|
|
At 31 December 2015 |
2,249.1 |
|
5.1 |
|
74.3 |
|
9.1 |
|
2,337.6 |
|
|
|
|
|
|
|
|
|
|
Depreciation: |
|
|
|
|
|
|
|
|
|
At 1 January 2014 |
732.8 |
|
1.5 |
|
51.0 |
|
5.4 |
|
790.7 |
Charge for the year |
49.1 |
|
0.1 |
|
3.0 |
|
0.8 |
|
53.0 |
|
|
|
|
|
|
|
|
|
|
At 31 December 2014 |
781.9 |
|
1.6 |
|
54.0 |
|
6.2 |
|
843.7 |
Charge for the year |
51.6 |
|
0.1 |
|
3.2 |
|
0.8 |
|
55.7 |
|
|
|
|
|
|
|
|
|
|
At 31 December 2015 |
833.5 |
|
1.7 |
|
57.2 |
|
7.0 |
|
899.4 |
|
|
|
|
|
|
|
|
|
|
Net book value: |
|
|
|
|
|
|
|
|
|
At 31 December 2014 |
1,328.6 |
|
3.5 |
|
15.6 |
|
2.4 |
|
1,350.1 |
|
====== |
|
=== |
|
==== |
|
=== |
|
====== |
At 31 December 2015 |
1,415.6 |
|
3.4 |
|
17.1 |
|
2.1 |
|
1,438.2 |
|
====== |
|
=== |
|
==== |
|
=== |
|
====== |
Infrastructure assets include amounts in respect of assets under
construction of £58.9m (2014 - £40.4m).
Company |
Infrastructure
assets
£m |
|
Non-operational
land and
buildings
£m |
|
Fixtures
and
equipment
£m |
|
Total
£m |
|
|
|
|
|
|
|
|
Cost: |
|
|
|
|
|
|
|
At 1 January 2014 |
2,002.4 |
|
5.1 |
|
58.1 |
|
2,065.6 |
Additions |
109.3 |
|
___- |
|
5.6 |
|
114.9 |
|
|
|
|
|
|
|
|
At 31 December 2014 |
2,111.7 |
|
5.1 |
|
63.7 |
|
2,180.5 |
Additions |
139.0 |
|
___- |
|
4.0 |
|
143.0 |
|
|
|
|
|
|
|
|
At 31 December 2015 |
2,250.7 |
|
5.1 |
|
67.7 |
|
2,323.5 |
|
|
|
|
|
|
|
|
Depreciation: |
|
|
|
|
|
|
|
At 1 January 2014 |
732.8 |
|
1.5 |
|
46.1 |
|
780.4 |
Charge for the year |
49.5 |
|
0.1 |
|
2.7 |
|
52.3 |
|
|
|
|
|
|
|
|
At 31 December 2014 |
782.3 |
|
1.6 |
|
48.8 |
|
832.7 |
Charge for the year |
52.0 |
|
0.1 |
|
2.9 |
|
55.0 |
|
|
|
|
|
|
|
|
At 31 December 2015 |
834.3 |
|
1.7 |
|
51.7 |
|
887.7 |
|
|
|
|
|
|
|
|
Net book value: |
|
|
|
|
|
|
|
At 31 December 2014 |
1,329.4 |
|
3.5 |
|
14.9 |
|
1,347.8 |
|
====== |
|
=== |
|
=== |
|
====== |
At 31 December 2015 |
1,416.4 |
|
3.4 |
|
16.0 |
|
1,435.8 |
|
====== |
|
=== |
|
=== |
|
====== |
Infrastructure assets include amounts in respect of assets under
construction of £58.9m (2014 - £40.4m).
10. Intangible Assets
Computer software |
Group |
|
Company |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
£m |
|
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
Cost: |
|
|
|
|
|
|
|
At the beginning of the year |
102.4 |
|
101.9 |
|
102.3 |
|
101.8 |
|
|
|
|
|
|
|
|
Additions acquired externally |
0.2 |
|
0.5 |
|
0.2 |
|
0.5 |
At the end of the year |
102.6 |
|
102.4 |
|
102.5 |
|
102.3 |
|
|
|
|
|
|
|
|
Amortisation /
impairment: |
|
|
|
|
|
|
|
At the beginning of the year |
68.3 |
|
63.2 |
|
68.2 |
|
63.1 |
|
|
|
|
|
|
|
|
Amortisation charge for the
year |
5.2 |
|
5.1 |
|
5.2 |
|
5.1 |
At the end of the year |
73.5 |
|
68.3 |
|
73.4 |
|
68.2 |
|
|
|
|
|
|
|
|
Net book value: |
|
|
|
|
|
|
|
At the beginning of the year |
34.1 |
|
38.7 |
|
34.1 |
|
38.7 |
|
==== |
|
==== |
|
==== |
|
==== |
At the end of the year |
29.1 |
|
34.1 |
|
29.1 |
|
34.1 |
|
==== |
|
==== |
|
==== |
|
==== |
Software assets include amounts in respect of assets under
construction amounting to £0.3m (2014 - £0.3m).
11. Inventories
Group and Company |
2015
£m |
|
2014
£m |
|
|
|
|
Materials and consumables |
8.8 |
|
6.8 |
Work-in-progress |
1.1 |
|
0.9 |
|
|
|
|
|
9.9 |
|
7.7 |
|
=== |
|
=== |
12. Trade and Other Receivables
|
Group |
|
Company |
|
2015
£m |
|
2014
£m |
|
2015
£m |
|
2014
£m |
Current |
|
|
|
|
|
|
|
Trade receivables (including
unbilled consumption) |
53.3 |
|
41.9 |
|
53.3 |
|
41.8 |
Other receivables |
0.6 |
|
0.6 |
|
0.6 |
|
0.6 |
Amounts owed by group
undertakings |
3.0 |
|
3.2 |
|
3.0 |
|
3.2 |
Prepayments and accrued income |
1.9 |
|
3.7 |
|
1.6 |
|
1.8 |
|
|
|
|
|
|
|
|
|
58.8 |
|
49.4 |
|
58.5 |
|
47.4 |
|
=== |
|
=== |
|
=== |
|
=== |
Non-current
Amounts owed by group undertakings |
- |
|
- |
|
21.5 |
|
21.2 |
|
=== |
|
=== |
|
=== |
|
=== |
Non-current amounts owed by group undertakings to the Company
reflect a loan with NIE Networks Services Limited which matures on
31 December 2018.
The largest trade receivable at the year end, due from one
customer, is £9.4m (2014 - £9.7m).
Trade receivables are stated net of an allowance of £0.3m (2014
- £0.4m) for estimated irrecoverable amounts based on past default
experience. There are no allowances for estimated
irrecoverable amounts included in ‘amounts owed by group
undertakings’ which are all within credit terms.
Group and Company |
2015
£m |
|
2014
£m |
|
|
|
|
At the beginning of the year |
0.4 |
|
0.6 |
Increase in allowance |
0.1 |
|
0.1 |
Bad debts written off |
(0.2) |
|
(0.3) |
|
|
|
|
At the end of the year |
0.3 |
|
0.4 |
|
=== |
|
=== |
The allowance of £0.3m includes £0.2m (2014 - £0.3m) in respect
of individual balances impaired based on the age of debt and past
default experience.
The following shows an aged analysis of current trade
receivables:
|
Group |
|
Company |
|
2015
£m |
|
2014
£m |
|
2015
£m |
|
2014
£m |
Within credit terms: |
|
|
|
|
|
|
|
Current |
44.2 |
|
39.3 |
|
44.1 |
|
39.2 |
Past due but not
impaired: |
|
|
|
|
|
|
|
Less than 30 days |
3.8 |
|
0.7 |
|
3.9 |
|
0.7 |
30 - 60 days |
1.2 |
|
0.2 |
|
1.2 |
|
0.2 |
60 - 90 days |
0.7 |
|
0.3 |
|
0.7 |
|
0.3 |
+ 90 days |
3.4 |
|
1.4 |
|
3.4 |
|
1.4 |
|
|
|
|
|
|
|
|
|
53.3 |
|
41.9 |
|
53.3 |
|
41.8 |
|
==== |
|
==== |
|
==== |
|
==== |
The credit quality of trade receivables that are neither past
due nor impaired is assessed by reference to external credit
ratings where available, otherwise historical information relating
to counterparty default rates is used. The directors consider
that the carrying amount of trade and other receivables
approximates to fair value.
Further details on credit risk are included in the Financial
Risk Management section in the Group Strategic Report.
13. Cash and Cash Equivalents
|
Group |
|
Company |
|
2015
£m |
|
2014
£m |
|
2015
£m |
|
2014
£m |
|
|
|
|
|
|
|
|
Cash at bank and in hand |
13.3 |
|
3.7 |
|
12.7 |
|
3.5 |
Short-term deposits |
4.4 |
|
20.0 |
|
4.4 |
|
20.0 |
|
17.7 |
|
23.7 |
|
17.1 |
|
23.5 |
|
==== |
|
==== |
|
==== |
|
==== |
Cash at bank and in hand earns interest at floating rates based
on daily bank deposit rates. Short-term deposits are made for
varying periods of between one day and one month depending on the
immediate cash requirements of the Group and Company, and earn
interest at the respective short-term deposit rates. The
directors consider that the carrying amount of cash and cash
equivalents equates to fair value.
14. Trade and Other Payables
|
Group |
|
Company |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
£m |
|
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
Trade payables |
19.1 |
|
12.7 |
|
18.3 |
|
12.2 |
Payments received on account |
52.4 |
|
43.2 |
|
52.4 |
|
43.2 |
Amounts owed to group
undertakings |
1.8 |
|
0.8 |
|
8.3 |
|
6.7 |
Tax and social security |
8.7 |
|
8.7 |
|
8.0 |
|
7.9 |
Accruals |
23.3 |
|
17.8 |
|
20.9 |
|
13.6 |
Other payables |
8.3 |
|
0.4 |
|
8.3 |
|
0.4 |
|
|
|
|
|
|
|
|
|
113.6 |
|
83.6 |
|
116.2 |
|
84.0 |
|
==== |
|
==== |
|
==== |
|
==== |
The directors consider that the carrying amount of trade and
other payables equates to fair value.
15. Deferred Income
Group and
Company |
|
Grants |
|
Customers’
contributions |
|
Total |
|
|
£m |
|
£m |
|
£m |
|
|
____ |
|
____ |
|
____ |
Current |
|
0.5 |
|
9.3 |
|
9.8 |
|
|
|
|
|
|
|
Non-current |
|
6.9 |
|
269.0 |
|
275.9 |
|
|
|
|
|
|
|
Total at 1 January
2014 |
|
7.4 |
|
278.3 |
|
285.7 |
|
|
|
|
|
|
|
Receivable |
|
- |
|
33.5 |
|
33.5 |
Released to income
statement |
|
(0.5) |
|
(10.1) |
|
(10.6) |
|
|
____ |
|
____ |
|
____ |
Current |
|
0.5 |
|
10.1 |
|
10.6 |
|
|
|
|
|
|
|
Non-current |
|
6.4 |
|
291.6 |
|
298.0 |
|
|
|
|
|
|
|
Total at 31 December
2014 |
|
6.9 |
|
301.7 |
|
308.6 |
|
|
|
|
|
|
|
Receivable |
|
- |
|
54.1 |
|
54.1 |
Released to income
statement |
|
(0.5) |
|
(11.0) |
|
(11.5) |
|
|
____ |
|
____ |
|
____ |
Current |
|
0.5 |
|
11.3 |
|
11.8 |
|
|
|
|
|
|
|
Non-current |
|
5.9 |
|
333.5 |
|
339.4 |
|
|
|
|
|
|
|
Total at 31 December
2015 |
|
6.4 |
|
344.8 |
|
351.2 |
|
|
==== |
|
==== |
|
==== |
16. Derivative Financial
Instruments
Group and Company - Interest rate
swaps |
2015 |
|
2014 |
|
£m |
|
£m |
|
|
|
|
Current assets |
10.9 |
|
11.8 |
Non-current assets |
454.5 |
|
487.6 |
|
465.4 |
|
499.4 |
|
==== |
|
==== |
|
|
|
|
Current liabilities |
(10.9) |
|
(11.8) |
Non-current liabilities |
(454.5) |
|
(487.6) |
|
(465.4) |
|
(499.4) |
|
===== |
|
===== |
The Company has held a £550m portfolio of inflation linked
interest rate swaps since December 2010. The fair value of
inflation linked interest rate swaps is affected by relative
movements in interest rates and market expectations of future
retail price index (RPI) movements.
During 2014 the Company, and its counterparty banks, together
agreed a restructuring of the swaps, including amendments to
certain critical terms. These changes included an extension
of the mandatory break period in the swaps from 2015 to 2022,
including immediate settlement of accretion payments of £77.7m
(previously due for payment in 2015), amendments to the fixed
interest rate element of the swaps and an increase in the number of
swap counterparties. Future accretion payments are now
scheduled to occur every 5 years, starting in 2018, with remaining
accretion paid on maturity.
Arising from movements in forward interest rates and RPI forward
prices during the year, positive fair value movements of £21.4m
occurred in 2015 (2014 – negative fair value movements of £195.2m,
of which £73.1m was attributable to the restructuring noted above).
These have been recognised in finance costs in the income
statement.
At the same time that the restructuring took effect the Company
entered into RPI linked interest rate swap arrangements with ESBNI
Limited, the immediate parent undertaking of the Company, which
have identical matching terms to the restructured swaps. The
back to back matching swaps with ESBNI Limited ensure that there is
no net effect on the accounts of the Company and that any risk to
financial exposure is borne by ESBNI Limited. The fair value
movements have been recognised in finance costs in the income
statement.
The fair value of interest rate swaps has been valued by
calculating the present value of future cash flows, estimated using
forward rates from third party market price quotations.
The Company uses the hierarchy as set out in IFRS 13: Fair Value
Measurement. All assets and liabilities for which fair value is
disclosed are categorised within the fair value hierarchy described
as follows:
Level 1: quoted (unadjusted) market prices in active markets for
identical assets or liabilities;
Level 2: valuation techniques for which the lowest level input
that is significant to the fair value measurement is directly or
indirectly observable; and
Level 3: valuation techniques for which the lowest level input
that is significant to the fair value measurement is not
observable.
The fair value of interest rate swaps as at 31 December 2015 is considered by the Company to
fall within the level 2 fair value hierarchy. The Company
determines whether transfers have occurred between levels in the
hierarchy by re-assessing categorisation (based on the lowest level
input that is significant to the fair value measurement as a whole)
at the end of each reporting period. There have been no transfers
between level 1 or 3 of the hierarchy during the year.
Independent valuations are used in measuring the interest rate
swaps and validated using the present valuation of expected cash
flows using a constructed zero-coupon discount curve. The
zero-coupon curve uses the interest rate yield curve of the
relevant currency.
Future cash flows are estimated using expected RPI benchmark
levels as well as expected LIBOR rate sets.
An increase / (decrease) of 0.5% in interest rates would
decrease / (increase) the fair value of interest rate swap
liabilities by £50.5m / (£51.1m) (2014 - £52.0m / (£53.9m)).
However, the swap arrangements entered into with ESBNI hedge the
Company’s cash flows in respect of these liabilities and therefore,
an increase / (decrease) of 0.5% in interest rates would increase /
(decrease) the fair value of the interest rate swap assets by
£50.5m / (£51.1m) (2014 - £52.0m / (£53.9m)) and thereby offset the
exposure to the swap liabilities. These sensitivities are
based on an assessment of market rate movements during the period
and each is considered to be a reasonably possible range.
17. Investments
Company – Investment in
subsidiaries
|
2015 |
|
2014 |
|
£m |
|
£m |
Cost: |
|
|
|
At the beginning and end of the
year |
7.9 |
|
7.9 |
|
===== |
|
===== |
The Company holds the entire share capital of NIE Networks
Services Limited and NIE Finance PLC which have been fully
consolidated into the accounts.
All of the Company’s subsidiaries are incorporated in the
United Kingdom.
The principal activity of NIE Networks Services Limited during
the year was to provide construction, maintenance, metering and
other services to the Company. As NIE Networks Services
Limited provided services to the Company, revenue on consolidation
is £nil, except for external sales relating to training services
provided.
The principal activity of NIE Finance PLC is to be the issuer of
the £400m bond. Further details of the bond issue are
included in note 18.
Dormant subsidiaries
The Company holds 100% of the share capital of Northern Ireland
Electricity Limited (formerly named Northern Ireland Electricity
Networks Limited and, previous to that, NIE Generation Limited) and
NIE Limited. These companies are dormant and the carrying
value of these investments as at 31 December
2015 is £nil (2014 - £nil).
18. Other Financial Liabilities
|
Group |
|
Company |
|
2015
£m |
|
2014
£m |
|
2015
£m |
|
2014
£m |
Current |
|
|
|
|
|
|
|
Interest payable on £175m bond |
3.4 |
|
3.4 |
|
3.4 |
|
3.4 |
Interest payable on £400m bond |
14.8 |
|
14.8 |
|
- |
|
- |
Interest payable to group
undertakings |
___- |
|
___- |
|
14.8 |
|
14.8 |
|
18.2 |
|
18.2 |
|
18.2 |
|
18.2 |
|
==== |
|
==== |
|
==== |
|
==== |
Non-current |
|
|
|
|
|
|
|
£175m bond |
174.4 |
|
174.2 |
|
174.4 |
|
174.2 |
£400m bond |
398.3 |
|
398.2 |
|
- |
|
- |
Amounts owed to group
undertakings |
___- |
|
___- |
|
398.3 |
|
398.2 |
|
572.7 |
|
572.4 |
|
572.7 |
|
572.4 |
|
==== |
|
==== |
|
==== |
|
==== |
Loans and other borrowings outstanding are repayable as
follows:
Group and Company |
2015 |
|
2014 |
|
£m |
|
£m |
|
|
|
|
In one year or less or on
demand |
18.2 |
|
18.2 |
Between two and five years |
174.4 |
|
174.2 |
In more than five years |
398.3 |
|
398.2 |
|
|
|
|
|
590.9 |
|
590.6 |
|
==== |
|
==== |
The Group and Company’s objectives, policies and strategies in
respect of financial liabilities and capital management are
disclosed in the Financial Review section of the Group Strategic
Report.
The principal features of the Group’s borrowings are as
follows:
- the £175m bond is repayable in 2018 and carries a fixed rate of
interest of 6.875% which is payable annually in arrears on 18
September. The bond issue incurred £2.6m of costs associated with
raising finance;
- the 15 year £400m bond is repayable in 2026 and carries a fixed
rate of interest of 6.375% which is payable annually in arrears on
2 June. The bond issue incurred £2.1m of costs associated
with raising finance. In back to back arrangements, NIE
Finance PLC has a loan of £400m with the Company, which was issued
net of £2.1m of costs associated with raising finance.
Interest is paid on the loan at a fixed rate of 6.375% annually in
arrears on 2 June.
The £175m and £400m bonds, which are listed on the London Stock
Exchange’s regulated market, had fair values at 31 December 2015 of £197.2m (2014 - £205.2m) and
£519.4m (2014 - £519.4m) respectively, based on current market
prices. The Company’s £400m back-to-back loan had a fair
value at 31 December 2015 of £519.4m
(2014 - £519.4m) based on the fair value of the £400m
bond.
The fair value of bonds as at 31 December
2015 is considered by the Company to fall within the level 1
fair value hierarchy (defined within note 16). There have
been no transfers between levels in the hierarchy during the
year.
The Group and Company were not exposed to movements in interest
rates.
The tables below summarise the maturity profile of the Group’s
financial liabilities (excluding tax and social security) based on
contractual undiscounted payments.
At 31 December
2015
Group |
On demand |
Within 3 months |
3 to 12 months |
1 to 5 years |
More than 5 years |
Total |
|
£m |
£m |
£m |
£m |
£m |
£m |
|
|
|
|
|
|
|
£175m bond (including interest
payable) |
- |
- |
12.0 |
199.1 |
- |
211.1 |
£400m bond (including interest
payable) |
- |
- |
25.5 |
102.0 |
553.0 |
680.5 |
Trade and other payables |
60.7 |
44.2 |
- |
- |
- |
104.9 |
Interest rate swap liabilities |
___- |
___- |
10.9 |
85.7 |
468.5 |
565.1 |
|
|
|
|
|
|
|
|
60.7 |
44.2 |
48.4 |
386.8 |
1,021.5 |
1,561.6 |
|
==== |
==== |
==== |
==== |
==== |
==== |
At 31 December 2014
Group |
On demand |
Within 3 months |
3 to 12 months |
1 to 5 years |
More than 5 years |
Total |
|
£m |
£m |
£m |
£m |
£m |
£m |
|
|
|
|
|
|
|
£175m bond (including interest
payable) |
- |
- |
12.0 |
211.1 |
- |
223.1 |
£400m bond (including interest
payable) |
- |
- |
25.5 |
102.0 |
578.5 |
706.0 |
Trade and other payables |
43.6 |
31.3 |
- |
- |
- |
74.9 |
Interest rate swap liabilities |
___- |
___- |
11.8 |
105.8 |
485.0 |
602.6 |
|
|
|
|
|
|
|
|
43.6 |
31.3 |
49.3 |
418.9 |
1,063.5 |
1,606.6 |
|
==== |
==== |
==== |
==== |
==== |
==== |
The tables below summarise the maturity profile of the Company’s
financial liabilities (excluding tax and social security) based on
contractual undiscounted payments.
At 31 December
2015
Company |
On
demand |
Within 3
months |
3 to 12
months |
1 to 5
years |
More than
5 years |
Total |
|
£m |
£m |
£m |
£m |
£m |
£m |
|
|
|
|
|
|
|
£175m bond (including interest
payable) |
- |
- |
12.0 |
199.1 |
- |
211.1 |
Amounts owed to group
undertakings |
- |
- |
25.5 |
102.0 |
553.0 |
680.5 |
Trade and other payables |
60.7 |
47.5 |
- |
- |
- |
108.2 |
Interest rate swap liabilities |
___- |
___- |
10.9 |
85.7 |
468.5 |
565.1 |
|
|
|
|
|
|
|
|
60.7 |
47.5 |
48.4 |
386.8 |
1,021.5 |
1,564.9 |
|
==== |
==== |
==== |
==== |
==== |
==== |
At 31 December 2014
Company |
On demand |
Within 3 months |
3 to 12 months |
1 to 5 years |
More than 5 years |
Total |
|
£m |
£m |
£m |
£m |
£m |
£m |
|
|
|
|
|
|
|
£175m bond (including interest
payable) |
- |
- |
12.0 |
211.1 |
- |
223.1 |
Amounts owed to group
undertakings |
- |
- |
25.5 |
102.0 |
578.5 |
706.0 |
Trade and other payables |
43.6 |
32.5 |
- |
- |
- |
76.1 |
Interest rate swap liabilities |
___- |
___- |
11.8 |
105.8 |
485.0 |
602.6 |
|
|
|
|
|
|
|
|
43.6 |
32.5 |
49.3 |
418.9 |
1,063.5 |
1,607.8 |
|
==== |
==== |
==== |
==== |
==== |
==== |
19. Analysis of Net Debt
Group |
At
1 January
2015 |
|
Cash
flow |
|
Non
cash
movement |
|
At
31 December
2015 |
|
£m |
|
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
23.7 |
|
(6.0) |
|
- |
|
17.7 |
Interest payable on £175m bond |
(3.4) |
|
12.0 |
|
(12.0) |
|
(3.4) |
Interest payable on £400m bond |
(14.8) |
|
25.5 |
|
(25.5) |
|
(14.8) |
£175m bond |
(174.2) |
|
- |
|
(0.2) |
|
(174.4) |
£400m bond |
(398.2) |
|
___- |
|
(0.1) |
|
(398.3) |
|
|
|
|
|
|
|
|
|
(566.9) |
|
31.5 |
|
(37.8) |
|
(573.2) |
|
==== |
|
==== |
|
==== |
|
==== |
Company |
At
1 January
2015 |
|
Cash
Flow |
|
Non
cash movement |
|
At
31 December
2015 |
|
£m |
|
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
23.5 |
|
(6.4) |
|
- |
|
17.1 |
Interest payable on £175m bond |
(3.4) |
|
12.0 |
|
(12.0) |
|
(3.4) |
Interest payable to group
undertakings |
(14.8) |
|
25.5 |
|
(25.5) |
|
(14.8) |
£175m bond |
(174.2) |
|
- |
|
(0.2) |
|
(174.4) |
Amounts owed to group
undertakings |
(398.2) |
|
___- |
|
(0.1) |
|
(398.3) |
|
|
|
|
|
|
|
|
|
(567.1) |
|
31.1 |
|
(37.8) |
|
(573.8) |
|
==== |
|
==== |
|
==== |
|
==== |
20. Provisions
Group |
Environment
£m |
|
Liability and damage
claims
£m |
|
Other
£m |
|
Total
£m |
|
____ |
|
____ |
|
____ |
|
____ |
Current |
- |
|
0.5 |
|
- |
|
0.5 |
Non-current |
4.6 |
|
4.1 |
|
0.1 |
|
8.8 |
Total at 1 January 2015 |
4.6 |
|
4.6 |
|
0.1 |
|
9.3 |
|
|
|
|
|
|
|
|
Applied in the year |
- |
|
(0.6) |
|
(0.1) |
|
(0.7) |
Increase in provisions |
- |
|
1.3 |
|
- |
|
1.3 |
Release to income statement |
- |
|
(0.9) |
|
- |
|
(0.9) |
|
____ |
|
____ |
|
____ |
|
____ |
Current |
- |
|
0.6 |
|
- |
|
0.6 |
Non-current |
4.6 |
|
3.8 |
|
- |
|
8.4 |
Total at 31 December
2015 |
4.6 |
|
4.4 |
|
- |
|
9.0 |
|
=== |
|
=== |
|
=== |
|
=== |
Company |
Environment
£m |
|
Liability and damage
claims
£m |
|
Other
£m |
|
Total
£m |
|
____ |
|
____ |
|
____ |
|
____ |
Current |
- |
|
0.5 |
|
- |
|
0.5 |
Non-current |
4.6 |
|
3.8 |
|
0.1 |
|
8.5 |
Total at 1 January 2015 |
4.6 |
|
4.3 |
|
0.1 |
|
9.0 |
|
|
|
|
|
|
|
|
Applied in the year |
- |
|
(0.5) |
|
(0.1) |
|
(0.6) |
Increase in provisions |
- |
|
1.0 |
|
- |
|
1.0 |
Release to income statement |
- |
|
(0.9) |
|
- |
|
(0.9) |
|
____ |
|
____ |
|
____ |
|
____ |
Current |
- |
|
0.5 |
|
- |
|
0.5 |
Non-current |
4.6 |
|
3.4 |
|
___- |
|
8.0 |
Total at 31 December
2015 |
4.6 |
|
3.9 |
|
- |
|
8.5 |
|
=== |
|
=== |
|
=== |
|
=== |
Environment
Provision has been made for expected costs of decontamination
and demolition arising from obligations in respect of power station
sites formerly owned by the Group. It is anticipated that
most expenditure will take place within the next five years.
Liability and damage claims
Notwithstanding the intention of the directors to defend
vigorously claims made against the Group, liability and damage
claim provisions have been made which represent the directors’ best
estimate of costs expected to arise from on-going third party
litigation matters and employee claims. These provisions are
expected to be utilised within a period not exceeding five
years.
Other
Provision related to costs of early retirement and redundancy
that arose due to Company reorganisation and restructuring.
21. Pension Commitments
Most employees of the Group are members of Northern Ireland
Electricity Pension Scheme (NIEPS or the scheme). The scheme
has two sections: ‘Options’ which is a money purchase arrangement
whereby the Group generally matches the members’ contributions up
to a maximum of 7% of salary and ‘Focus’ which provides benefits
based on pensionable salary at retirement or earlier exit from
service. The assets of the scheme are held under trust and
invested by the trustees on the advice of professional investment
managers. The trustees are required by law to act in the
interest of all relevant beneficiaries and are responsible for the
investment policy with regard to the assets and the day to day
administration of the benefits.
Under the scheme, employees are entitled to annual pensions on
retirement at age 63 (for members who joined after 1 April 1988) of one-sixtieth of final
pensionable salary for each year of service. Benefits are
also payable on death and following events such as withdrawing from
active service.
UK legislation requires that pension schemes are funded
prudently. The last funding valuation of the scheme was
carried out by a qualified actuary as at 31
March 2014 and showed a deficit of £110.7m. The
Company is paying deficit contributions of £16.7m per annum
(increasing in line with inflation) from 1
April 2015 which along with investment returns from
return-seeking assets is expected to make good this shortfall by 31
March 2022. The Company also pays contributions of 28.3% of
pensionable salaries in respect of current accrual, with active
members paying a further 6% of pensionable salaries.
Profile of the
scheme
The net liability includes benefits for current employees,
former employees and current pensioners. Broadly, about 21%
of the liabilities are attributable to current employees, 5% to
former employees and 74% to current pensioners. The scheme
duration is an indication of the weighted average time until
benefit payments are made. For the NIEPS, the duration is
around 14 years (2014 – 14 years) based on the last funding
valuation.
Risks associated
with the scheme
Asset volatility – liabilities are calculated using a
discount rate set with reference to corporate bond yields. If
assets underperform this yield, this will create a deficit.
The scheme holds a significant proportion of growth assets
(equities and diversified growth funds) which, though expected to
outperform corporate bonds in the long-term, create volatility and
risk in the short-term. The allocation of growth assets is
monitored to ensure it remains appropriate given the scheme’s
long-term objectives.
Changes in bond yields – a decrease in corporate bond
yields will increase the value placed on the scheme’s liabilities
for accounting purposes although this will be partially offset by
an increase in the value of the scheme’s bond holdings.
Inflation risk – the majority of the scheme’s benefit
obligations are linked to inflation and higher inflation will lead
to higher liabilities (although in most cases caps on the level of
inflationary increases are in place to protect against extreme
inflation). The majority of the scheme assets are either
unaffected by, or only loosely correlated with, inflation, meaning
that an increase in inflation will also increase the deficit.
Life expectancy – the majority of the scheme’s
obligations are to provide benefits for the life of the member, so
an increase in life expectancy will increase the liabilities.
The Company and the trustees have agreed a long-term strategy
for reducing investment risk as and when appropriate. This
includes a liability driven investment policy which aims to reduce
the volatility of the funding level of the plan by investing in
assets such as index-linked gilts which perform in line with the
liabilities of the plan so as to protect against inflation being
higher than expected.
The trustees insure certain benefits payable on death before
retirement.
Mercer, the actuaries to NIEPS, have provided a valuation of
Focus under IAS 19 as at 31 December
2015 based on the following assumptions (in nominal terms)
and using the projected unit credit method:
|
2015 |
|
2014 |
|
|
|
|
Rate of increase in
pensionable salaries (per annum) |
3.00% |
|
3.25% |
Rate of increase in
pensions in payment (per annum) |
1.90% |
|
1.90% |
Discount rate (per
annum) |
3.80% |
|
3.50% |
Inflation assumption
(CPI) (per annum) |
1.90% |
|
1.90% |
Life expectancy: |
|
|
|
Current
pensioners (at age 60) - males |
27.1
years |
|
26.5
years |
Current
pensioners (at age 60) - females |
29.7
years |
|
29.0
years |
Future
pensioners (at age 60) - males |
*29.1
years |
|
*28.1
years |
Future
pensioners (at age 60) - females |
*31.7
years |
|
*30.6
years |
*Life expectancy from age 60 for males and females currently
aged 40.
The life expectancy assumptions are based on standard actuarial
mortality tables and include an allowance for future improvements
in life expectancy.
The valuation under IAS 19 at 31 December
2015 shows a net pension liability (before deferred tax) of
£104.4m (2014 - £127.9m). A 0.5% increase / decrease in the
assumed discount rate would decrease / increase the net pension
liability by £71.1m (2014 - £82.5m). A 0.5% increase /
decrease in the assumed inflation rate would increase / decrease
the net pension liability by £71.9m (2014 - £75.5m). A one
year increase / decrease in life expectancy would increase /
decrease the net pension liability by £31.2m (2014 - £38.5m).
Assets and Liabilities
The Group and Company’s share of the assets and liabilities of
Focus are:
|
Group |
|
Company |
|
Value at
31 December
2015 |
|
Value at
31 December
2014 |
|
Value at
31 December
2015 |
|
Value at
31 December
2014 |
|
£m |
|
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
Equities – quoted |
212.4 |
|
209.8 |
|
165.6 |
|
164.0 |
Bonds – quoted |
202.3 |
|
400.4 |
|
157.8 |
|
313.0 |
Diversified growth funds –
quoted |
395.6 |
|
410.2 |
|
308.5 |
|
320.6 |
Other assets |
175.4 |
|
- |
|
136.8 |
|
- |
Cash |
4.9 |
|
5.2 |
|
3.8 |
|
4.1 |
Total market value of assets |
990.6 |
|
1,025.6 |
|
772.5 |
|
801.7 |
Actuarial value of liabilities |
(1,095.0) |
|
(1,153.5) |
|
(906.3) |
|
(958.4) |
|
|
|
|
|
|
|
|
Net pension liability |
(104.4) |
|
(127.9) |
|
(133.8) |
|
(156.7) |
|
==== |
|
==== |
|
==== |
|
==== |
Other assets include inflation-linked investments and credit
funds.
Changes in the
market value of assets
|
Group |
|
Company |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
£m |
|
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
Market value of assets at the
beginning of the year |
1,025.6 |
|
990.1 |
|
801.7 |
|
779.0 |
Interest income on scheme
assets |
35.3 |
|
42.6 |
|
27.6 |
|
33.5 |
Contributions from employer |
23.7 |
|
26.7 |
|
19.2 |
|
19.3 |
Contributions from scheme
members |
0.4 |
|
0.5 |
|
0.2 |
|
0.2 |
Benefits paid |
(56.7) |
|
(66.6) |
|
(47.1) |
|
(55.7) |
Administration expenses paid |
(1.1) |
|
(1.4) |
|
(0.9) |
|
(1.2) |
Remeasurement (losses)/gains on
scheme assets |
(38.4) |
|
33.4 |
|
(30.0) |
|
26.3 |
Re-apportionment of
exiting participant’s assets
Bulk transfer in respect of returning members
Settlement payments from plan assets |
-
1.9
(0.1) |
|
0.3
-
___- |
|
-
1.9
(0.1) |
|
0.3
-
___- |
|
|
|
|
|
|
|
|
Market value of assets at the end of
the year |
990.6 |
|
1,025.6 |
|
772.5 |
|
801.7 |
|
==== |
|
==== |
|
==== |
|
==== |
Changes in the actuarial value of
liabilities
|
Group |
|
Company |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
£m |
|
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
Actuarial value of liabilities at
the beginning of the year |
1,153.5 |
|
1,081.7 |
|
958.4 |
|
904.0 |
Interest expense on pension
liability |
39.4 |
|
46.1 |
|
32.7 |
|
38.6 |
Current service cost |
7.3 |
|
7.9 |
|
2.4 |
|
2.5 |
Curtailment loss |
0.1 |
|
1.9 |
|
0.1 |
|
0.4 |
Contributions from scheme
members |
0.4 |
|
0.5 |
|
0.2 |
|
0.2 |
Benefits paid |
(56.7) |
|
(66.6) |
|
(47.1) |
|
(55.7) |
Settlement cost in relation to bulk
transfer |
- |
|
(0.4) |
|
- |
|
(0.4) |
Actuarial (gains)/
losses on scheme liabilities
Bulk transfer in respect of returning members |
(50.9)
1.9 |
|
82.4
___- |
|
(42.3)
1.9 |
|
68.8
___- |
|
|
|
|
|
|
|
|
Actuarial value of liabilities at
the end of the year |
1,095.0 |
|
1,153.5 |
|
906.3 |
|
958.4 |
|
==== |
|
==== |
|
==== |
|
==== |
A number of members of the Focus section of the pension scheme
contracted to transfer their past service benefits to pension
schemes outside the NIEPS in 2014. This bulk transfer of assets and
liabilities gave rise to a net settlement charge of £0.1m (2014 –
credit of £0.4m) recognised in the Income Statement.
Curtailment losses reflect the past service costs associated
with the employees who left the company following a voluntary
selective severance scheme.
The bulk transfer of assets and liabilities in respect of
returning members in 2015 relates to the transfer back into the
NIEPS of a number of former members who had previously transferred
their past service benefits to a former NIEPS participating
employer. This transfer resulted in a net settlement charge
of £nil and had no impact on the net pension liability.
The Group expects to make contributions of approximately £22.8m
to Focus in 2016.
The Group’s share of the NIEPS service costs is allocated based
on the pensionable payroll. Contributions from employer,
interest cost liabilities, interest income on assets and experience
gains or losses are allocated based on the Group’s share of the
NIEPS net pension liability.
Analysis of the amount charged to
operating costs (before capitalisation)
|
Group |
|
Company |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
£m |
|
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
Current service cost |
(7.3) |
|
(7.9) |
|
(2.4) |
|
(2.5) |
Administration expenses paid |
(1.1) |
|
(1.4) |
|
(0.9) |
|
(1.2) |
Settlement cost in relation to bulk
transfer |
(0.1) |
|
0.4 |
|
(0.1) |
|
0.4 |
Curtailment loss |
(0.1) |
|
(1.9) |
|
(0.1) |
|
(0.4) |
|
|
|
|
|
|
|
|
Total operating charge |
(8.6) |
|
(10.8) |
|
(3.5) |
|
(3.7) |
|
=== |
|
=== |
|
=== |
|
=== |
Focus has been closed to new members since 1998 and therefore
under the projected unit credit method the current service cost for
members of this section as a percentage of salary will increase as
they approach retirement age.
Analysis of the amount charged to net
pension scheme interest
|
Group |
|
Company |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
£m |
|
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
Interest income on scheme
assets |
35.3 |
|
42.6 |
|
27.6 |
|
33.5 |
Interest expense on liabilities |
(39.4) |
|
(46.1) |
|
(32.7) |
|
(38.6) |
|
|
|
|
|
|
|
|
Net pension scheme interest |
(4.1) |
|
(3.5) |
|
(5.1) |
|
(5.1) |
|
=== |
|
=== |
|
=== |
|
=== |
The actual return on Focus assets was a loss of £3.1m (2014 –
return of £76.0m) for the Group and loss of £2.4m (2014 – return of
£59.8m) for the Company.
Analysis of amounts recognised in the
Statement of Comprehensive Income
|
Group |
|
Company |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
£m |
|
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
Remeasurement (losses) / gains on
scheme assets |
(38.4) |
|
33.4 |
|
(30.0) |
|
26.3 |
Actuarial gains / (losses) on scheme
liabilities |
50.9 |
|
(82.4) |
|
42.3 |
|
(68.8) |
|
|
|
|
|
|
|
|
Net gains / (losses) |
12.5 |
|
(49.0) |
|
12.3 |
|
(42.5) |
|
=== |
|
=== |
|
=== |
|
=== |
The cumulative actuarial losses recognised in the Group and
Company Statements of Comprehensive Income since 1 April 2004 are £105.0m and £107.1m respectively
(2014 – £117.5m and £119.4m respectively). The directors are
unable to determine how much of the net pension liability
recognised on transition to IFRS and taken directly to equity is
attributable to actuarial gains and losses since the inception of
Focus. Consequently, the directors are unable to determine
the amount of actuarial gains and losses that would have been
recognised in the Statement of Comprehensive Income shown before
1 April 2004.
Analysis of amounts recognised in the
Statement of Changes in Equity
|
Group |
|
Company |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
£m |
|
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
Net reapportionment of
exiting participant’s net assets |
- |
|
0.3 |
|
- |
|
0.3 |
|
=== |
|
=== |
|
=== |
|
=== |
22. Share Capital and Equity
|
Group |
|
Company |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
£m |
|
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
Share capital |
36.4 |
|
36.4 |
|
36.4 |
|
36.4 |
Share premium |
24.4 |
|
24.4 |
|
24.4 |
|
24.4 |
Capital redemption reserve |
6.1 |
|
6.1 |
|
6.1 |
|
6.1 |
Accumulated profits |
243.7 |
|
202.3 |
|
243.2 |
|
203.2 |
|
310.6 |
|
269.2 |
|
310.1 |
|
270.1 |
|
==== |
|
==== |
|
==== |
|
==== |
The balance classified as share capital comprises the nominal
value of the Company’s equity share capital.
The balance classified as share premium records the total net
proceeds on the issue of the Company’s equity share capital less
the nominal value of the share capital.
The balance classified as capital redemption reserve arises from
the legal requirement to maintain the capital of the Company
following the return of that amount of capital to shareholders on
2 August 1995.
Allotted and fully paid share
capital: |
|
2015 |
|
2014 |
|
|
£m |
|
£m |
|
|
|
|
|
145,566,431 ordinary shares of 25p
each |
|
36.4 |
|
36.4 |
|
|
=== |
|
=== |
Dividend
The following dividends were paid by the Group
|
|
2015 |
|
2014 |
|
|
£m |
|
£m |
|
|
|
|
|
11.3 pence per allotted share (2014:
9.62 pence) |
|
16.5 |
|
14.0 |
|
|
=== |
|
=== |
23. Lease Obligations
Property, plant and equipment
The Group has entered into leases on certain items of property,
plant and equipment. These leases contain options for renewal
before the expiry of the lease term at rentals based on market
prices at the time of renewal.
The future minimum lease payments under non-cancellable
operating leases are as follows:
|
2015
£m |
|
2014
£m |
|
|
|
|
Within one year |
1.9 |
|
1.8 |
After one year but not more than
five years |
3.7 |
|
2.2 |
More than five years |
1.3 |
|
1.0 |
|
|
|
|
|
6.9 |
|
5.0 |
|
=== |
|
=== |
24. Commitments and Contingent
Liabilities
(i) Capital commitments
At 31 December 2015 the Group and
Company had contracted future capital expenditure in respect of
property, plant and equipment of £14.8m (2014 - £8.8m) and computer
software assets of £2.1m (2014 - £nil).
(ii) Contingent liabilities
In the normal course of business the Group has contingent
liabilities arising from claims made by third parties and
employees. Provision for a liability is made (as disclosed in
note 20) when the directors believe that it is probable that an
outflow of funds will be required to settle the obligation where it
arises from an event prior to the year end.
In 2014 the Lands Tribunal of Northern
Ireland (Tribunal) ruled that compensation was payable in
respect of two out of four test cases heard by the Tribunal where
claims were made by third parties in relation to potential
diminution in the value of land due to the existence of electricity
apparatus. Total compensation awarded for two of the cases
was £45,500. No award of compensation was made in the other
two cases.
Although the Tribunal stated that evidence of a loss of value
was insufficient, compensation was awarded in both cases using an
‘intuitive approach’. As the Company knows of no precedent
for the use of such an approach, the Company has lodged an appeal
to the Court of Appeal. Until the outcome of this appeal,
which is due to be heard in spring 2016, it remains uncertain as to
whether a liability will arise. Therefore the Company has not
provided for any compensation awarded by the Tribunal in these
accounts.
In the event that any compensation is payable following the
Court of Appeal ruling, NIE Networks will seek to recover the
payment through a mechanism in the regulatory framework.
In relation to other contingent liabilities, the Group does not
currently anticipate that any material liabilities will arise other
than those recognised in the accounts.
25. Financial Commitments
In June 2011 NIE Finance PLC, a
subsidiary undertaking of the Company, issued a £400m bond on
behalf of the Company. The Bond has been admitted to the
Official List of the UK Listing Authority and to trading on the
London Stock Exchange’s regulated market. The payments of all
amounts in respect of the £400m bond are unconditionally and
irrevocably guaranteed by the Company.
26. Related Party Disclosures
Remuneration of key management
personnel
The compensation paid to key management personnel is set out
below in aggregate for each of the categories specified in IAS 24
Related Party Disclosures. Key management personnel of the
Group comprise the directors of the Company and the executive
team.
|
|
|
|
2015 |
|
2014 |
|
|
|
|
£m |
|
£m |
|
|
|
|
|
|
|
Salaries and short-term employee
benefits |
|
|
|
1.5 |
|
1.3 |
Post-employment benefits |
|
|
|
0.3 |
|
0.3 |
Other long-term benefits |
|
|
|
0.1 |
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
1.9 |
|
1.7 |
|
|
|
|
=== |
|
=== |
Group
The immediate parent undertaking of the Group and the ultimate
parent company in the UK is ESBNI Limited (ESBNI). The
ultimate parent undertaking and controlling party of the Group and
the parent of the smallest and largest group of which the Company
is a member and for which group accounts are prepared is
Electricity Supply Board (ESB), a statutory corporation established
under the Electricity (Supply) Act 1927 domiciled in the Republic
of Ireland. A copy of ESB's accounts is available from 27
Lower Fitzwilliam Street, Dublin
2.
A full list of the subsidiary undertakings of ESB is included in
its accounts.
Related parties of the Company also include the subsidiaries
listed in note 17.
Transactions between the Group and related parties and the
balances outstanding are disclosed below:
Group |
Interest
(paid)/
received |
Revenue
from
related
party |
Charges
from
related
party |
Other
transactions
with related
party |
Amounts
owed by related
party at
31 December |
Amounts
owed to related
party at
31 December |
|
£m |
£m |
£m |
£m |
£m |
£m |
Year ended 31
December 2015 |
|
|
|
|
|
|
ESBNI |
- |
- |
- |
- |
- |
- |
ESB subsidiaries |
___- |
16.3 |
(3.3) |
(18.0) |
3.0 |
1.8 |
|
- |
16.3 |
(3.3) |
(18.0) |
3.0 |
1.8 |
|
=== |
=== |
=== |
=== |
=== |
=== |
Year ended 31 December
2014 |
|
|
|
|
|
|
ESBNI |
84.0 |
- |
- |
- |
- |
0.1 |
ESB subsidiaries |
___- |
20.1 |
(4.5) |
(13.9) |
3.2 |
0.7 |
|
84.0 |
20.1 |
(4.5) |
(13.9) |
3.2 |
0.8 |
|
=== |
=== |
=== |
=== |
=== |
=== |
Outstanding balances with subsidiaries are unsecured.
Amounts owed by related parties primarily arise from transactions
relating to regulated sales to ESB subsidiaries. Amounts owed to
related parties primarily arise from services purchased from ESB
subsidiaries. Transactions with ESB group undertakings are
determined on an arm’s length basis. Interest received during
2014 relates to the interest accretion paid during the year in
relation to the back to back swaps with ESBNI Limited. Other
amounts in relation to the back to back swaps with ESBNI Limited
are detailed in note 16.
Other transactions with ESB subsidiaries in the year primarily
reflect dividends paid to the shareholder and payments received for
assistance during storms.
Other related parties
During the year the Group contributed £27.0m (2014 – £29.6m) to
NIEPS.
Transactions between the Company and related parties and the
balances outstanding are disclosed below:
Company |
Interest
(paid)/
received |
Revenue
from
related
party |
Charges
from
related
party |
Other
transactions
with related
party |
Amounts
owed by related
party at
31 December |
Amounts
owed to related
party at
31 December |
|
£m |
£m |
£m |
£m |
£m |
£m |
Year to 31
December 2015 |
|
|
|
|
|
|
ESBNI |
- |
- |
- |
- |
- |
- |
ESB subsidiaries |
___- |
16.3 |
(3.3) |
(18.0) |
3.0 |
1.8 |
|
- |
16.3 |
(3.3) |
(18.0) |
3.0 |
1.8 |
|
=== |
=== |
=== |
=== |
=== |
=== |
Year to 31 December
2014 |
|
|
|
|
|
|
ESBNI |
84.0 |
- |
- |
- |
- |
0.1 |
ESB subsidiaries |
___- |
20.1 |
(4.5) |
(13.9) |
3.2 |
0.7 |
|
84.0 |
20.1 |
(4.5) |
(13.9) |
3.2 |
0.8 |
|
=== |
=== |
=== |
=== |
=== |
=== |
Other related parties
During the year the Company contributed £20.2m (2014 - £20.2m)
to NIEPS.
27. Post Balance Sheet Events
Transfer of operations
On 1 January 2016, all assets,
operations and employees of NIE Networks Services Limited, a wholly
owned subsidiary of the Company, which provided construction,
maintenance, metering and other services to the Company,
transferred to NIE Networks and NIE Networks Services Limited
ceased operational activity.