TIDM58KN

RNS Number : 5602Q

AT & T Inc.

06 June 2018

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

 
  (Mark 
   One) 
           QUARTERLY REPORT PURSUANT 
      x      TO SECTION 13 OR 15(d) 
           OF THE SECURITIES EXCHANGE 
                  ACT OF 1934 
 
            For the quarterly period 
              ended March 31, 2018 
 
                       or 
      o   TRANSITION REPORT PURSUANT 
             TO SECTION 13 OR 15(d) 
           OF THE SECURITIES EXCHANGE 
                  ACT OF 1934 
 
   For the transition period from         to 

Commission File Number 1-8610

AT&T INC.

Incorporated under the laws of the State of Delaware

I.R.S. Employer Identification Number 43-1301883

208 S. Akard St., Dallas, Texas 75202

Telephone Number: (210) 821-4105

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

                                                                                                                                                                              Yes [X]    No [  ] 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

                                                                                                                                                                    Yes [X]   No [  ] 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company. See definition of "accelerated filer," "large accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 
Large accelerated  [X]                              Accelerated filer  [ ] 
 filer 
Non-accelerated    [ ]  (Do not check if a smaller  Smaller reporting  [ ] 
 filer                   reporting company)          company 
                                                    Emerging growth    [ ] 
                                                     company 
 

If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

                                                                                                                                                                                 Yes [   ]   No [   ] 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

                                                                                                                                                                                 Yes [   ]   No [X] 

At April 30, 2018, there were 6,141 million common shares outstanding.

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

 
AT&T INC. 
------------------------------------------------------------------------------- 
CONSOLIDATED STATEMENTS OF INCOME 
Dollars in millions except per share amounts 
(Unaudited) 
------------------------------------------------------------------------------- 
                                                             Three months 
                                                                 ended 
                                                               March 31, 
                                                         2018         2017 
-----------------------------------------------------   -------   ------------- 
                                                                   As Adjusted 
Operating Revenues 
Service                                                 $33,646   $      36,456 
Equipment                                                 4,392           2,909 
------------------------------------------------------   ------       --------- 
Total operating revenues                                 38,038          39,365 
------------------------------------------------------   ------       --------- 
 
Operating Expenses 
Cost of services and sales 
   Equipment                                              4,848           3,848 
   Broadcast, programming and operations                  5,166           4,974 
   Other cost of services (exclusive of depreciation 
    and 
    amortization shown separately below)                  7,932           9,288 
Selling, general and administrative                       7,897           8,772 
Depreciation and amortization                             5,994           6,127 
------------------------------------------------------   ------       --------- 
Total operating expenses                                 31,837          33,009 
------------------------------------------------------   ------       --------- 
Operating Income                                          6,201           6,356 
------------------------------------------------------   ------       --------- 
Other Income (Expense) 
Interest expense                                         (1,771)         (1,293) 
Equity in net income (loss) of affiliates                     9            (173) 
Other income (expense) - net                              1,702             488 
------------------------------------------------------   ------       --------- 
Total other income (expense)                                (60)           (978) 
------------------------------------------------------   ------       --------- 
Income Before Income Taxes                                6,141           5,378 
Income tax expense                                        1,382           1,804 
Net Income                                                4,759           3,574 
------------------------------------------------------   ------       --------- 
Less: Net Income Attributable to Noncontrolling 
 Interest                                                   (97)           (105) 
------------------------------------------------------   ------       --------- 
Net Income Attributable to AT&T                         $ 4,662   $       3,469 
======================================================   ======       ========= 
Basic Earnings Per Share Attributable to AT&T           $  0.75   $        0.56 
Diluted Earnings Per Share Attributable to 
 AT&T                                                   $  0.75   $        0.56 
------------------------------------------------------   ------       --------- 
Weighted Average Number of Common Shares Outstanding 
 - Basic (in millions)                                    6,161           6,166 
Weighted Average Number of Common Shares Outstanding 
 - with Dilution (in millions)                            6,180           6,186 
Dividends Declared Per Common Share                     $  0.50   $        0.49 
======================================================   ======       ========= 
See Notes to Consolidated Financial Statements. 
 

2

 
AT&T INC. 
----------------------------------------------------------   ------   ------ 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME 
Dollars in millions 
(Unaudited) 
----------------------------------------------------------   ------   ------ 
                                                              Three months 
                                                                  ended 
                                                                March 31, 
                                                              2018     2017 
----------------------------------------------------------   ------   ------ 
Net income                                                   $4,759   $3,574 
Other comprehensive income (loss), net of tax: 
    Foreign currency: 
        Translation adjustment (includes $2 and $6 
         attributable to noncontrolling interest), 
         net of taxes of $175 and $391                          108      372 
    Available-for-sale securities: 
        Net unrealized gains (losses), net of taxes 
         of $(4) and $15                                        (12)      33 
        Reclassification adjustment included in net 
         income, net of taxes of $0, and $3                       -        5 
     Cash flow hedges: 
        Net unrealized gains, net of taxes of $180 
         and $7                                                 674       13 
        Reclassification adjustment included in net 
         income, net of taxes of $3 and $5                       12       10 
     Defined benefit postretirement plans: 
        Net prior service credit arising during period, 
         net of taxes of $185 and $0                            567        - 
        Amortization of net prior service credit included 
         in net income, net of taxes of $(105) 
         and $(139)                                            (323)    (228) 
-----------------------------------------------------------   -----    ----- 
Other comprehensive income (loss)                             1,026      205 
-----------------------------------------------------------   -----    ----- 
Total comprehensive income                                    5,785    3,779 
Less: Total comprehensive income attributable 
 to noncontrolling interest                                     (99)    (111) 
-----------------------------------------------------------   -----    ----- 
Total Comprehensive Income Attributable to 
 AT&T                                                        $5,686   $3,668 
===========================================================   =====    ===== 
See Notes to Consolidated Financial Statements. 
 

3

 
AT&T INC. 
------------------------------------------------------------------------------- 
CONSOLIDATED BALANCE SHEETS 
Dollars in millions except per share amounts 
------------------------------------------------------------------------------- 
                                                          March       December 
                                                           31,           31, 
                                                          2018          2017 
---------------------------------------------------   -------------   --------- 
Assets                                                 (Unaudited) 
Current Assets 
Cash and cash equivalents                             $      48,872   $  50,498 
Accounts receivable - net of allowances for 
 doubtful accounts of $642 and $663                          16,290      16,522 
Prepaid expenses                                              1,335       1,369 
Other current assets                                         12,008      10,757 
----------------------------------------------------      ---------    -------- 
Total current assets                                         78,505      79,146 
----------------------------------------------------      ---------    -------- 
Property, plant and equipment                               317,127     313,499 
   Less: accumulated depreciation and amortization         (192,003)   (188,277) 
----------------------------------------------------      ---------    -------- 
Property, Plant and Equipment - Net                         125,124     125,222 
----------------------------------------------------      ---------    -------- 
Goodwill                                                    105,482     105,449 
Licenses                                                     96,556      96,136 
Customer Lists and Relationships - Net                        9,878      10,676 
Other Intangible Assets - Net                                 7,201       7,464 
Investments in and Advances to Equity Affiliates              2,623       1,560 
Other Assets                                                 20,974      18,444 
----------------------------------------------------      ---------    -------- 
Total Assets                                          $     446,343   $ 444,097 
====================================================      =========    ======== 
 
Liabilities and Stockholders' Equity 
Current Liabilities 
Debt maturing within one year                         $      29,322   $  38,374 
Accounts payable and accrued liabilities                     31,569      34,470 
Advanced billings and customer deposits                       5,081       4,213 
Accrued taxes                                                 1,534       1,262 
Dividends payable                                             3,074       3,070 
----------------------------------------------------      ---------    -------- 
Total current liabilities                                    70,580      81,389 
----------------------------------------------------      ---------    -------- 
Long-Term Debt                                              133,724     125,972 
----------------------------------------------------      ---------    -------- 
Deferred Credits and Other Noncurrent Liabilities 
Deferred income taxes                                        45,730      43,207 
Postemployment benefit obligation                            30,116      31,775 
Other noncurrent liabilities                                 19,117      19,747 
----------------------------------------------------      ---------    -------- 
Total deferred credits and other noncurrent 
 liabilities                                                 94,963      94,729 
----------------------------------------------------      ---------    -------- 
 
Stockholders' Equity 
Common stock ($1 par value, 14,000,000,000 
 authorized at March 31, 2018 and 
   December 31, 2017: issued 6,495,231,088 at 
    March 31, 2018 and December 31, 2017)                     6,495       6,495 
Additional paid-in capital                                   89,404      89,563 
Retained earnings                                            55,067      50,500 
Treasury stock (347,690,578 at March 31, 2018 
 and 355,806,544 
   at December 31, 2017, at cost)                           (12,432)    (12,714) 
Accumulated other comprehensive income                        7,386       7,017 
Noncontrolling interest                                       1,156       1,146 
----------------------------------------------------      ---------    -------- 
Total stockholders' equity                                  147,076     142,007 
----------------------------------------------------      ---------    -------- 
Total Liabilities and Stockholders' Equity            $     446,343   $ 444,097 
====================================================      =========    ======== 
See Notes to Consolidated Financial Statements. 
 

4

 
AT&T INC. 
--------------------------------------------------------------------------------- 
CONSOLIDATED STATEMENTS OF CASH FLOWS 
Dollars in millions 
(Unaudited) 
-------------------------------------------------------   -------   ------------- 
                                                               Three months 
                                                                   ended 
                                                                 March 31, 
                                                           2018         2017 
-------------------------------------------------------   -------   ------------- 
                                                                     As Adjusted 
Operating Activities 
Net income                                                $ 4,759   $       3,574 
Adjustments to reconcile net income to net 
 cash provided by operating activities: 
   Depreciation and amortization                            5,994           6,127 
   Undistributed earnings from investments in 
    equity affiliates                                          (2)            182 
   Provision for uncollectible accounts                       438             393 
   Deferred income tax expense                              1,222             480 
   Net (gain) loss from investments, net of 
    impairments                                                 2              61 
   Actuarial (gain) loss on pension and postretirement 
    benefits                                                 (930)              - 
Changes in operating assets and liabilities: 
   Accounts receivable                                       (439)            445 
   Other current assets                                       614             229 
   Accounts payable and other accrued liabilities          (1,962)         (1,582) 
   Equipment installment receivables and related 
    sales                                                     505             394 
   Deferred customer contract acquisition and 
    fulfillment costs                                        (826)           (436) 
Retirement benefit funding                                   (140)           (140) 
Other - net                                                  (288)           (762) 
--------------------------------------------------------   ------       --------- 
Total adjustments                                           4,188           5,391 
--------------------------------------------------------   ------       --------- 
Net Cash Provided by Operating Activities                   8,947           8,965 
--------------------------------------------------------   ------       --------- 
 
Investing Activities 
Capital expenditures: 
   Purchase of property and equipment                      (5,957)         (5,784) 
   Interest during construction                              (161)           (231) 
Acquisitions, net of cash acquired                           (234)           (162) 
Dispositions                                                   56               6 
Sales (purchases) of securities, net                         (116)             17 
Advances to and investments in equity affiliates, 
 net                                                       (1,007)              - 
Cash collections of deferred purchase price                   267             185 
--------------------------------------------------------   ------       --------- 
Net Cash Used in Investing Activities                      (7,152)         (5,969) 
--------------------------------------------------------   ------       --------- 
 
Financing Activities 
Issuance of long-term debt                                  2,565          12,440 
Repayment of long-term debt                                (4,911)         (3,053) 
Purchase of treasury stock                                   (145)           (177) 
Issuance of treasury stock                                     11              21 
Dividends paid                                             (3,070)         (3,009) 
Other                                                       2,048            (173) 
--------------------------------------------------------   ------       --------- 
Net Cash (Used in) Provided by Financing Activities        (3,502)          6,049 
--------------------------------------------------------   ------       --------- 
Net (decrease) increase in cash and cash equivalents 
 and restricted cash                                       (1,707)          9,045 
Cash and cash equivalents and restricted cash 
 beginning of year                                         50,932           5,935 
--------------------------------------------------------   ------       --------- 
Cash and Cash Equivalents and Restricted Cash 
 End of Period                                            $49,225   $      14,980 
========================================================   ======       ========= 
See Notes to Consolidated Financial Statements. 
 

5

 
AT&T INC. 
---------------------------------------------------------------------------- 
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY 
Dollars and shares in millions except per share amounts 
(Unaudited) 
---------------------------------------------------------------------------- 
                                                            March 31, 2018 
                                                          ------------------ 
                                                          Shares     Amount 
-------------------------------------------------------   -------   -------- 
Common Stock 
Balance at beginning of year                                6,495   $  6,495 
Issuance of stock                                               -          - 
-------------------------------------------------------    ------    ------- 
Balance at end of period                                    6,495   $  6,495 
=========================================================  ======    ======= 
 
Additional Paid-In Capital 
Balance at beginning of year                                        $ 89,563 
Issuance of treasury stock                                                (4) 
Share-based payments                                                    (155) 
---------------------------------------------------------  ------    ------- 
Balance at end of period                                            $ 89,404 
=========================================================  ======    ======= 
 
Retained Earnings 
Balance at beginning of year                                        $ 50,500 
Net income attributable to AT&T ($0.75 per 
 diluted share)                                                        4,662 
Dividends to stockholders ($0.50 per share)                           (3,092) 
Cumulative effect of accounting changes                                2,997 
---------------------------------------------------------  ------    ------- 
Balance at end of period                                            $ 55,067 
=========================================================  ======    ======= 
 
Treasury Stock 
Balance at beginning of year                                 (356)  $(12,714) 
Repurchase and acquisition of common stock                     (4)      (164) 
Issuance of treasury stock                                     12        446 
---------------------------------------------------------  ------    ------- 
Balance at end of period                                     (348)  $(12,432) 
=========================================================  ======    ======= 
 
Accumulated Other Comprehensive Income Attributable 
 to AT&T, net of tax 
Balance at beginning of year                                        $  7,017 
Other comprehensive income attributable to 
 AT&T                                                                  1,024 
Amounts reclassified to retained earnings                               (655) 
---------------------------------------------------------  ------    ------- 
Balance at end of period                                            $  7,386 
=========================================================  ======    ======= 
 
Noncontrolling Interest 
Balance at beginning of year                                        $  1,146 
Net income attributable to noncontrolling interest                        97 
Distributions                                                           (124) 
Translation adjustments attributable to noncontrolling 
 interest, net of taxes                                                    2 
Cumulative effect of accounting changes                                   35 
---------------------------------------------------------  ------    ------- 
Balance at end of period                                            $  1,156 
=========================================================  ======    ======= 
 
Total Stockholders' Equity at beginning of 
 year                                                               $142,007 
=========================================================  ======    ======= 
Total Stockholders' Equity at end of period                         $147,076 
=========================================================  ======    ======= 
See Notes to Consolidated Financial Statements. 
 

6

AT&T INC.

MARCH 31, 2018

For ease of reading, AT&T Inc. is referred to as "we," "AT&T" or the "Company" throughout this document, and the names of the particular subsidiaries and affiliates providing the services generally have been omitted. AT&T is a holding company whose subsidiaries and affiliates operate in the communications and digital entertainment services industry. Our subsidiaries and affiliates provide services and equipment that deliver voice, video and broadband services domestically and internationally. You should read this document in conjunction with the consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for the year ended December 31, 2017. The results for the interim periods are not necessarily indicative of those for the full year.

In the tables throughout this document, percentage increases and decreases that are not considered meaningful are denoted with a dash.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Dollars in millions except per share amounts

NOTE 1. PREPARATION OF INTERIM FINANCIAL STATEMENTS

Basis of Presentation These consolidated financial statements include all adjustments that are necessary to present fairly the results for the presented interim periods, consisting of normal recurring accruals and other items. The consolidated financial statements include the accounts of the Company and our majority-owned subsidiaries and affiliates.

All significant intercompany transactions are eliminated in the consolidation process. Investments in less than majority-owned subsidiaries and partnerships where we have significant influence are accounted for under the equity method. Earnings from certain investments accounted for using the equity method are included for periods ended within up to one quarter of our period end. We also record our proportionate share of our equity method investees' other comprehensive income (OCI) items, including translation adjustments. We treat distributions received from equity method investees as returns on investment and classify them as cash flows from operating activities until those distributions exceed our cumulative equity in the earnings of that investment. We treat the excess amount as a return of investment and classify it as cash flows from investing activities.

The preparation of financial statements in conformity with U.S. generally accepted accounting principles (GAAP) requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes, including estimates of probable losses and expenses. Actual results could differ from those estimates. Certain amounts have been conformed to the current period's presentation, including impacts for the adoption of recent accounting standards and the realignment of certain business units within our reportable segments (see Note 4).

Tax Reform The Tax Cuts and Jobs Acts (the Act) was enacted on December 22, 2017. The Act reduced the U.S. federal corporate income tax rate from 35% to 21% and required companies to pay a one-time transition tax on earnings of certain foreign subsidiaries that were previously tax deferred. Recognizing the late enactment of the Act and complexity of accurately accounting for its impact, the Securities and Exchange Commission (SEC) in Staff Accounting Bulletin (SAB) 118 provided guidance that allows registrants to provide a reasonable estimate of the impact to their financial statements and adjust the reported impact in a measurement period not to exceed one year. We included the estimated impact of the Act in our financial results at or for the period ended December 31, 2017 and did not record any adjustments thereto during the first quarter of 2018. Our future results could include additional adjustments, and those adjustments could be material.

7

AT&T INC.

MARCH 31, 2018

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Dollars in millions except per share amounts

Recently Adopted Accounting Standards

Revenue Recognition As of January 1, 2018, we adopted Financial Accounting Standards Board (FASB) Accounting Standards Update (ASU) No. 2014-09, "Revenue from Contracts with Customers (Topic 606)," as modified (ASC 606), using the modified retrospective method, which does not allow us to adjust prior periods. We applied the rules to all open contracts existing as of January 1, 2018, recording an increase of $2,342 to retained earnings for the cumulative effect of the change, with an offsetting contract asset of $1,737, deferred contract acquisition costs of $1,454, other asset reductions of $239, other liability reductions of $212, deferred income taxes of $787 and noncontrolling interest of $35. (See Note 5)

Pension and Other Postretirement Benefits As of January 1, 2018, we adopted, with retrospective application, ASU No. 2017-07, "Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost" (ASU 2017-07). We are no longer allowed to present interest, estimated return on assets and amortization of prior service credits components of our net periodic benefit cost in our consolidated operating expenses, but rather are required to include those amounts in "other income (expense) - net" in our consolidated statements of income. We continue to present service costs with the associated compensation costs within our operating expenses. As a practical expedient, we used the amounts disclosed as the estimated basis for applying the retrospective presentation requirement.

The following table presents our results under our historical method and as adjusted to reflect ASU 2017-07 (presentation of benefit cost):

 
                                                          Effect 
                                         Historical          of 
                                                         Adoption 
                                         Accounting          of            As 
                                           Method       ASU 2017-07     Adjusted 
-------------------------------------   ------------   -------------   ---------- 
For the three months ended March 31, 
 2018 
Consolidated Statements of Income 
Other cost of services                  $      7,572   $         360   $    7,932 
Selling, general and administrative 
 expenses                                      6,755           1,142        7,897 
Operating Income                               7,703          (1,502)       6,201 
Other Income (Expense) - net                     200           1,502        1,702 
Net Income                                     4,759               -        4,759 
======================================      ========       =========       ====== 
 
For the three months ended March 31, 
 2017 
Consolidated Statements of Income 
Other cost of services                  $      9,065   $         223   $    9,288 
Selling, general and administrative 
 expenses                                      8,487             285        8,772 
Operating Income                               6,864            (508)       6,356 
Other Income (Expense) - net                     (20)            508          488 
Net Income                                     3,574               -        3,574 
======================================      ========       =========       ====== 
 

8

AT&T INC.

MARCH 31, 2018

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Dollars in millions except per share amounts

Cash Flows As of January 1, 2018, we adopted, with retrospective application, ASU No. 2016-15, "Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments" (ASU 2016-15). Under ASU 2016-15, we continue to recognize cash receipts on owned equipment installment receivables as cash flows from operations. However, cash receipts on the deferred purchase price described in Note 9 are now required to be classified as cash flows from investing activities instead of cash flows from operating activities.

As of January 1, 2018, we adopted, with retrospective application, ASU No. 2016-18, "Statement of Cash Flows (Topic 230) - Restricted Cash," (ASU 2016-18). The primary impact of ASU 2016-18 was to require us to include restricted cash in our reconciliation of beginning and ending cash and cash equivalents (restricted and unrestricted) on the face of the statements of cash flows. (See Note 10)

The following table presents our results under our historical method and as adjusted to reflect ASU 2016-15 (cash receipts on deferred purchase price) and ASU 2016-18 (restricted cash):

 
                                                         Effect          Effect 
                                        Historical          of              of 
                                                        Adoption        Adoption 
                                        Accounting          of              of            As 
                                          Method       ASU 2016-15     ASU 2016-18     Adjusted 
------------------------------------   ------------   -------------   -------------   ---------- 
For the three months ended 
 March 31, 2018 
Consolidated Statements of 
 Cash Flows 
Equipment installment receivables 
 and related sales                     $        772   $        (267)  $           -   $      505 
Other - net                                    (322)              -              34         (288) 
Cash Provided by (Used in) 
 Operating Activities                         9,180            (267)             34        8,947 
Sales (purchases) of securities 
 - net                                            -               -            (116)        (116) 
Cash collections of deferred 
 purchase price                                   -             267               -          267 
Cash Used in Investing Activities            (7,303)            267            (116)      (7,152) 
Change in cash and cash equivalents 
 and restricted cash                   $     (1,625)  $           -   $         (82)  $   (1,707) 
=====================================      ========   ===  ========   ===  ========       ====== 
 
For the three months ended 
 March 31, 2017 
Consolidated Statements of 
 Cash Flows 
Changes in other current assets        $        228   $           -   $           1   $      229 
Equipment installment receivables 
 and related sales                              579            (185)              -          394 
Other - net                                    (693)              -             (69)        (762) 
Cash Provided by Operating 
 Activities                                   9,218            (185)            (68)       8,965 
Sales (purchases) of securities 
 - net                                            -               -              17           17 
Cash collections of deferred 
 purchase price                                   -             185               -          185 
Cash Used in Investing Activities            (6,171)            185              17       (5,969) 
Change in cash and cash equivalents 
 and restricted cash                   $      9,096   $           -   $         (51)  $    9,045 
=====================================      ========   ===  ========   ===  ========       ====== 
 

Financial Instruments As of January 1, 2018, we adopted ASU No. 2016-01, "Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities" (ASU 2016-01), which requires us to prospectively record changes in the fair value of our equity investments, except for those accounted for under the equity method, in net income instead of in accumulated other comprehensive income. As of January 1, 2018, we recorded an increase of $655 in retained earnings for the cumulative effect of the adoption of ASU 2016-01, with an offset to accumulated other comprehensive income (accumulated OCI).

9

AT&T INC.

MARCH 31, 2018

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Dollars in millions except per share amounts

New Accounting Standards and Accounting Standards Not Yet Adopted

Leases In February 2016, the FASB issued ASU No. 2016-02, "Leases (Topic 842)," as modified (ASC 842), which replaces existing leasing rules with a comprehensive lease measurement and recognition standard and expanded disclosure requirements. ASC 842 will require lessees to recognize most leases on their balance sheets as liabilities, with corresponding "right-of-use" assets, and is effective for annual reporting periods beginning after December 15, 2018, subject to early adoption. For income statement recognition purposes, leases will be classified as either a finance or an operating lease without relying upon the bright-line tests under current GAAP.

Upon initial evaluation, we believe the key change upon adoption will be the balance sheet recognition. At adoption, we will recognize a right-to-use asset and corresponding lease liability on our consolidated balance sheets. The income statement recognition of lease expense appears similar to our current methodology. We are continuing to evaluate the magnitude and other potential impacts to our financial statements.

NOTE 2. EARNINGS PER SHARE

A reconciliation of the numerators and denominators of basic and diluted earnings per share for the three months ended March 31, 2018 and 2017, is shown in the table below:

 
                                                            Three months 
                                                                ended 
                                                              March 31, 
                                                            2018     2017 
--------------------------------------------------------   ------   ------ 
Numerators 
Numerator for basic earnings per share: 
   Net Income                                              $4,759   $3,574 
   Less: Net income attributable to noncontrolling 
    interest                                                  (97)    (105) 
---------------------------------------------------------   -----    ----- 
   Net Income attributable to AT&T                          4,662    3,469 
   Dilutive potential common shares: 
      Share-based payment                                       5        4 
---------------------------------------------------------   -----    ----- 
Numerator for diluted earnings per share                   $4,667   $3,473 
=========================================================   =====    ===== 
Denominators (000,000) 
Denominator for basic earnings per share: 
   Weighted average number of common shares outstanding     6,161    6,166 
   Dilutive potential common shares: 
      Share-based payment (in shares)                          19       20 
---------------------------------------------------------   -----    ----- 
Denominator for diluted earnings per share                  6,180    6,186 
=========================================================   =====    ===== 
Basic earnings per share attributable to AT&T              $ 0.75   $ 0.56 
Diluted earnings per share attributable to 
 AT&T                                                      $ 0.75   $ 0.56 
=========================================================   =====    ===== 
 

10

AT&T INC.

MARCH 31, 2018

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Dollars in millions except per share amounts

NOTE 3. OTHER COMPREHENSIVE INCOME

Changes in the balances of each component included in accumulated OCI are presented below. All amounts are net of tax and exclude noncontrolling interest.

 
                                                               Net 
                                       Net Unrealized      Unrealized 
                        Foreign        Gains (Losses)         Gains          Defined         Accumulated 
                        Currency             on             (Losses)          Benefit           Other 
                      Translation    Available-for-Sale      on Cash      Postretirement    Comprehensive 
                       Adjustment        Securities        Flow Hedges         Plans            Income 
-------------------  -------------   -------------------   -----------   ----------------   -------------- 
Balance as of 
 December 31, 
 2017                 $    (2,054)   $               660   $     1,402    $         7,009   $        7,017 
Other comprehensive 
 income 
 (loss) before 
 reclassifications             106                  (12)           674                567            1,335 
Amounts 
 reclassified 
 from accumulated 
 OCI                             -  1                  -  1         12  2           (323)  3         (311) 
-------------------      ---------    ------------------    ----------       ------------    ------------- 
Net other 
 comprehensive 
 income (loss)                 106                  (12)           686                244            1,024 
-------------------      ---------    ------------------    ----------       ------------    ------------- 
Amounts 
 reclassified 
 to 
 retained earnings               -                 (655)  4          -                  -            (655) 
-------------------      ---------    ------------------    ----------       ------------    ------------- 
Balance as of 
 March 31, 2018       $    (1,948)   $               (7)   $     2,088    $         7,253   $        7,386 
===================      =========    ==================    ==========       ============    ============= 
 
                                                               Net 
                                       Net Unrealized      Unrealized 
                        Foreign        Gains (Losses)         Gains          Defined         Accumulated 
                        Currency             on             (Losses)          Benefit           Other 
                      Translation    Available-for-Sale      on Cash      Postretirement    Comprehensive 
                       Adjustment        Securities        Flow Hedges         Plans            Income 
-------------------  -------------   -------------------   -----------   ----------------   -------------- 
Balance as of 
 December 31, 
 2016                 $    (1,995)   $               541   $       744    $         5,671   $        4,961 
Other comprehensive 
 income 
 (loss) before 
 reclassifications             366                    33            13                  -              412 
Amounts 
 reclassified 
 from accumulated 
 OCI                             -  1                  5  1         10  2           (228)  3         (213) 
-------------------      ---------    ------------------    ----------       ------------    ------------- 
Net other 
 comprehensive 
 income (loss)                 366                    38            23              (228)              199 
-------------------      ---------    ------------------    ----------       ------------    ------------- 
Balance as of 
 March 31, 2017       $    (1,629)   $               579   $       767    $         5,443   $        5,160 
===================      =========    ==================    ==========       ============    ============= 
 1 (Gains) losses are included in Other income (expense) 
  - net in the consolidated statements of income. 
 2 (Gains) losses are included in Interest expense in the 
  consolidated statements of income. See Note 7 for additional 
  information. 
 3 The amortization of prior service credits associated with 
  postretirement benefits are included in Other income (expense) 
  in the 
  consolidated statements of income (see Note 6). 
 4 With the adoption of ASU 2016-01, the unrealized (gains) 
  losses on our equity investments 
  are reclassified to retained earnings (see Note 1). 
 
 

NOTE 4. SEGMENT INFORMATION

Our segments are strategic business units that offer products and services to different customer segments over various technology platforms and/or in different geographies that are managed accordingly. We analyze our segments based on Segment Contribution, which consists of operating income, excluding acquisition-related costs and other significant items (as discussed below), and equity in net income (loss) of affiliates for investments managed within each segment. We have four reportable segments: (1) Consumer Mobility, (2) Business Solutions, (3) Entertainment Group and (4) International.

11

AT&T INC.

MARCH 31, 2018

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Dollars in millions except per share amounts

We also evaluate segment performance based on EBITDA and/or EBITDA margin, which is defined as Segment Contribution excluding equity in net income (loss) of affiliates and depreciation and amortization. We believe EBITDA to be a relevant and useful measurement to our investors as it is part of our internal management reporting and planning processes and it is an important metric that management uses to evaluate segment operating performance. EBITDA does not give effect to cash used for debt service requirements and thus does not reflect available funds for distributions, reinvestment or other discretionary uses. EBITDA margin is EBITDA divided by total revenues.

To most effectively implement our strategies for 2018, we have realigned certain responsibilities and operations within our reportable segments. The most significant of these changes is to report individual wireless accounts with employer discounts in our Consumer Mobility segment, instead of our Business Solutions segment. As a result of these realignments, $19,686 of goodwill from the Business Solutions segment was reallocated to the Consumer Mobility segment. Our reported segment results include the impact for the adoption of recent accounting standards, which affects the comparability between 2018 and 2017 (see Note 5).

The Consumer Mobility segment provides nationwide wireless service to consumers, wholesale and resale wireless subscribers located in the United States or in U.S. territories. We provide voice and data services, including high-speed internet over wireless devices.

The Business Solutions segment provides services to business customers, including multinational companies and governmental and wholesale customers. We provide advanced IP-based services including Virtual Private Networks (VPN); Ethernet-related products; FlexWare, a service that relies on Software Defined Networking and Network Function Virtualization to provide application-based routing, and broadband, collectively referred to as strategic services; as well as traditional data and voice products. We provide a complete communications solution to our business customers.

The Entertainment Group segment provides video, internet, voice communication, and interactive and targeted advertising services to customers located in the United States or in U.S. territories.

The International segment provides entertainment services in Latin America and wireless services in Mexico. Video entertainment services are provided to primarily residential customers using satellite technology. We utilize our regional and national networks in Mexico to provide consumer and business customers with wireless data and voice communication services. Our international subsidiaries conduct business in their local currency, and operating results are converted to U.S. dollars using official exchange rates (operations in countries with highly inflationary economies consider the U.S. dollar as the functional currency).

In reconciling items to consolidated operating income and income before income taxes, Corporate and Other includes: (1) operations that are not considered reportable segments and that are no longer integral to our operations or which we no longer actively market, (2) corporate support functions and operations, (3) impacts of corporate-wide decisions for which the individual operating segments are not being evaluated, and (4) the reclassification of the amortization of prior service credits, which we continue to report with segment operating expenses, to consolidated other income (expense) - net.

Certain operating items are not allocated to our business segments, and those include:

 
--  Acquisition-related items which consists of (1) items associated 
     with the merger and integration of acquired businesses 
     and (2) the noncash amortization of intangible assets acquired 
     in acquisitions. 
--  Certain significant items which consists of (1) employee 
     separation charges associated with voluntary and/or strategic 
     offers, (2) losses resulting from abandonment or impairment 
     of assets and (3) other items for which the segments are 
     not being evaluated. 
 

Interest expense and other income (expense) - net, are managed only on a total company basis and are, accordingly, reflected only in consolidated results.

Our domestic communications business strategies reflect bundled product offerings that increasingly cut across product lines and utilize our shared asset base. Therefore, asset information and capital expenditures by segment are not presented. Depreciation is allocated based on asset utilization by segment.

12

AT&T INC.

MARCH 31, 2018

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Dollars in millions except per share amounts

 
For the three months ended March 31, 2018 
--------------------------------------------------------------------------------------------------------------------- 
                                                                                           Equity 
                                                                                           in Net 
                                                                                           Income 
                                   Operations              Depreciation    Operating       (Loss) 
                                   and Support                  and          Income          of           Segment 
                        Revenues    Expenses    EBITDA     Amortization      (Loss)      Affiliates     Contribution 
--------------------   ----------  -----------  -------   --------------  -----------   ------------   -------------- 
Consumer Mobility      $   14,986  $     8,524  $ 6,462   $        1,807  $     4,655   $          -   $        4,655 
Business Solutions          9,185        5,638    3,547            1,462        2,085             (1)           2,084 
Entertainment 
 Group                     11,577        8,939    2,638            1,312        1,326              9            1,335 
International               2,025        1,804      221              332         (111)             -             (111) 
---------------------      ------   ----------   ------       ----------      -------       --------   ---  --------- 
Segment Total              37,773       24,905   12,868            4,913        7,955   $          8   $        7,963 
---------------------      ------   ----------   ------       ----------      -------       --------   ---  --------- 
Corporate 
 and Other                    265          691     (426)              19         (445) 
Acquisition-related 
 items                          -           67      (67)           1,062       (1,129) 
Certain significant 
 items                          -          180     (180)               -         (180) 
---------------------      ------   ----------   ------       ----------      ------- 
AT&T Inc.              $   38,038  $    25,843  $12,195   $        5,994  $     6,201 
=====================      ======   ==========   ======       ==========      ======= 
 
 
For the three months ended March 31, 2017 
---------------------------------------------------------------------------------------------------------------------- 
                                                                                            Equity 
                                                                                            in Net 
                                                                                            Income 
                                   Operations               Depreciation    Operating       (Loss) 
                                   and Support                   and          Income          of           Segment 
                        Revenues    Expenses     EBITDA     Amortization      (Loss)      Affiliates     Contribution 
--------------------   ----------  -----------   -------   --------------  -----------   ------------   -------------- 
Consumer Mobility      $   14,806  $     8,560   $ 6,246   $        1,716  $     4,530   $          -   $        4,530 
Business Solutions          9,692        6,040     3,652            1,465        2,187              -            2,187 
Entertainment 
 Group                     12,601        9,605     2,996            1,420        1,576             (6)           1,570 
International               1,929        1,759       170              290         (120)            20             (100) 
---------------------      ------   ----------    ------       ----------      -------       --------   ---  --------- 
Segment Total              39,028       25,964    13,064            4,891        8,173   $         14   $        8,187 
---------------------      ------   ----------    ------       ----------      -------       --------   ---  --------- 
Corporate 
 and Other                    337          829      (492)              34         (526) 
Acquisition-related 
 items                          -          207      (207)           1,202       (1,409) 
Certain significant 
 items                          -         (118)      118                -          118 
---------------------      ------   ----------    ------       ----------      ------- 
AT&T Inc.              $   39,365  $    26,882   $12,483   $        6,127  $     6,356 
=====================      ======   ==========    ======       ==========      ======= 
 

13

AT&T INC.

MARCH 31, 2018

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Dollars in millions except per share amounts

 
The following table is a reconciliation of Segment Contribution 
 to "Income Before Income Taxes" reported on our consolidated 
 statements of income. 
 
                                                         First Quarter 
                                                       ----------------- 
                                                        2018      2017 
----------------------------------------------------   -------   ------- 
Consumer Mobility                                      $ 4,655   $ 4,530 
Business Solutions                                       2,084     2,187 
Entertainment Group                                      1,335     1,570 
International                                             (111)     (100) 
-----------------------------------------------------   ------    ------ 
Segment Contribution                                     7,963     8,187 
-----------------------------------------------------   ------    ------ 
Reconciling Items: 
  Corporate and Other                                     (445)     (526) 
  Amortization of intangibles acquired                  (1,062)   (1,202) 
  Merger and integration charges                           (67)     (207) 
  Venezuela devaluation                                    (25)        - 
  Employee separation costs                                (51)        - 
  Natural disaster charges                                (104)        - 
  Gain on wireless spectrum transactions                     -       118 
  Segment equity in net (income) loss of affiliates         (8)      (14) 
-----------------------------------------------------   ------    ------ 
AT&T Operating Income                                    6,201     6,356 
-----------------------------------------------------   ------    ------ 
Interest expense                                         1,771     1,293 
Equity in net income (loss) of affiliates                    9      (173) 
Other income (expense) - net                             1,702       488 
-----------------------------------------------------   ------    ------ 
Income Before Income Taxes                             $ 6,141   $ 5,378 
=====================================================   ======    ====== 
 

NOTE 5. REVENUE RECOGNITION

As of January 1, 2018, we adopted FASB ASU 2014-09, "Revenue from Contracts with Customers (Topic 606)," as modified (ASC 606). With our adoption of ASC 606, we made a policy election to record certain regulatory fees, primarily Universal Service Fund (USF) fees, on a net basis. See the Notes to the Consolidated Financial Statements of our 2017 Annual Report on Form 10-K for additional information regarding our policies prior to adoption of ASC 606.

When implementing ASC 606, we utilized the practical expedient allowing us to reflect the aggregate effect of all contract modifications occurring before the beginning of the earliest period presented when allocating the transaction price to performance obligations.

Contracts with Customers

Our products and services are offered to customers in service-only contracts and in contracts that bundle equipment used to access the services and/or with other service offerings. Service revenue is recognized when services are provided, based upon either usage (e.g., minutes of traffic/bytes of data processed) or period of time (e.g., monthly service fees). We record the sale of equipment when title has passed and the products are accepted by the customer. Some contracts have fixed terms and others are cancellable on a short-term basis (i.e., month-to-month arrangements).

Revenues from transactions between us and our customers are recorded net of regulatory fees and taxes. Cash incentives given to customers are recorded as a reduction of revenue. Nonrefundable, upfront service activation and setup fees associated with service arrangements are deferred and recognized over the associated service contract period or customer life. We record the sale of equipment and services to customers as gross revenue when we are the principal in the arrangement and net of the associated costs incurred when we act as an agent in the arrangement.

Our contracts allow for customers to frequently modify their arrangement, without incurring penalties in many cases. When a contract is modified, we evaluate the change in scope or price of the contract to determine if the modification should be

14

AT&T INC.

MARCH 31, 2018

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Dollars in millions except per share amounts

treated as a new contract or if it should be considered a change of the existing contract. We generally do not have significant impacts from contract modifications.

Service-Only Contracts and Standalone Equipment Sales

Revenue is recognized as service is provided or when control has transferred. For devices sold through indirect channels (e.g., national dealers), revenue is recognized when the dealer accepts the device, not upon activation.

Arrangements with Multiple Performance Obligations

Revenue recognized from fixed term contracts that bundle services and/or equipment are allocated based on the standalone selling price of all required performance obligations of the contract (i.e., each item included in the bundle). Promotional discounts are attributed to each required component of the arrangement, resulting in recognition over the contract term. Standalone selling prices are determined by assessing prices paid for service-only contracts (e.g., arrangements where customers bring their own devices) and standalone device pricing.

We offer the majority of our customers the option to purchase certain wireless devices in installments over a specified period of time, and, in many cases, they may be eligible to trade in the original equipment for a new device and have the remaining unpaid balance paid or settled. For customers that elect these equipment installment payment programs, at the point of sale, we recognize revenue for the entire amount of revenue allocated to the customer receivable net of fair value of the trade-in right guarantee. The difference between the revenue recognized and the consideration received is recorded as a note receivable when the devices are not discounted and our right to consideration is unconditional. When installment sales include promotional discounts (e.g., "buy one get one free"), the difference between revenue recognized and consideration received is recorded as a contract asset to be amortized over the contract term.

Less commonly, we offer certain customers highly discounted devices when they enter into a minimum service agreement term. For these contracts, we recognize equipment revenue at the point of sale based on a standalone selling price allocation. The difference between the revenue recognized and the cash received is recorded as a contract asset that will amortize over the contract term.

For contracts that require the use of certain equipment in order to receive service (e.g., AT&T U-verse(R) and DIRECTV linear video services), we allocate the total transaction price to service if the equipment does not meet the criteria to be a distinct performance obligation.

Disaggregation of Revenue

The following table sets forth disaggregated reported revenue by category:

 
For the three months ended March 31, 2018 
---------------------------------------------------------------------------------------------- 
                  Consumer      Business     Entertainment                              AT&T 
                   Mobility     Solutions        Group        International    Other     Inc. 
--------------   -----------  ------------  ---------------  ---------------  -------  ------- 
 
Wireless 
 service         $    11,612  $      1,791  $             -  $           404  $     -  $13,807 
Video 
 entertainment             -             -            8,359            1,354        -    9,713 
Strategic 
 services                  -         3,138                -                -        -    3,138 
High-speed 
 internet                  -             -            1,878                -        -    1,878 
Legacy voice 
 and data                  -         2,839              819                -        -    3,658 
Other service              -           669              519                -      264    1,452 
Wireless 
 equipment             3,374           578                -              267        -    4,219 
Other equipment            -           170                2                -        1      173 
---------------      -------      --------      -----------      -----------      ---   ------ 
                 $    14,986  $      9,185  $        11,577  $         2,025  $   265  $38,038 
 ==============      =======      ========      ===========      ===========      ===   ====== 
 

15

AT&T INC.

MARCH 31, 2018

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Dollars in millions except per share amounts

Deferred Customer Contract Acquisition and Fulfillment Costs

Costs to fulfill customer contracts are deferred and amortized over periods ranging generally from four to five years, reflecting the estimated economic lives of the respective customer relationships, subject to an assessment of the recoverability of such costs. Costs to acquire customer contracts, including commissions on service activations, for our wireless and video entertainment services, are deferred and amortized over the contract period or expected customer life, which typically ranges from two to five years. For contracts with an estimated amortization period of less than one year, we expense incremental costs immediately.

Our deferred customer contract acquisition costs and deferred customer contract fulfillment costs balances were $2,117 and $10,763 as of March 31, 2018, respectively, of which $782 and $4,062 were included in Other current assets on our consolidated balance sheets. For the three months ended March 31, 2018, we amortized $263 and $1,047 of these costs, respectively.

Contract Assets and Liabilities

A contract asset is recorded when revenue is recognized in advance of our right to bill and receive consideration (i.e., we must perform additional services or satisfy another performance obligation in order to bill and receive additional consideration). The contract asset will decrease as services are provided and billed. When consideration is received in advance of the delivery of goods or services, a contract liability is recorded. Reductions in the contract liability will be recorded as we satisfy the performance obligations.

The following table presents contract assets and liabilities and revenue recorded at or for the period ended March 31, 2018:

 
                                                      March 
                                                        31, 
                                                       2018 
---------------------------------------------------   ------ 
 
Contract asset                                        $1,757 
Contract liability                                     5,510 
 
Beginning of period contract liability recorded as 
 customer contract revenue during period               3,625 
====================================================   ===== 
 

Our consolidated balance sheet included approximately $1,252 for the current portion of our contract asset in "Other current assets" and $4,882 for the current portion of our contract liability in "Advanced billings and customer deposits."

Transaction Price Allocated to Remaining Performance Obligations

Our remaining performance obligations represent services we are required to provide to customers under bundled or discounted arrangements, which are satisfied as services are provided over the contract term. In determining the transaction price allocated, we do not include non-recurring charges and estimates for usage, nor do we consider arrangements with an original expected duration of less than one-year, which are primarily prepaid wireless, video and residential internet agreements.

Remaining performance obligations associated with business contracts reflect recurring charges billed, adjusted to reflect estimates for sales incentives and revenue adjustments. Performance obligations associated with wireless contracts are estimated using a portfolio approach in which we review all relevant promotional activities, calculating the remaining performance obligation using the average device price and average service component for the portfolio. As of March 31, 2018, the aggregate amount of the transaction price allocated to remaining performance obligations was $27,836, of which we expect to recognize approximately 50% over the remainder of 2018, with the balance recognized thereafter.

Comparative Results

Prior to 2018, revenue recognized from contracts that bundle services and equipment was limited to the lesser of the amount allocated based on the relative selling price of the equipment and service already delivered or the consideration received from the customer for the equipment and service already delivered. Our prior accounting also separately recognized regulatory fees as operating revenue when received and as an expense when incurred. Sales commissions were expensed as incurred.

16

AT&T INC.

MARCH 31, 2018

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Dollars in millions except per share amounts

The following table presents our reported results under ASC 606 and our pro forma results using the historical accounting method:

 
                                                                Historical 
At or for the three months ended March 31,            As         Accounting 
 2018                                               Reported       Method 
-----------------------------------------------   -----------  ------------- 
Consolidated Statements of Income: 
  Service Revenues                                $    33,646  $      35,069 
  Equipment Revenues                                    4,392          3,861 
  Total Operating Revenues                             38,038         38,930 
  Other cost of services                                7,932          8,861 
  Selling, general and administrative expenses          7,897          8,497 
  Total Operating Expenses                             31,837         33,366 
  Operating income                                      6,201          5,564 
  Income before income taxes                            6,141          5,504 
  Income tax expense                                    1,382          1,226 
  Net income                                            4,759          4,278 
  Net income attributable to AT&T                       4,662          4,187 
 
  Basic Earnings per Share Attributable to 
   AT&T                                           $      0.75  $        0.68 
  Diluted Earnings per Share Attributable to 
   AT&T                                           $      0.75  $        0.68 
 
Consolidated Balance Sheets: 
  Other current assets                                 12,008         10,124 
  Other Assets                                         20,974         19,164 
  Accounts payable and accrued liabilities             31,569         31,748 
  Advanced billings and customer deposits               5,081          5,140 
  Deferred income taxes                                45,730         44,787 
  Other noncurrent liabilities                         19,117         18,990 
  Retained earnings                                    55,067         52,250 
  Accumulated other comprehensive income                7,386          7,375 
  Noncontrolling interest                               1,156          1,115 
================================================      =======      ========= 
 

NOTE 6. PENSION AND POSTRETIREMENT BENEFITS

Many of our employees are covered by one of our noncontributory pension plans. We also provide certain medical, dental, life insurance and death benefits to certain retired employees under various plans and accrue actuarially determined postretirement benefit costs. Our objective in funding these plans, in combination with the standards of the Employee Retirement Income Security Act of 1974, as amended (ERISA), is to accumulate assets sufficient to provide benefits described in the plans to employees upon their retirement.

In 2013, we made a voluntary contribution of a preferred equity interest in AT&T Mobility II LLC, the primary holding company for our domestic wireless business, to the trust used to pay pension benefits under our qualified pension plans. The preferred equity interest had a value of $8,944 at March 31, 2018. The trust is entitled to receive cumulative cash distributions of $560 per annum, which are distributed quarterly by AT&T Mobility II LLC to the trust, in equal amounts and accounted for as contributions. We distributed $140 to the trust during the three months ended March 31, 2018. So long as we make the distributions, we will have no limitations on our ability to declare a dividend or repurchase shares. This preferred equity interest is a plan asset under ERISA and is recognized as such in the plan's separate financial statements. However, because the preferred equity interest is not unconditionally transferable to an unrelated party, it is not reflected in plan assets in our consolidated financial statements and instead has been eliminated in consolidation.

We recognize actuarial gains and losses on pension and postretirement plan assets in our consolidated results as a component of other income (expense) - net at our annual measurement date of December 31, unless earlier remeasurements are required. During the first quarter of 2018, a substantive plan change involving the frequency of future health reimbursement account

17

AT&T INC.

MARCH 31, 2018

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Dollars in millions except per share amounts

credit increases was communicated to our retirees. This plan change resulted in additional prior service credits recognized in other comprehensive income, reducing our liability by $752. Such credits amortize through earnings over a period approximating the average service period to full eligibility. The plan change also triggered a remeasurement of our postretirement benefit obligation, resulting in an actuarial gain of $930 recognized in the first quarter of 2018, for a total reduction in our liability of $1,682.

The following table details pension and postretirement benefit costs included in the accompanying consolidated statements of income. The service cost component of net periodic pension cost (benefit) is recorded in operating expenses in the consolidated statements of income while the remaining components are recorded in other income (expense) - net. S ervice costs are eligible for capitalization as part of internal construction projects, providing a small reduction in the net expense recorded.

 
                                                        Three months 
                                                            ended 
                                                          March 31, 
                                                        2018     2017 
----------------------------------------------------   -------   ----- 
Pension cost: 
   Service cost - benefits earned during the 
    period                                             $   291   $ 282 
   Interest cost on projected benefit obligation           487     484 
   Expected return on assets                              (760)   (783) 
   Amortization of prior service credit                    (30)    (31) 
-----------------------------------------------------   ------    ---- 
   Net pension (credit) cost                           $   (12)  $ (48) 
=====================================================   ======    ==== 
 
Postretirement cost: 
   Service cost - benefits earned during the 
    period                                             $    29   $  41 
   Interest cost on accumulated postretirement 
    benefit obligation                                     191     222 
   Expected return on assets                               (77)    (80) 
   Amortization of prior service credit                   (397)   (336) 
   Actuarial (gain) loss                                  (930)      - 
-----------------------------------------------------   ------    ---- 
   Net postretirement (credit) cost                    $(1,184)  $(153) 
=====================================================   ======    ==== 
 
   Combined net pension and postretirement (credit) 
    cost                                               $(1,196)  $(201) 
=====================================================   ======    ==== 
 

As part of our first-quarter 2018 remeasurement, we increased the weighted-average discount rate used to measure our postretirement benefit obligation to 4.10%. The discount rate in effect for determining postretirement service and interest costs after remeasurement is 4.30% and 3.70%, respectively. As a result of our plan change and remeasurement, the total estimated prior service credits that will be amortized from accumulated OCI into net periodic benefit cost over the remainder of 2018 is $1,237 ($933 net of tax) for postretirement benefits.

We also provide senior- and middle-management employees with nonqualified, unfunded supplemental retirement and savings plans. For the first quarter ended 2018 and 2017, net supplemental pension benefits costs not included in the table above were $21 and $22.

18

AT&T INC.

MARCH 31, 2018

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Dollars in millions except per share amounts

NOTE 7. FAIR VALUE MEASUREMENTS AND DISCLOSURE

The Fair Value Measurement and Disclosure framework provides a three-tiered fair value hierarchy that gives highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below:

 
Level  Inputs to the valuation methodology are unadjusted quoted 
 1      prices for identical assets or liabilities in active 
        markets that we have the ability to access. 
 
 
Level                 Inputs to the valuation methodology include: 
 2 
                  --    Quoted prices for similar assets and liabilities in 
                         active markets. 
                  --    Quoted prices for identical or similar assets or liabilities 
                         in inactive markets. 
                  --    Inputs other than quoted market prices that are observable 
                         for the asset or liability. 
                  --    Inputs that are derived principally from or corroborated 
                         by observable market data by correlation or other 
                         means. 
 
 
 
Level                 Inputs to the valuation methodology are unobservable 
 3                     and significant to the fair value measurement. 
                  --    Fair value is often based on developed models in which 
                         there are few, if any, external observations. 
 
 

The fair value measurements level of an asset or liability within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Our valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs.

The valuation methodologies described above may produce a fair value calculation that may not be indicative of future net realizable value or reflective of future fair values. We believe our valuation methods are appropriate and consistent with other market participants. The use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date. There have been no changes in the methodologies used since December 31, 2017.

Long-Term Debt and Other Financial Instruments

The carrying amounts and estimated fair values of our long-term debt, including current maturities, and other financial instruments, are summarized as follows:

 
                                                                  December 31, 
                                            March 31, 2018            2017 
                                          -------------------  ------------------ 
                                          Carrying     Fair    Carrying    Fair 
                                           Amount     Value     Amount    Value 
----------------------------------------  ---------  --------  --------  -------- 
Notes and debentures 1                     $161,161  $169,388  $162,526  $171,938 
Bank borrowings                                   2         2         2         2 
Investment securities 2                       2,584     2,584     2,447     2,447 
=========================================   =======   =======   =======   ======= 
1 Includes credit agreement borrowings. 
2 Excludes investments accounted 
 for under the equity method. 
 

The carrying amount of debt with an original maturity of less than one year approximates market value. The fair value measurements used for notes and debentures are considered Level 2 and are determined using various methods, including quoted prices for identical or similar securities in both active and inactive markets.

Following is the fair value leveling for investment securities that are measured at fair value and derivatives as of March 31, 2018 and December 31, 2017. Derivatives designated as hedging instruments are reflected as "Other assets," "Other noncurrent liabilities" and, for a portion of interest rate swaps, "Other current assets" on our consolidated balance sheets.

19

AT&T INC.

MARCH 31, 2018

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Dollars in millions except per share amounts

 
                                               March 31, 2018 
                                      -------------------------------- 
                                      Level   Level     Level 
                                         1       2        3     Total 
-----------------------------------   ------  ------   -------  ------ 
Equity Securities 
   Domestic equities                  $1,065  $    -   $     -  $1,065 
   International equities                294       -         -     294 
   Fixed income equities                   -     149         -     149 
Available-for-Sale Debt Securities         -     777         -     777 
Asset Derivatives 
   Interest rate swaps                     -      10         -      10 
   Cross-currency swaps                    -   2,761         -   2,761 
   Foreign exchange contracts              -      12         -      12 
Liability Derivatives 
   Interest rate swaps                     -     (78)        -     (78) 
   Cross-currency swaps                    -    (706)        -    (706) 
   Foreign exchange contracts              -     (15)        -     (15) 
====================================   =====   =====   ===       ===== 
 
 
                                              December 31, 2017 
                                      ---------------------------------- 
                                      Level    Level     Level 
                                         1       2         3      Total 
-----------------------------------   ------  -------   -------  ------- 
Equity Securities 
   Domestic equities                  $1,142  $     -   $     -  $ 1,142 
   International equities                321        -         -      321 
   Fixed income equities                   -      152         -      152 
Available-for-Sale Debt Securities         -      581         -      581 
Asset Derivatives 
   Interest rate swaps                     -       17         -       17 
   Cross-currency swaps                    -    1,753         -    1,753 
Liability Derivatives 
   Interest rate swaps                     -      (31)        -      (31) 
   Cross-currency swaps                    -   (1,290)        -   (1,290) 
====================================   =====   ======   ===       ====== 
 
 

Investment Securities

Our investment securities include both equity and debt securities that are measured at fair value, as well as equity securities without readily determinable fair values. A substantial portion of the fair values of our investment securities are estimated based on quoted market prices. Investments in equity securities not traded on a national securities exchange are valued at cost, less any impairment, and adjusted for changes resulting from observable, orderly transactions for identical or similar securities. Investments in debt securities not traded on a national securities exchange are valued using pricing models, quoted prices of securities with similar characteristics or discounted cash flows.

Prior to 2018, realized gains and losses on investment securities were included in "Other income (expense) - net" in the consolidated statements of income, while unrealized gains and losses, net of tax, were recorded in accumulated OCI. ASU 2016-01 required unrealized gains and losses, net of tax, on equity securities to also be included in "Other income (expense) - net" while debt securities will continue to be recorded in accumulated OCI.

Upon the adoption of ASU 2016-01, we reclassified $655 of such unrealized gains and losses on equity securities to retained earnings and beginning in 2018, gains and losses, both realized and unrealized, on equity securities measured at fair value are included in "Other income (expense) - net" in the consolidated statements of income using the specific identification method.

20

AT&T INC.

MARCH 31, 2018

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Dollars in millions except per share amounts

 
The components comprising total gains and losses on equity 
 securities are as follows: 
 
                                                         Three months 
                                                             ended 
                                                           March 31, 
                                                          2018      2017 
-----------------------------------------------------  ----------   ---- 
Total gains (losses) recognized on equity securities    $     (13)  $ 89 
Gains (Losses) recognized on equity securities 
 sold                                                          52     11 
------------------------------------------------------      -----    --- 
Unrealized gains (losses) recognized on equity 
 securities held at end of period                             (65)    78 
======================================================      =====    === 
 

Unrealized losses that are considered other than temporary are recorded in "Other income (expense) - net" with the corresponding reduction to the carrying basis of the investment.

Debt securities of $18 have maturities of less than one year, $137 within one to three years, $63 within three to five years and $559 for five or more years.

Our cash equivalents (money market securities), short-term investments (certificate and time deposits) and nonrefundable customer deposits are recorded at amortized cost, and the respective carrying amounts approximate fair values. Short-term investments and nonrefundable customer deposits are recorded in "Other current assets" and our investment securities are recorded in "Other Assets" on the consolidated balance sheets.

Derivative Financial Instruments

We enter into derivative transactions to manage certain market risks, primarily interest rate risk and foreign currency exchange risk. This includes the use of interest rate swaps, interest rate locks, foreign exchange forward contracts and combined interest rate foreign exchange contracts (cross-currency swaps). We do not use derivatives for trading or speculative purposes. We record derivatives on our consolidated balance sheets at fair value that is derived from observable market data, including yield curves and foreign exchange rates (all of our derivatives are Level 2). Cash flows associated with derivative instruments are presented in the same category on the consolidated statements of cash flows as the item being hedged.

Fair Value Hedging We designate our fixed-to-floating interest rate swaps as fair value hedges. The purpose of these swaps is to manage interest rate risk by managing our mix of fixed-rate and floating-rate debt. These swaps involve the receipt of fixed-rate amounts for floating interest rate payments over the life of the swaps without exchange of the underlying principal amount. Accrued and realized gains or losses from interest rate swaps impact interest expense in the consolidated statements of income. Unrealized gains on interest rate swaps are recorded at fair market value as assets, and unrealized losses on interest rate swaps are recorded at fair market value as liabilities. Changes in the fair values of the interest rate swaps are exactly offset by changes in the fair value of the underlying debt. Gains or losses realized upon early termination of our fair value hedges are recognized in interest expense. In the three months ended March 31, 2018 and March 31, 2017, no ineffectiveness was measured on interest rate swaps designated as fair value hedges .

Cash Flow Hedging We designate our cross-currency swaps as cash flow hedges. We have entered into multiple cross-currency swaps to hedge our exposure to variability in expected future cash flows that are attributable to foreign currency risk generated from the issuance of our Euro, British pound sterling, Canadian dollar and Swiss franc denominated debt. These agreements include initial and final exchanges of principal from fixed foreign currency denominated amounts to fixed U.S. dollar denominated amounts, to be exchanged at a specified rate that is usually determined by the market spot rate upon issuance. They also include an interest rate swap of a fixed or floating foreign currency-denominated rate to a fixed U.S. dollar denominated interest rate.

Unrealized gains on derivatives designated as cash flow hedges are recorded at fair value as assets, and unrealized losses on derivatives designated as cash flow hedges are recorded at fair value as liabilities. For derivative instruments designated as cash flow hedges, the effective portion is reported as a component of accumulated OCI until reclassified into interest expense in the same period the hedged transaction affects earnings. The gain or loss on the ineffective portion is recognized as "Other income (expense) - net" in the consolidated statements of income in each period. We evaluate the effectiveness of our cross-currency swaps each quarter. In the three months ended March 31, 2018 and March 31, 2017, no ineffectiveness was measured on cross-currency swaps designated as cash flow hedges.

21

AT&T INC.

MARCH 31, 2018

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Dollars in millions except per share amounts

Periodically, we enter into and designate interest rate locks to partially hedge the risk of changes in interest payments attributable to increases in the benchmark interest rate during the period leading up to the probable issuance of fixed-rate debt. We designate our interest rate locks as cash flow hedges. Gains and losses when we settle our interest rate locks are amortized into income over the life of the related debt, except where a material amount is deemed to be ineffective, which would be immediately reclassified to "Other income (expense) - net" in the consolidated statements of income. Over the next 12 months, we expect to reclassify $59 from accumulated OCI to interest expense due to the amortization of net losses on historical interest rate locks.

We hedge a portion of the exchange risk involved in anticipation of highly probable foreign currency-denominated transactions. In anticipation of these transactions, we often enter into foreign exchange contracts to provide currency at a fixed rate. Gains and losses at the time we settle or take delivery on our designated foreign exchange contracts are amortized into income in the same period the hedged transaction affects earnings, except where an amount is deemed to be ineffective, which would be immediately reclassified to "Other income (expense) - net" in the consolidated statements of income. In the three months ended March 31, 2018 and March 31, 2017, no ineffectiveness was measured on foreign exchange contracts designated as cash flow hedges.

Collateral and Credit-Risk Contingency We have entered into agreements with our derivative counterparties establishing collateral thresholds based on respective credit ratings and netting agreements. At March 31, 2018, we had posted collateral of $125 (a deposit asset) and held collateral of $2,672 (a receipt liability). Under the agreements, if AT&T's credit rating had been downgraded one rating level by Fitch Ratings, before the final collateral exchange in March, we would have been required to post additional collateral of $84. If DIRECTV Holdings LLC's credit rating had been downgraded below BBB- (S&P), we would have been required to post additional collateral of $72. At December 31, 2017, we had posted collateral of $495 (a deposit asset) and held collateral of $968 (a receipt liability). We do not offset the fair value of collateral, whether the right to reclaim cash collateral (a receivable) or the obligation to return cash collateral (a payable) exists, against the fair value of the derivative instruments.

Following are the notional amounts of our outstanding derivative positions:

 
                               March    December 
                                31,        31, 
                               2018       2017 
---------------------------   -------  ---------- 
Interest rate swaps           $ 8,333  $    9,833 
Cross-currency swaps           36,092      38,694 
Foreign exchange contracts      2,908           - 
----------------------------   ------      ------ 
Total                         $47,333  $   48,527 
============================   ======      ====== 
 
 
Following are the related hedged items affecting our financial 
 position and performance: 
 
Effect of Derivatives on the Consolidated Statements 
 of Income 
------------------------------------------------------   --------   ----- 
                                                          Three months 
Fair Value Hedging Relationships                              ended 
                                                            March 31, 
                                                          2018      2017 
------------------------------------------------------  ---------   ----- 
Interest rate swaps (Interest expense): 
     Gain (Loss) on interest rate swaps                  $    (53)  $ (25) 
     Gain (Loss) on long-term debt                             53      25 
=======================================================      ====    ==== 
 

In addition, the net swap settlements that accrued and settled in the quarter ended March 31 were offset against interest expense.

22

AT&T INC.

MARCH 31, 2018

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Dollars in millions except per share amounts

 
                                                     Three months 
Cash Flow Hedging Relationships                          ended 
                                                       March 31, 
                                                     2018      2017 
-------------------------------------------------  ---------   ----- 
Cross-currency swaps: 
     Gain (Loss) recognized in accumulated OCI      $    854   $  20 
Interest rate locks: 
     Interest income (expense) reclassified from 
      accumulated OCI into income                        (15)    (15) 
==================================================      ====    ==== 
 

NOTE 8. ACQUISITIONS, DISPOSITIONS AND OTHER ADJUSTMENTS

Pending Acquisition

Time Warner Inc. On October 22, 2016, we entered into and announced a merger agreement (Merger Agreement) to acquire Time Warner Inc. (Time Warner) in a 50% cash and 50% stock transaction for $107.50 per share of Time Warner common stock, or approximately $85,400 at the date of the announcement (Merger). Combined with Time Warner's net debt at March 31, 2018, the total transaction value is approximately $105,962. Each share of Time Warner common stock will be exchanged for $53.75 per share in cash and a number of shares of AT&T common stock equal to the exchange ratio. If the average stock price (as defined in the Merger Agreement) at the time of closing the Merger is between (or equal to) $37.411 and $41.349 per share, the exchange ratio will be the quotient of $53.75 divided by the average stock price. If the average stock price is greater than $41.349, the exchange ratio will be 1.300. If the average stock price is less than $37.411, the exchange ratio will be 1.437. Post-transaction, Time Warner shareholders will own between 14.4% and 15.7% of AT&T shares on a fully-diluted basis based on the number of AT&T shares outstanding.

Time Warner is a global leader in media and entertainment whose major businesses encompass an array of some of the most respected and successful media brands. The deal combines Time Warner's vast library of content and ability to create new premium content for audiences around the world with our extensive customer relationships and distribution, one of the world's largest pay-TV subscriber bases and leading scale in TV, mobile and broadband distribution.

On November 20, 2017, the United States Department of Justice filed a complaint in the U.S. District Court, District of Columbia seeking a permanent injunction to prevent AT&T from acquiring Time Warner, alleging that the effect of the transaction "may be substantially to lessen competition" in violation of federal antitrust law. AT&T disputes the government allegations, and believes the merger is pro-consumer and pro-competition, and ultimately will be approved. The trial began in late March 2018, with oral arguments concluding on April 30, 2018. In light of the trial date and allowing time for a decision, both AT&T and Time Warner elected to further extend the termination date of the merger agreement to June 21, 2018. If the Merger is terminated as a result of reaching the extended termination date (and at that time one or more of the conditions relating to certain regulatory approvals have not been satisfied), or there is a final, non-appealable order preventing the transaction relating to antitrust laws, communications laws, utilities laws or foreign regulatory laws, then under certain circumstances, we would be obligated to pay Time Warner $500.

NOTE 9. SALES OF EQUIPMENT INSTALLMENT RECEIVABLES

We offer our customers the option to purchase certain wireless devices in installments over a specified period of time and, in many cases, once certain conditions are met, they may be eligible to trade in the original equipment for a new device and have the remaining unpaid balance paid or settled. As of March 31, 2018 and December 31, 2017, gross equipment installment receivables of $4,798 and $6,079 were included on our consolidated balance sheets, of which $2,627 and $3,340 are notes receivable that are included in "Accounts receivable - net."

In 2014, we entered into an uncommitted agreement pertaining to the sale of equipment installment receivables and related security with Citibank and various other relationship banks as purchasers (collectively, the Purchasers). Under this agreement, we transfer certain receivables to the Purchasers for cash and additional consideration upon settlement of the receivables, referred to as the deferred purchase price. Since 2014, we have made beneficial modifications to the agreement. During 2017, we modified the agreement and entered into a second uncommitted agreement with the Purchasers such that we receive more upfront cash consideration at the time the receivables are transferred to the Purchasers. Additionally, in the event a customer trades in a device prior to the end of the installment contract period, we agree to make a payment to the

23

AT&T INC.

MARCH 31, 2018

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Dollars in millions except per share amounts

Purchasers equal to any outstanding remaining installment receivable balance. Accordingly, we record a guarantee obligation to the Purchasers for this estimated amount at the time the receivables are transferred. Under the terms of the agreement, we continue to bill and collect the payments from our customers on behalf of the Purchasers. As of March 31, 2018, total cash proceeds received, net of remittances (excluding amounts returned as deferred purchase price), were $5,569.

The following table sets forth a summary of equipment installment receivables sold during the three months ended March 31, 2018 and 2017:

 
                                                    Three months 
                                                        ended 
                                                      March 31, 
                                                    2018       2017 
----------------------------------------------  ------------  ------- 
Gross receivables sold                           $     3,010  $ 2,846 
Net receivables sold 1                                 2,795    2,621 
Cash proceeds received                                 2,395    1,432 
Deferred purchase price recorded                         519    1,189 
Guarantee obligation recorded                            123        - 
===============================================      =======   ====== 
1 Receivables net of allowance, imputed interest and trade-in 
 right guarantees. 
 

The deferred purchase price and guarantee obligation are initially recorded at estimated fair value and subsequently carried at the lower of cost or net realizable value. The estimation of their fair values is based on remaining installment payments expected to be collected and the expected timing and value of device trade-ins. The estimated value of the device trade-ins considers prices offered to us by independent third parties that contemplate changes in value after the launch of a device model. The fair value measurements used for the deferred purchase price and the guarantee obligation are considered Level 3 under the Fair Value Measurement and Disclosure framework (see Note 7).

The following table shows the equipment installment receivables, previously sold to the Purchasers, which we repurchased in exchange for the associated deferred purchase price during the three months ended March 31, 2018 and 2017. We did not repurchase any installment receivables in the quarter ended March 31, 2018.

 
                                                             Three months ended 
                                                                  March 31, 
                                                              2018          2017 
--------------------------------------------------------  -------------  ---------- 
Fair value of repurchased receivables                      $          -  $      377 
Carrying value of deferred purchase price                             -         339 
---------------------------------------------------------  -------  ---      ------ 
Gain (loss) on repurchases 1                               $          -  $       38 
=========================================================  =======  ===      ====== 
1 These gains (losses) are included in "Selling, general 
 and administrative" in the consolidated statements of income. 
 

At March 31, 2018 and December 31, 2017, our deferred purchase price receivable was $3,009 and $2,749, respectively, of which $1,996 and $1,781 are included in "Other current assets" on our consolidated balance sheets, with the remainder in "Other Assets." The guarantee obligation at March 31, 2018 and December 31, 2017 was $309 and $204, respectively, of which $94 and $55 are included in "Accounts payable and accrued liabilities" on our consolidated balance sheets, with the remainder in "Other noncurrent liabilities." Our maximum exposure to loss as a result of selling these equipment installment receivables is limited to the total amount of our deferred purchase price and guarantee obligation.

The sales of equipment installment receivables did not have a material impact on our consolidated statements of income or to "Total Assets" reported on our consolidated balance sheets. We reflect cash receipts on owned equipment installment receivables as cash flows from operations in our consolidated statements of cash flows. With the retrospective adoption of ASU 2016-15 in 2018 (see Note 1), cash receipts on the deferred purchase price are now classified as cash flows from investing activities instead of cash flows from operating activities.

The outstanding portfolio of installment receivables derecognized from our consolidated balance sheets, but which we continue to service, was $8,895 and $7,446 at March 31, 2018 and December 31, 2017.

24

AT&T INC.

MARCH 31, 2018

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Dollars in millions except per share amounts

NOTE 10. ADDITIONAL FINANCIAL INFORMATION

We typically maintain our restricted cash balances for purchases and sales of certain investment securities, investment income for those investments and funding of certain deferred compensation benefit payments. The following summarizes cash and cash equivalents and restricted cash balances contained on our consolidated balance sheets:

 
                                          March 31,       December 31, 
                                       ----------------  --------------- 
Cash and Cash Equivalents and 
 Restricted Cash                        2018     2017     2017     2016 
------------------------------------   -------  -------  -------  ------ 
 
   Cash and cash equivalents           $48,872  $14,884  $50,498  $5,788 
   Restricted cash in Other current 
    assets                                   8        7        6       7 
   Restricted cash in Other Assets         345       89      428     140 
-------------------------------------   ------   ------   ------   ----- 
   Cash and cash equivalents and 
    restricted cash                    $49,225  $14,980  $50,932  $5,935 
=====================================   ======   ======   ======   ===== 
 
 
                                                 Three months 
                                                     ended 
                                                  March 31, 
--------------------------------------------   ---------------- 
Consolidated Statements of Cash Flows           2018      2017 
--------------------------------------------   -------   ------ 
Cash paid (received) during the period for: 
   Interest                                    $ 2,408   $1,643 
   Income taxes, net of refunds                 (1,089)    (160) 
=============================================   ======    ===== 
 

25

AT&T INC.

MARCH 31, 2018

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Dollars in millions except per share and per subscriber amounts

RESULTS OF OPERATIONS

AT&T is a holding company whose subsidiaries and affiliates operate in the communications and digital entertainment services industry. Our subsidiaries and affiliates provide services and equipment that deliver voice, video and broadband services both domestically and internationally. You should read this discussion in conjunction with the consolidated financial statements and accompanying notes. A reference to a "Note" in this section refers to the accompanying Notes to Consolidated Financial Statements. Certain amounts have been conformed to the current period's presentation, including impacts for the adoption of recent accounting standards (see Note 1) and the realignment of certain business units within our reportable segments (see Note 4).

Consolidated Results In the first quarter of 2018, we adopted new revenue accounting rules that significantly affect the comparability of our consolidated and segment operating results (see Note 5). As a supplement to our discussion of operating results, comparable financial results presented under the historical method of accounting is available in "Supplemental Results Under Historical Accounting Method." Our reported financial results in the first quarter of 2018, including impacts from revenue accounting rules, and 2017 are summarized as follows:

 
                                                     First Quarter 
                                               ------------------------- 
                                                                 Percent 
                                                2018     2017    Change 
--------------------------------------------   -------  -------  ------- 
 
Operating Revenues 
   Service                                     $33,646  $36,456     (7.7)% 
   Equipment                                     4,392    2,909     51.0 
---------------------------------------------   ------   ------ 
Total Operating Revenues                        38,038   39,365     (3.4) 
---------------------------------------------   ------   ------ 
 
Operating expenses 
   Cost of services and sales 
      Equipment                                  4,848    3,848     26.0 
      Broadcast, programming and operations      5,166    4,974      3.9 
      Other cost of services                     7,932    9,288    (14.6) 
   Selling, general and administrative           7,897    8,772    (10.0) 
   Depreciation and amortization                 5,994    6,127     (2.2) 
---------------------------------------------   ------   ------ 
Total Operating Expenses                        31,837   33,009     (3.6) 
---------------------------------------------   ------   ------ 
Operating Income                                 6,201    6,356     (2.4) 
Income Before Income Taxes                       6,141    5,378     14.2 
Net Income                                       4,759    3,574     33.2 
Net Income Attributable to AT&T                $ 4,662  $ 3,469     34.4% 
=============================================   ======   ======  ======= 
 

Overview

Operating revenues decreased $1,327, or 3.4%, in the first quarter of 2018.

Service revenues decreased $2,810, or 7.7%, in the first quarter of 2018, reflecting our adoption of a new revenue accounting standard, which included our policy election to record Universal Service Fund (USF) fees on a net basis and also resulted in less revenue allocation to the service component of bundled contracts. Also contributing to the decrease was the continued decline in legacy wireline voice and data products, video services and lower wireless service revenues driven by customer migration to unlimited wireless plans.

Equipment revenues increased $1,483, or 51.0%, in the first quarter of 2018, driven by increased device sales and upgrades. The adoption of new accounting standards also contributed to higher revenue allocations from bundled contracts.

26

AT&T INC.

MARCH 31, 2018

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

   Operating   expenses decreased $1,172, or 3.6%, in the first quarter of 2018. 

Equipment expenses increased $1,000, or 26.0%, in the first quarter of 2018, driven by an increase in the sale of higher-priced devices as well as an overall increase in handset volumes.

Broadcast, programming and operations expenses increased $192, or 3.9%, in the first quarter of 2018, reflecting annual content cost increases and additional programming costs.

Other cost of services expenses decreased $1,356, or 14.6%, in the first quarter of 2018, primarily due to our adoption of new accounting rules, which included our policy election to record USF fees net. Also contributing to the decrease were lower expenses due to cost management and utilization of automation and digitalization where appropriate.

Selling, general and administrative expenses decreased $875, or 10.0%, in the first quarter of 2018, primarily due to commission deferrals resulting from new accounting standards, which are now deferred and amortized over the contract period or expected customer life. Also contributing to the decrease were lower expenses for merger and integration-related activities and expense reductions due to our disciplined cost management. Partially offsetting the decrease are higher costs arising from natural disasters and, in the comparable period of 2017, gains on wireless spectrum transactions.

Depreciation and amortization expense decreased $133, or 2.2%, in the first quarter of 2018. Amortization expense decreased $140, or 11.6%, in the first quarter of 2018 due to lower amortization of intangibles for the customer lists associated with acquisitions.

Depreciation expense increased $7, or 0.1%, in the first quarter. The increase was primarily due to ongoing capital spending for upgrades and expansion offset by our fourth-quarter 2017 abandonment of certain copper network assets.

Operating income decreased $155, or 2.4%, for the first quarter of 2018. Our operating income margin in the first quarter increased from 16.1% in 2017 to 16.3% in 2018.

Interest expense increased $478, or 37.0%, in the first quarter of 2018. The increase was primarily due to higher debt balances in anticipation of closing our acquisition of Time Warner Inc. (Time Warner), and an increase in average interest rates when compared to the prior year.

Equity in net income of affiliates increased $182 in the first quarter of 2018, predominantly due to losses in the first quarter of 2017 from our legacy publishing business, which was sold in June 2017.

Other income (expense) - net increased $1,214 in the first quarter of 2018. The increase was primarily due to an actuarial gain of $930 resulting from remeasurement of our postretirement benefit obligation and increased interest income of $164.

Income taxes decreased $422, or 23.4%, in the first quarter of 2018. Our effective tax rate was 22.5% for the first quarter of 2018, as compared to 33.5% for the first quarter of 2017. The decrease in income tax expense and our effective tax rate for the first quarter of 2018 was primarily due to the December 2017 enactment of U.S. corporate tax reform, which reduced the federal tax rate from 35% to 21%. Partially offsetting the decreased tax rate was higher earnings.

27

AT&T INC.

MARCH 31, 2018

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

 
Selected Financial and Operating Data 
--------------------------------------------  -------  ------- 
                                                 March 31, 
Subscribers and connections in (000s)          2018     2017 
--------------------------------------------  -------  ------- 
Domestic wireless subscribers                 143,832  133,804 
Mexican wireless subscribers                   15,642   12,606 
--------------------------------------------  -------  ------- 
North American wireless subscribers           159,474  146,410 
============================================  =======  ======= 
 
North American branded subscribers            108,566  103,118 
North American branded net additions              858      735 
 
Domestic satellite video subscribers           20,270   21,012 
AT&T U-verse(R) (U-verse) video subscribers     3,657    4,048 
DIRECTV NOW video subscribers                   1,467      339 
Latin America satellite video subscribers 
 1                                             13,573   13,678 
--------------------------------------------  -------  ------- 
Total video subscribers                        38,967   39,077 
============================================  =======  ======= 
 
Total domestic broadband connections           15,775   15,695 
 
Network access lines in service                11,288   13,363 
U-verse VoIP connections                        5,585    5,858 
 
Debt ratio 2                                    52.6%    51.6% 
Net debt ratio 3                                36.8%    45.8% 
Ratio of earnings to fixed charges 4             3.56     3.80 
Number of AT&T employees                      249,240  264,530 
============================================  =======  ======= 
 

1 Excludes subscribers of our International segment equity investments in SKY Mexico, in which we own a 41% stake. At December 31, 2017, SKY Mexico had 8.0 million subscribers.

2 Debt ratios are calculated by dividing total debt (debt maturing within one year plus long-term debt) by total capital (total debt plus total stockholders' equity) and do not consider cash available to pay down debt. See our "Liquidity and Capital Resources" section for discussion.

3 Net debt ratios are calculated by deriving total debt (debt maturing within one year plus long-term debt) less cash available by total capital (total debt plus total stockholders' equity).

4 See Exhibit 12.

Segment Results

Our segments are strategic business units that offer different products and services over various technology platforms and/or in different geographies that are managed accordingly. Our segment results presented in Note 4 and discussed below for each segment follow our internal management reporting. We analyze our segments based on Segment Contribution, which consists of operating income, excluding acquisition-related costs and other significant items, and equity in net income (loss) of affiliates for investments managed within each segment. We have four reportable segments: (1) Consumer Mobility, (2) Business Solutions, (3) Entertainment Group and (4) International.

We also evaluate segment performance based on EBITDA and/or EBITDA margin, which is defined as Segment Contribution, excluding equity in net income (loss) of affiliates and depreciation and amortization. We believe EBITDA to be a relevant and useful measurement to our investors as it is part of our internal management reporting and planning processes and it is an important metric that management uses to evaluate operating performance. EBITDA does not give effect to cash used for debt service requirements and thus does not reflect available funds for distributions, reinvestment or other discretionary uses. EBITDA margin is EBITDA divided by total revenues.

28

AT&T INC.

MARCH 31, 2018

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

To most effectively implement our strategies for 2018, we have realigned certain responsibilities and operations within our reportable segments. The most significant of these changes is to report individual wireless accounts with employer discounts in our Consumer Mobility segment, instead of our Business Solutions segment.

The Consumer Mobility segment provides nationwide wireless service to consumers, wholesale and resale wireless subscribers located in the United States or in U.S. territories. We provide voice and data services, including high-speed internet over wireless devices.

The Business Solutions segment provides services to business customers, including multinational companies and governmental and wholesale customers. We provide advanced IP-based services including Virtual Private Networks (VPN); Ethernet-related products; FlexWare, a service that relies on Software Defined Networking and Network Function Virtualization to provide application-based routing, and broadband, collectively referred to as strategic services; as well as traditional data and voice products. We provide a complete communications solution to our business customers.

The Entertainment Group segment provides video, internet, voice communication, and interactive and targeted advertising services to customers located in the United States or in U.S. territories.

The International segment provides entertainment services in Latin America and wireless services in Mexico. Video entertainment services are provided to primarily residential customers using satellite technology. We utilize our regional and national networks in Mexico to provide consumer and business customers with wireless data and voice communication services. Our international subsidiaries conduct business in their local currency, and operating results are converted to U.S. dollars using official exchange rates. Our International segment is subject to foreign currency fluctuations (operations in countries with highly inflationary economies consider the U.S. dollar as the functional currency).

Our domestic communications business strategies reflect bundled product offerings that increasingly cut across product lines and utilize our shared asset base. Therefore, asset information and capital expenditures by segment are not presented. Depreciation is allocated based on asset utilization by segment. We push down administrative activities into the business units to better manage costs and serve our customers.

 
Consumer Mobility 
Segment Results 
-----------------------------------   -------  -------  ------- 
                                            First Quarter 
                                      ------------------------- 
                                                        Percent 
                                       2018     2017     Change 
                                      -------  -------  ------- 
 
Segment operating revenues 
     Service                          $11,612  $12,465     (6.8)% 
     Equipment                          3,374    2,341     44.1 
------------------------------------   ------   ------ 
Total Segment Operating Revenues       14,986   14,806      1.2 
------------------------------------   ------   ------ 
 
Segment operating expenses 
     Operations and support             8,524    8,560     (0.4) 
     Depreciation and amortization      1,807    1,716      5.3 
------------------------------------   ------   ------ 
Total Segment Operating Expenses       10,331   10,276      0.5 
------------------------------------   ------   ------ 
Segment Operating Income                4,655    4,530      2.8 
Equity in Net Income of Affiliates          -        -        - 
-----------------------------------    ------   ------ 
Segment Contribution                  $ 4,655  $ 4,530      2.8% 
====================================   ======   ======  ======= 
 

29

AT&T INC.

MARCH 31, 2018

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

 
The following tables highlight other key measures of performance 
 for the Consumer Mobility segment: 
 
                                                    March 31,      Percent 
(in 000s)                                         2018     2017    Change 
---------------------------------------------   --------  -------  ------- 
Consumer Mobility Subscribers 
   Postpaid                                       65,489   65,692     (0.3)% 
   Prepaid                                        14,928   13,844      7.8 
-----------------------------------------------  -------  ------- 
Branded                                           80,417   79,536      1.1 
Reseller                                           8,910   10,549    (15.5) 
-----------------------------------------------  -------  ------- 
Total Consumer Mobility Subscribers               89,327   90,085     (0.8)% 
===============================================  =======  =======  ======= 
 
 
 
                                                       First Quarter 
                                                  ----------------------- 
                                                                  Percent 
(in 000s)                                          2018    2017   Change 
-----------------------------------------------   ------   ----   ------- 
Consumer Mobility Net Additions 1 
   Postpaid                                          (64)  (282)     77.3% 
   Prepaid                                           192    282     (31.9) 
-------------------------------------------------  -----   ---- 
Branded Net Additions                                128      -         - 
Reseller                                            (390)  (587)     33.6 
-------------------------------------------------  -----   ---- 
Consumer Mobility Net Subscriber Additions          (262)  (587)     55.4% 
=================================================  =====   ====   ======= 
1 Excludes migrations between AT&T segments and/or subscriber 
 categories and acquisition-related additions during the period. 
 

Operating Revenues increased $180, or 1.2%, in the first quarter of 2018. The increase was due to higher equipment revenues, partially offset by lower service revenues resulting from customers choosing unlimited plans and the impact of newly adopted accounting rules, which include our policy election to record USF fees on a net basis.

Service revenue decreased $853, or 6.8%, in the first quarter of 2018. The decrease was largely due to our adoption of a new accounting standard that included our policy election to no longer include USF fees in revenues and resulted in less revenue allocation to the service component of bundled contracts. Also contributing to the decrease was the impact of customers continuing to shift to discounted monthly service charges under our unlimited plans, partially offset by higher prepaid service revenues resulting from growth in Cricket and AT&T PREPAID SM subscribers.

Equipment revenue increased $1,033, or 44.1%, in the first quarter of 2018. The increase in equipment revenues resulted from the sale of higher-priced devices as well as an overall increase in handset volumes. The adoption of new accounting standards also contributed to higher revenue allocations from bundled contracts. Equipment revenue is unpredictable as customers are choosing to upgrade devices less frequently or bring their own devices.

Operations and support expenses decreased $36, or 0.4%, in the first quarter of 2018. Operations and support expenses consist of costs incurred to provide our products and services, including costs of operating and maintaining our networks and personnel expenses, such as compensation and benefits.

Decreased operations and support expenses were primarily due to our adoption of new accounting rules, resulting in commission deferrals and netting of USF fees in 2018. Also contributing to the decrease were increased operational efficiencies, partially offset by increased equipment costs resulting from the higher cost and volumes of wireless equipment sales and upgrades.

Depreciation expense increased $91, or 5.3%, in the first quarter of 2018. The increase was primarily due to ongoing capital spending for network upgrades and expansion, partially offset by fully depreciated assets.

30

AT&T INC.

MARCH 31, 2018

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

Operating income increased $125, or 2.8%, in the first quarter of 2018. Our Consumer Mobility segment operating income margin in the first quarter increased from 30.6% in 2017 to 31.1% in 2018. Our Consumer Mobility EBITDA margin in the first quarter increased from 42.2% in 2017 to 43.1% in 2018.

 
Business Solutions 
Segment Results 
------------------------------------------   ------   ------  ------- 
                                                  First Quarter 
                                             ------------------------ 
                                                              Percent 
                                              2018     2017   Change 
------------------------------------------   ------   ------  ------- 
Segment operating revenues 
     Wireless service                        $1,791   $2,003    (10.6)% 
     Strategic services                       3,138    2,974      5.5 
     Legacy voice and data services           2,839    3,549    (20.0) 
     Other service and equipment                839      878     (4.4) 
     Wireless equipment                         578      288        - 
-------------------------------------------   -----    ----- 
Total Segment Operating Revenues              9,185    9,692     (5.2) 
-------------------------------------------   -----    ----- 
 
Segment operating expenses 
     Operations and support                   5,638    6,040     (6.7) 
     Depreciation and amortization            1,462    1,465     (0.2) 
-------------------------------------------   -----    ----- 
Total Segment Operating Expenses              7,100    7,505     (5.4) 
-------------------------------------------   -----    ----- 
Segment Operating Income                      2,085    2,187     (4.7) 
Equity in Net Income (Loss) of Affiliates        (1)       -        - 
-------------------------------------------   -----    ----- 
Segment Contribution                         $2,084   $2,187     (4.7)% 
===========================================   =====    =====  ======= 
 

31

AT&T INC.

MARCH 31, 2018

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

The following tables highlight other key measures of performance for the Business Solutions segment:

 
                                                    March 31,       Percent 
(in 000s)                                         2018      2017    Change 
---------------------------------------------   ---------  -------  ------- 
Business Wireless Subscribers 
  Postpaid                                         11,942   11,243      6.2% 
  Prepaid 1                                           743        -        - 
-----------------------------------------------  --------  ------- 
Branded                                            12,685   11,243     12.8 
Reseller                                               92       76     21.1 
Connected devices 1, 2                             41,728   32,400     28.8 
-----------------------------------------------  --------  ------- 
Total Business Wireless Subscribers                54,505   43,719     24.7 
===============================================  ========  ======= 
 
Business IP Broadband Connections                   1,021      980      4.2% 
===============================================  ========  =======  ======= 
1 Beginning in the third quarter of 2017, we began reporting 
 prepaid Internet of Things (IoT) connections, which primarily 
 consist of 
  connected cars, as a component of prepaid subscribers instead 
   of connected devices. 
2 Includes data-centric devices such as session-based tablets 
 and automobile systems. Excludes postpaid tablets. 
 
 
                                                       First Quarter 
                                                  ------------------------ 
                                                                   Percent 
(in 000s)                                          2018     2017   Change 
-----------------------------------------------   -------   -----  ------- 
 
Business Wireless Net Additions 1 
  Postpaid                                            113      88     28.4% 
  Prepaid 2                                            49       -        - 
-------------------------------------------------  ------   ----- 
Branded                                               162      88     84.1 
Reseller                                                2       5    (60.0) 
Connected devices 3                                 2,728   2,572      6.1 
-------------------------------------------------  ------   ----- 
Business Wireless Net Subscriber Additions          2,892   2,665      8.5 
=================================================  ======   ===== 
 
Business IP Broadband Net Additions                    (4)      4        -% 
=================================================  ======   =====  ======= 
1 Excludes migrations between AT&T segments and/or subscriber 
 categories and acquisition-related additions during the 
 period. 
2 Beginning in the third quarter of 2017, we began reporting 
 prepaid IoT connections, which primarily consist of connected 
 cars, as a 
 component of prepaid subscribers instead of connected devices. 
3 Includes data-centric devices such as session-based tablets, 
 monitoring devices and automobile systems. Excludes postpaid 
 tablets. 
 

Operating Revenues decreased $507, or 5.2%, in the first quarter of 2018, primarily due to our adoption of a new revenue accounting standard, which included our policy election to no longer include USF fees in revenue. Technological shifts away from legacy products, as well as decreasing wireless service revenues resulting from customers shifting to unlimited plans, also contributed to revenue declines. These decreases were partially offset by continued growth in strategic services, which represent 46% of non-wireless (or fixed) revenues and wireless equipment revenue.

Wireless service revenues decreased $212, or 10.6%, in the first quarter of 2018. The decrease was largely due to our adoption of a new accounting standard that resulted in less revenue allocation to the service component of bundled contracts and included our policy election to no longer include USF fees in revenues.

At March 31, 2018, we served 54.5 million subscribers, an increase of 24.7% from the prior year. Connected devices, which have lower average revenue per average subscriber (ARPU) and churn, increased 28.8% from the prior year reflecting growth in our connected car business and other data centric devices that utilize the network to connect and control physical devices using embedded computing systems and/or software, commonly known as IoT. Postpaid subscribers increased 6.2% from the prior year reflecting the addition of new customers, partially offset by continuing competitive pressures in the industry.

32

AT&T INC.

MARCH 31, 2018

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

Strategic services revenues increased $164, or 5.5%, in the first quarter of 2018. Our revenues increased in the first quarter of 2018 primarily due to: Dedicated Internet Services of $37; Ethernet of $36; VoIP of $35; Security Services of $23; and VPN of $22.

Legacy wired voice and data service revenues decreased $710, or 20.0%, in the first quarter of 2018. The decrease was primarily due to lower demand, as customers continue to shift to our more advanced IP-based offerings or to competitors and our netting of USF fees in 2018.

Wireless equipment revenues increased $290 in the first quarter of 2018, primarily due to the adoption of new accounting standards which increased the amount of revenue attributable to equipment from our bundled contracts.

Operations and support expenses decreased $402, or 6.7%, in the first quarter of 2018. Operations and support expenses consist of costs incurred to provide our products and services, including costs of operating and maintaining our networks and personnel costs, such as compensation and benefits.

Decreased operations and support expenses were primarily due to our adoption of new accounting rules, which included our policy election to record USF fees on a net basis. Also contributing to declines were our ongoing efforts to automate and digitize our support activities, partially offset by higher equipment costs from increased sales of higher-priced wireless devices.

Depreciation expense decreased $3, or 0.2%, in the first quarter of 2018. The decrease was primarily due to updates to the asset lives of certain network assets and our fourth-quarter 2017 abandonment of certain copper network assets, partially offset by ongoing capital spending for network upgrades and expansion.

Operating income decreased $102, or 4.7%, in the first quarter of 2018. Our Business Solutions segment operating income margin in the first quarter increased from 22.6% in 2017 to 22.7% in 2018. Our Business Solutions EBITDA margin in the first quarter increased from 37.7% in 2017 to 38.6% in 2018.

 
Entertainment Group 
Segment Results 
------------------------------------------   -------  -------   ------- 
                                                   First Quarter 
                                             -------------------------- 
                                                                Percent 
                                              2018     2017     Change 
------------------------------------------   -------  -------   ------- 
Segment operating revenues 
     Video entertainment                     $ 8,359  $ 9,020      (7.3)% 
     High-speed internet                       1,878    1,941      (3.2) 
     Legacy voice and data services              819    1,031     (20.6) 
     Other service and equipment                 521      609     (14.4) 
-------------------------------------------   ------   ------ 
Total Segment Operating Revenues              11,577   12,601      (8.1) 
-------------------------------------------   ------   ------ 
 
Segment operating expenses 
     Operations and support                    8,939    9,605      (6.9) 
     Depreciation and amortization             1,312    1,420      (7.6) 
-------------------------------------------   ------   ------ 
Total Segment Operating Expenses              10,251   11,025      (7.0) 
-------------------------------------------   ------   ------ 
Segment Operating Income                       1,326    1,576     (15.9) 
Equity in Net Income (Loss) of Affiliates          9       (6)        - 
-------------------------------------------   ------   ------ 
Segment Contribution                         $ 1,335  $ 1,570     (15.0)% 
===========================================   ======   ======   ======= 
 

33

AT&T INC.

MARCH 31, 2018

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

The following tables highlight other key measures of performance for the Entertainment Group segment:

 
                                                    March 31,      Percent 
                                                  2018     2017    Change 
---------------------------------------------   --------  -------  ------- 
Video Connections 
   Satellite                                      20,270   21,012     (3.5)% 
   U-verse                                         3,632    4,020     (9.7) 
   DIRECTV NOW 1                                   1,467      339        - 
-----------------------------------------------  -------  ------- 
Total Video Connections                           25,369   25,371        - 
===============================================  =======  ======= 
 
Broadband Connections 
   IP                                             13,616   13,130      3.7 
   DSL                                               816    1,164    (29.9) 
-----------------------------------------------  -------  ------- 
Total Broadband Connections                       14,432   14,294      1.0 
===============================================  =======  ======= 
 
Retail Consumer Switched Access Lines              4,535    5,533    (18.0) 
U-verse Consumer VoIP Connections                  5,105    5,470     (6.7) 
-----------------------------------------------  -------  ------- 
Total Retail Consumer Voice Connections            9,640   11,003    (12.4)% 
===============================================  =======  =======  ======= 
1 Consistent with industry practice, free or substantially 
 free-trial DIRECTV NOW connections are included in Over-the-Top. 
 
 
                                            First Quarter 
                                     ---------------------------- 
                                                          Percent 
(in 000s)                             2018        2017    Change 
----------------------------------   -------      -----   ------- 
Video Net Additions 
   Satellite 1                          (188)         -         -% 
   U-verse 1                               1       (233)        - 
   DIRECTV NOW                           312         72         - 
------------------------------------  ------      ----- 
Net Video Additions                      125       (161)        - 
====================================  ======      ===== 
 
Broadband Net Additions 
   IP                                    154        242     (36.4) 
   DSL                                   (72)      (127)     43.3 
------------------------------------  ------      ----- 
Net Broadband Additions                   82        115     (28.7)% 
====================================  ======      =====   ======= 
1 Includes disconnections for customers that migrated to 
 DIRECTV NOW. 
 

Operating revenues decreased $1,024, or 8.1%, in the first quarter of 2018, primarily due to lower video and legacy service revenues, and to a lesser extent, new accounting rules.

As consumers continue to demand more mobile access to video, we provide streaming access to our subscribers, including mobile access for existing satellite and U-verse subscribers. In November 2016, we launched DIRECTV NOW, our video streaming option that does not require either satellite or U-verse service (commonly called over-the-top video service).

Video entertainment revenues decreased $661, or 7.3%, in the first quarter of 2018, largely driven by a 4.5% decline in linear video subscribers. Our over-the-top video subscriber net adds more than offset our decline in linear video connections. However, this shift by our customers, consistent with the rest of the industry, from a premium linear service to our more economically priced over-the-top video service has pressured our video revenues. Also contributing to the decrease was the impact of newly adopted accounting rules, which resulted in less revenue allocated when video services are bundled with other offerings. Churn rose for subscribers with linear video only service, partially reflecting price increases.

34

AT&T INC.

MARCH 31, 2018

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

High-speed internet revenues decreased $63, or 3.2%, in the first quarter of 2018 , primarily due to a 7.1% decrease in average revenue per IP broadband connection, reflecting our simplified pricing structure. When compared to 2017, IP broadband subscribers increased 3.7%, to 13.6 million subscribers at March 31, 2018, reflecting higher IP broadband net additions. Our bundling strategy is helping to lower churn with subscribers who bundle broadband with another AT&T service having about half the churn of broadband-only subscribers.

To compete more effectively against other broadband providers, we continued to deploy our all-fiber, high-speed wireline network, which has improved customer retention rates. We also expect our planned 5G national deployment to aid in our ability to provide more locations with competitive broadband speeds.

Legacy voice and data service revenues decreased $212, or 20.6%, in the first quarter of 2018, reflecting continued decreases in local voice, long-distance and traditional data services. The decreases reflect the continued migration of customers to our more advanced IP-based offerings or to competitors, and the impact of netting USF fees.

Operations and support expenses decreased $666, or 6.9%, in the first quarter of 2018. Operations and support expenses consist of costs associated with providing video content, and expenses incurred to provide our products and services, including costs of operating and maintaining our networks, as well as personnel charges for compensation and benefits.

Decreased operations and support expenses were primarily impacted by our adoption of new accounting rules, resulting in commissions deferrals and netting of USF fees in 2018. Also contributing to the decrease was the impact of our ongoing focus on cost efficiencies and merger synergies, lower employee-related expenses resulting from workforce reductions and lower advertising costs, which were partially offset by annual content cost increases.

Depreciation expense decreased $108, or 7.6%, in the first quarter of 2018. The decrease was primarily due to our fourth-quarter 2017 abandonment of certain copper network assets, partially offset by ongoing capital spending for network upgrades and expansion.

Operating income decreased $250, or 15.9%, in the first quarter of 2018. Our Entertainment Group segment operating income margin in the first quarter decreased from 12.5% in 2017 to 11.5% in 2018. Our Entertainment Group segment EBITDA margin in the first quarter decreased from 23.8% in 2017 to 22.8% in 2018.

 
International 
Segment Results 
------------------------------------------   ------   ------   -------  --- 
                                                   First Quarter 
                                             -------------------------  --- 
                                                               Percent 
                                              2018     2017     Change 
------------------------------------------   ------   ------   -------  --- 
Segment operating revenues 
 
     Video entertainment                     $1,354   $1,341       1.0    % 
     Wireless service                           404      475     (14.9) 
     Wireless equipment                         267      113     136.3 
-------------------------------------------   -----    ----- 
Total Segment Operating Revenues              2,025    1,929       5.0 
-------------------------------------------   -----    ----- 
 
Segment operating expenses 
     Operations and support                   1,804    1,759       2.6 
     Depreciation and amortization              332      290      14.5 
-------------------------------------------   -----    ----- 
Total Segment Operating Expenses              2,136    2,049       4.2 
-------------------------------------------   -----    ----- 
Segment Operating Income (Loss)                (111)    (120)      7.5 
Equity in Net Income (Loss) of Affiliates         -       20         - 
-------------------------------------------   -----    ----- 
Segment Contribution                         $ (111)  $ (100)    (11.0)% 
===========================================   =====    =====   ======= 
 

35

AT&T INC.

MARCH 31, 2018

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

The following tables highlight other key measures of performance for the International segment:

 
                                                March 31,     Percent 
(in 000s)                                     2018     2017   Change 
------------------------------------------   -------  ------  ------- 
Mexican Wireless Subscribers 
   Postpaid                                    5,607   5,095     10.0% 
   Prepaid                                     9,857   7,244     36.1 
--------------------------------------------  ------  ------ 
Branded                                       15,464  12,339     25.3 
Reseller                                         178     267    (33.3) 
--------------------------------------------  ------  ------ 
Total Mexican Wireless Subscribers            15,642  12,606     24.1 
============================================  ======  ====== 
 
Latin America Satellite Subscribers 
------------------------------------------    ------  ------ 
Total Latin America Satellite Subscribers 
 1                                            13,573  13,678     (0.8)% 
============================================  ======  ======  ======= 
1 Excludes subscribers of our International segment equity 
 investments in SKY Mexico, in which we own a 41.3% stake. 
 SKY Mexico 
  had 8.0 million subscribers at December 31, 2017 and March 
   31, 2017. 
 
 
                                                    First Quarter 
                                                ---------------------- 
                                                               Percent 
(in 000s)                                       2018    2017    Change 
---------------------------------------------   -----   ----   ------- 
Mexican Wireless Net Additions 
   Postpaid                                       109    130     (16.2)% 
   Prepaid                                        459    517     (11.2) 
-----------------------------------------------  ----   ---- 
Branded Net Additions                             568    647     (12.2) 
Reseller                                          (25)   (14)    (78.6) 
-----------------------------------------------  ----   ---- 
Mexican Wireless Net Subscriber Additions         543    633     (14.2) 
===============================================  ====   ==== 
 
Latin America Satellite Net Additions 
---------------------------------------------    ----   ---- 
Latin America Satellite Net Subscriber 
 Additions 1                                      (15)    91         -% 
===============================================  ====   ====   ======= 
1 SKY Mexico had net subscriber losses of 12 for the quarter 
 ended December 31, 2017 and 18 for the quarter ended March 
 31, 2017. 
 

Operating Results

Our International segment consists of the Latin American satellite video operations as well as our Mexican wireless operations. Our international subsidiaries conduct business in their local currency and operating results are converted to U.S. dollars using official exchange rates. Our International segment is subject to foreign currency fluctuations.

Operating revenues increased $96, or 5.0%, in the first quarter of 2018. The increase in the first quarter includes $13, or 1.0%, from video services in Latin America driven by prices increases offset by foreign currency pressures. Mexico wireless revenues increased $83, or 14.1%, in the first quarter of 2018. Our Mexican wireless revenues reflect subscriber growth and increased equipment sales, partially offset by competitive pricing, approximately $90 from the shutdown of a legacy wholesale business and our adoption of the new U.S. revenue accounting standard.

Operations and support expenses increased $45, or 2.6%, in the first quarter of 2018. Operations and support expenses consist of costs incurred to provide our products and services, including costs of operating and maintaining our networks and providing video content and personnel expenses, such as compensation and benefits. The increase in expenses is primarily due to higher programming and other operating costs offset by changes in foreign currency exchange rates and lower wholesale costs in Mexico.

Depreciation expense increased $42, or 14.5%, in the first quarter of 2018. The increase was primarily due to higher capital spending in Mexico.

36

AT&T INC.

MARCH 31, 2018

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

Operating income increased $9, or 7.5%, in the first quarter of 2018. Our International segment operating income margin in the first quarter increased from (6.2)% in 2017 to (5.5)% in 2018. Our International EBITDA margin in the first quarter increased from 8.8% in 2017 to 10.9% in 2018.

Supplemental Operating Information

As a supplemental discussion of our operating results, for comparison purposes, we are providing a view of our combined domestic wireless operations (AT&T Mobility). See "Discussion and Reconciliation of Non-GAAP Measure" for a reconciliation of these supplemental measures to the most directly comparable financial measures calculated and presented in accordance with U.S. generally accepted accounting principles.

 
AT&T Mobility Results 
---------------------------------   -------  -------  ------- 
                                          First Quarter 
                                    ------------------------- 
                                                      Percent 
                                     2018     2017     Change 
                                    -------  -------  ------- 
 
 Operating revenues 
   Service                          $13,403  $14,468     (7.4)% 
   Equipment                          3,952    2,629     50.3 
----------------------------------   ------   ------ 
Total Operating Revenues             17,355   17,097      1.5 
----------------------------------   ------   ------ 
 
 Operating expenses 
   Operations and support            10,102    9,885      2.2 
----------------------------------   ------   ------ 
EBITDA                                7,253    7,212      0.6 
----------------------------------   ------   ------ 
   Depreciation and amortization      2,095    1,992      5.2 
----------------------------------   ------   ------ 
Total Operating Expenses             12,197   11,877      2.7 
----------------------------------   ------   ------ 
Operating Income                    $ 5,158  $ 5,220     (1.2)% 
==================================   ======   ======  ======= 
 

37

AT&T INC.

MARCH 31, 2018

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

 
 
  The following tables highlight other key measures of performance 
  for AT&T Mobility: 
 
                                                      March 31,       Percent 
(in 000s)                                           2018      2017    Change 
-----------------------------------------------   ---------  -------  ------- 
Wireless Subscribers 1 
  Postpaid smartphones                               60,002   59,025      1.7% 
  Postpaid feature phones and data-centric 
   devices                                           17,429   17,910     (2.7) 
-------------------------------------------------  --------  ------- 
Postpaid                                             77,431   76,935      0.6 
Prepaid 3                                            15,671   13,844     13.2 
-------------------------------------------------  --------  ------- 
Branded                                              93,102   90,779      2.6 
Reseller                                              9,002   10,625    (15.3) 
Connected devices 2, 3                               41,728   32,400     28.8 
-------------------------------------------------  --------  ------- 
Total Wireless Subscribers                          143,832  133,804      7.5 
=================================================  ========  ======= 
 
Branded Smartphones                                  73,403   71,274      3.0 
Smartphones under our installment programs 
 at end of period                                    32,456   31,583      2.8% 
=================================================  ========  =======  ======= 
1 Represents 100% of AT&T Mobility wireless subscribers. 
2 Includes data-centric devices such as session-based tablets, 
 monitoring devices and primarily wholesale automobile systems. 
 Excludes 
 postpaid tablets. 
3 Beginning in the third quarter of 2017, we began reporting 
 prepaid IoT connections, which primarily consist of connected 
 cars, 
 as a component of prepaid subscribers. 
 
 
                                                        First Quarter 
                                               ------------------------------- 
                                                                       Percent 
(in 000s)                                         2018       2017      Change 
--------------------------------------------   -------      -----      ------- 
Wireless Net Additions 1 
  Postpaid                                          49       (194)           -% 
  Prepaid 4                                        241        282        (14.5) 
----------------------------------------------  ------      ----- 
Branded Net Additions                              290         88            - 
Reseller                                          (388)      (582)        33.3 
Connected devices 2, 4                           2,728      2,572          6.1 
----------------------------------------------  ------      ----- 
Wireless Net Subscriber Additions                2,630      2,078         26.6 
==============================================  ======      ===== 
 
Smartphones sold under our installment 
 programs during period                          3,993      3,501         14.1% 
 
Branded Churn 3                                   1.65%      1.71%      (6) BP 
Postpaid Churn 3                                  1.06%      1.12%      (6) BP 
Postpaid Phone Only Churn 3                       0.84%      0.90%      (6) BP 
==============================================  ======      =====      ======= 
1 Excludes acquisition-related additions during the period. 
2 Includes data-centric devices such as session-based tablets, 
 monitoring devices and primarily wholesale automobile systems. 
 Excludes 
  postpaid tablets. 
3 Calculated by dividing the aggregate number of wireless 
 subscribers who canceled service during a month divided 
 by the total number 
 of wireless subscribers at the beginning of that month. 
  The churn rate for the period is equal to the average of 
  the churn rate for 
 each month of that period. 
4 Beginning in the third quarter of 2017, we began reporting 
 prepaid IoT connections, which primarily consist of connected 
 cars, 
 as a component of prepaid subscribers, resulting in 49 
  additional prepaid net adds in the first quarter of 2018. 
 

Operating income decreased $62, or 1.2%, in the first quarter of 2018. The first-quarter operating income margin of AT&T Mobility decreased from 30.5% in 2017 to 29.7% in 2018. AT&T Mobility's first-quarter EBITDA margin decreased from 42.2% in 2017 to 41.8% in 2018. AT&T Mobility's first-quarter EBITDA service margin increased from 49.8% in 2017 to

38

AT&T INC.

MARCH 31, 2018

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

54.1% in 2018 (EBITDA service margin is operating income before depreciation and amortization, divided by total service revenues.) Our 2018 margins were positively impacted by our policy election to net USF fees.

Subscriber Relationships

As the wireless industry has matured, future wireless growth will increasingly depend on our ability to offer innovative services, plans and devices and to provide these services in bundled product offerings with our video and broadband services. Subscribers that purchase two or more services from us have significantly lower churn than subscribers that purchase only one service. To support higher mobile video and data usage, our priority is to best utilize a wireless network that has sufficient spectrum and capacity to support these innovations on as broad a geographic basis as possible. To attract and retain subscribers in a mature and highly competitive market, we have launched a wide variety of plans, including unlimited and bundled services, as well as equipment installment programs.

ARPU

Postpaid phone-only ARPU was $53.04 for the first quarter of 2018, compared to $58.09 in 2017, primarily reflecting lower revenues recognized under new revenue accounting standards. ARPU has also been affected by customers shifting to unlimited plans, which decreases overage revenues; however, customers are adding additional devices helping to offset that decline.

Churn

The effective management of subscriber churn is critical to our ability to maximize revenue growth and to maintain and improve margins. Postpaid churn was lower in the first quarter of 2018, even with higher tablet churn, and postpaid phone only churn was lower, despite competitive pressure in the industry.

Branded Subscribers

Branded subscribers increased 0.3% in the first quarter of 2018 when compared to December 31, 2017 and increased 2.6% when compared to March 31, 2017. The sequential increase reflects a 2.2% increase in prepaid subscribers, partially offset by a 0.1% decline in postpaid subscribers. The year-over-year increase includes increases of 0.6% and 13.2% in postpaid and prepaid subscribers, respectively.

At March 31, 2018, 93% of our postpaid phone subscriber base used smartphones, compared to 91% at March 31, 2017, with the majority of phone sales during both years attributable to smartphones. Virtually all of our postpaid smartphone subscribers are on plans that provide for service on multiple devices at reduced rates, and such subscribers tend to have higher retention and lower churn rates. Such offerings are intended to encourage existing subscribers to upgrade their current services and/or add connected devices, attract subscribers from other providers and/or minimize subscriber churn.

Our equipment installment purchase programs allow for postpaid subscribers to purchase certain devices in installments over a specified period of time, with the option to trade in the original device for a new device and have the remaining unpaid balance paid or settled once conditions are met. A significant percentage of our customers choosing equipment installment programs pay a lower monthly service charge, which results in lower service revenue recorded for these subscribers. Over half of the postpaid smartphone base is on an equipment installment program and the majority of postpaid smartphone gross adds and upgrades for all periods presented were either equipment installment plans or Bring Your Own Device (BYOD). While BYOD customers do not generate equipment revenue or expense, the service revenue helps improve our margins.

Connected Devices

Connected devices includes data-centric devices such as session-based tablets, monitoring devices and primarily wholesale automobile systems. Connected device subscribers increased 7.0% during the first quarter when compared to December 31, 2017 and 28.8% when compared to March 31, 2017. During the first quarter of 2018, we added approximately 1.8 million wholesale connected cars through agreements with various carmakers, and experienced strong growth in other IoT connections as well. We believe that these connected car agreements give us the opportunity to create future retail relationships with the car owners.

Supplemental Results Under Historical Accounting Method

As a supplemental discussion of our operating results, we are providing results under the comparative historical accounting method prior to our adoption of ASC 606.

39

AT&T INC.

MARCH 31, 2018

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

 
 For the three 
  months ended 
  March 31, 2018 
                                  Promotions             Commission     Total    Historical 
                     Reported       & Other      USF      Deferrals     Impact   Accounting 
-----------------   ----------   ------------   -----   ------------   -------   ---------- 
Service Revenues 
 Consumer Mobility  $   11,612   $       (259)  $(353)  $          -   $  (612)  $   12,224 
 Business 
  Solutions              8,437           (145)   (396)             -      (541)       8,978 
 Entertainment 
  Group                 11,575            (41)   (172)             -      (213)      11,788 
 International           1,758            (50)      -              -       (50)       1,808 
 Corporate/Other           264              1      (8)             -        (7)         271 
------------------      ------       --------    ----       --------    ------    --------- 
 AT&T Service 
  Revenues              33,646           (494)   (929)             -    (1,423)      35,069 
------------------      ------       --------    ----       --------    ------    --------- 
 AT&T Mobility          13,403           (399)   (415)             -      (814)      14,217 
 
Equipment 
Revenues 
 Consumer Mobility       3,374            331       -              -       331        3,043 
 Business 
  Solutions                748            190       -              -       190          558 
 Entertainment 
  Group                      2              -       -              -         -            2 
 International             267             10       -              -        10          257 
 Corporate/Other             1              -       -              -         -            1 
------------------      ------       --------    ----       --------    ------    --------- 
 AT&T Equipment 
  Revenues               4,392            531       -              -       531        3,861 
------------------      ------       --------    ----       --------    ------    --------- 
 AT&T Mobility           3,952            521       -              -       521        3,431 
 
Total Operating 
 Revenues 
 Consumer Mobility      14,986             72    (353)             -      (281)      15,267 
 Business 
  Solutions              9,185             45    (396)             -      (351)       9,536 
 Entertainment 
  Group                 11,577            (41)   (172)             -      (213)      11,790 
 International           2,025            (40)      -              -       (40)       2,065 
 Corporate/Other           265              1      (8)             -        (7)         272 
------------------      ------       --------    ----       --------    ------    --------- 
 AT&T Operating 
  Revenues              38,038             37    (929)             -      (892)      38,930 
------------------      ------       --------    ----       --------    ------    --------- 
 AT&T Mobility          17,355            122    (415)             -      (293)      17,648 
 
Total Operating 
 Expenses 
 Consumer Mobility      10,331             37    (353)          (334)     (650)      10,981 
 Business 
  Solutions              7,100              2    (396)           (29)     (423)       7,523 
 Entertainment 
  Group                 10,251              -    (172)          (242)     (414)      10,665 
 International           2,136             (2)      -            (33)      (35)       2,171 
 Corporate/Other         2,019              3      (8)            (2)       (7)       2,026 
------------------      ------       --------    ----       --------    ------    --------- 
 AT&T Operating 
  Expenses              31,837             40    (929)          (640)   (1,529)      33,366 
------------------      ------       --------    ----       --------    ------    --------- 
 AT&T Mobility          12,197             40    (415)          (337)     (712)      12,909 
 
Total Operating 
 Income 
 Consumer Mobility       4,655             35       -            334       369        4,286 
 Business 
  Solutions              2,085             43       -             29        72        2,013 
 Entertainment 
  Group                  1,326            (41)      -            242       201        1,125 
 International            (111)           (38)      -             33        (5)        (106) 
 Corporate/Other        (1,754)            (2)      -              2         -       (1,754) 
------------------      ------       --------    ----       --------    ------    --------- 
 AT&T Operating 
  Income                 6,201             (3)      -            640       637        5,564 
------------------      ------       --------    ----       --------    ------    --------- 
 AT&T Mobility           5,158             82       -            337       419        4,739 
 
 

40

AT&T INC.

MARCH 31, 2018

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

 
Consumer Mobility 
Supplemental Segment Results 
-----------------------------------      ------      -----      --------   ------  ----- 
                                                        First Quarter 
                                     --------------------------------------------------- 
                                                             Historical 
                                                  Impact 
                                      Reported       of        Method               Percent 
                                        2018      ASC 606       2018       2017     Change 
-----------------------------------  ----------  ---------  ------------  -------  --------- 
Segment operating revenues 
     Service                         $   11,612  $   (612)  $     12,224  $12,465  (1.9)% 
     Equipment                            3,374        331         3,043    2,341   30.0 
-----------------------------------      ------      -----      --------   ------ 
Total Segment Operating 
 Revenues                                14,986      (281)        15,267   14,806    3.1 
-----------------------------------      ------      -----      --------   ------ 
 
Segment operating expenses 
     Operations and support               8,524      (650)         9,174    8,560    7.2 
-----------------------------------      ------      -----      --------   ------ 
EBITDA                                    6,462        369         6,093    6,246  (2.4) 
-----------------------------------      ------      -----      --------   ------ 
     Depreciation and amortization        1,807          -         1,807    1,716    5.3 
-----------------------------------      ------      -----      --------   ------ 
Total Segment Operating 
 Expenses                                10,331      (650)        10,981   10,276    6.9 
-----------------------------------      ------      -----      --------   ------ 
Segment Operating Income                  4,655        369         4,286    4,530  (5.4) 
Equity in Net Income of 
 Affiliates                                   -          -             -        -      - 
-----------------------------------      ------      -----      --------   ------ 
Segment Contribution                 $    4,655  $     369  $      4,286  $ 4,530  (5.4)% 
===================================      ======      =====      ========   ======  ===== 
 
Operating Income Margin                   31.1%                    28.1%    30.6%  (250)  BP 
EBITDA Margin                             43.1%                    39.9%    42.2%  (230)  BP 
EBITDA Service Margin                     55.6%                    49.8%    50.1%   (30)  BP 
 
 
Business Solutions 
Supplemental Segment Results 
-----------------------------------   --------      -----      --------   -----  ------- 
                                                        First Quarter 
                                     --------------------------------------------------- 
                                                            Historical 
                                                 Impact 
                                      Reported      of        Method             Percent 
                                         2018    ASC 606       2018       2017   Change 
-----------------------------------  ---------  ---------  ------------  ------  ------- 
Segment operating revenues 
     Wireless service                $   1,791  $   (203)  $      1,994  $2,003    (0.4)% 
     Strategic services                  3,138        (2)         3,140   2,974      5.6 
     Legacy voice and data 
      services                           2,839      (267)         3,106   3,549   (12.5) 
     Other service and equipment           839       (69)           908     878      3.4 
     Wireless equipment                    578        190           388     288     34.7 
-----------------------------------   --------      -----      --------   ----- 
Total Segment Operating 
 Revenues                                9,185      (351)         9,536   9,692    (1.6) 
-----------------------------------   --------      -----      --------   ----- 
 
Segment operating expenses 
     Operations and support              5,638      (423)         6,061   6,040      0.3 
-----------------------------------   --------      -----      --------   ----- 
EBITDA                                   3,547         72         3,475   3,652    (4.8) 
-----------------------------------   --------      -----      --------   ----- 
     Depreciation and amortization       1,462          -         1,462   1,465    (0.2) 
-----------------------------------   --------      -----      --------   ----- 
Total Segment Operating 
 Expenses                                7,100      (423)         7,523   7,505      0.2 
-----------------------------------   --------      -----      --------   ----- 
Segment Operating Income                 2,085         72         2,013   2,187    (8.0) 
Equity in Net Income of 
 Affiliates                                (1)          -           (1)       -        - 
-----------------------------------   --------      -----      --------   ----- 
Segment Contribution                 $   2,084  $      72  $      2,012  $2,187    (8.0)% 
===================================   ========      =====      ========   =====  ======= 
 
Operating Income Margin                  22.7%                    21.1%   22.6%    (150)  BP 
EBITDA Margin                            38.6%                    36.4%   37.7%    (130)  BP 
 

41

AT&T INC.

MARCH 31, 2018

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

 
Entertainment Group 
Supplemental Segment Results 
------------------------------------   ---------      -------      --------      ------      ------- 
                                                                 First Quarter 
                                       ----------------------------------------------------------------- 
                                                                Historical 
                                                      Impact 
                                        Reported         of       Method                     Percent 
                                           2018       ASC 606      2018         2017         Change 
------------------------------------   -------------  -------  ------------  ----------      ------- 
Segment operating revenues 
     Video entertainment              $    8,359$       (106)   $     8,465$      9,020        (6.2)% 
     High-speed internet                   1,878            -         1,878       1,941        (3.2) 
     Legacy voice and data services          819         (35)           854       1,031       (17.2) 
     Other service and equipment             521         (72)           593         609        (2.6) 
------------------------------------   ---------      -------      --------      ------ 
Total Segment Operating 
 Revenues                                 11,577        (213)        11,790      12,601        (6.4) 
------------------------------------   ---------      -------      --------      ------ 
 
Segment operating expenses 
     Operations and support                8,939        (414)         9,353       9,605        (2.6) 
------------------------------------   ---------      -------      --------      ------ 
EBITDA                                     2,638          201         2,437       2,996       (18.7) 
------------------------------------   ---------      -------      --------      ------ 
     Depreciation and amortization         1,312            -         1,312       1,420        (7.6) 
------------------------------------   ---------      -------      --------      ------ 
Total Segment Operating 
 Expenses                                 10,251        (414)        10,665      11,025        (3.3) 
------------------------------------   ---------      -------      --------      ------ 
Segment Operating Income                   1,326          201         1,125       1,576       (28.6) 
Equity in Net Income (Loss) 
 of Affiliates                                 9            -             9         (6)            - 
------------------------------------   ---------      -------      --------      ------ 
Segment Contribution                  $    1,335$         201   $     1,134$      1,570       (27.8)% 
====================================   =========      =======      ========      ======      ======= 
 
Operating Income Margin                     11.5%                       9.5%       12.5%       (300)  BP 
EBITDA Margin                               22.8%                      20.7%       23.8%       (310)  BP 
 
 
International 
Supplemental Segment Results 
------------------------------------------      ------   -------      --------   -----  ----- 
                                                                First Quarter 
                                            ----------------------------------------------------- 
                                                                   Historical 
                                                         Impact 
                                             Reported       of       Method              Percent 
                                               2018      ASC 606      2018       2017    Change 
------------------------------------------  ----------   ------- 
Segment operating revenues 
     Video entertainment                     $   1,354  $      -   $     1,354  $1,341    1.0% 
     Wireless service                              404      (50)           454     475  (4.4) 
     Wireless equipment                            267        10           257     113      - 
 
Total Segment Operating Revenues                 2,025      (40)         2,065   1,929    7.1 
 
 
Segment operating expenses 
     Operations and support                      1,804      (35)         1,839   1,759    4.5 
 
EBITDA                                             221       (5)           226     170   32.9 
 
     Depreciation and amortization                 332         -           332     290   14.5 
 
Total Segment Operating Expenses                 2,136      (35)         2,171   2,049    6.0 
 
Segment Operating Income (Loss)                  (111)       (5)         (106)   (120)   11.7 
Equity in Net Income (Loss) of Affiliates            -         -             -      20      - 
 
Segment Contribution                         $   (111)  $    (5)   $     (106)  $(100)  (6.0)% 
 
 
Operating Income Margin                          -5.5%                   -5.1%   -6.2%    110  BP 
EBITDA Margin                                    10.9%                   10.9%    8.8%    210  BP 
 

42

AT&T INC.

MARCH 31, 2018

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

 
AT&T Mobility Supplemental Results 
                                                                 -------- 
                                                        First Quarter 
                                                              Historical 
                                                   Impact 
                                       Reported       of        Method               Percent 
                                        2018       ASC 606       2018       2017     Change 
                                                  --------- 
 Operating revenues 
   Service                            $   13,403   $  (814)   $    14,217  $14,468  (1.7)% 
   Equipment                               3,952        521         3,431    2,629   30.5 
 
Total Operating Revenues                  17,355      (293)        17,648   17,097    3.2 
 
 
 Operating expenses 
   Operations and support                 10,102      (712)        10,814    9,885    9.4 
 
EBITDA                                     7,253        419         6,834    7,212  (5.2) 
 
   Depreciation and amortization           2,095          -         2,095    1,992    5.2 
 
Total Operating Expenses                  12,197      (712)        12,909   11,877    8.7 
 
Operating Income                      $    5,158   $    419   $     4,739  $ 5,220  (9.2)% 
 
 
Operating Income Margin                    29.7%                    26.9%    30.5%  (360)  BP 
EBITDA Margin                              41.8%                    38.7%    42.2%  (350)  BP 
EBITDA Service Margin                      54.1%                    48.1%    49.8%  (170)  BP 
 

OTHER BUSINESS MATTERS

Time Warner Inc. Acquisition In October 2016, we announced an agreement (Merger Agreement) to acquire Time Warner in a 50% cash and 50% stock transaction for $107.50 per share of Time Warner common stock, or approximately $85,400 at the date of the announcement (Merger). Each share of Time Warner common stock will be exchanged for $53.75 per share in cash and a number of shares of AT&T common stock equal to the exchange ratio. See "Liquidity" for a discussion of our financing arrangements.

In November 2017, the United States Department of Justice filed a complaint in the U.S. District Court, District of Columbia seeking a permanent injunction to prevent AT&T from acquiring Time Warner, alleging that the effect of the transaction "may be substantially to lessen competition" in violation of federal antitrust law. AT&T disputes the government allegations, and believes the merger is pro-consumer and pro-competition, and ultimately will be approved. The trial began in late March 2018, with oral arguments concluding on April 30, 2018. In light of the trial date and allowing time for a decision, both AT&T and Time Warner elected to further extend the termination date of the merger agreement to June 21, 2018.

Litigation Challenging DIRECTV's NFL SUNDAY TICKET More than two dozen putative class actions were filed in the U.S. District Courts for the Central District of California and the Southern District of New York against DIRECTV and the National Football League (NFL). These cases were brought by residential and commercial DIRECTV subscribers that have purchased NFL SUNDAY TICKET. The plaintiffs allege that (i) the 32 NFL teams have unlawfully agreed not to compete with each other in the market for nationally televised NFL football games and instead have "pooled" their broadcasts and assigned to the NFL the exclusive right to market them; and (ii) the NFL and DIRECTV have entered into an unlawful exclusive distribution agreement that allows DIRECTV to charge "supra-competitive" prices for the NFL SUNDAY TICKET package. The complaints seek unspecified treble damages and attorneys' fees along with injunctive relief. The first complaint, Abrahamian v. National Football League, Inc., et al., was served in June 2015. In December 2015, the Judicial Panel on Multidistrict Litigation transferred the cases outside the Central District of California to that court for consolidation and management of pre-trial proceedings. We vigorously dispute the allegations the complaints have asserted. In August 2016, DIRECTV filed a motion to compel arbitration and the NFL defendants filed a motion to dismiss the complaint. In June 2017, the court granted the NFL defendants' motion to dismiss the complaint without leave to amend, finding that: (1) the plaintiffs did not plead a viable market; (2) the plaintiffs did not plead facts supporting the contention that the exclusive agreement between the NFL and DIRECTV harms competition; (3) the claims failed to overcome the fact that the NFL and its teams must cooperate to sell broadcasts; and (4) the plaintiffs do not have standing to challenge the

43

AT&T INC.

MARCH 31, 2018

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

horizontal agreement among the NFL and the teams. In light of the order granting the motion to dismiss, the court denied DIRECTV's motion to compel arbitration as moot. In July 2017, plaintiffs filed an appeal in the U.S. Court of Appeals for the Ninth Circuit, which is pending. We anticipate that, following the briefing, the oral argument will occur in the fall of 2018.

Federal Trade Commission Litigation Involving DIRECTV In March 2015, the Federal Trade Commission (FTC) filed a civil suit in the U.S. District Court for the Northern District of California against DIRECTV seeking injunctive relief and money damages under Section 5 of the Federal Trade Commission Act and Section 4 of the Restore Online Shoppers' Confidence Act. The FTC's allegations concern DIRECTV's advertising, marketing and sale of programming packages. The FTC alleges that DIRECTV did not adequately disclose all relevant terms. We vigorously dispute these allegations. A bench trial began in August 2017, and was suspended after the FTC rested its case, so that the court could consider DIRECTV's motion for judgment. The hearing on the motion occurred in October 2017, and the judge took it under advisement.

Unlimited Data Plan Claims In October 2014, the FTC filed a civil suit in the U.S. District Court for the Northern District of California against AT&T Mobility, LLC seeking injunctive relief and unspecified money damages under Section 5 of the Federal Trade Commission Act. The FTC's allegations concern the application of AT&T's Maximum Bit Rate (MBR) program to customers who enrolled in our Unlimited Data Plan from 2007-2010. MBR temporarily reduces in certain instances the download speeds of a small portion of our legacy Unlimited Data Plan customers each month after the customer exceeds a designated amount of data during the customer's billing cycle. MBR is an industry-standard practice that is designed to affect only the most data-intensive applications (such as video streaming). Texts, emails, tweets, social media posts, internet browsing and many other applications are typically unaffected. Contrary to the FTC's allegations, our MBR program is permitted by our customer contracts, was fully disclosed in advance to our Unlimited Data Plan customers, and was implemented to protect the network for the benefit of all customers. In March 2015, our motion to dismiss the litigation on the grounds that the FTC lacked jurisdiction to file suit was denied. In May 2015, the Court granted our motion to certify its decision for immediate appeal. The United States Court of Appeals for the Ninth Circuit subsequently granted our petition to accept the appeal, and, on August 29, 2016, issued its decision reversing the district court and finding that the FTC lacked jurisdiction to proceed with the action. The FTC asked the Court of Appeals to reconsider the decision " en banc, " which the Court agreed to do. The en banc hearing was held in September 2017. On February 26, 2018, the Court issued its en banc decision, finding that the FTC had jurisdiction to proceed with the lawsuit. In addition to the FTC case, several class actions were filed challenging our MBR program. We secured dismissals in each of these cases except Roberts v. AT&T Mobility LLC , which is ongoing.

COMPETITIVE AND REGULATORY ENVIRONMENT

Overview AT&T subsidiaries operating within the United States are subject to federal and state regulatory authorities. AT&T subsidiaries operating outside the United States are subject to the jurisdiction of national and supranational regulatory authorities in the markets where service is provided.

In the Telecommunications Act of 1996 (Telecom Act), Congress established a national policy framework intended to bring the benefits of competition and investment in advanced telecommunications facilities and services to all Americans by opening all telecommunications markets to competition and reducing or eliminating regulatory burdens that harm consumer welfare. Since the Telecom Act was passed, the Federal Communications Commission (FCC) and some state regulatory commissions have maintained or expanded certain regulatory requirements that were imposed decades ago on our traditional wireline subsidiaries when they operated as legal monopolies. The new leadership at the FCC is charting a more predictable and balanced regulatory course that will encourage long-term investment and benefit consumers. Based on its public statements, we expect the FCC to continue to eliminate antiquated, unnecessary regulations and streamline processes. In addition, we are pursuing, at both the state and federal levels, additional legislative and regulatory measures to reduce regulatory burdens that are no longer appropriate in a competitive telecommunications market and that inhibit our ability to compete more effectively and offer services wanted and needed by our customers, including initiatives to transition services from traditional networks to all IP-based networks. At the same time, we also seek to ensure that legacy regulations are not further extended to broadband or wireless services, which are subject to vigorous competition.

On April 20, 2017, the FCC adopted an order that maintains light touch pricing regulation of packet-based services, extends such light touch pricing regulation to high-speed Time Division Multiplex (TDM) transport services and to most of our TDM channel termination services, based on a competitive market test for such services. For those services that do not qualify for

44

AT&T INC.

MARCH 31, 2018

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

light touch regulation, the order allows companies to offer volume and term discounts, as well as contract tariffs. Several parties appealed the FCC's decision. These appeals were consolidated in the U.S. Court of Appeals for the Eighth Circuit, where they remain pending.

In October 2016, a sharply divided FCC adopted new rules governing the use of customer information by providers of broadband internet access service. Those rules were more restrictive in certain respects than those governing other participants in the internet economy, including so-called "edge" providers such as Google and Facebook. On April 3, 2017, the President signed a resolution passed by Congress repealing the new rules under the Congressional Review Act, which prohibits the issuance of a new rule that is substantially the same as a rule repealed under its provisions, or the reissuance of the repealed rule, unless the new or reissued rule is specifically authorized by a subsequent act of Congress.

In February 2015, the FCC released an order classifying both fixed and mobile consumer broadband internet access services as telecommunications services, subject to Title II of the Communications Act. The Order, which represented a departure from longstanding bipartisan precedent, significantly expanded the FCC's authority to regulate broadband internet access services, as well as internet interconnection arrangements. AT&T and several other parties appealed the FCC's order. In June 2016, a divided panel of the District of Columbia Court of Appeals upheld the FCC's rules by a 2-1 vote, and petitions for rehearing en banc were denied in May 2017. Petitions for a writ of Certiorari at the U.S. Supreme Court remain pending. Meanwhile, on December 14, 2017, the FCC reversed its 2015 decision by reclassifying fixed and mobile consumer broadband services as information services and repealing most of the rules that were adopted in 2015. In lieu of broad conduct prohibitions, the order requires internet service providers to disclose information about their network practices and terms of service, including whether they block or throttle internet traffic or offer paid prioritization. Several parties, including several state Attorneys General, net neutrality advocacy groups and others, have appealed the FCC's December 2017 decision. Those appeals, which initially were consolidated in the U.S. Court of Appeals for the Ninth Circuit, were transferred at the request of the parties to the D.C. Circuit. In addition, although the FCC order expressly preempted inconsistent state or local measures, a number of states are considering or have adopted legislation that would reimpose the very rules the FCC repealed, and in some cases, establish additional requirements that go beyond the FCC's February 2015 order. Additionally, some state governors have issued executive orders that effectively reimpose the repealed requirements. AT&T expects that these measures could result in further litigation. We will continue to support congressional action to codify a set of standard consumer rules for the internet.

We provide satellite video service through our subsidiary DIRECTV, whose satellites are licensed by the FCC. The Communications Act of 1934 and other related acts give the FCC broad authority to regulate the U.S. operations of DIRECTV. In addition, states representing a majority of our local service access lines have adopted legislation that enables us to provide IP-based service through a single statewide or state-approved franchise (as opposed to the need to acquire hundreds or even thousands of municipal-approved franchises) to offer a competitive video product. We also are supporting efforts to update and improve regulatory treatment for our services. Regulatory reform and passage of legislation is uncertain and depends on many factors.

We provide wireless services in robustly competitive markets, but are subject to substantial governmental regulation. Wireless communications providers must obtain licenses from the FCC to provide communications services at specified spectrum frequencies within specified geographic areas and must comply with the FCC rules and policies governing the use of the spectrum. While wireless communications providers' prices and offerings are generally not subject to state or local regulation, states sometimes attempt to regulate or legislate various aspects of wireless services, such as in the areas of consumer protection and the deployment of cell sites and equipment. The anticipated industry-wide deployment of 5G technology, which is needed to satisfy extensive demand for video and internet access, will involve significant deployment of "small cell" equipment and therefore increase the need for local permitting processes that allow for the placement of small cell equipment on reasonable timelines and terms. Federal regulations also can delay and impede broadband services, including small cell equipment. On March 22, 2018, the FCC adopted an order to streamline the wireless infrastructure review process in order to facilitate deployment of next-generation wireless facilities. Among other actions, the order excludes most small cell facilities from federal review under the National Environmental Policy Act and the National Historic Preservation Act, while clarifying and streamlining the process for tribal participation in historic preservation reviews where such review is still required.

Also facilitating the deployment of next-generation wireless facilities, in May 2014, the FCC issued an order revising its policies governing mobile spectrum holdings. The FCC rejected the imposition of caps on the amount of spectrum any carrier

45

AT&T INC.

MARCH 31, 2018

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

could acquire, retaining its case-by-case review policy. Moreover, it increased the amount of spectrum that could be acquired before exceeding an aggregation "screen" that would automatically trigger closer scrutiny of a proposed transaction. On the other hand, it indicated that it will separately consider an acquisition of "low band" spectrum that exceeds one-third of the available low band spectrum as presumptively harmful to competition. The spectrum screen (including the low band screen) recently increased by 23 MHz. On balance, the order and the spectrum screen should allow AT&T to obtain additional spectrum to meet our customers' needs.

As the wireless industry has matured, future wireless growth will increasingly depend on our ability to offer innovative services, plans and devices and to provide these services in bundled product offerings to best utilize a wireless network that has sufficient spectrum and capacity to support these innovations on as broad a geographic basis as possible. We continue to invest significant capital in expanding our network capacity, as well as to secure and utilize spectrum that meets our long-term needs. To that end, we have:

 
--  Submitted winning bids for 251 Advanced Wireless Services 
     (AWS) spectrum licenses for a near-nationwide contiguous 
     block of high-quality spectrum in the AWS-3 Auction. 
--  Redeployed spectrum previously used for basic 2G services 
     to support more advanced mobile internet services on our 
     3G and 4G networks. 
--  Secured the First Responder Network Authority (FirstNet) 
     contract, which provides us with access to 20 MHz of nationwide 
     low band spectrum. 
--  Invested in 5G and millimeter-wave technologies with our 
     acquisition of Fiber-Tower Corporation, which holds significant 
     amounts of spectrum in the millimeter wave bands (28 GHz 
     and 39 GHz) that the FCC recently reallocated for mobile 
     broadband services. These bands will help to accelerate 
     our entry into 5G services. 
 

Connect America Fund Phase II Auction (Auction 903) The FCC plans to conduct a reverse auction to award government funding to the lowest bidders in exchange for providing broadband service to rural, high-cost areas in the U.S. where it is uneconomic for carriers to offer broadband. This is the first time the FCC will award universal service funding through an auction.

LIQUIDITY AND CAPITAL RESOURCES

In anticipation of the Time Warner transaction closing, we had $48,872 in cash and cash equivalents available at March 31, 2018, a portion of which will now be used to fund the redemption price for those bonds that were subject to mandatory redemption as a result of the acquisition not having been completed by April 22, 2018. Cash and cash equivalents included cash of $3,851 and money market funds and other cash equivalents of $45,021. Approximately $1,906 of our cash and cash equivalents resided in foreign jurisdictions, some of which may be subject to restrictions on repatriation.

Cash and cash equivalents decreased $1,626 since December 31, 2017. In the first three months of 2018, cash inflows were primarily provided by the cash receipts from operations, including cash from our sale and transfer of certain wireless equipment installment receivables to third parties, issuance of long-term debt, and collateral received from banks and other participants in our derivative arrangements. These inflows were offset by cash used to meet the needs of the business, including, but not limited to, payment of operating expenses, funding capital expenditures, debt repayments, dividends to stockholders, and the acquisition of wireless spectrum and other operations. We actively manage our vendor relationships and the timing of working capital disbursements to optimize the use of our cash, which contributes to the period cash flows. We discuss many of these factors in detail below.

On December 22, 2017, federal tax reform was enacted into law. Beginning with 2018, the Act reduces the U.S. federal corporate tax rate from 35% to 21% and permits immediate deductions for certain new assets. As a result, cash taxes will be significantly lower than they would have been in 2018 and beyond without federal tax reform.

Cash Provided by or Used in Operating Activities

During the three months of 2018, cash provided by operating activities was $8,947, compared to $8,965 for the three months of 2017. Slightly lower operating cash flows in 2018 were primarily due to interest payments on higher debt balances resulting from debt issued in anticipation of the Time Warner acquisition and the timing of working capital transactions including higher payments for handset sales, partially offset by net tax refunds.

46

AT&T INC.

MARCH 31, 2018

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

Cash Used in or Provided by Investing Activities

For the first three months of 2018, cash used in investing activities totaled $7,152 and consisted primarily of $5,957 for capital expenditures, excluding interest during construction. During the quarter, we also advanced approximately $1,000 to an equity investment.

The majority of our capital expenditures are spent on our networks, including product development and related support systems. Capital expenditures, excluding interest during construction, increased $173 in the first quarter and included approximately $140 related to FirstNet. We did not receive any reimbursements from the government for FirstNet during the first quarter of 2018. We do not report capital expenditures at the segment level.

In connection with capital improvements, we negotiate favorable payment terms (referred to as vendor financing), which are excluded from our investing activities and reported as financing activities. For the first three months of 2018, vendor financing payments related to capital investments were approximately $170.

The amount of capital expenditures is influenced by demand for services and products, capacity needs and network enhancements. We are also focused on ensuring DIRECTV merger commitments are met. As of March 31, 2018, we market our fiber-to-the-premises network to 8.2 million customer locations and are on track to meet our FCC commitment of 12.5 million locations by mid-2019.

Cash Provided by or Used in Financing Activities

For the first three months of 2018, cash used in financing activities totaled $3,502 and included net proceeds of $2,565, primarily resulting from drawing $2,250 on our Nova Scotia Credit Agreement.

In anticipation of our Time Warner acquisition, during 2017, we issued notes that were subject to mandatory redemption if our acquisition of Time Warner was not completed by April 22, 2018. The U.S. Dollar equivalent of all such notes issued was $30,372 as of March 31, 2018. In light of the civil antitrust lawsuit challenging the transaction, during the first quarter, we initiated two exchanges, offering holders cash and similar global notes that are not subject to mandatory redemption. In February 2018, we exchanged EUR4,078 global notes and redeemed EUR18 global notes (combined $5,048 U.S. dollar equivalent value as of March 31, 2018). In April 2018, we exchanged $3,868 global notes and redeemed $1,775. Additionally, we repurchased $1,321 of these bonds on the open market during the first quarter of 2018 and $1,995 through May 2, 2018. The remaining $16,365 of notes subject to mandatory redemption are scheduled to be redeemed on May 23, 2018, at the special mandatory redemption price equal to 101% of the principal amount plus accrued but unpaid interest.

Our weighted average interest rate of our entire long-term debt portfolio, including the impact of derivatives, was approximately 4.4% as of March 31, 2018 and December 31, 2017. We had $161,161 of total notes and debentures outstanding at March 31, 2018, which included Euro, British pound sterling, Swiss franc, Brazilian real, Mexican peso and Canadian dollar denominated debt that totaled approximately $38,924.

During the first three months of 2018, we redeemed $4,911 of debt, primarily consisting of the following:

 
--  $2,500 of 5.500% notes due 2018. 
--  $841 of 3.900% notes due 2018 (original maturity of 2027; 
     subject to special mandatory redemption). 
--  $750 of 1.750% notes due 2018. 
--  $431 of 3.400% notes due 2018 (original maturity of 2024; 
     subject to special mandatory redemption). 
--  $300 of 6.450% notes due 2018. 
--  $49 of 5.150% notes due 2018 (original maturity of 2050; 
     subject to special mandatory redemption). 
 

At March 31, 2018, we had $29,322 of debt maturing within one year, $29,128 of which was related to long-term debt issuances, including notes subject to mandatory redemption on May 23, 2018. Debt maturing within one year includes the following notes that may be put back to us by the holders:

 
--  $1,000 of annual put reset securities issued by BellSouth 
     that may be put back to us each April until maturity in 
     2021. No such put was exercised during April 2018. 
--  An accreting zero-coupon note that may be redeemed each 
     May until maturity in 2022. In May 2017, $1 was redeemed 
     by the holder for $1. If the remainder of the zero-coupon 
     note (issued for principal of $500 in 2007 and partially 
     exchanged in the 2017 debt exchange offers) is held to 
     maturity, the redemption amount will be $592. 
 

47

AT&T INC.

MARCH 31, 2018

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

In anticipation of our planned initial public offering (IPO) of Vrio Corp. (Vrio), a consolidated holding company for our Latin American digital entertainment services units, DIRECTV Latin American and SKY Brasil, subsidiaries of Vrio entered into the following long-term debt issuances:

 
--  April 5, 2018 issuance of $650 of 6.25% notes due 2023 
     and $350 of 6.875% notes due 2028. 
--  April 11, 2018 borrowing of approximately $1,000 of debt 
     denominated in Brazilian reais that matures in 2023. The 
     floating rate for the facility is based upon the Brazil 
     interbank deposit rate annualized (DI Rate), plus 175 basis 
     points. 
 

On April 19, 2018, we withdrew the planned IPO of Vrio. We have an option to redeem these notes if the IPO does not close within 180 days.

At March 31, 2018, we had approximately 388 million shares remaining from authorizations approved by the Board of Directors in 2013 and 2014. During the first three months of 2018, we did not repurchase any shares under these authorizations.

We paid dividends of $3,070 during the first three months of 2018, compared with $3,009 for the first three months of 2017, primarily reflecting the increase in the quarterly dividend approved by our Board of Directors in December 2017. Dividends declared by our Board of Directors totaled $0.50 per share in the first three months of 2018 and $0.49 per share for the first three months of 2017. Our dividend policy considers the expectations and requirements of stockholders, capital funding requirements of AT&T and long-term growth opportunities. It is our intent to provide the financial flexibility to allow our Board of Directors to consider dividend growth and to recommend an increase in dividends to be paid in future periods. All dividends remain subject to declaration by our Board of Directors.

Credit Facilities

The following summary of our various credit and loan agreements does not purport to be complete and is qualified in its entirety by reference to each agreement filed as exhibits to our Annual Report on Form 10-K.

We use credit facilities as a tool in managing our liquidity status. At March 31, 2018, we had no amounts outstanding on our five-year $12,000 revolving credit agreement.

On September 29, 2017, we entered into a five-year $2,250 syndicated term loan credit agreement containing (i) a $750 term loan facility (the "Tranche A Facility"), (ii) a $750 term loan facility (the "Tranche B Facility") and (iii) a $750 term loan facility (the "Tranche C Facility"), with certain investment and commercial banks and The Bank of Nova Scotia, as administrative agent. We drew on the Tranche A Facility, the Tranche B Facility and the Tranche C Facility during the first quarter of 2018, with $2,250 advances outstanding as of March 31, 2018.

We also utilize other external financing sources, which include various credit arrangements supported by government agencies to support network equipment purchases, as well as a commercial paper program.

In connection with our pending Merger with Time Warner, we entered into a $10,000 term loan agreement ("Term Loan"). On February 2, 2018, we amended the Term Loan to extend the commitment termination date to December 31, 2018 and increased the commitments to $16,175 from $10,000. No amounts will be borrowed under the Term Loan prior to the closing of the Merger. Borrowings under the Term Loan will be used solely to finance a portion of the cash to be paid in the Merger, the refinancing of debt of Time Warner and its subsidiaries and the payment of related expenses.

Each of our credit and loan agreements contains covenants that are customary for an issuer with an investment grade senior debt credit rating as well as a net debt-to-EBITDA financial ratio covenant requiring AT&T to maintain, as of the last day of each fiscal quarter, a ratio of not more than 3.5-to-1. As of March 31, 2018, we were in compliance with the covenants for our credit facilities.

Collateral Arrangements

During the first three months of 2018, we received $2,075 of additional cash collateral, on a net basis, from banks and other participants in our derivative arrangements. Cash postings under these arrangements vary with changes in credit ratings and netting agreements. (See Note 7)

Other

Our total capital consists of debt (long-term debt and debt maturing within one year) and stockholders' equity. Our capital structure does not include debt issued by our equity method investments. At March 31, 2018, our debt ratio was 52.6%, compared to 51.6% at March 31, 2017, and 53.6% at December 31, 2017. Our net debt ratio was 36.8% at March 31, 2018,

48

AT&T INC.

MARCH 31, 2018

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

compared to 45.8% at March 31, 2017 and 37.2% at December 31, 2017. The debt ratio is affected by the same factors that affect total capital, and reflects our recent debt issuances and repayments.

During the first three months of 2018, we received $2,458 from the monetization of various assets, primarily the sale of certain equipment installment receivables. We plan to continue to explore similar opportunities.

In 2013, we made a voluntary contribution of a preferred equity interest in AT&T Mobility II LLC (Mobility), the holding company for our U.S. wireless operations, to the trust used to pay pension benefits under our qualified pension plans. The preferred equity interest had a value of $8,944 as of March 31, 2018, and $9,155 as of December 31, 2017, does not have any voting rights and has a liquidation value of $8,000. The trust is entitled to receive cumulative cash distributions of $560 per annum, which are distributed quarterly in equal amounts. We distributed $140 to the trust during the first three months of 2018. So long as we make the distributions, the terms of the preferred equity interest will not impose any limitations on our ability to declare a dividend or repurchase shares.

49

AT&T INC.

MARCH 31, 2018

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

DISCUSSION AND RECONCILIATION OF NON-GAAP MEASURE

We believe the following measure is relevant and useful information to investors as it is used by management as a method of comparing performance with that of many of our competitors. This supplemental measure should be considered in addition to, but not as a substitute of, our consolidated and segment financial information.

Supplemental Operational Measure

We provide a supplemental discussion of our domestic wireless operations that is calculated by combining our Consumer Mobility and Business Solutions segments, and then adjusting to remove non-wireless operations. The following table presents a reconciliation of our supplemental AT&T Mobility results.

 
Supplemental Operational Measure 
                                                             Three Months Ended 
                                    March 31, 2018                                      March 31, 2017 
                   Consumer    Business    Adjustments       AT&T     Consumer    Business    Adjustments        AT&T 
                   Mobility   Solutions         1          Mobility   Mobility   Solutions         1           Mobility 
                                          -------------                                      ------------- 
Operating 
Revenues 
   Wireless 
    service        $  11,612  $    1,791  $           -   $   13,403  $  12,465  $    2,003  $           -   $     14,468 
   Strategic 
    services               -       3,138         (3,138)           -          -       2,974         (2,974)             - 
   Legacy voice 
    and data 
    services               -       2,839         (2,839)           -          -       3,549         (3,549)             - 
   Other service 
    and equipment          -         839           (839)           -          -         878           (878)             - 
   Wireless 
    equipment          3,374         578              -        3,952      2,341         288              -          2,629 
Total Operating 
 Revenues             14,986       9,185         (6,816)      17,355     14,806       9,692         (7,401)        17,097 
 
Operating 
Expenses 
   Operations and 
    support            8,524       5,638         (4,060)      10,102      8,560       6,040         (4,715)         9,885 
EBITDA                 6,462       3,547         (2,756)       7,253      6,246       3,652         (2,686)         7,212 
   Depreciation 
    and 
    amortization       1,807       1,462         (1,174)       2,095      1,716       1,465         (1,189)         1,992 
Total Operating 
 Expense              10,331       7,100         (5,234)      12,197     10,276       7,505         (5,904)        11,877 
Operating Income   $   4,655  $    2,085  $      (1,582)  $    5,158  $   4,530  $    2,187  $      (1,497)  $      5,220 
1 Business wireline operations reported in Business Solutions segment. 
 

50

AT&T INC.

MARCH 31, 2018

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Dollars in millions except per share amounts

At March 31, 2018, we had interest rate swaps with a notional value of $8,333 and a fair value of $(68).

We have fixed-to-fixed and floating-to-fixed cross-currency swaps on foreign currency-denominated debt instruments with a U.S. dollar notional value of $36,092 to hedge our exposure to changes in foreign currency exchange rates. These derivatives have been designated at inception and qualify as cash flow hedges with a net fair value of $2,055 at March 31, 2018.

We have foreign exchange contracts with a U.S. dollar notional value of $2,908 to provide currency at a fixed rate to hedge a portion of the exchange risk involved in foreign currency-denominated transactions. We expect to settle these contracts on May 23, 2018, when we redeem the foreign-denominated notes subject to mandatory redemption. These foreign exchange contracts are amortized into income in the same period the hedged transaction affects earnings and qualify as cash flow hedges with a net fair value of $(3) at March 31, 2018. (See Note 7)

Item 4. Controls and Procedures

The registrant maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed by the registrant is recorded, processed, summarized, accumulated and communicated to its management, including its principal executive and principal financial officers, to allow timely decisions regarding required disclosure, and reported within the time periods specified in the Securities and Exchange Commission's rules and forms. The chief executive officer and chief financial officer have performed an evaluation of the effectiveness of the design and operation of the registrant's disclosure controls and procedures as of March 31, 2018. Based on that evaluation, the chief executive officer and chief financial officer concluded that the registrant's disclosure controls and procedures were effective as of March 31, 2018.

51

AT&T INC.

MARCH 31, 2018

CAUTIONARY LANGUAGE CONCERNING FORWARD-LOOKING STATEMENTS

Information set forth in this report contains forward-looking statements that are subject to risks and uncertainties, and actual results could differ materially. Many of these factors are discussed in more detail in the "Risk Factors" section. We claim the protection of the safe harbor for forward-looking statements provided by the Private Securities Litigation Reform Act of 1995.

The following factors could cause our future results to differ materially from those expressed in the forward-looking statements:

 
--  Adverse economic and/or capital access changes in the markets 
     served by us or in countries in which we have significant 
     investments, including the impact on customer demand and 
     our ability and our suppliers' ability to access financial 
     markets at favorable rates and terms. 
--  Changes in available technology and the effects of such 
     changes, including product substitutions and deployment 
     costs. 
--  Increases in our benefit plans' costs, including increases 
     due to adverse changes in the United States and foreign 
     securities markets, resulting in worse-than-assumed investment 
     returns and discount rates; adverse changes in mortality 
     assumptions; adverse medical cost trends; and unfavorable 
     or delayed implementation or repeal of healthcare legislation, 
     regulations or related court decisions. 
--  The final outcome of FCC and other federal, state or foreign 
     government agency proceedings (including judicial review, 
     if any, of such proceedings) involving issues that are 
     important to our business, including, without limitation, 
     special access and business data services; intercarrier 
     compensation; interconnection obligations; pending Notices 
     of Apparent Liability; the transition from legacy technologies 
     to IP-based infrastructure, including the withdrawal of 
     legacy TDM-based services; universal service; broadband 
     deployment; wireless equipment siting regulations; E911 
     services; competition policy; privacy; net neutrality; 
     unbundled network elements and other wholesale obligations; 
     multi-channel video programming distributor services and 
     equipment; availability of new spectrum, on fair and balanced 
     terms; and wireless and satellite license awards and renewals. 
--  The final outcome of state and federal legislative efforts 
     involving issues that are important to our business, including 
     deregulation of IP-based services, relief from Carrier 
     of Last Resort obligations and elimination of state commission 
     review of the withdrawal of services. 
--  Enactment of additional state, local, federal and/or foreign 
     regulatory and tax laws and regulations, or changes to 
     existing standards and actions by tax agencies and judicial 
     authorities including the resolution of disputes with any 
     taxing jurisdictions, pertaining to our subsidiaries and 
     foreign investments, including laws and regulations that 
     reduce our incentive to invest in our networks, resulting 
     in lower revenue growth and/or higher operating costs. 
--  U.S. and foreign laws and regulations regarding privacy, 
     personal data protection and user consent are complex and 
     rapidly evolving and could result in increased costs, claims 
     against us or otherwise harm our reputation. 
--  Our ability to absorb revenue losses caused by increasing 
     competition, including offerings that use alternative technologies 
     or delivery methods (e.g., cable, wireless, VoIP and over-the-top 
     video service), subscriber reluctance to purchase new wireless 
     handsets, and our ability to maintain capital expenditures. 
--  The extent of competition including from governmental networks 
     and other providers and the resulting pressure on customer 
     totals and segment operating margins. 
--  Our ability to develop attractive and profitable product/service 
     offerings to offset increasing competition. 
--  The ability of our competitors to offer product/service 
     offerings at lower prices due to lower cost structures 
     and regulatory and legislative actions adverse to us, including 
     state regulatory proceedings relating to unbundled network 
     elements and non-regulation of comparable alternative technologies 
     (e.g., VoIP). 
--  The continued development and delivery of attractive and 
     profitable video and broadband offerings; the extent to 
     which regulatory and build-out requirements apply to our 
     offerings; our ability to match speeds offered by our competitors 
     and the availability, cost and/or reliability of the various 
     technologies and/or content required to provide such offerings. 
--  Our continued ability to maintain margins, attract and 
     offer a diverse portfolio of video, wireless service and 
     devices and device financing plans. 
--  The availability and cost of additional wireless spectrum 
     and regulations and conditions relating to spectrum use, 
     licensing, obtaining additional spectrum, technical standards 
     and deployment and usage, including network management 
     rules. 
--  Our ability to manage growth in wireless video and data 
     services, including network quality and acquisition of 
     adequate spectrum at reasonable costs and terms. 
--  The outcome of pending, threatened or potential litigation 
     (which includes arbitrations), including, without limitation, 
     patent and product safety claims by or against third parties. 
--  The impact from major equipment failures on our networks, 
     including satellites operated by DIRECTV; the effect of 
     security breaches related to the network or customer information; 
     our inability to obtain handsets, equipment/software or 
     have handsets, equipment/software serviced in a timely 
     and cost-effective manner from suppliers; and in the case 
     of satellites launched, timely provisioning of services 
     from vendors; or severe weather conditions, natural disasters, 
     pandemics, energy shortages, wars or terrorist attacks. 
--  The issuance by the Financial Accounting Standards Board 
     or other accounting oversight bodies of new accounting 
     standards or changes to existing standards. 
--  Our ability to close our pending acquisition of Time Warner 
     Inc. and successfully reorganize our operations, including 
     the ability to manage various businesses in widely dispersed 
     business locations and with decentralized management. 
--  Our ability to adequately fund our wireless operations, 
     including payment for additional spectrum, network upgrades 
     and technological advancements. 
--  Our increased exposure to video competition and foreign 
     economies, including foreign exchange fluctuations as well 
     as regulatory and political uncertainty. 
--  Changes in our corporate strategies, such as changing network-related 
     requirements or acquisitions and dispositions, which may 
     require significant amounts of cash or stock, to respond 
     to competition and regulatory, legislative and technological 
     developments. 
--  The uncertainty surrounding further congressional action 
     to address spending reductions, which may result in a significant 
     decrease in government spending and reluctance of businesses 
     and consumers to spend in general. 
 

Readers are cautioned that other factors discussed in this report, although not enumerated here, also could materially affect our future earnings.

52

AT&T INC.

MARCH 31, 2018

PART II - OTHER INFORMATION

Dollars in millions except per share amounts

Item 1. Risk Factors

We discuss in our Annual Report on Form 10-K various risks that may materially affect our business. We use this section to update this discussion to reflect material developments since our Form 10-K was filed. For the first quarter 2018, there were no such material developments.

 
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 
 
(c) A summary of our repurchases of common stock during the 
 first quarter of 2018 is as follows: 
 
                              (a)                          (b)                 (c)                  (d) 
 
                                                                                              Maximum Number 
                                                                          Total Number of     (or Approximate 
                                                                         Shares (or Units)   Dollar Value) of 
                                                                         Purchased as Part   Shares (or Units) 
                                                                            of Publicly       That May Yet Be 
                        Total Number of                                   Announced Plans        Purchased 
                       Shares (or Units)      Average Price Paid Per        or Programs       Under The Plans 
Period                 Purchased 1, 2, 3         Share (or Unit)                 1              or Programs 
 
 
January 1, 2018 - 
 January 31, 2018            882,386       $              38.19                  -              388,296,000 
February 1, 2018 - 
February 28, 2018          1,425,911                      39.11                  -              388,296,000 
March 1, 2018 - 
 March 31, 2018            2,053,893                      37.08                  -              388,296,000 
 
Total                      4,362,190       $              38.10                  - 
1 In March 2014, our Board of Directors approved an additional 
 authorization to repurchase up to 300 million shares of our 
 common 
 stock. In March 2013, our Board of Directors authorized 
  the repurchase of up to an additional 300 million shares 
  of our common stock. 
 The authorizations have no expiration date. 
2 Of the shares repurchased, 3,798,282 shares were acquired 
 through the withholding of taxes on the vesting of restricted 
 stock 
 and performance shares or on the exercise price of options. 
3 Of the shares repurchased, 563,908 shares were acquired 
 through reimbursements from AT&T maintained Voluntary Employee 
 Benefit 
 Association (VEBA) trusts. 
 

53

AT&T INC.

MARCH 31, 2018

Item 6. Exhibits

The following exhibits are filed or incorporated by reference as a part of this report:

 
 
12   Computation of Ratios of Earnings to Fixed Charges 
31           Rule 13a-14(a)/15d-14(a) Certifications 
              31.1 
 
              Certification of Principal Executive Officer 
              31.2 
 
              Certification of Principal Financial Officer 
32   Section 1350 Certifications 
101  XBRL Instance Document 
 

54

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
                   AT&T Inc. 
 
 
 
  May 3, 2018       /s/ John J. Stephens 
                    John J. Stephens 
                    Senior Executive Vice President 
                    and Chief Financial Officer 
 

55

 
                                                                                   EXHIBIT 
                                                                                        12 
                                        AT&T INC. 
                    COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES 
                                   Dollars in Millions 
 
                           Three Months Ended 
                               March 31,                 Year Ended December 31, 
                              (Unaudited) 
                             2018      2017     2017     2016     2015     2014      2013 
 
Earnings: 
 Income from continuing 
  operations before 
  income taxes             $   6,141  $ 5,378  $15,139  $19,812  $20,692  $10,355  $28,050 
 Equity in net (income) 
  loss of affiliates 
  included above                 (9)      173      128     (98)     (79)    (175)    (642) 
 Fixed charges                 2,334    1,906    8,854    7,296    6,592    5,295    5,452 
 Distributed income of 
  equity affiliates                7        8       46       61       30      148      318 
 Interest capitalized          (161)    (231)    (903)    (892)    (797)    (234)    (284) 
 
 
              Earnings, 
               as 
               adjusted    $   8,312  $ 7,234  $23,264  $26,179  $26,438  $15,389  $32,894 
 
 
Fixed Charges: 
 Interest expense          $   1,771  $ 1,293  $ 6,300  $ 4,910  $ 4,120  $ 3,613  $ 3,940 
 Interest capitalized            161      231      903      892      797      234      284 
 Portion of rental 
  expense representative 
  of interest factor             402      382    1,651    1,494    1,675    1,448    1,228 
 
 
              Fixed 
               Charges     $   2,334  $ 1,906  $ 8,854  $ 7,296  $ 6,592  $ 5,295  $ 5,452 
 
 
 Ratio of Earnings to 
  Fixed Charges                 3.56     3.80     2.63     3.59     4.01     2.91     6.03 
 
 

Exhibit 31.1

CERTIFICATION

I, Randall Stephenson, certify that:

 
1.  I have reviewed this report on Form 10-Q of AT&T Inc.; 
 
 
2.  Based on my knowledge, this report does not contain any 
     untrue statement of a material fact or omit to state a 
     material fact necessary to make the statements made, in 
     light of the circumstances under which such statements 
     were made, not misleading with respect to the period covered 
     by this report; 
 
 
3.  Based on my knowledge, the financial statements, and other 
     financial information included in this report, fairly present 
     in all material respects the financial condition, results 
     of operations and cash flows of the registrant as of, and 
     for, the periods presented in this report; 
 
 
4.  The registrant's other certifying officer(s) and I are 
     responsible for establishing and maintaining disclosure 
     controls and procedures (as defined in Exchange Act Rules 
     13a-15(e) and 15d-15(e)) and internal control over financial 
     reporting (as defined in Exchange Act Rules 13a-15(f) and 
     15d-15(f)) for the registrant and have: 
a)  Designed such disclosure controls and procedures, or caused 
     such disclosure controls and procedures to be designed 
     under our supervision, to ensure that material information 
     relating to the registrant, including its consolidated 
     subsidiaries, is made known to us by others within those 
     entities, particularly during the period in which this 
     report is being prepared; 
b)  Designed such internal control over financial reporting, 
     or caused such internal control over financial reporting 
     to be designed under our supervision, to provide reasonable 
     assurance regarding the reliability of financial reporting 
     and the preparation of financial statements for external 
     purposes in accordance with generally accepted accounting 
     principles; 
c)  Evaluated the effectiveness of the registrant's disclosure 
     controls and procedures and presented in this report our 
     conclusions about the effectiveness of the disclosure controls 
     and procedures, as of the end of the period covered by 
     this report based on such evaluation; and 
d)  Disclosed in this report any change in the registrant's 
     internal control over financial reporting that occurred 
     during the registrant's most recent fiscal quarter (the 
     registrant's fourth fiscal quarter in the case of an annual 
     report) that has materially affected, or is reasonably 
     likely to materially affect, the registrant's internal 
     control over financial reporting; and 
 
 
5.  The registrant's other certifying officer(s) and I have 
     disclosed, based on our most recent evaluation of internal 
     control over financial reporting, to the registrant's auditors 
     and the audit committee of the registrant's board of directors 
     (or persons performing the equivalent functions): 
a)  All significant deficiencies and material weaknesses in 
     the design or operation of internal control over financial 
     reporting which are reasonably likely to adversely affect 
     the registrant's ability to record, process, summarize 
     and report financial information; and 
b)  Any fraud, whether or not material, that involves management 
     or other employees who have a significant role in the registrant's 
     internal control over financial reporting. 
 

Date: May 3, 2018

/s/ Randall Stephenson

Randall Stephenson

Chairman of the Board,

Chief Executive Officer and President

Exhibit 31.2

CERTIFICATION

I, John J. Stephens, certify that:

 
1.  I have reviewed this report on Form 10-Q of AT&T Inc.; 
 
 
2.  Based on my knowledge, this report does not contain any 
     untrue statement of a material fact or omit to state a 
     material fact necessary to make the statements made, in 
     light of the circumstances under which such statements 
     were made, not misleading with respect to the period covered 
     by this report; 
 
 
3.  Based on my knowledge, the financial statements, and other 
     financial information included in this report, fairly present 
     in all material respects the financial condition, results 
     of operations and cash flows of the registrant as of, and 
     for, the periods presented in this report; 
 
 
4.  The registrant's other certifying officer(s) and I are 
     responsible for establishing and maintaining disclosure 
     controls and procedures (as defined in Exchange Act Rules 
     13a-15(e) and 15d-15(e)) and internal control over financial 
     reporting (as defined in Exchange Act Rules 13a-15(f) and 
     15d-15(f)) for the registrant and have: 
a)  Designed such disclosure controls and procedures, or caused 
     such disclosure controls and procedures to be designed 
     under our supervision, to ensure that material information 
     relating to the registrant, including its consolidated 
     subsidiaries, is made known to us by others within those 
     entities, particularly during the period in which this 
     report is being prepared; 
b)  Designed such internal control over financial reporting, 
     or caused such internal control over financial reporting 
     to be designed under our supervision, to provide reasonable 
     assurance regarding the reliability of financial reporting 
     and the preparation of financial statements for external 
     purposes in accordance with generally accepted accounting 
     principles; 
c)  Evaluated the effectiveness of the registrant's disclosure 
     controls and procedures and presented in this report our 
     conclusions about the effectiveness of the disclosure controls 
     and procedures, as of the end of the period covered by 
     this report based on such evaluation; and 
d)  Disclosed in this report any change in the registrant's 
     internal control over financial reporting that occurred 
     during the registrant's most recent fiscal quarter (the 
     registrant's fourth fiscal quarter in the case of an annual 
     report) that has materially affected, or is reasonably 
     likely to materially affect, the registrant's internal 
     control over financial reporting; and 
 
 
5.  The registrant's other certifying officer(s) and I have 
     disclosed, based on our most recent evaluation of internal 
     control over financial reporting, to the registrant's auditors 
     and the audit committee of the registrant's board of directors 
     (or persons performing the equivalent functions): 
a)  All significant deficiencies and material weaknesses in 
     the design or operation of internal control over financial 
     reporting which are reasonably likely to adversely affect 
     the registrant's ability to record, process, summarize 
     and report financial information; and 
b)  Any fraud, whether or not material, that involves management 
     or other employees who have a significant role in the registrant's 
     internal control over financial reporting. 
 

Date: May 3, 2018

/s/ John J. Stephens

John J. Stephens

Senior Executive Vice President

and Chief Financial Officer

Exhibit 32

Certification of Periodic Financial Reports

Pursuant to 18 U.S.C. Section 1350, each of the undersigned officers of AT&T Inc. (the "Company") hereby certifies that the Company's Quarterly Report on Form 10-Q for the three months ended March 31, 2018 (the "Report") fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934 and that information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 
  May 3, 2018  May 3, 2018 
 
 
  By: /s/ Randall Stephenson                        By: /s/ John J. Stephens 
  Randall Stephenson                                  John J. Stephens 
  Chairman of the Board, Chief Executive Officer      Senior Executive Vice President 
    and President                                       and Chief Financial Officer 
 
 

The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and is not being filed as part of the Report or as a separate disclosure document. This certification shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934 ("Exchange Act") or otherwise subject to liability under that section. This certification shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Exchange Act except to the extent this Exhibit 32 is expressly and specifically incorporated by reference in any such filing.

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to AT&T Inc. and will be retained by AT&T Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

QRFQQLFBVQFBBBZ

(END) Dow Jones Newswires

June 06, 2018 12:13 ET (16:13 GMT)

At&t Inc 5.500% (LSE:58KN)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more At&t Inc 5.500% Charts.
At&t Inc 5.500% (LSE:58KN)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more At&t Inc 5.500% Charts.