TIDM83OV 
 
RNS Number : 3493M 
Mludi Steers Notes Series 2007-2 
27 January 2009 
 

Prospectus 
MLUDI STEERS NOTES SERIES 2007?2 
MXN 100,000,000 (equivalent to UDI 
25,726,288) up to MXN10,000,000,000 Face Amount of Zero Coupon Certificates 
The Certificates (the "Certificates") offered pursuant to this Prospectus (the 
"Prospectus") represent a direct payment obligation of the MLUDI STEERS NOTES 
Series 2007?2 (the "Trust?" or the "Issuer?"), a trust established on September 
5, 2007 under the laws of the State of Delaware pursuant to a Declaration of 
Trust and Trust Agreement (the "Trust Agreement") (as defined herein), and 
executed by HSBC Bank USA, National Association, as trustee (the "Trustee?"), 
and as Delaware trustee (the "Delaware Trustee?"), and Transfer Agent (the 
"Transfer Agent"), and by Merrill Lynch International as distributor and 
trustor. The assets of the Trust (the "Trust Property?") will consist primarily 
of (i) the Underlying Collateral described herein, (ii) the Trust's rights under 
the Swap Agreement described herein, (iii) any bank accounts in the Trust's name 
and (iv) the proceeds of the foregoing. The face amount of Certificates has 
changed from the Initial Closing Date due to redemptions made under the 
Distributor' s Right to Redeem Own Certificates (as described herein), bringing 
the total face amount of Certificates to  MXN 100,000,000 (equivalent to UDI 
25,726,288).  Additional Certificates may be issued by the Trust pursuant to 
Upsizes as described herein. References to "UDI?" are to "Unidades de 
Inversion", a MXN equivalent unit of account indexed to inflation on a daily 
basis, published by Banco de Mexico (Mexico's central bank, "Banco de Mexico?") 
in the "Diario Oficial de la Federaci�n" and, if the UDI is abolished or 
replaced, "UDI?" shall mean the new inflationary index published by the Banco de 
Mexico (or any successor index sponsor) in place of the UDI.  References to 
"MXN?" "Pesos?", "Ps?" and "P$?" mean Mexican Pesos, the lawful currency of 
Mexico. As used herein, "USD?" means United States dollars, the lawful currency 
of the United States of America. All references to "Dollars" or "$" herein shall 
refer to USD, unless otherwise stated. 
The Trust Property, which includes rights under the swap agreement, will provide 
the sole source of funds redemption of the Certificates.Redemptions shall be 
payable in MXN. The Counterparty (as defined herein) under the Swap Agreement 
(as defined herein) is required to pay to the Trust on the Maturity Date the 
redemption amount specified herein under "The Certificates". 
Unless on or prior to January 29, 2037 (the "Scheduled Maturity Date?") there 
has been a Special Redemption Event (as defined herein), on the Scheduled 
Maturity Date each Holder will receive a final liquidating distribution payable 
in MXN.  On the Maturity Date, HSBC Bank USA, National Association (the 
"Collateral Agent") shall deliver the Underlying Collateral to the Counterparty 
and the Counterparty shall pay to the Trust an amount equal to the Final UDI 
Redemption Amount of the Certificates (as per the Trust, including the Schedule 
thereto), as of the Maturity Date. Amounts paid to the Trust in accordance with 
the foregoing shall be paid by the Trust to Holders on the Maturity Date. 
Holders of the Certificates will be exposed to inflation risk and the credit 
risk of Merrill Lynch &Co., Inc. 
This Prospectus (including the Annexes hereto) comprises a prospectus for the 
purpose of Directive 2003/71/EC (the "Prospectus Directive") and for the purpose 
of giving information with regard to the Issuer which, according to the 
particular nature of the Issuer and the Certificates, is necessary to enable 
investors to make an informed assessment of the assets and liabilities, 
financial position, profits and losses and prospects of the Issuer. 
Application has been made to the Financial Services Authority (the "FSA") in its 
capacity as competent authority under the Financial Services and Markets Act 
2000 (the "UK Listing Authority") for the Certificates to be admitted to the 
official list of the UK Listing Authority (the "Official List") and to the 
London Stock Exchange plc (the "London Stock Exchange") for the Certificates to 
be admitted to trading on the London Stock Exchange's regulated market (the 
"Market"). References in this Prospectus to Certificates being listed (and all 
related references) shall mean that Certificates have been admitted to trading 
on the Market and have been admitted to the Official List.  The Market is a 
regulated market for the purposes of the Directive 2004/39/EC (the "Markets in 
Financial Instruments Directive"). 
An application has also been made to list the Certificates at the Bolsa Mexicana 
de Valores, S.A. de C.V., under the Sistema Internacional de Cotizaciones. 
The Certificates are evidenced by a global certificate (the "Global 
Certificate?") which will be deposited with HSBC Issuer Services Common 
Depositary Nominee (UK) Limited (the "Depositary?" or "Common Depositary?"), 
acting as common depositary for Euroclear Bank S.A./N.V. ("Euroclear?") and 
Clearstream Banking, soci�t� anonyme ("Clearstream?" and together with 
Euroclear, the "Clearing Systems?") and registered in the name of HSBC Issuer 
Services Common Depositary Nominee (UK) Limited, a limited liability company 
("HSBC Issuer Services?" or "Registered Holder?"), as common nominee of 
Euroclear and Clearstream. 
Holders of the Certificates may own beneficial interests in the Global 
Certificate through the facilities of S.D. Indeval, Instituci�n para el Dep�sito 
de Valores, S.A. de C.V.) ("Indeval"), which is a participant in each of 
Clearstream, and Euroclear. Indeval is a privately owned securities depositary 
that is authorized and acts as a clearinghouse, depositary and central custodian 
for securities in Mexico. As such, Indeval provides settlement and transfer 
services and is the registration agent for Mexican securities transactions, 
eliminating the need for physical transfer of securities. In addition, holders 
who own beneficial interests in the Certificates through Indeval may be required 
to certify as to their residency in accordance with the procedures of Indeval. 
The Certificates have not and will not be registered under the U.S. Securities 
Act of 1933, as amended (the "Securities Act?"), or any state securities laws. 
The Certificates are being offered outside the United States, to persons who are 
not U.S. Persons ("non-U.S. Persons") as defined in Regulation S under the 
Securities Act ("Regulation S") in offshore transactions in reliance on 
Regulation S. The Certificates are being offered outside the United States, to 
persons who are not U.S. Persons ("non-U.S. Persons") as defined in Regulation S 
under the Securities Act ("Regulation S") in offshore transactions in reliance 
on Regulation S. The Certificates may not be offered, sold, transferred or 
delivered, directly or indirectly, in the United States, its territories or 
possessions or to "U.S. Persons?" (as defined in Regulation S and in the U.S. 
Internal Revenue Code of 1986, as amended). Neither the Certificates nor any 
interest therein may be beneficially owned by any U.S. Person.  The Certificates 
are subject to other restrictions on transferability and resale, and each 
purchaser of the Certificates in making its purchase will be deemed to have made 
certain acknowledgements, representations and agreements as set forth 
thereunder. See "The Certificates-Transfer Restrictions." 
The Issuer accepts responsibility for the information contained in this 
Prospectus. To the best of the knowledge and belief of the Issuer (having taken 
all reasonable care to ensure that such is the case) the information contained 
in this Prospectus is in accordance with the facts and does not omit anything 
likely to affect the import of such information. 
The information contained in the sections "Description of Merrill Lynch & Co., 
Inc." and "Description of the Swap Counterparty" has been accurately reproduced 
from information provided to the Issuer by Merrill Lynch & Co., Inc. and Merrill 
Lynch Capital Services, Inc. (respectively). So far as the Issuer is aware and 
is able to ascertain from information published by Merrill Lynch & Co., Inc. or 
Merrill Lynch Capital Services, Inc., no facts have been omitted from this 
Prospectus which would render the information in such sections inaccurate or 
misleading. 
THE INFORMATION CONTAINED IN this Prospectus HAS NOT BEEN REVIEWED BY THE 
NATIONAL BANKING AND SECURITIES COMMISSION OF MEXICO (COMISI�N NACIONAL BANCARIA 
Y DE VALORES). 
THE CERTIFICATES HAVE NOT BEEN REGISTERED IN THE MEXICAN NATIONAL SECURITIES 
REGISTRY (REGISTRO NACIONAL DE VALORES) AND THEREFORE THEY ARE NOT THE SUBJECT 
OF A PUBLIC OFFER IN MEXICO. ANY INVESTOR OF MEXICAN NATIONALITY THAT PURCHASES 
THESE CERTIFICATES, WILL DO SO UNDER ITS OWN RESPONSIBILITY. INTERMEDIATION OF 
THE CERTIFICATES IN MEXICO IS SUBJECT TO THE RESTRICTIONS OF THE MEXICAN 
SECURITIES MARKET LAW. 
The Certificates are offered by Merrill Lynch International (the "Distributor"), 
subject to prior sale, when, as and if issued, with a minimum subscription as 
set forth in this Prospectus. The Distributor reserves the right to offer 
Certificates at a price different from the initial offering price at any time. 
Prospective investors should inform themselves as to the legal requirements for 
and tax consequences of the acquisition, holding and disposal of interests in 
the Certificates within the countries of their residence and domicile and any 
related foreign exchange restrictions. 
The International Securities Identification Number for the Certificates 
is XS0319463526. 
Merrill Lynch International 
The date of this Prospectus is 27 January 2009. 
 
 
Notice to Investors; Investor Deemed Representations 
The Certificates have been sold in offshore transactions in reliance on 
Regulation S and will be represented by a Global Certificate. 
The Certificates shall be represented by a Temporary Global Certificate (as 
defined in the Trust Agreement). Interests in each such Global Certificate shall 
be exchanged on the 40th day after commencement of the Offering (as defined 
herein), for interests in the relevant Permanent Global Certificate (as defined 
in the Trust Agreement); provided each holder of such beneficial interests 
provides to the Common Depositary a certification in the form provided in the 
Trust Agreement that it is a non-U.S. Person.  The Global Certificate will be 
been deposited with or to the order of the Common Depository for the account of 
Euroclear and Clearstream, Luxembourg. Each of Euroclear and Clearstream, 
Luxembourg will record the beneficial interests in the Certificates attributable 
to the relevant Global Certificate ("Book-Entry Interests" and each, a 
"Book-Entry Interest"). Book-Entry Interests in the Certificates will be shown 
on, and transfers thereof will be effected only through, records maintained in 
book entry form by Euroclear or Clearstream, Luxembourg, and their respective 
participants. No person who owns a Book-Entry Interest will be entitled to 
receive a Certificate in definitive form (a "Definitive Certificate") unless 
Definitive Certificates are issued in the limited circumstances described in the 
Trust Agreement. Definitive Certificates will be issued in registered form only. 
See also "The Certificates". 
The Certificates have not been, and will not be, registered under the U.S. 
Securities Act of 1933, as amended (the "Securities Act?") nor under the 
securities laws of any other jurisdiction.  The Certificates are being offered 
outside the United States, to persons who are not U.S. Persons as defined in 
Regulation S in offshore transactions in reliance on Regulation S. The 
Certificates may not be offered, sold, transferred or delivered, directly or 
indirectly (including by any Holder), in the United States, its territories or 
possessions or to "U.S. Persons?" (as defined in Regulation S and in the U.S. 
Internal Revenue Code of 1986, as amended (the "Code?").  See "The 
Certificates-Transfer Restrictions" and "Offering" herein. Neither the 
Certificates nor any interest therein may be beneficially owned by any U.S. 
Person. 
No Certificates may be offered or sold in any jurisdiction unless such offer and 
sale is in compliance with all laws of such jurisdiction. The distribution of 
this Prospectus and the offering of the Certificates in certain jurisdictions 
may be restricted by law. Persons receiving this Prospectus are required to 
inform themselves about and to observe any such restriction. This Prospectus 
does not constitute, and may not be used for or in connection with, an offer or 
solicitation by anyone in any jurisdiction in which such offer or solicitation 
is not authorized or to any person to whom it is unlawful to make such offer or 
solicitation. For a further description of certain restrictions on offerings and 
sales of Certificates and on distributions of this Prospectus.  See "The 
Certificates-Transfer Restrictions" and "Offering" herein. 
This Prospectus is not authorized for distribution or use in the United States 
and may not be used or distributed in the United States. 
Purchase of Certificates will expose Holders to the credit risk of Merrill Lynch 
& Co., Inc., the guarantor of the obligations of Merrill Lynch Capital Services, 
Inc. ("MLCS?) under the Swap Agreement.  See "Risk Factors-Risks Associated with 
the Swap Agreement" herein. 
This Prospectus contains summaries of certain documents. All such summaries are 
qualified by reference to the actual documents, copies of which may be obtained 
on a confidential basis from the Distributor. 
The information in this Prospectus is current as of the date of this Prospectus. 
No representation or warranty is made as to the accuracy or completeness of such 
information as of any other date, and nothing contained in this Prospectus is, 
or should be relied on as, a promise or representation as to the future. Neither 
the subsequent delivery of this Prospectus nor any sale of the Certificates 
after the date of this Prospectus implies that there has not been any change in 
the affairs of the Trust or the information presented here after the date of 
this Prospectus. 
The Certificates are a highly illiquid investment. There is currently no 
secondary market in the Certificates and it is highly unlikely that a 
significant secondary market in the Certificates will develop or that, if a 
significant secondary market does develop, such market will continue or will be 
sufficient to provide you with needed liquidity. The Certificates are subject to 
restrictions on transfer which will also limit their liquidity.  See "The 
Certificates-Transfer Restrictions" and "Offering" herein.The purchase of 
Certificates is suitable only for, and should be made only by, investors who can 
bear the risks of limited liquidity and understand and can bear the financial 
and other risks of such an investment for a significant period of time. 
No person is authorized to give any information or to make any representation 
not contained in this Prospectus. You should not rely on any information or 
representation not contained herein as having been authorized by or on behalf of 
the Counterparty, the Distributor or their affiliates (collectively, the 
"Merrill Lynch Affiliates") or the Trustee. Neither the delivery of this 
Prospectus nor any sale made hereunder should, at any time, imply that the 
information contained herein is correct as of any date subsequent to the date 
hereof. 
As a purchaser of Certificates, you will be deemed to have represented to and 
agreed with the Distributor, the Counterparty and the Trustee, on behalf of 
yourself and each account for which you purchase any Certificates, as follows: 
You understand that the information in this Prospectus is not investment advice 
or a recommendation to purchase the Certificates. 
You understand that the Certificates will not be registered under the Securities 
Act and any securities law of any state of the United States. 
You are: 
not a U.S. Person (as defined in the regulations under the Securities Act and 
you are not a U.S. person as defined in Section 7701(a)(30) of the Internal 
Revenue code (the "Code"); 
acquiring the Certificates pursuant to Rule 903 or 904 of Regulation S; and 
an entity which is not, and for so long as it holds any Certificates will not 
be, (i) an employee benefit plan as defined in Section 3(3) of the U.S. Employee 
Retirement Income Security Act of 1974, as amended ("ERISA") which is subject to 
Title I of ERISA, a plan as defined in Section 4975(e)(1) of the Code, or any 
entity or other person whose assets constitute (or are deemed for purposes of 
ERISA or the Code to constitute) the assets of any such plan or (ii) an employee 
benefit plan, including governmental, church or non-U.S. plans, subject to U.S. 
federal, state or local laws, or non-U.S. laws, which are substantially similar 
to Section 406 of ERISA or Section 4975 of the Code unless its purchase and 
holding of the Certificates would not violate such substantially similar laws. 
You understand that the Certificates may only be held by persons who satisfy the 
requirements of clause (iii) above (such person, an "Eligible Investor") and you 
will not reoffer, sell, pledge or otherwise transfer the Certificates except to 
an Eligible Investor. 
You understand that you are bound by the terms and conditions of the Declaration 
of Trust and Trust Agreement (the "Trust Agreement") dated as of the Initial 
Closing Date among HSBC Bank USA, National Association as Trustee, Delaware 
Trustee and Transfer Agent and Merrill Lynch International as Distributor and 
Trustor, and of this Prospectus. 
You are acquiring the Certificates for your own account. 
You: 
will hold at least the minimum denominations of the Certificates; and 
have all necessary power and authority to acquire the Certificates and your 
acquisition of the Certificates will not contravene any law, rule or regulation 
binding on you or such account or any investment guideline or restriction 
applicable to you or such account. 
In deciding whether or not to purchase Certificates, 
you have carefully read and fully understood this Prospectus (including the Swap 
Agreement attached hereto and including the Risk Factors herein) and have had an 
opportunity to review, and have reviewed (to the extent you deemed necessary), 
the Trust Agreement and the other agreements executed by the Trust (the "Trust 
Documents"); 
you understand you are exposed to the credit of the Counterparty and its 
guarantor and you have made your own independent evaluation (based upon such 
investigation and analysis as you deem appropriate), of the Counterparty and its 
guarantor, and of the terms and provisions of the Certificates and the Trust 
Documents; 
you are not relying (and will not at any time rely on) any communication 
(written or oral) of the Trustee, the issuer of the Underlying Collateral, the 
Distributor or the Counterparty as investment advice or as a recommendation to 
purchase the Certificates, it being understood that information and explanations 
related to the terms and conditions of the Certificates and the other Trust 
Documents that are described in this Prospectus shall not be considered 
investment advice or a recommendation to purchase the Certificates; and 
you have the knowledge, expertise and experience in financial matters to 
evaluate the risks involved in purchasing the Certificates. 
Neither the Issuer, the Trustee nor any Merrill Lynch Affiliate has made any 
representation to you regarding the legality of your investment in the 
Certificates and you understand that the appropriate characterization of the 
Certificates under various legal investment restrictions may be subject to 
significant interpretative uncertainties. 
There is no action, suit or proceeding before or by any court or governmental 
agency or body, now pending, or, to your knowledge, threatened against or 
affecting you, which might result in any material adverse change in your 
condition, financial or otherwise, your business affairs or business prospects, 
or which might materially and adversely affect your properties or assets. 
You will comply with all applicable laws and regulations in effect in any 
jurisdiction in which you purchase or sell your Certificates and you will obtain 
any required consent, approval or permission for such purchase or sale under the 
laws and regulations of each such jurisdiction and you will comply with all 
transfer restrictions imposed on the Certificates as described herein. 
You will not act as, and will not hold yourself out as, an agent or 
representative of any Merrill Lynch Affiliate in any offers or sales of the 
Certificates. 
You understand that if the Distributor determines that a Certificate is being 
held by or for the benefit of a person who is not an Eligible Investor or that 
such holding is unlawful under the laws of a relevant jurisdiction then the 
Distributor shall require the Holder to transfer such Certificate to an Eligible 
Investor or cause such Certificate to be held for the benefit of an Eligible 
Investor as the case may be within fourteen days, failing which the Distributor 
may sell or otherwise dispose of the Certificate on behalf of the Holder at the 
then current value of the Certificate or otherwise in such manner as it may deem 
appropriate and pay over the proceeds of such sale or disposition to such 
Holder. By your acceptance of the Certificates, you authorize the Distributor to 
take such action if required and understand that the Distributor will not be 
responsible for any losses you may incur as a result of any such transfer or 
sale. 
If you are at any time in breach of any of your representations and agreements 
herein or if you make a transfer to a transferee that, at the time of 
acquisition of its Certificates, is in breach of its representations and 
agreements set forth herein, you shall hold the Trustee and Distributor and 
their respective affiliates harmless for their actions taken in connection with 
the Certificates and shall indemnify the Trustee and Distributor and their 
respective affiliates for any reasonable costs they may incur in finding and 
transferring the Certificates to an Eligible Investor capable of making such 
representations and agreements. 
You will irrevocably waive any and all right to trial by jury with respect to 
any legal proceeding arising out of or relating to any offers, purchases or 
sales of Certificates. 
With respect to any suit, action or proceedings relating to any dispute arising 
out of or in connection with any offers, purchases or sales of the Certificates 
("Proceedings"), you irrevocably submit to the jurisdiction of the courts of the 
United States District Court located in the Borough of Manhattan in New York 
City, which submission shall be exclusive unless none of such courts has lawful 
jurisdiction over such Proceedings. 
Your purchase of the Certificates will be governed by the laws of the State of 
New York. 
Circular 230 Notice: 
The following notice is based on U.S. Treasury regulations governing practice 
before the Internal Revenue Service: (1) any U.S. federal tax advice contained 
herein, is not intended or written to be used, and cannot be used by any 
taxpayer for the purpose of avoiding U.S. federal tax penalties that may be 
imposed on the taxpayer; (2) any such advice is written to support the promotion 
or marketing of the transactions described herein; and (3) each taxpayer should 
seek advice based on the taxpayer's particular circumstances from an independent 
tax advisor. 
Notwithstanding anything herein to the contrary, effective from the date of 
commencement of discussions, recipients of this Prospectus and each employee, 
representative or other agent of any such recipient may disclose to any and all 
persons, without limitation of any kind, the U.S. federal income tax treatment 
and tax structure of this Offering and all materials of any kind, including 
opinions or other tax analyses, that are provided to the recipients relating to 
such tax treatment and tax structure. However, any such information relating to 
the tax treatment or tax structure is required to be kept confidential to the 
extent necessary to comply with any applicable federal or state securities laws. 
Furthermore, this authorization to disclose such tax treatment and tax structure 
does not permit disclosure of information identifying the Trust or any other 
party to the transaction, this Offering or the pricing (except to the extent 
pricing is relevant to tax structure or tax treatment) of this Offering. 
This Prospectus does not constitute an offer to sell or a solicitation of any 
offer to buy any security other than the Certificates offered hereby, nor 
constitute an offer to sell or a solicitation of an offer to buy any of the 
Certificates to any person in any jurisdiction in which it is unlawful to make 
such an offer or solicitation to such person. 
The Trustee has not participated in the preparation of this Prospectus and 
assumes no responsibility for its contents. The Trustee refers you to the actual 
documents herein described for complete information and will provide you with 
copies, upon request, on a confidential basis. The Trustee qualifies all 
summaries by reference to the actual documents. 
The Trust does not have a place of business in the United Kingdom. 
The Certificates have been rated "AA-" by Standard & Poor's Ratings Services, a 
division of The McGraw-Hill Companies, Inc. ("S&P") (the "Rating Agency") on the 
Initial Closing Date. The rating assigned to the Certificates applies only as of 
and for the purposes of the Initial Closing Date and is not subject to ongoing 
surveillance by S&P. The rating does not address any risks associated with any 
Upsizes, nor any risks associated with inflation as measured by the UDI Index 
Level.A credit rating is not a recommendation to buy, sell or hold a security. 
  Table of Contents 
Page 
Overview of Principal Terms 
Risk Factors 
The Certificates 
The Swap Agreement 
Terms Specific to the Confirmation 
The TRust 
TRUST PROPERTY 
Tax Considerations 
Certain ERISA Considerations and Other Considerations 
Description of Merrill Lynch & Co., Inc. 
Description of Merrill Lynch Capital Services, Inc. 
Offering 
General Information 
Legal Matters 
 Index of Defined Terms 
ANNEX b-1   Swap Schedule 
annex b-2   Confirmation 
annex b-3   ISDA MASTER AGREEMENT 
annex c  trust agreement 
annex D Additional Information on the Initial Collateral 
annex e  Form of Guarantee of Counterparty Obligations 
Overview of Principal Terms 
The following overview contains basic information about the Certificates being 
offered and is qualified in its entirety by, and should be read in conjunction 
with, the more detailed information appearing elsewhere in this Prospectus. 
+-----------------------------------+---------------------------------------------+ 
| Issuer of Certificates            | MLUDI STEERS NOTES Series 2007?2            | 
|                                   | (the "Trust?"), a trust established on      | 
|                                   | September 5, 2007 under the laws of the     | 
|                                   | State of Delaware.  See "The                | 
|                                   | Certificates-The Trust" herein.             | 
|                                   | References to "UDI?" are to "Unidades de    | 
|                                   | Inversion" a MXN equivalent unit of account | 
|                                   | indexed to inflation on a daily basis,      | 
|                                   | published by Banco de Mexico (Mexico's      | 
|                                   | central bank, "Banco de Mexico?") in the    | 
|                                   | "Diario Oficial de la Federaci�n" and, if   | 
|                                   | the UDI is abolished or replaced, "UDI?"    | 
|                                   | shall mean the new inflationary index       | 
|                                   | published by the Banco de Mexico (or any    | 
|                                   | successor index sponsor) in place of the    | 
|                                   | UDI.                                        | 
|                                   | "MXN?" means Mexican Pesos, the lawful      | 
|                                   | currency of Mexico (or if such currency is  | 
|                                   | not at the time of any payment on the       | 
|                                   | Certificates legal tender for the payment   | 
|                                   | of public and private debts, in such other  | 
|                                   | currency of Mexico as at the time of such   | 
|                                   | payment is legal tender for the payment of  | 
|                                   | debts).                                     | 
+-----------------------------------+---------------------------------------------+ 
| Certificates                      | MXN 100,000,000 face amount of Certificates | 
|                                   | (the "Certificates") (equivalent to UDI     | 
|                                   | 25,726,288) of the Trust issued on or prior | 
|                                   | to the date of this Prospectus.  See "The   | 
|                                   | Certificates-Securities Offered" herein.    | 
+-----------------------------------+---------------------------------------------+ 
|                                   | All Certificates issued by the Trust will   | 
|                                   | constitute direct payment obligations of    | 
|                                   | the Trust.                                  | 
+-----------------------------------+---------------------------------------------+ 
| Initial Purchase Price            | The Initial Purchase Price of the           | 
|                                   | Certificates is 28.52% of the Final UDI     | 
|                                   | Redemption Amount.                          | 
+-----------------------------------+---------------------------------------------+ 
| Underlying Collateral             | As of the date of this                      | 
|                                   | Prospectus: registered                      | 
|                                   | USD8,885,000 principal amount of Floating   | 
|                                   | Rate Notes issued by Merrill Lynch & Co.,   | 
|                                   | Inc. ("ML") maturing January 29,            | 
|                                   | 2037, CUSIP 59018YT43 (the "Initial         | 
|                                   | Collateral"), which Initial Collateral, or  | 
|                                   | any Substitute Collateral may be            | 
|                                   | substituted at the direction of MLCS, in    | 
|                                   | whole or in part in case any of the         | 
|                                   | Underlying Collateral is redeemed following | 
|                                   | the Initial Closing Date (any such          | 
|                                   | substitute collateral, the "Substitute      | 
|                                   | Collateral" and together with the Initial   | 
|                                   | Collateral, the "Underlying Collateral") by | 
|                                   | (i) USD cash, (ii) Euro cash or (iii)       | 
|                                   | senior or subordinated debt obligations     | 
|                                   | issued by the Distributor or any of its     | 
|                                   | affiliates, provided that at the time of    | 
|                                   | such substitutions (the "Substitution       | 
|                                   | Time") such Substitute Collateral is        | 
|                                   | assigned a Credit Rating equal to or higher | 
|                                   | than that assigned at the Substitution Time | 
|                                   | to the Underlying Collateral. For this      | 
|                                   | purpose, a "Credit Rating" shall mean a     | 
|                                   | rating assigned to the Underlying           | 
|                                   | Collateral, as the case may be, by any of   | 
|                                   | Moody's Investors Service Inc. (or any      | 
|                                   | successor to the ratings business thereof)  | 
|                                   | ("Moody's"), Standard & Poor's Rating       | 
|                                   | Services, a division of the McGraw-Hill     | 
|                                   | Companies, Inc. ("S&P") or Fitch Ratings    | 
|                                   | ("Fitch") (any of S&P, Moody's or Fitch,    | 
|                                   | the "Rating Agency"), provided that if the  | 
|                                   | Substitute Collateral is rated by S&P and   | 
|                                   | at least one other Rating Agency, where S&P | 
|                                   | has assigned the Substitute Collateral a    | 
|                                   | lower Credit Rating than any such other     | 
|                                   | Rating Agency, then the S&P Credit Rating   | 
|                                   | shall govern for purposes of this           | 
|                                   | provision. The face amount of the           | 
|                                   | Underlying Collateral will be increased on  | 
|                                   | the date of any Upsize by an amount         | 
|                                   | specified in the Upsize Notice.             | 
|                                   | The Underlying Collateral has               | 
|                                   | characteristics that demonstrate capacity   | 
|                                   | to produce funds to service any payments    | 
|                                   | due and payable on the Certificates.        | 
+-----------------------------------+---------------------------------------------+ 
| Initial Issue Date of             | September 5, 2007 (the "Initial Closing     | 
| Certificates                      | Date?").                                    | 
+-----------------------------------+---------------------------------------------+ 
| Rating                            | The Certificates have been rated "AA-" by   | 
|                                   | S&P on the Initial Closing Date. The rating | 
|                                   | assigned to the Certificates applies only   | 
|                                   | as of and for the purposes of the Initial   | 
|                                   | Closing Date and is not subject to ongoing  | 
|                                   | surveillance by S&P. The rating does not    | 
|                                   | address any risks associated with any       | 
|                                   | Upsizes, nor any risks associated with      | 
|                                   | inflation as measured by the UDI Index      | 
|                                   | Level.                                      | 
+-----------------------------------+---------------------------------------------+ 
| UDI Index Level                   | In respect of a relevant date (the          | 
|                                   | "Relevant Date"), the "Unidad de Inversi�n" | 
|                                   | ("UDI"), expressed as the number of MXN per | 
|                                   | one UDI, determined by Banco de Mexico as   | 
|                                   | applicable to the Relevant Date, as         | 
|                                   | published in the "Diario Oficial de la      | 
|                                   | Federaci�n".                                | 
|                                   | If the method by which the UDI Index Level  | 
|                                   | is calculated is modified or if the UDI     | 
|                                   | Index Level is replaced or substituted by   | 
|                                   | another unit by the Banco de Mexico, then   | 
|                                   | references herein to UDI Index Level shall  | 
|                                   | be revised accordingly, provided that such  | 
|                                   | methodology or unit (a) is applicable to    | 
|                                   | cash lending transactions payable under the | 
|                                   | same conditions as the UDI Index Level, (b) | 
|                                   | is determined by the Banco de Mexico, (c)   | 
|                                   | is published in an official publication in  | 
|                                   | respect of the relevant date, and (d) is    | 
|                                   | used to calculate an amount equivalent to   | 
|                                   | the UDI Adjustment in connection with any   | 
|                                   | Mexican government bond that references     | 
|                                   | inflation. In addition, if the Banco de     | 
|                                   | Mexico is recalculating an amount           | 
|                                   | equivalent to the UDI Adjustment in         | 
|                                   | connection with any outstanding Mexican     | 
|                                   | government bond that references inflation,  | 
|                                   | then the Calculation Agent shall            | 
|                                   | recalculate payments using the methodology  | 
|                                   | so applied by the Banco de Mexico.          | 
|                                   | If, in respect of any Relevant Date, the    | 
|                                   | UDI Index Level, or any unit or methodology | 
|                                   | replacing or substituting such UDI Index    | 
|                                   | Level is not determined and published by    | 
|                                   | the Banco de Mexico for any reason          | 
|                                   | whatsoever in respect of such date or is    | 
|                                   | not used in respect of such date to         | 
|                                   | calculate an amount equivalent to the UDI   | 
|                                   | Adjustment in connection with any Mexican   | 
|                                   | government bond that references inflation,  | 
|                                   | then references herein to the UDI Index     | 
|                                   | Level shall be calculated using whichever   | 
|                                   | commercially reasonable methodology as      | 
|                                   | determined in the sole discretion of the    | 
|                                   | Calculation Agent is actually used by the   | 
|                                   | government of Mexico to make payments on    | 
|                                   | any government bond that references         | 
|                                   | inflation or any other instrument issued    | 
|                                   | into the Mexican market that references     | 
|                                   | inflation. If no such methodology is used   | 
|                                   | or available in the calculation of an       | 
|                                   | amount equivalent to the UDI Adjustment in  | 
|                                   | connection with any Mexican government bond | 
|                                   | that references inflation, then the         | 
|                                   | Calculation Agent shall determine a         | 
|                                   | comparable indexing figure, acting in good  | 
|                                   | faith and in a commercially reasonable      | 
|                                   | manner based on the methodology last used   | 
|                                   | by the Banco de Mexico to calculate the UDI | 
|                                   | Index Level prior to its becoming           | 
|                                   | unavailable; provided that the Calculation  | 
|                                   | Agent shall not be obligated to incur       | 
|                                   | unreasonable costs in calculating such      | 
|                                   | methodology and would be entitled to alter  | 
|                                   | such methodology to avoid excess expense.   | 
+-----------------------------------+---------------------------------------------+ 
|                                   | No amount payable by the Counterparty       | 
|                                   | hereunder shall be subject to adjustment in | 
|                                   | the event that the UDI Index Level used in  | 
|                                   | calculation of such amount is modified      | 
|                                   | after the payment by the Counterparty.      | 
+-----------------------------------+---------------------------------------------+ 
| Maturity Date                     | The earlier of (i) the Scheduled Maturity   | 
|                                   | Date and (ii) the date the Trust terminates | 
|                                   | pursuant to Article IX of the Trust         | 
|                                   | Agreement.                                  | 
+-----------------------------------+---------------------------------------------+ 
| Scheduled Maturity Date           | January 29, 2037.                           | 
+-----------------------------------+---------------------------------------------+ 
| Payment at Maturity               | On the Maturity Date, the Collateral Agent  | 
|                                   | shall deliver the Underlying Collateral to  | 
|                                   | the Counterparty and the Counterparty shall | 
|                                   | pay to the Trust an amount equal to         | 
|                                   | the Final UDI Redemption Amount.  Amounts   | 
|                                   | paid to the Trust in accordance with the    | 
|                                   | foregoing shall be paid by the Trust to     | 
|                                   | Holders on the Maturity Date.               | 
+-----------------------------------+---------------------------------------------+ 
|                                   | Following one of the above actions, the     | 
|                                   | parties' obligations shall cease and the    | 
|                                   | parties shall have no further obligations.  | 
+-----------------------------------+---------------------------------------------+ 
| Business Day                      | A day on which commercial banks and foreign | 
|                                   | exchange markets settle payments and are    | 
|                                   | open for business (including dealings in    | 
|                                   | foreign exchange and foreign currency       | 
|                                   | deposits) in Mexico City, Mexico, New York, | 
|                                   | New York and London, United Kingdom.        | 
+-----------------------------------+---------------------------------------------+ 
| Swap Agreement                    | The Swap Agreement consists of the 1992     | 
|                                   | ISDA Master Agreement (Multicurrency-Cross  | 
|                                   | Border) published by the International      | 
|                                   | Swaps and Derivatives Association, Inc.     | 
|                                   | ("ISDA") (www.isda.org) and the schedule    | 
|                                   | (the "Schedule") and a confirmation (the    | 
|                                   | "Confirmation") relating to the transaction | 
|                                   | (the 1992 ISDA Master Agreement, together   | 
|                                   | with the Schedule and the Confirmation, the | 
|                                   | "Swap Agreement") executed by the Trust and | 
|                                   | the Counterparty, each dated as of the      | 
|                                   | Initial Closing Date. The Confirmation was  | 
|                                   | amended and restated on November 8, 2007.   | 
+-----------------------------------+---------------------------------------------+ 
| Swap Counterparty or Counterparty | Merrill Lynch Capital Services, Inc. with   | 
|                                   | guarantee from Merrill Lynch & Co., Inc.    | 
+-----------------------------------+---------------------------------------------+ 
| Calculation Agent                 | Merrill Lynch Capital Services.             | 
+-----------------------------------+---------------------------------------------+ 
| Special Redemption Event          | If the Swap Agreement is terminated early   | 
|                                   | for any reason, the Issuer will redeem the  | 
|                                   | Certificates in full, and in complete       | 
|                                   | satisfaction of the Certificates, the Trust | 
|                                   | shall pay the Early Redemption Amount.      | 
+-----------------------------------+---------------------------------------------+ 
| Early Redemption Amount           | An amount in MXN equal to the present value | 
|                                   | of the Final Exchange Amount on the basis   | 
|                                   | that such amount will be paid on the        | 
|                                   | Scheduled Termination Date multiplied by    | 
|                                   | the UDI Index Level in respect of the       | 
|                                   | Termination Date.                           | 
|                                   | The Calculation Agent will determine the    | 
|                                   | appropriate discount rate by polling        | 
|                                   | Applicable Dealers for the mid-market UDI   | 
|                                   | interest rate applicable from the date of   | 
|                                   | polling to the Scheduled Termination Date.  | 
|                                   | Should no Applicable Dealer provide a       | 
|                                   | quotation, or should the Calculation Agent  | 
|                                   | determine in its sole and absolute          | 
|                                   | discretion that the quotation is not        | 
|                                   | reflective of market conditions, the        | 
|                                   | Calculation Agent will determine the        | 
|                                   | appropriate discount rate in a commercially | 
|                                   | reasonable manner.                          | 
+-----------------------------------+---------------------------------------------+ 
| Applicable Dealers:               | Two leading dealers in the MXN/USD foreign  | 
|                                   | exchange market selected by the Calculation | 
|                                   | Agent.                                      | 
+-----------------------------------+---------------------------------------------+ 
| Hedging Transactions:             | One or more derivative transactions entered | 
|                                   | into by ML in order to hedge any risks      | 
|                                   | arising from the Swap Agreement. The        | 
|                                   | determination of whether a derivative       | 
|                                   | transaction constitutes a "Hedging          | 
|                                   | Transaction" shall be made by the           | 
|                                   | Calculation Agent in its sole and absolute  | 
|                                   | discretion.                                 | 
+-----------------------------------+---------------------------------------------+ 
| Upsize                            | Merrill Lynch International may require the | 
|                                   | Trust to issue additional Certificates at   | 
|                                   | any time. Such additional Certificates      | 
|                                   | shall be issued on the same terms, and      | 
|                                   | shall be fungible with, existing            | 
|                                   | Certificates. Additional Certificates       | 
|                                   | issued as the result of an Upsize will rank | 
|                                   | pari passu with respect to existing         | 
|                                   | ertificates.                                | 
+-----------------------------------+---------------------------------------------+ 
| UDI Upsize Amount                 | In respect of any Upsize Notice, the amount | 
|                                   | specified in such Upsize Notice (as defined | 
|                                   | in the Trust Agreement).                    | 
+-----------------------------------+---------------------------------------------+ 
  Risk Factors 
The purchase of the Certificates involves substantial risks, including without 
limitation, credit, liquidity and market risk as well as the additional risks 
described below.  Each of Merrill Lynch International, its affiliates, and the 
Issuer believes that the factors described below represent the principal risks 
inherent in investing in the Certificates, but the inability of the Issuer to 
pay interest, principal or other amounts on or in connection with the 
Certificates may occur for other reasons which may not be considered significant 
risks by the Issuer based on information current available to it or which it may 
not currently be able to anticipate. Prospective investors should also read the 
detailed information set out elsewhere in this Prospectus and reach their own 
views prior to making any investment decision.  Merrill Lynch International, its 
affiliates and the Trustee disclaim any responsibility to advise prospective 
investors on such risks as they exist as of the date of this Prospectus or as 
they change from time to time.  Prospective investors should understand the 
risks involved and should reach an investment decision after careful 
consideration with their tax, accounting and legal advisors of the suitability 
of the Certificates in light of their particular financial circumstances and 
financial objective. 
Holders of the Certificates will be exposed to inflation risk and the credit 
risk of Merrill Lynch & Co., Inc. The Certificates are a speculative and risky 
investment suitable only for those sophisticated investors who have a high risk 
tolerance and who can afford to lose their entire investment. 
Limited Recourse; Certificates Payable Solely from the Trust Property 
The Certificates will not be obligations or responsibilities of, and will not be 
guaranteed by, the Trustee, the Counterparty, the Distributor or any company in 
the same group of companies as, or any affiliate of, any of the foregoing. 
Distributions on the Certificates will be made solely from the Trust Property. 
Each Holder of Certificates, by its investment in the Certificates, will be 
deemed to agree that the obligations of the Trust will be payable solely from, 
and only to the extent of, the Trust Property, which includes the obligations of 
Merrill Lynch & Co, Inc. under the terms of the Swap Agreement. 
Limited Liquidity; Resale Restrictions 
The Certificates are a highly illiquid investment. There is currently no 
secondary market for the Certificates. The Distributor may, but is not obligated 
to, make a secondary market in the Certificates and there is no guarantee or 
assurance that a secondary market will develop, or that if a secondary market 
does develop that it will continue or will be sufficient to provide the Holders 
with needed liquidity. If the Distributor makes a secondary market in the 
Certificates, it may, in its sole discretion, discontinue any market-making 
activities at any time without notice. The Certificates are subject to 
significant restrictions on transfer which will also limit their liquidity. The 
Certificates may only be transferred to Eligible Investors. 
The purchase of Certificates is suitable only for, and should be made only by, 
investors who understand and can bear the risks of such an investment (including 
without limitation the substantial credit, financial and liquidity risks of such 
an investment) for a significant period of time. 
See "The Certificates-Transfer Restrictions" herein. 
Holders have NO put right 
Holders have no right to put the Certificates to Merrill Lynch International at 
any price or at all, so there are no protections that would prevent Merrill 
Lynch International from not bidding for the notes or bidding below the price 
the Holders believe to be at market. 
No assurance of future levels of the value of the UDI Index 
Prevailing levels of the UDI Index should not be taken as an indication of the 
future levels of the UDI Index over the term of the Certificates. No assurance 
can be given that the value of the UDI Index will not depreciate and thereby 
reduce the amount of any payment on the Certificates. The rating of the 
Certificates does not address any risk related to inflation as measured by the 
UDI Index Level. 
Risks Associated with the Trust Property 
The Certificates will represent an indirect investment in the Underlying 
Collateral and the Swap Agreement. Accordingly, Holders should review the terms 
and risks of the Underlying Collateral and the Swap Agreement to the same extent 
as if they were making a direct investment in the Underlying Collateral and the 
Swap Agreement.  The Underlying Collateral refers to the specific principal 
amount of Registered USD8,885,000 principal amount of Floating Rate Notes issued 
by ML maturing January 29, 2037, CUSIP 59018YT43, referenced in section Overview 
of Principal Terms  herein. The principal amount of the Underlying Collateral 
will be increased on the date of any Upsize by an amount equivalent to the UDI 
Upsize Amount in respect of such Upsize. The Underlying Collateral will have 
characteristics that demonstrate capacity to produce funds to service any 
payments due and payable on the Certificates. However, there can be no assurance 
that the Underlying Collateral will produce such funds. The Swap Agreement is an 
over-the-counter derivative transaction and involves the risk of adverse and 
unanticipated market developments, the risk of illiquidity and other risks 
including, without limitation, principal, interest rate, credit, political, 
liquidity and market risk and is not suitable for all investors. Changes in the 
value of the Swap Agreement will affect the value of the Certificates. 
An investment in the Certificates involves significant risks that are not 
generally associated with similar investments in traditional fixed rate debt 
securities. 
The receipt by Holders of the distributions on their Certificates on the 
Maturity Date will be dependent on the Trust timely receipt of payment from, and 
therefore the credit of, the Counterparty. 
Risks Associated with the Swap Agreement 
The Holders will be exposed to the credit risk of the Counterparty to the full 
extent of their investment in the Certificates.  Under the terms of the Swap 
Agreement, (i) on each date that the Trust receives a payment in respect of the 
Underlying Collateral, the full amount of such payment will be transferred to 
the Counterparty and (ii) on the Maturity Date, the Underlying Collateral will 
be transferred to the Counterparty. Regardless of the amounts received from the 
above payments, the Counterparty will be obligated upon the Maturity Date to pay 
to the Issuer the Final UDI Redemption Amount. Therefore, the Issuer is relying 
on the payments to be made by the Counterparty under the Swap Agreement in order 
to make the payments to the Holders of the Certificates as set forth herein.  To 
the extent the Counterparty is unable to make the relevant payments under the 
Swap Agreement, the Issuer will likely be unable to make the related payments to 
the Holders of the Certificates. 
Credit Ratings 
The Certificates have been rated "AA-" by S&P. The rating assigned to the 
Certificates applies only as of and for the purposes of the Initial Closing Date 
and will not be subject to ongoing surveillance by S&P. The rating does not 
address any risks associated with any future Upsizes, nor any risks associated 
with inflation as measured by the UDI Index Level. 
Credit ratings of the Certificates represent a rating agency's opinion regarding 
their credit quality and are not a guarantee of quality. The rating does not 
guarantee the Holders return on their investment in the Certificates, as this is 
related to inflation, a market risk factor that is not addressed by the rating. 
Rating agencies attempt to evaluate the probability of payment of interest and 
repayment of principal from the sources of collateral securing the Certificates 
(including the Trust Property) but do not evaluate the risks of fluctuations in 
market value.  Nor are all risks in respect of the Certificates susceptible of 
analysis under rating methodologies.  Accordingly, credit ratings are not a 
recommendation to purchase, hold or sell the Certificates, do not provide 
assurance as to market price or suitability for a particular investor and may 
not fully reflect the true risks of an investment. 
Inflation Risk 
Payment of the Final UDI Redemption Amount is linked to the UDI Index. However, 
the UDI Index may not be an accurate indicator of, or correlate with, actual 
inflation in Mexico, including without limitation the inflation rate a Holder 
actually experiences. 
Conflicts of Interest 
Merrill Lynch Capital Services, Inc., as Calculation Agent, will make 
determinations and calculations relating to the Certificates, which may affect 
the amount, if any, that Holders of the Certificates will receive following a 
Special Redemption Event, if applicable. 
No Reliance; Legal Investment 
Neither the Distributor nor any of its affiliates give tax, accounting, legal or 
regulatory advice or, except to certain private clients of the Merrill Lynch 
Affiliates, financial advice. 
The Issuer and/or its affiliates make no representation and have given you no 
advice concerning the appropriate accounting treatment or possible tax 
consequences of this indicative transaction. Prior to purchasing the security, 
you should discuss with your professional advisers how such purchase would or 
could affect you. Investors with any questions regarding the impact of an 
investment in the Certificates on their tax position should consult their tax 
adviser. Merrill Lynch does not give tax or legal advice. 
The appropriate characterization of the Certificates under various legal 
investment restrictions, and thus the ability of investors subject to those 
restrictions to purchase the Certificates, may be subject to significant 
interpretative uncertainties. No representation is made as to the proper 
characterization of the Certificates for legal investment purposes, or for 
risk-weighting, securities valuation, regulatory accounting or other financial 
institution regulatory regimes of any regulatory body. Investors should consult 
with their own legal advisors in determining whether, and to what extent, the 
Certificates will constitute legal investments for them and the consequences of 
such an investment. 
No Deduction or Withholding Gross-Up will be Paid to Holders 
If, in respect of any funds owed by the Counterparty to the Trust or by the 
Trust to the Holders, any deduction or withholding is required by any applicable 
law, as modified by the practice of any relevant governmental revenue authority, 
then neither of the Counterparty nor the Trust will be obligated to pay any 
gross up or other additional amounts in respect of such withholding or 
deduction. 
Tax Considerations 
Prospective investors in the Certificates should carefully consider the tax 
treatment of the Certificates as described herein and are urged to consult their 
tax advisers regarding the income and other tax consequences of the purchase, 
ownership and disposition of the Certificates.  See "Tax Considerations" herein. 
Counterparty Security Interest 
The Trust's obligations to the Counterparty under the Swap Agreement will be 
secured by a security interest in the Trust Property (as defined in the Trust 
Agreement). For such purpose, the Trustee will, if and as requested by the 
Counterparty, assist in the perfection and enforcement of such security 
interest. 
Delays in Communicating with the Holders 
The Certificates are evidenced by one Global Certificate, which has been 
deposited with the Common Depositary, acting as common depositary for Euroclear 
and Clearstream. The Global Certificate is in registered form in the name of the 
Common Depositary. The Holders' interests are maintained in book-entry form 
through the Accountholders (as defined herein) (except as described below under 
"Issuance of Physical Certificates to Holders in Certain Circumstances"). 
Accordingly, there may be a delay in communicating from the Trustee to the 
Holders (or from the Holders to the Trustee) through the Common Depositary, 
Euroclear and Clearstream and the relevant Accountholders. Such communication 
may relate to a vote to terminate the Swap Agreement in the case of a default by 
the Counterparty.  See "The Swap Agreement-Early Termination of Swap Agreement." 
Limited Information 
This Prospectus does not provide detailed information concerning the Trust 
Agreement, the Underlying Collateral, or the Swap Agreement. Holders should 
review for themselves the Trust Agreement setting forth the terms of the 
Certificates, the Underlying Collateral, and the rights and obligations of the 
Trustee under the Swap Agreement. A summary of the general terms and conditions 
of the Underlying Collateral is attached as Annex D hereto. A copy of the Swap 
Schedule, the Confirmation and the ISDA Master Agreement forming part of the 
Swap Agreement is attached hereto as Annex B-1, B-2 and B-3 respectively.  A 
Copy of the Trust Agreement is attached as Annex C hereto. Copies of the 
offering materials related to the Underlying Collateral and the ISDA Definitions 
forming part of the Swap Agreement are available upon request from the 
Distributor. To the extent any information in this Prospectus summarizes or 
purports to summarize information contained in other documents or agreements, 
Holders will be bound by the provisions of such documents or agreements to the 
extent of any inconsistency with information contained herein. 
 
 
  The Certificates 
Prospective purchasers should review the Trust Agreement and the Swap Agreement, 
as well as the offering materials for the Underlying Collateral in making their 
decision to purchase any Certificates. An index of defined terms used in this 
Prospectus is set forth at Annex A hereto. 
+-----------------------------------+---------------------------------------------+ 
| Securities Issued                 | MXN 100,000,000 (equivalent to UDI          | 
|                                   | 25,726,288) up to MXN10,000,000,000 Face    | 
|                                   | Amount of Certificates (the "Certificates") | 
|                                   | of the Trust.                               | 
+-----------------------------------+---------------------------------------------+ 
| The Trust                         | MLUDI STEERS NOTES Series 2007?2 (the       | 
|                                   | "Trust"), a trust established on September  | 
|                                   | 5, 2007 under the laws of the State of      | 
|                                   | Delaware pursuant to the Trust Agreement.   | 
|                                   | The Trust is being established primarily to | 
|                                   | (i) issue the Certificates, (ii) purchase   | 
|                                   | the Underlying Collateral and (iii) enter   | 
|                                   | into the Swap Agreement.                    | 
+-----------------------------------+---------------------------------------------+ 
|                                   | A sole, first priority, security interest   | 
|                                   | in the Trust Property is granted by the     | 
|                                   | Trust to the Counterparty to secure the     | 
|                                   | Trust's obligations to the Counterparty     | 
|                                   | under the Swap Agreement.                   | 
+-----------------------------------+---------------------------------------------+ 
|                                   | After the Initial Closing Date, the Trust   | 
|                                   | will not purchase or otherwise acquire any  | 
|                                   | additional securities or financial          | 
|                                   | instruments and will not dispose of or      | 
|                                   | create any additional liens on the Trust    | 
|                                   | Property, except at the Maturity Date or in | 
|                                   | connection with an Upsize as described      | 
|                                   | herein.                                     | 
+-----------------------------------+---------------------------------------------+ 
| Trust Property                    | The assets of the Trust (the "Trust         | 
|                                   | Property") will primarily consist of        | 
|                                   | (i) the Underlying Collateral described     | 
|                                   | herein, (ii) the Trust's rights under the   | 
|                                   | Swap Agreement described herein, (iii) any  | 
|                                   | bank accounts in the Trust's name and (iv)  | 
|                                   | the proceeds of the foregoing.              | 
+-----------------------------------+---------------------------------------------+ 
|                                   | As of the date of this                      | 
|                                   | Prospectus: registered                      | 
|                                   | USD8,885,000 principal amount of Floating   | 
|                                   | Rate Notes issued by Merrill Lynch & Co.,   | 
|                                   | Inc. ("ML") maturing January 29,            | 
|                                   | 2037, CUSIP 59018YT43 (the "Initial         | 
|                                   | Collateral"), which Initial Collateral, or  | 
|                                   | any Substitute Collateral may be            | 
|                                   | substituted at the direction of MLCS, in    | 
|                                   | whole or in part in case any of the         | 
|                                   | Underlying Collateral is redeemed following | 
|                                   | the Initial Closing Date (any such          | 
|                                   | substitute collateral, the "Substitute      | 
|                                   | Collateral" and together with the Initial   | 
|                                   | Collateral, the "Underlying Collateral"")   | 
|                                   | by (i) USD cash, (ii) Euro cash or (iii)    | 
|                                   | senior or subordinated debt obligations     | 
|                                   | issued by the Distributor or any of its     | 
|                                   | affiliates, provided that at the time of    | 
|                                   | such substitutions (the "Substitution       | 
|                                   | Time") such Substitute Collateral is        | 
|                                   | assigned a Credit Rating equal to or higher | 
|                                   | than that assigned at the Substitution Time | 
|                                   | to the Underlying Collateral. For this      | 
|                                   | purpose, a "Credit Rating" shall mean a     | 
|                                   | rating assigned to the Underlying           | 
|                                   | Collateral by any of Moody's Investors      | 
|                                   | Service Inc. (or any successor to the       | 
|                                   | ratings business thereof) ("Moody's"),      | 
|                                   | Standard & Poor's Rating Services, a        | 
|                                   | division of the MCGraw-Hill Companies, Inc. | 
|                                   | ("S&P") or Fitch Ratings ("Fitch") (any of  | 
|                                   | S&P, Moody's or Fitch, the "Rating          | 
|                                   | Agency"), provided that if the Substitute   | 
|                                   | Collateral is rated by S&P and at least one | 
|                                   | other Rating Agency, where S&P has assigned | 
|                                   | the Substitute Collateral a lower Credit    | 
|                                   | Rating than any such other Rating Agency,   | 
|                                   | then the S&P Credit Rating shall govern for | 
|                                   | purposes of this provision. The face amount | 
|                                   | of the Underlying Collateral will be        | 
|                                   | increased on the date of any Upsize by an   | 
|                                   | amount specified in the Upsize Notice.      | 
|                                   | The Underlying Collateral will have         | 
|                                   | characteristics that demonstrate capacity   | 
|                                   | to produce funds to service any payments    | 
|                                   | due and payable on the Certificates.        | 
|                                   | However, there can be no assurance that the | 
|                                   | Underlying Collateral will produce such     | 
|                                   | funds.                                      | 
+-----------------------------------+---------------------------------------------+ 
|                                   | The Underlying Collateral will be held by   | 
|                                   | the Collateral Agent.                       | 
+-----------------------------------+---------------------------------------------+ 
| Trustee                           | HSBC Bank USA, National Association (the    | 
|                                   | "Trustee").                                 | 
+-----------------------------------+---------------------------------------------+ 
| Trust's Agent                     | Merrill Lynch International will act as     | 
|                                   | agent for the Trust (the "Trust's Agent").  | 
|                                   | The Trust's Agent may select a substitute   | 
|                                   | Trustee upon the resignation of the         | 
|                                   | Trustee.                                    | 
+-----------------------------------+---------------------------------------------+ 
| Paying Agent                      | HSBC Bank USA, National                     | 
|                                   | Association ("Paying Agent").               | 
+-----------------------------------+---------------------------------------------+ 
| Common Depositary                 | HSBC Issuer Services Common Depositary      | 
|                                   | Nominee (UK) Limited will act as the Common | 
|                                   | Depositary for the Trust ("Common           | 
|                                   | Depositary") and in such capacity will make | 
|                                   | distributions to the Holders and global     | 
|                                   | certificate for Euroclear and Clearstream.  | 
+-----------------------------------+---------------------------------------------+ 
| Collateral Agent                  | HSBC Bank USA, National Association         | 
|                                   | ("Collateral Agent")                        | 
+-----------------------------------+---------------------------------------------+ 
| Transfer Agent                    | HSBC Bank USA, National                     | 
|                                   | Association ("Transfer Agent")              | 
+-----------------------------------+---------------------------------------------+ 
| Trade Date                        | August 20, 2007 (the "Trade Date").         | 
+-----------------------------------+---------------------------------------------+ 
| Initial Issue Date of             | September 5, 2007 (the "Initial Closing     | 
| Certificates                      | Date").                                     | 
+-----------------------------------+---------------------------------------------+ 
| Scheduled Maturity Date           | January 29, 2037 ("Scheduled Maturity       | 
|                                   | Date").                                     | 
+-----------------------------------+---------------------------------------------+ 
| Maturity Date                     | The earlier of (i) the Scheduled Maturity   | 
|                                   | Date and (ii) the date the Trust terminates | 
|                                   | pursuant to Article IX of the Trust         | 
|                                   | Agreement.                                  | 
+-----------------------------------+---------------------------------------------+ 
| UDI Index Level                   | In respect of a relevant date (the          | 
|                                   | "Relevant Date"), the "Unidad de Inversi�n" | 
|                                   | ("UDI"), expressed as the number of MXN per | 
|                                   | one UDI, determined by Banco de Mexico      | 
|                                   | (Mexico's central bank, "Banco de Mexico")  | 
|                                   | as applicable to the Relevant Date, as      | 
|                                   | published in the "Diario Oficial de la      | 
|                                   | Federaci�n".                                | 
|                                   | If the method by which the UDI Index Level  | 
|                                   | is calculated is modified or if the UDI     | 
|                                   | Index Level is replaced or substituted by   | 
|                                   | another unit by the Banco de Mexico, then   | 
|                                   | references herein to UDI Index Level shall  | 
|                                   | be revised accordingly, provided that such  | 
|                                   | methodology or unit (a) is applicable to    | 
|                                   | cash lending transactions payable under the | 
|                                   | same conditions as the UDI Index Level, (b) | 
|                                   | is determined by the Banco de Mexico, (c)   | 
|                                   | is published in an official publication in  | 
|                                   | respect of the relevant date, and (d) is    | 
|                                   | used to calculate an amount equivalent to   | 
|                                   | the UDI Adjustment in connection with any   | 
|                                   | Mexican government bond that references     | 
|                                   | inflation. In addition, if the Banco de     | 
|                                   | Mexico is recalculating an amount           | 
|                                   | equivalent to the UDI Adjustment in         | 
|                                   | connection with any outstanding Mexican     | 
|                                   | government bond that references inflation,  | 
|                                   | then the Calculation Agent shall            | 
|                                   | recalculate payments using the methodology  | 
|                                   | so applied by the Banco de Mexico.          | 
|                                   | If, in respect of any Relevant Date, the    | 
|                                   | UDI Index Level, or any unit or methodology | 
|                                   | replacing or substituting such UDI Index    | 
|                                   | Level is not determined and published by    | 
|                                   | the Banco de Mexico for any reason          | 
|                                   | whatsoever in respect of the such date or   | 
|                                   | is not used in respect of such date to      | 
|                                   | calculate an amount equivalent to the UDI   | 
|                                   | Adjustment in connection with any Mexican   | 
|                                   | government bond that references inflation,  | 
|                                   | then references herein to the UDI Index     | 
|                                   | Level shall be calculated using whichever   | 
|                                   | commercially reasonable methodology as      | 
|                                   | determined in the sole discretion of the    | 
|                                   | Calculation Agent is actually used by the   | 
|                                   | government of Mexico to make payments on    | 
|                                   | any government bond that references         | 
|                                   | inflation or any other instrument issued    | 
|                                   | into the Mexican market that references     | 
|                                   | inflation. If no such methodology is used   | 
|                                   | or available in the calculation of an       | 
|                                   | amount equivalent to the UDI Adjustment in  | 
|                                   | connection with any Mexican government bond | 
|                                   | that references inflation, then the         | 
|                                   | Calculation Agent shall determine a         | 
|                                   | comparable indexing figure, acting in good  | 
|                                   | faith and in a commercially reasonable      | 
|                                   | manner based on the methodology last used   | 
|                                   | by the Banco de Mexico to calculate the UDI | 
|                                   | Index Level prior to its becoming           | 
|                                   | unavailable; provided that the Calculation  | 
|                                   | Agent shall not be obligated to incur       | 
|                                   | unreasonable costs in calculating such      | 
|                                   | methodology and would be entitled to alter  | 
|                                   | such methodology to avoid excess expense.   | 
+-----------------------------------+---------------------------------------------+ 
|                                   | No amount payable by the Counterparty       | 
|                                   | hereunder shall be subject to adjustment in | 
|                                   | the event that the UDI Index Level used in  | 
|                                   | calculation of such amount is modified      | 
|                                   | after the payment by the Counterparty.      | 
+-----------------------------------+---------------------------------------------+ 
| UDI Upsize Amount                 | The amount specified in any Upsize Notice   | 
|                                   | (as defined in the Trust Agreement).        | 
+-----------------------------------+---------------------------------------------+ 
| Rating                            | The Certificates have been rated "AA-" by   | 
|                                   | S&P on the Initial Closing Date. The rating | 
|                                   | assigned to the Certificates applies only   | 
|                                   | as of and for the purposes of the Initial   | 
|                                   | Closing Date and is not subject to ongoing  | 
|                                   | surveillance by S&P. The rating does not    | 
|                                   | address any risks associated with any       | 
|                                   | Upsizes, nor any risks associated with      | 
|                                   | inflation as measured by the UDI Index      | 
|                                   | Level.                                      | 
+-----------------------------------+---------------------------------------------+ 
| Record Date                       | The Business Day immediately preceding the  | 
|                                   | Maturity Date.                              | 
+-----------------------------------+---------------------------------------------+ 
| Business Day                      | A day on which commercial banks and foreign | 
|                                   | exchange markets settle payments and are    | 
|                                   | open for business (including dealings in    | 
|                                   | foreign exchange and foreign currency       | 
|                                   | deposits) in Mexico City, Mexico, New York, | 
|                                   | New York and London, United Kingdom.        | 
+-----------------------------------+---------------------------------------------+ 
| Final Redemption                  | Unless there is a Special Redemption Event, | 
|                                   | each Holder, on the Scheduled Maturity      | 
|                                   | Date, will receive such Holder's pro-rata   | 
|                                   | share of the Final UDI Redemption Amount.   | 
+-----------------------------------+---------------------------------------------+ 
| Final UDI Redemption Amount       | On the Maturity Date, the Collateral Agent  | 
|                                   | shall deliver the Underlying Collateral to  | 
|                                   | the Counterparty and the Counterparty shall | 
|                                   | pay to the Trust an amount equal to the     | 
|                                   | product of (a) the UDI Face Amount and (b)  | 
|                                   | the Final UDI Index Level (the "Final UDI   | 
|                                   | Redemption Amount").  Amounts paid to the   | 
|                                   | Trust in accordance with the foregoing      | 
|                                   | shall be paid by the Trust to Holders on    | 
|                                   | the Maturity Date.                          | 
|                                   | Following one of the above actions, the     | 
|                                   | parties' obligations shall cease and the    | 
|                                   | parties shall have no further obligations.  | 
+-----------------------------------+---------------------------------------------+ 
| Special Redemption Event          | If the Swap Agreement is terminated early   | 
|                                   | for any reason, the Issuer will redeem the  | 
|                                   | Certificates at the Early Redemption        | 
|                                   | Amount.                                     | 
+-----------------------------------+---------------------------------------------+ 
| Early Redemption Amount           | An amount in MXN equal to (i) the present   | 
|                                   | value of the Final Exchange Amount on the   | 
|                                   | basis that such amount will be paid on the  | 
|                                   | Scheduled Termination Date multiplied by    | 
|                                   | the UDI Index Level in respect of the       | 
|                                   | Termination Date.                           | 
|                                   | The Calculation Agent will determine the    | 
|                                   | appropriate discount rate by polling        | 
|                                   | Applicable Dealers for the mid-market UDI   | 
|                                   | interest rate applicable from the date of   | 
|                                   | polling to the Scheduled Termination Date.  | 
|                                   | Should no Applicable Dealer provide a       | 
|                                   | quotation, or should the Calculation Agent  | 
|                                   | determine in its sole and absolute          | 
|                                   | discretion that the quotation is not        | 
|                                   | reflective of market conditions, the        | 
|                                   | Calculation Agent will determine the        | 
|                                   | appropriate discount rate in a commercially | 
|                                   | reasonable manner.                          | 
+-----------------------------------+---------------------------------------------+ 
| Distributor' s Right to Redeem    | If the Distributor or any of its affiliates | 
| Own Certificates                  | holds any Certificates for its own account, | 
|                                   | the Trustee is authorized and directed,     | 
|                                   | upon the request of the Distributor or such | 
|                                   | affiliate, to redeem any Certificates held  | 
|                                   | for the account of the Distributor or any   | 
|                                   | such affiliate, as more fully described in  | 
|                                   | the Trust Agreement.                        | 
|                                   | As of the date of this Prospectus the Trust | 
|                                   | has redeemed (i) on November 9, 2007, MXN   | 
|                                   | 50,000,000 Face Amount of Certificates;     | 
|                                   | (ii) on November 13, 2007, MXN              | 
|                                   | 70,000,000 Face Amount of Certificates; and | 
|                                   | (iii) on April 1, 2008, MXN 30,000,000 Face | 
|                                   | Amount of Certificates. As a result of the  | 
|                                   | abovementioned partial redemptions, the     | 
|                                   | total outstanding face amount of            | 
|                                   | Certificates as of the date of              | 
|                                   | this Prospectus is MXN 100,000,000.         | 
+-----------------------------------+---------------------------------------------+ 
| Applicable Dealers                | Two leading dealers in the MXN/USD foreign  | 
|                                   | exchange market selected by the Calculation | 
|                                   | Agent.                                      | 
+-----------------------------------+---------------------------------------------+ 
| Hedging Transactions              | One or more derivative transactions entered | 
|                                   | into by ML in order to hedge any risks      | 
|                                   | arising from the Swap Agreement. The        | 
|                                   | determination of whether a derivative       | 
|                                   | transaction constitutes a "Hedging          | 
|                                   | Transaction" shall be made by the           | 
|                                   | Calculation Agent in its sole and absolute  | 
|                                   | discretion                                  | 
+-----------------------------------+---------------------------------------------+ 
| Upsize                            | Merrill Lynch International may require the | 
|                                   | Trust to issue additional Certificates at   | 
|                                   | any time. Such additional Certificates      | 
|                                   | shall be issued on the same terms, and      | 
|                                   | shall be fungible with, existing            | 
|                                   | Certificates. Additional Certificates       | 
|                                   | issued as the result of an Upsize will rank | 
|                                   | pari passu with respect to existing         | 
|                                   | Certificates.                               | 
+-----------------------------------+---------------------------------------------+ 
| Expenses                          | The Distributor or an affiliate thereof     | 
|                                   | will pay the costs of establishing the      | 
|                                   | Trust and issuing the Certificates as well  | 
|                                   | as the customary ongoing expenses of the    | 
|                                   | Trust (including, for greater certainty,    | 
|                                   | any costs, actions, claims, damages,        | 
|                                   | expenses or demands to which the Trustee    | 
|                                   | may incur in its capacity as Trustee) and   | 
|                                   | the expenses of the Trust's Agent           | 
|                                   | (collectively, "Ordinary Expenses?").       | 
+-----------------------------------+---------------------------------------------+ 
| Payment Currency                  | MXN.                                        | 
+-----------------------------------+---------------------------------------------+ 
| Denomination(s)                   | The minimum denomination shall be           | 
|                                   | MXN1,000,000 (equivalent to the Final UDI   | 
|                                   | Redemption Amount, divided by the number of | 
|                                   | Certificates outstanding upon Maturity Date | 
|                                   | (including any Certificates that may have   | 
|                                   | been issued under an Upsize), in the        | 
|                                   | understanding that for the initial issuance | 
|                                   | this minimum denomination is equivalent to  | 
|                                   | UDI 902,000 per bond) with integral         | 
|                                   | multiples of MXN1,000,000 in excess         | 
|                                   | thereof.                                    | 
+-----------------------------------+---------------------------------------------+ 
| Tax Considerations                | See "Tax Considerations" herein.            | 
+-----------------------------------+---------------------------------------------+ 
| Book-Entry System                 | The Certificates shall initially be         | 
|                                   | represented by one or more Temporary Global | 
|                                   | Certificates. Interests in each such        | 
|                                   | Temporary Global Certificates shall be      | 
|                                   | exchangeable on the 40th day after the      | 
|                                   | commencement of the offering of such        | 
|                                   | certificates for interests n the Permanent  | 
|                                   | Global Certificates; provided each holder   | 
|                                   | of such beneficial interest provides to the | 
|                                   | Common Depositary a certification in the    | 
|                                   | form provided in the Trust Agreement that   | 
|                                   | it is not a U.S. Person. Permanent Global   | 
|                                   | Certificates shall be represented by a      | 
|                                   | Global Certificate ("Global Certificate").  | 
|                                   | The Global Certificate has been deposited   | 
|                                   | with HSBC Issuer Services Common Depositary | 
|                                   | Nominee (UK) Limited, acting as common      | 
|                                   | depositary for Euroclear Bank S.A./N.V.     | 
|                                   | ("Euroclear?") and Clearstream Banking,     | 
|                                   | soci�t� anonyme ("Clearstream?" and         | 
|                                   | together with Euroclear, the "Clearing      | 
|                                   | Systems?") and registered in the name of    | 
|                                   | HSBC Issuer Services Common Depositary      | 
|                                   | Nominee (UK) Limited ("HSBC Issuer          | 
|                                   | Services?" or Registered Holder?"), as      | 
|                                   | nominee of Euroclear and Clearstream. No    | 
|                                   | person who owns a Book Entry Interest will  | 
|                                   | be entitled to receive a Certificate in     | 
|                                   | definitive form (a "Definitive              | 
|                                   | Certificate") unless Definitive             | 
|                                   | Certificates are issued in the limited      | 
|                                   | circumstances described in the Trust        | 
|                                   | Agreement. Definitive Certificates will be  | 
|                                   | issued in registered form only.             | 
+-----------------------------------+---------------------------------------------+ 
|                                   | Holders of the Certificates may own         | 
|                                   | beneficial interests in the Global          | 
|                                   | Certificate through the facilities of       | 
|                                   | Indeval, which is a participant in each of  | 
|                                   | Clearstream, and Euroclear. Indeval is a    | 
|                                   | privately owned securities depositary that  | 
|                                   | is authorized and acts as a clearinghouse,  | 
|                                   | depositary and central custodian for        | 
|                                   | securities in Mexico. As such, Indeval      | 
|                                   | provides settlement and transfer services   | 
|                                   | and is the registration agent for Mexican   | 
|                                   | securities transactions, eliminating the    | 
|                                   | need for physical transfer of securities.   | 
|                                   | In addition, holders who own beneficial     | 
|                                   | interests in the Certificates through       | 
|                                   | Indeval may be required to certify as to    | 
|                                   | their residency in accordance with the      | 
|                                   | procedures of Indeval.                      | 
+-----------------------------------+---------------------------------------------+ 
|                                   | The Trustee may treat the Common Depositary | 
|                                   | as the sole and exclusive registered holder | 
|                                   | of the Certificates for the purpose of (i)  | 
|                                   | payments with respect to the Certificates,  | 
|                                   | (ii) giving any notice permitted or         | 
|                                   | required to be given to the holders under   | 
|                                   | the Trust Agreement, and (iii) registering  | 
|                                   | the transfer of Certificates. Purchasers of | 
|                                   | the Certificates will not be considered     | 
|                                   | Registered Holders of the Certificates      | 
|                                   | except in the limited circumstances         | 
|                                   | described herein.  See "Issuance of         | 
|                                   | Physical Certificates to Holders in Certain | 
|                                   | Circumstances." Rather, Holders' interests  | 
|                                   | will be maintained in book-entry form       | 
|                                   | through entities ("Accountholders?") that   | 
|                                   | have accounts at Euroclear or Clearstream.  | 
+-----------------------------------+---------------------------------------------+ 
|                                   | The Trustee will not have any obligation to | 
|                                   | any Accountholder, Holder or other person   | 
|                                   | claiming a beneficial ownership interest in | 
|                                   | Certificates, or in the Global Certificates | 
|                                   | representing Certificates, who is not named | 
|                                   | in the registration books maintained by or  | 
|                                   | on behalf of the Trustee.                   | 
+-----------------------------------+---------------------------------------------+ 
|                                   | Notices and other relevant communications   | 
|                                   | received by the Common Depositary will be   | 
|                                   | forwarded to the relevant Accountholders by | 
|                                   | Euroclear or Clearstream, as applicable.    | 
|                                   | The forwarding to Holders of notices and    | 
|                                   | other communications received by            | 
|                                   | Accountholders will be governed by          | 
|                                   | arrangements between them subject to any    | 
|                                   | statutory and regulatory requirements that  | 
|                                   | may be in effect from time to time.         | 
+-----------------------------------+---------------------------------------------+ 
| Payments                          | Where a payment is required to be made in   | 
|                                   | respect of the Certificates, such payment   | 
|                                   | will be made to the Common Depositary,      | 
|                                   | which will transfer such amounts to         | 
|                                   | Euroclear or Clearstream, as the case may   | 
|                                   | be, which will in turn credit such amounts  | 
|                                   | to the Accountholders (as defined below) in | 
|                                   | accordance with their respective ownership  | 
|                                   | interests in the Certificates.  See         | 
|                                   | "Book-Entry System" above.                  | 
+-----------------------------------+---------------------------------------------+ 
| Issuance of Physical Certificates | The Trust will issue physical certificates  | 
| to Holders in Certain             | in registered form in exchange for the      | 
| Circumstances                     | Global Certificate as soon as practicable   | 
|                                   | if (i) either Euroclear or Clearstream is   | 
|                                   | closed for business for a continuous period | 
|                                   | of 14 days (other than by reason of         | 
|                                   | holiday, statutory or otherwise) or         | 
|                                   | announces an intention permanently to cease | 
|                                   | business or in fact does so and the Trust   | 
|                                   | is advised by the Common Depositary that no | 
|                                   | alternative clearing system satisfactory to | 
|                                   | the Accountholders is available, (ii) the   | 
|                                   | Trust is notified by the Distributor that   | 
|                                   | on the occasion of the next distribution in | 
|                                   | respect of the Certificates it would be     | 
|                                   | required to make any deduction or           | 
|                                   | withholding from any payment in respect of  | 
|                                   | the Certificates that would not be required | 
|                                   | if the Certificates were represented by     | 
|                                   | physical certificates issued to             | 
|                                   | Accountholders or Holders or (iii) the      | 
|                                   | Trust is notified by the Common Depositary  | 
|                                   | that an Accountholder has determined that   | 
|                                   | on the occasion of the next distribution in | 
|                                   | respect of the Certificates such            | 
|                                   | Accountholder would be required to make any | 
|                                   | deduction or withholding from any payment   | 
|                                   | in respect of the Certificates on its books | 
|                                   | which would not be required if such         | 
|                                   | Certificates were represented by physical   | 
|                                   | certificates issued to Accountholders or    | 
|                                   | such Holders. Any such physical             | 
|                                   | certificates issued by the Trust shall be   | 
|                                   | issued in the name of the Accountholders    | 
|                                   | or, at the direction of the relevant        | 
|                                   | Accountholders, in the names of the         | 
|                                   | Holders. The Trust Agreement will be        | 
|                                   | amended in such manner as may be deemed     | 
|                                   | appropriate to take account of the issuance | 
|                                   | of such physical certificates.              | 
+-----------------------------------+---------------------------------------------+ 
| Transfer Restrictions             | The Certificates will not be registered     | 
|                                   | under the Securities Act. The Certificates  | 
|                                   | may not be offered, sold, transferred or    | 
|                                   | delivered, directly or indirectly, in the   | 
|                                   | United States, its territories or           | 
|                                   | possessions or to "U.S. Persons" (as        | 
|                                   | defined in Regulation S and in the Code).   | 
+-----------------------------------+---------------------------------------------+ 
|                                   | The Certificates may only be held by        | 
|                                   | investors permitted in "Notice to           | 
|                                   | Investors; Investors Deemed                 | 
|                                   | Representations" herein and may only be     | 
|                                   | transferred to other investors who meet     | 
|                                   | those qualifications.  See also "ERISA and  | 
|                                   | Other Considerations" and "Offering"        | 
|                                   | herein.                                     | 
+-----------------------------------+---------------------------------------------+ 
|                                   | The Certificates may be sold or transferred | 
|                                   | (including by any Holder) only in           | 
|                                   | accordance with any applicable laws in each | 
|                                   | relevant jurisdiction.                      | 
+-----------------------------------+---------------------------------------------+ 
|                                   | The Certificates have not been registered   | 
|                                   | in the Mexican National Securities Registry | 
|                                   | (Registro Nacional de Valores) and          | 
|                                   | therefore they are not the subject of a     | 
|                                   | public offer in Mexico. Any investor of     | 
|                                   | Mexican nationality that purchases these    | 
|                                   | Certificates, will do so under its own      | 
|                                   | responsibility. Intermediation of the       | 
|                                   | Certificates in Mexico is subject to the    | 
|                                   | restrictions of the Mexican securities      | 
|                                   | market law.                                 | 
+-----------------------------------+---------------------------------------------+ 
|                                   | Accountholders may obtain such              | 
|                                   | certifications from Holders as may be       | 
|                                   | appropriate to verify that each such Holder | 
|                                   | holds such Certificate in compliance with   | 
|                                   | the restrictions outlined above. The        | 
|                                   | Trustee has no duty to monitor or enforce   | 
|                                   | any restrictions on transfer of the         | 
|                                   | Certificates or beneficial interests        | 
|                                   | therein.                                    | 
+-----------------------------------+---------------------------------------------+ 
|                                   | For every transfer of Certificates          | 
|                                   | following their initial issuance, Holders   | 
|                                   | may be charged a sum sufficient to cover    | 
|                                   | any tax, fee or other governmental charge   | 
|                                   | that may be imposed in relation thereto, as | 
|                                   | well as any commission or fee charged by    | 
|                                   | the relevant Accountholder and any other    | 
|                                   | securities broker or dealer involved.       | 
|                                   | Neither Euroclear nor Clearstream has any   | 
|                                   | duty to monitor or enforce any restrictions | 
|                                   | on transfer of the Certificates.            | 
+-----------------------------------+---------------------------------------------+ 
|                                   | If the Distributor determines that a        | 
|                                   | Certificate is being held by, or for the    | 
|                                   | benefit of, a person who does not comply    | 
|                                   | with the terms of "Notice to Investors"     | 
|                                   | herein or if such holding is unlawful under | 
|                                   | the laws of a relevant jurisdiction, then   | 
|                                   | the Distributor shall require such Holder   | 
|                                   | to transfer such Certificate to an eligible | 
|                                   | investor or cause such Certificate to be    | 
|                                   | held for the benefit of an eligible         | 
|                                   | investor as the case may be within fourteen | 
|                                   | days failing which the Distributor may sell | 
|                                   | or otherwise dispose of the Certificate on  | 
|                                   | behalf of such Holder at the then current   | 
|                                   | value of the Certificate or otherwise in    | 
|                                   | such manner as it may deem appropriate and  | 
|                                   | pay over the proceeds of such sale or       | 
|                                   | disposition to such Holder.                 | 
+-----------------------------------+---------------------------------------------+ 
|                                   | If a Holder is at any time in breach of its | 
|                                   | representations and agreements as described | 
|                                   | herein or transfers its Certificates to a   | 
|                                   | person which is in breach of its            | 
|                                   | representations and agreements as set forth | 
|                                   | herein, such Holder shall hold the Trustee  | 
|                                   | and the Distributor and their respective    | 
|                                   | affiliates harmless for their actions taken | 
|                                   | hereunder and shall indemnify the Trustee   | 
|                                   | and the Distributor and their respective    | 
|                                   | affiliates for any reasonable costs they    | 
|                                   | may incur in finding and transferring the   | 
|                                   | Certificates to an Eligible Investor        | 
|                                   | capable of making such representations and  | 
|                                   | agreements.                                 | 
+-----------------------------------+---------------------------------------------+ 
| Governing Law                     | The Certificates are governed by Delaware   | 
|                                   | law.                                        | 
+-----------------------------------+---------------------------------------------+ 
  The Swap Agreement 
Prospective purchasers should review the Swap Agreement (including the 
Confirmation executed thereunder) in making their decision to purchase any 
Certificates. A copy of the Schedule, the Confirmation and the ISDA Master 
Agreement executed by the Trust and the Counterparty, is attached as Annex B 
hereto.  A copy of the form of the Guarantee delivered by the Counterparty 
Guarantor is attached as Annex E hereto.  Copies of the ISDA Definitions forming 
part of the Swap Agreement are available upon request from the Distributor. 
Terms used in this section and in the section below labeled "Terms Specific to 
the Confirmation," if not defined here, will have the meaning specified in the 
Swap Agreement. 
 
 
+-----------------------------------+---------------------------------------------+ 
| Swap Agreement                    | The Swap Agreement will consist of the 1992 | 
|                                   | ISDA Master Agreement (Multicurrency-Cross  | 
|                                   | Border) published by the International      | 
|                                   | Swaps and Derivatives Association, Inc.     | 
|                                   | ("ISDA?") (www.isda.org.) and the schedule  | 
|                                   | (the "Schedule?") and the confirmation (the | 
|                                   | "Confirmation?" and together with the 1992  | 
|                                   | ISDA Master Agreement and the Schedule, the | 
|                                   | "Swap Agreement?") to be executed by the    | 
|                                   | Trust and the Counterparty, each dated as   | 
|                                   | of the Initial Closing Date. The            | 
|                                   | Confirmation was amended and restated on    | 
|                                   | November 8, 2007.                           | 
+-----------------------------------+---------------------------------------------+ 
|                                   | The Swap Agreement is governed by New York  | 
|                                   | law.                                        | 
+-----------------------------------+---------------------------------------------+ 
| Grant of Security Interest to     | On the Initial Closing Date, the Trust      | 
| Counterparty                      | will, pursuant to the Swap Agreement, grant | 
|                                   | a sole, first priority, perfected security  | 
|                                   | interest in the Trust Property to the       | 
|                                   | Counterparty, ranking senior to any other   | 
|                                   | security interest in the Trust Property,    | 
|                                   | granted to secure the Trust's obligations   | 
|                                   | to the Counterparty under the Swap          | 
|                                   | Agreement. Under the Swap Agreement, the    | 
|                                   | Counterparty has agreed that it will        | 
|                                   | authorize the Trust to release its lien on  | 
|                                   | the Trust Property on the Maturity Date.    | 
|                                   | See "Certificates-Final Distribution."      | 
+-----------------------------------+---------------------------------------------+ 
| Counterparty                      | Merrill Lynch Capital Services, Inc.        | 
|                                   | ("MLCS?"), a wholly-owned indirect          | 
|                                   | subsidiary of the Counterparty Guarantor.   | 
|                                   | The Counterparty was incorporated under the | 
|                                   | laws of the State of Delaware.              | 
+-----------------------------------+---------------------------------------------+ 
| Counterparty Guarantor            | The payment obligations of the Counterparty | 
|                                   | under the Swap Agreement are                | 
|                                   | unconditionally and irrevocably guaranteed  | 
|                                   | by Merrill Lynch & Co., Inc. (in such       | 
|                                   | capacity the "Counterparty Guarantor?").    | 
|                                   | The Guarantee to be delivered by the        | 
|                                   | Counterparty Guarantor is attached as       | 
|                                   | Annex E hereto.                             | 
+-----------------------------------+---------------------------------------------+ 
|                                   | The Counterparty Guarantor is a holding     | 
|                                   | company, formed in 1973. The obligations of | 
|                                   | the Counterparty and the Counterparty       | 
|                                   | Guarantor are unsecured.                    | 
+-----------------------------------+---------------------------------------------+ 
|                                   | The Counterparty Guarantor was incorporated | 
|                                   | under the laws of Delaware in 1973. Its     | 
|                                   | principal executive office is located at    | 
|                                   | 4 World Financial Center, New York, New     | 
|                                   | York 10080; its telephone number is (212)   | 
|                                   | 449-1000. Its registered office in Delaware | 
|                                   | is c/o The Corporation Trust Company,       | 
|                                   | Corporation Center, and 1209 Orange Street, | 
|                                   | Wilmington, Delaware 19801.                 | 
+-----------------------------------+---------------------------------------------+ 
|                                   | The Counterparty Guarantor is subject to    | 
|                                   | the informational requirements of the       | 
|                                   | Securities Exchange Act of 1934 and in      | 
|                                   | accordance therewith files reports and      | 
|                                   | other information with the Securities and   | 
|                                   | Exchange Commission. The Counterparty       | 
|                                   | Guarantor will provide without charge to    | 
|                                   | each person to whom this Prospectus is      | 
|                                   | delivered, on written request of such       | 
|                                   | person, a copy (without exhibits other than | 
|                                   | exhibits specifically incorporated by       | 
|                                   | reference) of any or all such documents so  | 
|                                   | filed since January 1, 1999. Requests for   | 
|                                   | such copies should be directed to Judy A.   | 
|                                   | Witterschein, Corporate Secretary, Merrill  | 
|                                   | Lynch & Co., Inc., 222 Broadway, 17th       | 
|                                   | Floor, New York, N.Y. 10038, telephone      | 
|                                   | (212) 670-0432.                             | 
+-----------------------------------+---------------------------------------------+ 
| Scheduled Termination Date        | The Scheduled Maturity Date of the          | 
|                                   | Certificates.                               | 
+-----------------------------------+---------------------------------------------+ 
| Early Termination of Swap         | The Swap Agreement will be subject to       | 
| Agreement                         | termination prior to the Scheduled Maturity | 
|                                   | Date upon the occurrence of an Event of     | 
|                                   | Default or a Termination Event (such event, | 
|                                   | a "Swap Termination Event?").               | 
+-----------------------------------+---------------------------------------------+ 
|                                   | The "Events of Default?" under the Swap     | 
|                                   | Agreement (each, a "Default?") will be      | 
|                                   | limited to: (i) the failure of the Trust or | 
|                                   | the Counterparty to make, when due, any     | 
|                                   | payment or delivery required to be made     | 
|                                   | under the Swap Agreement after giving       | 
|                                   | effect to the applicable grace period, if   | 
|                                   | any, (ii) the breach or repudiation of the  | 
|                                   | Guarantee or other event that would result  | 
|                                   | in the Guarantee being ineffective prior to | 
|                                   | what would otherwise be the Termination     | 
|                                   | Date under the Swap Agreement, and (iii)    | 
|                                   | the occurrence of certain events of         | 
|                                   | insolvency or bankruptcy of the Trust or    | 
|                                   | the Counterparty as described in Section    | 
|                                   | 5(a)(vii) of the ISDA Master Agreement.     | 
+-----------------------------------+---------------------------------------------+ 
|                                   | The "Termination Events?" under the Swap    | 
|                                   | Agreement will consist of the following:    | 
|                                   | (i) certain standard termination events     | 
|                                   | under the ISDA Master Agreement including   | 
|                                   | "Illegality," "Tax Event," and "Tax Event   | 
|                                   | Upon Merger," as described in Sections      | 
|                                   | 5(b)(i), 5(b)(ii), and 5(b)(iii),           | 
|                                   | respectively, of the ISDA Master Agreement, | 
|                                   | and (ii) the occurrence of a Securities     | 
|                                   | Default (as defined below).                 | 
+-----------------------------------+---------------------------------------------+ 
|                                   | A "Securities Default?" will occur if (i)   | 
|                                   | Merrill Lynch & Co., Inc. or the issuer of  | 
|                                   | the Underlying Collateral, including, for   | 
|                                   | the avoidance of doubt, any Substitute      | 
|                                   | Collateral not issued by Merrill Lynch &    | 
|                                   | Co., Inc.,  fails to pay on the date due    | 
|                                   | any scheduled interest then payable and     | 
|                                   | such failure is not cured prior to the      | 
|                                   | expiration of the later of three Business   | 
|                                   | Days after such failure and any applicable  | 
|                                   | grace period or deferral period or (ii) the | 
|                                   | occurrence of certain events of insolvency  | 
|                                   | or bankruptcy of Merrill Lynch & Co., Inc., | 
|                                   | as set forth in the Swap Agreement.         | 
+-----------------------------------+---------------------------------------------+ 
| Designation of Early Termination  | Upon the occurrence of any Event of Default | 
| Date                              | under the Swap Agreement, the Trustee will  | 
|                                   | have the right to designate an "Early       | 
|                                   | Termination Date" (as defined in the Swap   | 
|                                   | Agreement). With respect to Termination     | 
|                                   | Events, an Early Termination Date may be    | 
|                                   | designated by one of the parties (as        | 
|                                   | specified in each case in the Swap          | 
|                                   | Agreement) and will occur only upon notice  | 
|                                   | and, in certain cases, only after any       | 
|                                   | Affected Party (as defined in the Swap      | 
|                                   | Agreement) has used reasonable efforts to   | 
|                                   | transfer its rights and obligations under   | 
|                                   | the Swap Agreement to a related entity      | 
|                                   | within a limited period after notice has    | 
|                                   | been given of the Termination Event, all as | 
|                                   | set forth in the Swap Agreement.            | 
+-----------------------------------+---------------------------------------------+ 
|                                   | A majority (by face amount of Certificates  | 
|                                   | held) of the Holders of the Certificates    | 
|                                   | may direct the time, method and place of    | 
|                                   | conducting any proceeding for any remedy    | 
|                                   | available to the Trust under the Swap       | 
|                                   | Agreement, including, if so directed by the | 
|                                   | Holders of the Certificates, terminating    | 
|                                   | the Swap Agreement. Holders will have no    | 
|                                   | right directly to enforce any rights of the | 
|                                   | Trust in the Swap Agreement or directly to  | 
|                                   | receive any payments thereunder. The        | 
|                                   | Trustee is not obligated to pursue any      | 
|                                   | action on behalf of the Trust or the        | 
|                                   | Holders unless the Trustee is satisfied     | 
|                                   | that it has received adequate               | 
|                                   | indemnification for such action and the     | 
|                                   | expenses related thereto.                   | 
+-----------------------------------+---------------------------------------------+ 
| Payment on an Early Termination   | In the event of an early termination of the | 
|                                   | Swap Agreement in connection with an Event  | 
|                                   | of Default or Termination Event, the        | 
|                                   | Counterparty shall pay the Early Redemption | 
|                                   | Amount to the Trustee and the Collateral    | 
|                                   | Agent shall deliver the Underlying          | 
|                                   | Collateral to the Counterparty.  No other   | 
|                                   | payments or deliveries shall be required to | 
|                                   | be made by the parties.                     | 
+-----------------------------------+---------------------------------------------+ 
| Early Redemption Amount           | An amount in MXN equal to (i) the present   | 
|                                   | value of the Final Exchange Amount on the   | 
|                                   | basis that such amount will be paid on the  | 
|                                   | Scheduled Termination Date multiplied by    | 
|                                   | the UDI Index Level in respect of the       | 
|                                   | Termination Date.                           | 
|                                   | The Calculation Agent will determine the    | 
|                                   | appropriate discount rate by polling        | 
|                                   | Applicable Dealers for the mid-market UDI   | 
|                                   | interest rate applicable from the date of   | 
|                                   | polling to the Scheduled Termination Date.  | 
|                                   | Should no Applicable Dealer provide a       | 
|                                   | quotation, or should the Calculation Agent  | 
|                                   | determine in its sole and absolute          | 
|                                   | discretion that the quotation is not        | 
|                                   | reflective of market conditions, the        | 
|                                   | Calculation Agent will determine the        | 
|                                   | appropriate discount rate in a commercially | 
|                                   | reasonable manner.                          | 
+-----------------------------------+---------------------------------------------+ 
| Applicable Dealers                | Two leading dealers in the MXN/USD foreign  | 
|                                   | exchange market selected by the Calculation | 
|                                   | Agent.                                      | 
+-----------------------------------+---------------------------------------------+ 
| Hedging Transactions              | One or more derivative transactions entered | 
|                                   | into by ML in order to hedge any risks      | 
|                                   | arising from the Swap Agreement. The        | 
|                                   | determination of whether a derivative       | 
|                                   | transaction constitutes a "Hedging          | 
|                                   | Transaction" shall be made by the           | 
|                                   | Calculation Agent in its sole and absolute  | 
|                                   | discretion.                                 | 
+-----------------------------------+---------------------------------------------+ 
| Manner of Payment                 | Cash payments under the Swap Agreement will | 
|                                   | be made in immediately available funds by   | 
|                                   | wire transfer to any account designated by  | 
|                                   | the Trustee or the Counterparty as          | 
|                                   | applicable.                                 | 
+-----------------------------------+---------------------------------------------+ 
| Payment Currency                  | MXN.                                        | 
+-----------------------------------+---------------------------------------------+ 
| Transfer of Swap Agreement        | The Swap Agreement may, without the consent | 
|                                   | of any Holder or the Trustee, be            | 
|                                   | transferred by the Counterparty to the      | 
|                                   | Counterparty Guarantor or any affiliate of  | 
|                                   | the Counterparty Guarantor; provided that   | 
|                                   | if the Swap Agreement is transferred to an  | 
|                                   | affiliate of the Counterparty Guarantor,    | 
|                                   | such transfer shall not be effective until  | 
|                                   | the Counterparty Guarantor provides a       | 
|                                   | guarantee of the obligations of the         | 
|                                   | transferee in respect of the Swap Agreement | 
|                                   | in the same form as the guarantee it is     | 
|                                   | delivering to the Trust on the Initial      | 
|                                   | Closing Date.                               | 
+-----------------------------------+---------------------------------------------+ 
| Risk Factors                      | Since payments due in respect of the        | 
|                                   | Certificates depend on the payments         | 
|                                   | received under the Swap Agreement, Holders  | 
|                                   | will be exposed to the credit risk of the   | 
|                                   | Counterparty Guarantor and the terms of the | 
|                                   | Swap Agreement to the full extent of their  | 
|                                   | investment in the Certificates. Holders     | 
|                                   | should review the terms of the Swap         | 
|                                   | Agreement as well as information concerning | 
|                                   | the Counterparty and the Counterparty       | 
|                                   | Guarantor in the same manner as if they     | 
|                                   | were directly entering into the Swap        | 
|                                   | Agreement.                                  | 
+-----------------------------------+---------------------------------------------+ 
  Terms Specific to the Confirmation 
This is not, nor is it meant to be, a complete description of the Confirmation. 
Holders should review the copy of the Confirmation attached as part of Annex B 
hereto to understand all of the terms of the Confirmation. Terms used in this 
section, if not defined here, will have the meaning specified in the Swap 
Agreement. 
+-----------------------------------+---------------------------------------------+ 
| Definitions                       | The Confirmation will incorporate certain   | 
|                                   | terms from the 1998 ISDA FX and Currency    | 
|                                   | Option Definitions (the "1998 ISDA          | 
|                                   | Definitions?") and the 2000 ISDA            | 
|                                   | Definitions and certain Supplements thereto | 
|                                   | (the "2000 ISDA Definitions?") (as          | 
|                                   | specified in the Confirmation). All         | 
|                                   | references herein to the Confirmation       | 
|                                   | include any definitions and Supplements     | 
|                                   | incorporated therein.  A copy of the 1998   | 
|                                   | ISDA Definitions and the 2000 ISDA          | 
|                                   | Definitions and any Supplements             | 
|                                   | incorporated in the Confirmation are        | 
|                                   | available from the Distributor or the       | 
|                                   | Trustee or directly from ISDA.              | 
+-----------------------------------+---------------------------------------------+ 
| UDI Index Level                   | In respect of a relevant date (the          | 
|                                   | "Relevant Date"), the "Unidad de Inversi�n" | 
|                                   | ("UDI"), expressed as the number of MXN per | 
|                                   | one UDI, determined by Banco de Mexico as   | 
|                                   | applicable to the Relevant Date, as         | 
|                                   | published in the "Diario Oficial de la      | 
|                                   | Federaci�n".                                | 
|                                   | If the method by which the UDI Index Level  | 
|                                   | is calculated is modified or if the UDI     | 
|                                   | Index Level is replaced or substituted by   | 
|                                   | another unit by the Banco de Mexico, then   | 
|                                   | references herein to UDI Index Level shall  | 
|                                   | be revised accordingly, provided that such  | 
|                                   | methodology or unit (a) is applicable to    | 
|                                   | cash lending transactions payable under the | 
|                                   | same conditions as the UDI Index Level, (b) | 
|                                   | is determined by the Banco de Mexico, (c)   | 
|                                   | is published in an official publication in  | 
|                                   | respect of the relevant date, and (d) is    | 
|                                   | used to calculate an amount equivalent to   | 
|                                   | the UDI Adjustment in connection with any   | 
|                                   | Mexican government bond that references     | 
|                                   | inflation. In addition, if the Banco de     | 
|                                   | Mexico is recalculating an amount           | 
|                                   | equivalent to the UDI Adjustment in         | 
|                                   | connection with any outstanding Mexican     | 
|                                   | government bond that references inflation,  | 
|                                   | then the Calculation Agent shall            | 
|                                   | recalculate payments using the methodology  | 
|                                   | so applied by the Banco de Mexico.          | 
|                                   | If, in respect of any Relevant Date, the    | 
|                                   | UDI Index Level, or any unit or methodology | 
|                                   | replacing or substituting such UDI Index    | 
|                                   | Level is not determined and published by    | 
|                                   | the Banco de Mexico for any reason          | 
|                                   | whatsoever in respect of the such date or   | 
|                                   | is not used in respect of such date to      | 
|                                   | calculate an amount equivalent to the UDI   | 
|                                   | Adjustment in connection with any Mexican   | 
|                                   | government bond that references inflation,  | 
|                                   | then references herein to the UDI Index     | 
|                                   | Level shall be calculated using whichever   | 
|                                   | commercially reasonable methodology as      | 
|                                   | determined in the sole discretion of the    | 
|                                   | Calculation Agent is actually used by the   | 
|                                   | government of Mexico to make payments on    | 
|                                   | any government bond that references         | 
|                                   | inflation or any other instrument issued    | 
|                                   | into the Mexican market that references     | 
|                                   | inflation. If no such methodology is used   | 
|                                   | or available in the calculation of an       | 
|                                   | amount equivalent to the UDI Adjustment in  | 
|                                   | connection with any Mexican government bond | 
|                                   | that references inflation, then the         | 
|                                   | Calculation Agent shall determine a         | 
|                                   | comparable indexing figure, acting in good  | 
|                                   | faith and in a commercially reasonable      | 
|                                   | manner based on the methodology last used   | 
|                                   | by the Banco de Mexico to calculate the UDI | 
|                                   | Index Level prior to its becoming           | 
|                                   | unavailable; provided that the Calculation  | 
|                                   | Agent shall not be obligated to incur       | 
|                                   | unreasonable costs in calculating such      | 
|                                   | methodology and would be entitled to alter  | 
|                                   | such methodology to avoid excess expense.   | 
+-----------------------------------+---------------------------------------------+ 
|                                   | No amount payable by the Counterparty       | 
|                                   | hereunder shall be subject to adjustment in | 
|                                   | the event that the UDI Index Level used in  | 
|                                   | calculation of such amount is modified      | 
|                                   | after the payment by the Counterparty.      | 
+-----------------------------------+---------------------------------------------+ 
| UDI Upsize Amount                 | In respect of any Upsize Notice (as defined | 
|                                   | in the Trust Agreement), the amount         | 
|                                   | specified in such Upsize Notice.            | 
+-----------------------------------+---------------------------------------------+ 
| Final Exchanges                   | On the Maturity Date, the Collateral Agent  | 
|                                   | shall pay an amount equal to the            | 
|                                   | Liquidation Price to the Counterparty and   | 
|                                   | the Counterparty shall pay to the Trust an  | 
|                                   | amount equal to the Final UDI Redemption    | 
|                                   | Amount as of the Termination Date.          | 
+-----------------------------------+---------------------------------------------+ 
|                                   | The Final UDI Redemption Amount shall be    | 
|                                   | paid by the Counterparty in MXN.            | 
+-----------------------------------+---------------------------------------------+ 
| Liquidation Price of the          | Except to the extent the Underlying         | 
| Underlying Collateral             | Collateral (i) is maturing on such date, or | 
|                                   | (ii) is represented by cash, the Trust will | 
|                                   | liquidate the Underlying Collateral on the  | 
|                                   | Termination Date by soliciting, on an arm's | 
|                                   | length basis, firm bids from third parties  | 
|                                   | selected by Merrill Lynch International, as | 
|                                   | Trust's Agent, and selling the Underlying   | 
|                                   | Collateral to the bidder selected by the    | 
|                                   | Trust's Agent. Such solicitation shall      | 
|                                   | occur in accordance with the normal         | 
|                                   | business practice of the Trust's Agent for  | 
|                                   | sale of obligations of substantially the    | 
|                                   | same type as the Underlying Collateral. The | 
|                                   | proceeds received by Party B in connection  | 
|                                   | with such liquidation shall be the          | 
|                                   | "Liquidation Price".                        | 
+-----------------------------------+---------------------------------------------+ 
 
 
 
 
The TRust 
The trust was established on September 5, 2007 as a statutory trust under the 
laws of the State of Delaware and is governed by the Trust Agreement. The Trust 
has been established solely to issue the Certificates representing direct 
payment obligations of the Trust, to purchase and hold the Trust Property 
(except as set forth in the next sentence) and to enter into a Swap Agreement 
with the Counterparty. The Trust will be administered by the Trustee pursuant to 
the terms of the Trust Agreement.  The Underlying Collateral will be held by the 
Collateral Agent. 
After the Initial Closing Date, the Trust will not purchase or otherwise acquire 
any additional securities, and will not dispose of or create any lien on the 
Underlying Collateral except as described in this Prospectus and the Trust 
Agreement. The Trust may issue additional Certificates after the Initial Closing 
Date as described in this Prospectus and the Trust Agreement. 
By purchasing Certificates, each Holder appoints the Trustee to act on its 
behalf pursuant to the terms of the Trust Agreement. 
The Trustee 
Pursuant to the Trust Agreement, the Trustee will administer the Trust and will 
hold an ownership interest valid against third parties in the Underlying 
Collateral and the Swap Agreement on behalf of the Trust. Trust Property held by 
the Trustee will be held in a separately identified and segregated account. The 
Trust Agreement provides for indemnification of the Trustee by the Trust and 
exculpates the Trustee for acts of or omissions in respect of the Trust except 
for its own willful misconduct or negligence. The Trustee is not obligated to 
pursue any action on behalf of the Trust unless it is satisfied that it has 
adequate indemnification for such action and any related expenses. The Trustee 
may from time to time delegate certain of its responsibilities to third parties 
in accordance with the terms of the Trust Agreement. The Trustee will also 
maintain the register for Certificates. For its services, the Trustee will be 
paid a fee by the Distributor and will also be reimbursed for its out-of-pocket 
expenses. See "The Certificates-Expenses." 
The Trustee's liability in connection with the issuance and sale of the 
Certificates is limited solely to the express obligations of the Trustee set 
forth in the Trust Agreement. Neither the Certificates, the Swap Agreement nor 
the Underlying Collateral will represent an interest in or obligation of, or be 
guaranteed or insured by, the Trustee.  Payments by the Counterparty pursuant to 
the Swap Agreement will be the sole sources of payment on the Certificates, and 
there will be no recourse to the Trustee or any other entity in the event that 
such proceeds and payments are insufficient or otherwise unavailable to make all 
payments provided for under the Certificates. 
The following persons, all of whom are full time employees of the Trustee, hold 
the offices indicated in the following table as of the date hereof: 
+----------------+----------------------------------------------------------------+ 
| Name           | Office                                                         | 
+----------------+----------------------------------------------------------------+ 
| Fernando       | Vice President                                                 | 
| Acebedo        | Corporate Trust Officer of HSBC Trust Company (Delaware),      | 
|                | National Association                                           | 
+----------------+----------------------------------------------------------------+ 
| Frank J.       | Vice President                                                 | 
| Godino         | Corporate Trust Officer of HSBC Trust Company (Delaware),      | 
|                | National Association                                           | 
+----------------+----------------------------------------------------------------+ 
| Thomas G.      | Vice President                                                 | 
| Mackay         | Corporate Trust Officer of HSBC Trust Company (Delaware),      | 
|                | National Association                                           | 
+----------------+----------------------------------------------------------------+ 
The business address of each of the executive officers of the trustee is 452 
Fifth Avenue, New York, NY, 10018, USA. Telephone: +1 212 525 1316 
The Trust's Agent 
The Trust will on the Initial Closing Date enter into an agreement (the "Agency 
Agreement?") with Merrill Lynch International, which will serve as an agent of 
the Trust (the "Trust's Agent?"). The Trust's Agent will determine any tax or 
governmental charges that may be due in connection with any transfer or exchange 
of Certificates. The Trust's Agent may also select a substitute Trustee upon the 
resignation or removal of the Trustee. The Trust's Agent will also endeavor to 
arrange for the delivery, if requested, of other information as available with 
respect to the Trust in connection with transfers of Certificates. The Trust's 
Agent may be removed by the Trustee upon 30 days prior written notice and may 
resign upon 60 days prior written notice to the Trustee. The Trust provides for 
indemnification and reimbursement of all the Trust's Agent expenses, losses, 
damages and liabilities incurred under the Agency Agreement, subject all to 
compliance with the applicable standard of care, as provided therein, and 
 limited to the extent of Trust Property. 
Rights of Holders 
The terms and conditions of the Trust Agreement shall inure to the benefit of, 
and be binding on, each Holder as if each Holder had been a party to and had 
executed the Trust Agreement, and as if each Holder had covenanted to observe 
and be bound by all the provisions of the Trust Agreement and had thereby 
authorized the Trust and the Trustee to do all such acts and things as the Trust 
Agreement may or shall require the Trust and the Trustee to do or which the 
Trust and the Trustee shall do in accordance with the provisions thereof. 
No Holder will have the contractual right to act directly with respect to the 
Underlying Collateral (in connection with their conversion, redemption, tender 
for purchase or otherwise) or the Swap Agreement or to proceed directly against 
the issuer of the Underlying Collateral or the Counterparty. Such rights are 
reserved to the Trustee. In addition, no Holder will have any right to bring an 
action in the right of the Trust except in accordance with applicable law and 
unless Holders owning more than 50% in interest in the Trust join in bringing 
such action. 
If there is an Event of Default (as defined in the Swap Agreement) with respect 
to which the Counterparty is the defaulting party under the Swap Agreement, or 
any other event occurs thereunder which pursuant to the terms of the Swap 
Agreement would give the Trust the right to terminate the Swap Agreement in its 
entirety, the Trustee shall so notify the Counterparty and the Holders, and 
shall thereafter, at the direction of Holders whose Certificates represent more 
than 50% of the face amount of all Certificates for which such Swap Agreement 
constitutes a part of the Trust Property (the "Majority Holders?"), exercise the 
rights and remedies of the Trust under the Swap Agreement, including if so 
directed by the Majority Holders, terminating the Swap 
Agreement. Notwithstanding the above, if the Event of Default is the result of 
the bankruptcy of the Swap Counterparty or the Swap Guarantor' or of a 
Securities Default, the Trustee shall immediately seek to terminate all 
transactions under the Swap Agreement, without the need for a previous 
instruction from any of the Holders. 
Termination of the Trust 
The Trust will be terminated upon the Trustee's receipt and distribution of all 
amounts owed to the Trust in respect of all Trust Property held by the Trust 
following the final Periodic Distribution Date or, if earlier, following a 
Special Redemption Event as described in this Prospectus. 
Upon a termination of the Trust, the Collateral Agent will deliver the 
Underlying Collateral to the Counterparty, along with any amounts due the 
Counterparty under the Swap Agreement, and the Trust will receive the amounts 
paid to the Trust by the Counterparty under the Swap Agreement. The Trust will 
then distribute the remaining proceeds to each Holder in accordance with its 
proportionate interest in the Trust. 
Resignation, Removal and Replacement of the Trustee 
The Trustee may resign upon 60 days' written notice to the Trust's Agent and the 
Holders. The Distributor may remove the Trustee at any time for cause by giving 
at least 30 days' prior written notice to the Holders and the Trustee. Such 
resignation or removal shall not take effect until a successor trustee is 
appointed by the Trust's Agent (or otherwise) and has assumed the duties of 
trustee as set forth in the Trust Agreement. Holders may not remove the Trustee. 
A resigning or removed Trustee shall continue, following appointment of any 
successor, to have the benefit of all indemnities, powers and privileges and 
rights of recourse against the property of the Trust conferred upon it pursuant 
to the Trust Agreement or applicable law in respect of the period during which 
it acted as Trustee. 
Modification of the Trust Agreement and other Trust Documents 
The Trustee may, without the approval of the Holders, amend the Trust Agreement 
or other agreements to which the Trust is a party in such manner and to such 
extent as appropriate to cure any ambiguity or to address any question arising 
under the Agreement, which amendment may not be materially inconsistent with 
other provisions, or to add or change any provision or modify the rights of 
Holders, provided that any such amendment may not materially adversely affect 
the interests of the Holders. Without the approval of the Holders, the Trustee 
may, upon Opinion of Counsel (as defined in the Trust Agreement), amend the 
restrictions on resales and transfers of Certificates as provided in the Trust 
Agreement. 
Governing Law 
The Certificates and the Trust Agreement are governed by the laws of the State 
of Delaware. 
  TRUST PROPERTY 
The assets of the Trust (the "Trust Property?") will primarily consist of (i) 
the Underlying Collateral, (ii) the Trust's rights under the Swap Agreement 
described in this Prospectus and attached hereto as Annex B, (iii) any bank 
accounts in the Trust's name, and (iv) the proceeds of the foregoing. The Trust 
Property will provide the sole source of funds for distributions on the 
Certificates. 
This Prospectus does not provide detailed information concerning the Underlying 
Collateral or the issuer thereof but merely identifies the Underlying 
Collateral.  Any information concerning the Underlying Collateral or the issuer 
thereof that is set forth in this Prospectus will, unless otherwise specified, 
be based upon publicly available sources, will not have been independently 
checked or verified by the Distributor, the Counterparty, the Trustee or anyone 
else. Prospective purchasers should review the offering materials for the 
Underlying Collateral in making their decision to purchase any Certificates. 
Unless otherwise indicated in this Prospectus, the Swap Agreement will consist 
of the 1992 ISDA Master Agreement (Multicurrency-Cross Border) published by the 
International Swaps and Derivatives Association, Inc. ("ISDA?") (www.isda.org.), 
the schedule thereto and the credit swap confirmation (the "Credit 
Confirmation?") executed thereunder.  The Swap Agreement is appended to this 
Prospectus and should be reviewed carefully by any prospective purchaser of the 
Certificates. 
Upon the occurrence of any Event of Default under the Swap Agreement, the 
non-defaulting party will have the right to designate an "Early Termination 
Date" (as defined in the Swap Agreement). With respect to Termination Events, an 
Early Termination Date may be designated by one of the parties (as specified in 
each case in the Swap Agreement) and will occur only upon notice and, in certain 
cases, after any Affected Party (as defined in the Swap Agreement) has used 
reasonable efforts to transfer its rights and obligations under the Swap 
Agreement to a related entity within a limited period after notice has been 
given of the Termination Event, all as set forth in the Swap Agreement. The 
Majority Holders may direct the time, method and place of conducting any 
proceeding for any remedy available to the Trust under the Swap Agreement, 
including, if so directed by the Majority Holders, terminating the Swap 
Agreement. Holders will have no right directly to enforce any rights of the 
Trust in the Swap Agreement or directly to receive any payments thereunder. The 
Trustee is not obligated to pursue any action on behalf of the Trust or the 
Holders unless the Trustee is satisfied that it has received adequate 
indemnification for such action and the expenses related thereto. 
The obligations of the Trust to the Counterparty under the Swap Agreement will 
be secured by a security interest in the Trust Property (as defined in the Trust 
Agreement) granted by the Trust in favor of the Counterparty. For such purpose, 
the Trustee will, if and as requested by the Counterparty, assist in the 
perfection of such security interest. 
Tax Considerations 
Circular 230 Notice: The following notice is based on U.S. Treasury regulations 
governing practice before the Internal Revenue Service: (1) any U.S. federal tax 
advice contained herein, is not intended or written to be used, and cannot be 
used by any taxpayer for the purpose of avoiding U.S. federal tax penalties that 
may be imposed on the taxpayer; (2) any such advice is written to support the 
promotion or marketing of the transactions described herein; and (3) each 
taxpayer should seek advice based on the taxpayer's particular circumstances 
from an independent tax advisor. 
In General 
The following general summary describes certain U.S. federal income tax with 
respect to the purchase, ownership and disposition of the Certificates for 
beneficial owners of Certificates that are not "U.S. persons" (within the 
meaning of section 7701(a)(30) of the Internal Revenue Code of 1986, as amended 
(the "Code?")) ("Non U.S. Holders?"). This summary addresses only the U.S. 
federal income tax considerations of Non-U.S. Holders that purchase the 
Certificates in the initial offering pursuant to this Prospectus and does not 
address the indirect effects on the holders of equity interests in a holder of 
the Certificates.  This summary does not purport to be a comprehensive 
description of all tax considerations that may be relevant to a decision to 
purchase the Certificates or with respect to tax considerations applicable to 
Non-U.S. Holders that are subject to special tax rules. In addition, this 
summary does not describe any tax consequences arising under the laws of any 
state, locality or taxing jurisdiction other than the U.S. federal government. 
This summary is based on United States tax laws, regulations, rulings and 
decisions in effect or available on the date of this Prospectus. All of the 
foregoing are subject to change, which change may apply retroactively and could 
affect the continued validity of this summary. This summary is included herein 
for general information only and there can be no assurance that the United 
States Internal Revenue Service (the "IRS?") or the Courts will take a similar 
view of the U.S. federal income tax consequences of an investment in 
Certificates as described herein. 
U.S. Persons are not permitted, directly or indirectly, to own Certificates (or 
any beneficial interest therein) at any time. 
Prospective purchasers of the Certificates should consult their tax advisors as 
to the U.S. federal income tax consequences of the purchase, ownership and 
disposition of the Certificates, and the possible application of state, local, 
non-U.S. or other tax laws. 
Certain U.S. Federal Tax Considerations 
The Trust, and each holder by acquiring a Certificate, will agree to treat the 
Trust as a grantor trust and not as an association or publicly traded 
partnership taxable as a corporation for U.S. federal income tax purposes. As 
such, the Trust will not be subject to U.S. federal income tax. For U.S . 
federal income tax purposes, each Holder of a Certificate will be required to 
take into account its pro rata share of the income from the Trust Property, as 
determined under the U.S. federal income tax rules applicable to the assets 
comprising the Trust Property. 
Prospective investors should be aware that no rulings have been sought from the 
Internal Revenue Service (the "IRS"), and that legal opinions are not binding on 
the IRS or the courts. Accordingly, there can be no absolute assurance that the 
IRS will agree that the Trust should be treated as a grantor trust and not as an 
association or publicly traded partnership taxable as a corporation. If the 
Trust were not properly classified as a grantor trust, it would be treated as a 
partnership under its default classification for U.S. federal income tax 
purposes and, assuming that it was not a publicly traded partnership, it would 
be subject to the partnership tax provisions under the Code. In this regard, the 
Trust Agreement will provide for a protective election under Section 761 of the 
Code to exclude the Trust from the partnership tax provisions of the Code, 
although the eligibility of the Trust for such an election is uncertain. If the 
Trust were subject to the partnership tax provisions, the consequences to U.S. 
Holders could potentially vary from those described below. If the Trust were 
classified as a publicly traded partnership taxable as a corporation, amounts 
payable to the Holders would constitute nondeductible dividends, the Trust would 
be subject to tax on its income at corporate tax rates, and distributions to the 
Holders would be materially impaired. 
The Counterparty, the Trust and each holder will agree to treat the Swap 
Agreement as a notional principal contract for U.S. federal income tax purposes. 
 
Subject to the discussion of backup withholding below, a Non-U.S. Holder 
generally will not be subject to income or withholding tax on amounts received 
with respect to the Underlying Collateral to the extent such amounts are treated 
as "interest" for U.S. federal income tax purposes, assuming that (i) the 
recipient is not actually or constructively a "10 percent shareholder" of the 
issuer of the Underlying Collateral or a "controlled foreign corporation" with 
respect to which the issuer is a "related person" within the meaning of the 
Code, (ii) the recipient is not a bank with respect to which the purchase of the 
Certificates represents an extension of credit made pursuant to a loan agreement 
entered into in the ordinary course of its trade or business, (iii) such 
payments are not effectively connected with a trade or business within the 
United States by the Non-U.S. Holder, and (iv) the Non-U.S. Holder provides 
appropriate certification that such Non-US Holder is a foreign person 
(typically, on an IRS Form W?8BEN, W-8EXP or W?8IMY) including any applicable 
attachments and signed under penalties of perjury, and providing the Non-U.S. 
Holder's name and address). If the conditions set forth in the preceding 
sentence are not satisfied, a withholding agent for U.S. federal tax purposes 
will be required to withhold U.S. tax on payments beneficially owned by such 
Non-U.S. Holder (including payments that represent accrued original issue 
discount) at a rate of 30%, unless (x) such withholding is reduced or eliminated 
by an applicable income tax treaty and the Non-U.S. Holder that is the 
beneficial owner of such Certificates provides a IRS Form W-8BEN claiming the 
benefits of such treaty, or (y) such withholding is not required because the 
Non-U.S. Holder provides the withholding agent with a completed and duly 
executed IRS Form W?8ECI certifying that the payments received by the Non-U.S. 
Holder (including payments that represent accrued original issue discount) are 
effectively connected with the conduct of a trade or business within the United 
States by the Non-U.S. Holder. 
Generally, a Non-U.S. Holder that provides appropriate certification that such 
Non-U.S. Holder is a foreign person (on an IRS Form W-8BEN, W-8EXP or W-8IMY, as 
described in the preceding paragraph) will not be subject to U.S. federal income 
or withholding taxes with respect to any payments under the Swap Agreement that 
are attributable to deemed periodic payments under a notional principal contract 
for U.S. federal income tax purposes (unless such income is effectively 
connected with a trade or business within the United States by a Non U.S. 
Holder). 
Subject to the discussion of backup withholding below, generally, a Non-U.S. 
Holder will not be subject to U.S. federal income or withholding tax on any gain 
or income (other than any gain attributable to accrued interest or original 
issue discount, which is taxable in the manner described above) realized upon 
the sale, exchange, retirement or other disposition of the Underlying 
Collateral, the Swap Agreement or the Certificates unless (i) the gain or income 
is effectively connected with a trade or business within the United States or 
(ii) in the case of a Non-U.S. Holder that is an individual, such Non-U.S. 
Holder is present in the United States for 183 days or more during the taxable 
year of such sale, exchange, retirement or other disposition and certain other 
conditions are met. 
Information Reporting and Backup Withholding 
Under certain circumstances, the Code requires "information reporting" annually 
to the IRS and to each Holder, and "backup withholding" with respect to certain 
payments made on or with respect to the Certificates. These requirements 
generally do not apply with respect to certain Holders, including corporations, 
tax-exempt organizations, qualified pension and profit sharing trusts, and 
individual retirement accounts. 
A Non-U.S. Holder that provides the withholding agent with an applicable IRS 
Form W?8BEN, IRS Form W?8IMY or other applicable form, together with all 
appropriate attachments, signed under penalties of perjury, identifying the 
Non-U.S. Holder and stating that the Non-U.S. Holder is not a U.S. person will 
not be subject to IRS information reporting requirements or backup withholding. 
Backup withholding is not an additional tax and may be refunded (or credited 
against the Holder's U.S. federal income tax liability, if any), provided that 
certain required information is furnished. The information reporting 
requirements may apply regardless of whether withholding is required. Copies of 
the information returns reporting such withholding also may be made available to 
the tax authorities in the country in which a Non-U.S. Holder holding 
Certificates is a resident under the provisions of an applicable income tax 
treaty or agreement. 
Prospective investors should consult their own tax advisors regarding the 
application of the information reporting and backup withholding rules to their 
particular circumstances. 
In the event that any withholding tax or any other tax is or becomes applicable 
to distributions in respect of the Certificates, no additional amount will be 
payable by the Trustee to compensate for any such tax. 
Prospective investors should consult their tax advisors as to the U.S. federal 
income tax consequences of the purchase, ownership and disposition of the 
Certificates, and the possible application of state, local, non-U.S. or other 
tax laws. 
  Certain ERISA Considerations and Other Considerations 
The Certificates may not be not purchased or held by (i) employee benefit plans 
as defined by Section 3(3) of U.S. Employee Retirement Income Security Act of 
1974, as amended ("ERISA") which is subject to Title I of ERISA, (ii) plans as 
defined in Section 4975(e)(1) of the U.S. Internal Revenue Code of 1986, as 
amended ("the Code") ((i) and (ii) shall collectively be referred to as 
"Plans"), or (iii) any entity or other person whose assets constitute (or are 
deemed for purposes of ERISA or the Code to constitute) the assets of any Plan 
(such entities collectively with Plans shall be referred to as "Benefit Plan 
Investors"). 
Section 406 of ERISA and/or Section 4975 of the Code prohibits Plans from 
engaging in certain transactions with persons that are "parties in interest" 
under ERISA or "disqualified persons" under the Code with respect to Plans 
(collectively, "Parties in Interest"), unless certain exemptions apply. Certain 
Parties in Interest that participate in a non-exempt prohibited transaction may 
be subject to an excise tax under ERISA or the Code. In addition, the persons 
involved in the prohibited transaction may have to rescind the transaction and 
pay an amount to the Plan for any losses or profits the plan realized by such 
persons and certain other liabilities could result that have a significant 
adverse effect on such persons. Certain employee benefit plans, including 
governmental plans (as defined in Section 3(32) of ERISA), certain church plans 
(as defined in Section 3(33) of ERISA), and non-U.S. plans (as described in 
Section 4(b)(4) of ERISA) are not subject to the prohibited transaction rules of 
ERISA or the Code but may be subject to similar rules under other applicable 
laws or documents. Accordingly, assets of such plans may be invested in the 
Certificates without regard to the prohibited transaction considerations under 
ERISA and the Code, but they may be subject to the provisions of other 
applicable federal, state or non-U.S. law ("Similar Law"). Fiduciaries of such 
plans should consult with their consult before purchase any of the Certificates 
or any interest therein. 
Each purchaser and subsequent transferee of any Certificate will be deemed by 
such purchase or acquisition of any Certificate to have represented and 
warranted, on each day from the date on which the purchaser or transferee 
acquires the Certificate through and including the date on which the purchaser 
or transferee disposes of such Certificate, that (i) it is not a Benefit Plan 
Investor, is not using the assets of a Benefit Plan Investor to acquire the 
Certificate, and shall not at any time hold such Certificate for or on behalf of 
a Benefit Plan Investor and (ii) it is not a governmental, church or non-U.S. 
plan which is not subject to ERISA but is subject to Similar Law unless its 
acquisition and holding of the Certificate does not constitute a non-exempt 
prohibited transaction under any Similar Law. 
 
 
Description of Merrill Lynch & Co., Inc. 
Merrill Lynch & Co., Inc. ("ML") is the issuer of the Initial Collateral and is 
also the Counterparty Guarantor. 
ML is a holding company that, through its subsidiaries and affiliates, provides 
investment, financing, insurance and related services to individuals and 
institutions on a global basis through its broker dealer, insurance and other 
financial services subsidiaries. Its principal subsidiaries include Merrill 
Lynch, Pierce, Fenner & Smith Incorporated, Merrill Lynch International, Merrill 
Lynch Government Securities, Inc., Merrill Lynch Capital Services, Inc., Merrill 
Lynch Bank USA, Merrill Lynch Bank & Trust Co., FSB, Merrill Lynch International 
Bank Limited, Merrill Lynch Mortgage Capital Inc., Merrill Lynch Japan 
Securities Co., Ltd., Merrill Lynch Life Insurance Company, Merrill Lynch Life 
Insurance Company of New York, Merrill Lynch Derivative Products AG and Merrill 
Lynch IBK Positions, Inc. The services which ML and its principal subsidiaries 
provide include: 
Securities brokerage, trading, and underwriting; 
Investment banking, strategic advisory services (including mergers and 
acquisitions) and other corporate finance activities; 
Wealth management products and services, including financial, retirement and 
generational planning; 
Investment management and advisory and related record keeping services; 
Origination, brokerage, dealer and related activities in swaps, options, 
forwards, exchange-traded futures, other derivatives, commodities and foreign 
exchange products; 
Securities clearance, settlement financing services and prime brokerage; 
Private equity and other principal investing activities; 
Proprietary trading of securities, derivatives and loans; 
Banking, trust and lending services, including deposit taking, consumer and 
commercial lending, including mortgage loans, and related services; 
Insurance and annuities sales; and 
Research across the following disciplines: global fundamental equity research, 
global fixed income and equity-linked research, global economics and foreign 
exchange research and global investment strategy. 
ML 's accounting year for 2007 ended on 28th December, 2007. 
ML was incorporated under the laws of the State of Delaware, U.S.A., on 27th 
March, 1973 with file number 0790151. The principal executive office of ML is 
located at 4 World Financial Center, New York, New York 10080, United States of 
America, with telephone number +1 212 449 1000.  ML's registered office in the 
State of Delaware in c/o The Corporation Trust Company, Corporation Trust 
Center, 1209 Orange Street, Wilmington, Delaware 19801, United States of 
America. 
ML has securities admitted to trading on the following regulated markets: the 
Market, Eurolist by Euronext Amsterdam N.V. and the Official List of the 
Luxembourg Stock Exchange. 
 
 
On September 15, 2008, ML entered into an Agreement and Plan of Merger (the 
"Merger Agreement") with Bank of America Corporation ("Bank of America"). The 
Merger Agreement provides that, upon the terms and subject to the conditions set 
forth in the Merger Agreement, a wholly owned subsidiary of Bank of America will 
merge with and into ML with ML continuing as the surviving corporation and as a 
wholly owned subsidiary of Bank of America. The merger has been approved by the 
board of directors of each of ML and Bank of America and is subject to 
shareholder votes at both companies. 
 
 
Upon completion of the merger, each outstanding share of ML common stock will be 
converted into the right to receive 0.8595 shares of Bank of America common 
stock, and the Bank of America board of directors will be expanded to include 
three existing directors of ML. The Merger Agreement contains certain 
termination rights for both ML and Bank of America and is subject to customary 
closing conditions, including standard regulatory approvals. The transaction is 
expected to close in the first quarter of 2009 or earlier subject to shareholder 
approval, customary closing conditions and regulatory approvals.ML has 
securities admitted to trading on the following regulated markets: the Market, 
Eurolist by Euronext Amsterdam N.V. and the Official List of the Luxembourg 
Stock Exchange. 
 
 
 
 
 
 
Description of Merrill Lynch Capital Services, Inc. 
Merrill Lynch Capital Services, Inc. ("MLCS") is the Swap Counterparty. MLSC is 
a wholly-owned indirect subsidiary of Merrill Lynch and was incorporated under 
the laws of Delaware on 1st August, 1984. 
MLCS is one of Merrill Lynch's primary interest rate and currency derivative 
product dealers. MLCS primarily acts as a counterparty for certain derivative 
financial products, including interest rate and currency swaps, caps and floors 
and options. MLCS maintains positions in interest-bearing securities, financial 
futures and forward contracts to hedge its interest rate and currency risk 
related to derivative exposures. In the normal course of its business, MLCS 
enters into repurchase and resale agreements with certain affiliated companies. 
MLCS's subsidiaries, Merrill Lynch Commodities, Inc., Merrill Lynch Commodities 
(Europe) Trading Limited trade as principal in physically and financially 
settled contracts in energy, weather and a broad range of other commodities. 
These subsidiaries also provide asset optimisation and other energy management 
and risk management services for third parties. 
The office is MLCS is Merrill Lynch World Headquarters, 4 World Financial 
Center, 18th Floor, New York, New York 10080. 
 
 
Offering 
Merrill Lynch International ("Merrill Lynch?" or the "Distributor?") has been 
appointed as the sole distributor of the Trust for the offering of the 
Certificates pursuant to a Distribution Agreement (as amended or supplemented 
from time to time, and together with any replacement agreement, the 
"Distribution Agreement?") between the Trust and Merrill Lynch (the "Offering"). 
Certificates are being offered by Merrill Lynch, subject to prior sale, when, as 
and if issued, approval of certain legal matters by counsel for Merrill Lynch 
and certain other conditions. Merrill Lynch reserves the right to offer 
Certificates at a price different from the initial offering price at any time. 
The Certificates may not be directly or indirectly offered, sold or delivered in 
any jurisdiction except in compliance with applicable law. 
No dealer, salesperson or other person has been authorized to give any 
information or to make any representation other than those contained in this 
Prospectus in connection with the offer contained herein, and, if given or made, 
such information or representation must not be relied upon as having been 
authorized by the Trustee or the Distributor. This Prospectus does not 
constitute an offer to sell, or a solicitation of an offer to buy, any 
Certificate in any jurisdiction where, or to any person to whom, it is not 
lawful to make any such offer or solicitation. Neither the delivery of this 
Prospectus nor any sale made hereunder shall, under any circumstance, create an 
implication that there has been no change in the affairs of the Trust since the 
date hereof or that the information herein or therein is correct as of any time 
subsequent to its date. Although no assurance can be given that a secondary 
market will develop in the Certificates, the Distributor intends to make or 
cause an affiliate to make a market in the Certificates but is not obligated to 
do so. 
By acquiring a Certificate, each Holder appoints the Trustee to act on its 
behalf pursuant to the terms of the Trust Agreement and agrees to be bound by 
the terms and conditions of the Trust Agreement to the same extent as if such 
Holder were a signatory thereto. The Certificates and related documentation 
(including, without limitation, the Trust Agreement and the Distribution 
Agreement) may be amended or supplemented from time to time, without the consent 
of, but upon notice to, the holders of Certificates sent to their registered 
addresses, on the terms and conditions set forth herein and in the Trust 
Agreement. 
United States 
The Certificates will not be registered under the Securities Act. The 
Certificates may not be offered, sold, transferred or delivered, directly or 
indirectly, in the United States, its territories or possessions or to "U.S. 
Persons?" (as defined in Regulation S and in the Code). 
European Economic Area 
In relation to each Member State of the European Economic Area which has 
implemented the Prospectus Directive (each, a "Relevant Member State?"), the 
Distributor has represented and agreed that with effect from and including the 
date on which the Prospectus Directive is implemented in that Relevant Member 
State (the "Relevant Implementation Date?") it has not made and will not make an 
offer of Certificates to the public in that Relevant Member State except that it 
may, with effect from and including the Relevant Implementation Date, make an 
offer of Certificates to the public in that Relevant Member State: 
in (or in Germany, where the offer starts within) the period beginning on the 
date of publication of a Prospectus in relation to those Certificates which has 
been approved by the competent authority in that Relevant Member State or, where 
appropriate, approved in another Relevant Member State and notified to the 
competent authority in that Relevant Member State, all in accordance with the 
Prospectus Directive and ending on the date which is 12 months after the date of 
such publication; 
at any time to legal entities which are authorized or regulated to operate in 
the financial markets or, if not so authorized or regulated, whose corporate 
purpose is solely to invest in securities; 
at any time to any legal entity which has two or more of (1) an average of at 
least 250 employees during the last financial year; (2) a total balance sheet of 
more than EUR 43,000,000 and (3) an annual net turnover of more than EUR 
50,000,000, as shown in its last annual or consolidated accounts; or 
at any time in any other circumstances which do not require the publication by 
the Issuer of a Prospectus pursuant to Article 3 of the Prospectus Directive. 
For the purposes of this provision, the expression an "offer of Certificates to 
the public" in relation to any Certificates in any Relevant Member State means 
the communication in any form and by any means of sufficient information on the 
terms of the offer and the Certificates to be offered so as to enable an 
investor to decide to purchase or subscribe the Certificates, as the same may be 
varied in that Member State by any measure implementing the Prospectus Directive 
in that Member State and the expression Prospectus Directive means Directive 
2003/71/EC and includes any relevant implementing measure in each Relevant 
Member State. 
Mexico: 
THE INFORMATION CONTAINED IN THIS PROSPECTUS IS THE EXCLUSIVE RESPONSIBLITIY OF 
THE TRUST AND HAS NOT BEEN REVIEWED BY THE NATIONAL BANKING AND SECURITIES 
COMMISSION OF MEXICO (COMISI�N NACIONAL BANCARIA Y DE VALORES). 
THE CERTIFICATES HAVE NOT BEEN REGISTERED IN THE MEXICAN NATIONAL SECURITIES 
REGISTRY (REGISTRO NACIONAL DE VALORES) AND THEREFORE THEY ARE NOT THE SUBJECT 
OF A PUBLIC OFFER IN MEXICO. ANY INVESTOR OF MEXICAN NATIONALITY THAT PURCHASES 
THESE CERTIFICATES, WILL DO SO UNDER ITS OWN RESPONSIBILITY. INTERMEDIATION OF 
THE CERTIFICATES IN MEXICO IS SUBJECT TO THE RESTRICTIONS OF THE MEXICAN 
SECURITIES MARKET LAW. 
 
 
General Information 
The Certificates will be admitted to trading in the London Stock Exchange's 
regulated market and will be admitted the Official List of the UK Listing 
Authority. 
An application has also been made to list the Certificates at the Bolsa Mexicana 
de Valores, S.A. de C.V. under the Sistema Internacional de Cotizaciones. 
The Issuer is not and has not been involved in any governmental, legal or 
arbitration proceedings (including any proceedings which are pending or 
threatened of which the Issuer is aware) since the date of its formation which 
may have, or have in such period had, a significant effect on the financial 
position or profitability of the Issuer. 
There has been no material adverse change in the financial position or prospects 
of the Issuer since its formation. 
Copies of the Trust Agreement may be inspected at the offices of Allen & Overy 
LLP, One Bishops Square, London, E1 6AD, during usual business hours on any 
weekday (Saturdays, Sundays and public holidays excepted) for 14 days from the 
date of this document. 
The total expenses related to the admission to trading of the Certificates on 
the London Stock Exchange's regulated market will be GBP2,725. 
Interests of Holders of the Certificates to receive redemption amounts rank 
senior to other creditors of the Issuer up to the amount of the redemption 
amount. 
The Trust Property has characteristics that demonstrate capacity to produce 
funds to service any payments due and payable on the Certificates. 
9.    The Trust will have a fiscal year consisting of each successive 
twelve-month period commencing on the Closing Date. It is not anticipated that 
audited financial statements will be prepared. No financial statements have been 
made up as of the date of this Prospectus. 
10.     The Issuer does not intend to provide post-issuance information in 
relation to the Certificates. 
Legal Matters 
Certain New York law matters in connection with the offering of the Certificates 
by the Distributor have been opined upon by Allen & Overy LLP, New York, New 
York. 
Certain Delaware law matters in connection with the Certificates have been 
opined upon by Richards, Layton & Finger P.A., Wilmington, Delaware. 
 
 
 
 
+----------------------------------------+----------------------------------------+ 
|                                  THE ISSUER                                     | 
|                        MLUDI STEERS NOTES Series 2007-2                         | 
|                    c/o HSBC Bank USA, National Association                      | 
|                        Corporate Trust and Loan Agency                          | 
|                                452 Fifth Avenue                                 | 
|                               New York, NY 10018                                | 
|                                                                                 | 
+---------------------------------------------------------------------------------+ 
|                          THE TRUSTEE AND PAYING AGENT                           | 
|                      HSBC Bank USA, National Association                        | 
|                        Corporate Trust and Loan Agency                          | 
|                                452 Fifth Avenue                                 | 
|                               New York, NY 10018                                | 
+---------------------------------------------------------------------------------+ 
|         THE SWAP COUNTERPARTY          |  THE ISSUER OF THE NOTES AND THE SWAP  | 
|  Merrill Lynch Capital Services, Inc.  |        COUNTERPARTY GUARANTOR          | 
|    Merrill Lynch World Headquarters    |       Merrill Lynch & Co., Inc.        | 
|  4 World Financial Center, 18th Floor  |    Merrill Lynch World Headquarters    | 
|        New York, New York 10080        |  4 World Financial Center, 18th Floor  | 
|                                        |        New York, New York 10080        | 
|                                        |                                        | 
+----------------------------------------+----------------------------------------+ 
|     DISTRIBUTOR AND TRUST'S AGENT      |           CALCULATION AGENT            | 
|      Merrill Lynch International       |  Merrill Lynch Capital Services, Inc.  | 
|        2 World Financial Center        |        2 World Financial Center        | 
|          New York, NY 10080            |          New York, NY 10080            | 
+----------------------------------------+----------------------------------------+ 
|          LEGAL ADVISERS TO THE DISTRIBUTOR AND THE SWAP COUNTERPARTY            | 
|                                Allen & Overy LLP                                | 
|                          1221 Avenue of the Americas                            | 
|                               New York, NY 10020                                | 
|                            United States of America                             | 
+----------------------------------------+----------------------------------------+ 
 
 
 
 
annex a 
 
 Index of Defined Terms 
 
 
    21 
2000 ISDA Definitions    21 
Accountholders    14 
Agency Agreement    24 
Banco de Mexico    i, 1 
Book-Entry Interest    iv 
Book-Entry Interests    iv 
Certificates    i, 1, 9 
Clearing Systems    ii, 13 
Clearstream    ii, 13 
Code    iv, 27 
Collateral Agent    i 
Common Depositary    ii, 10 
Confirmation    17 
Counterparty    23 
Counterparty Guarantor    17 
Credit Confirmation    26 
Default    18 
Definitive Certificate    iv 
Depositary    ii 
Distribution Agreement    34 
Distributor    iii, 34 
Early Termination Date    19 
Eligible Investor    v 
ERISA    v, 30 
Euroclear    ii, 13 
Events of Default    18 
FSA    i 
Global Certificate    ii 
HSBC Issuer Services    ii, 13 
Indeval    ii 
Initial Closing Date    2, 10 
IRS    27 
ISDA    3, 17, 26 
Issuer    i 
London Stock Exchange    i 
Majority Holders    24 
Market    i 
Markets in Financial Instruments Directive    i 
Maturity Date    i 
Merrill Lynch    34 
Merrill Lynch Affiliates    v 
ML    31 
MLCS    iv, 17, 33 
MXN    i, 1 
Non U.S. Holders    27 
non-U.S. Persons    ii 
Notes    1 
Offering    34 
Official List    i 
Ordinary Expenses    13 
P$    i 
Paying Agent    10 
Pesos    i 
Proceedings    vii 
Prospectus Directive    i 
Ps    i 
Rating Agency    viii 
Redemption Amount    12 
Registered Holder    ii, 13 
Regulation S    ii 
Relevant Implementation Date    34 
Relevant Member State    34 
S&P    viii 
Schedule    3, 17 
Scheduled Maturity Date    i, 10 
Securities Act    ii, iv 
Securities Default    18 
Similar Law    30 
Substitute Collateral    1, 9 
Swap Agreement    3, 17 
Swap Confirmation    3 
Swap Termination Event    18 
Termination Events    18 
the Code    30 
Trade Date    10 
Transfer Agent    10 
Trust    i, 1, 9 
Trust Agreement    i, v 
Trust Documents    vi 
Trust Property    i, 9, 26 
Trust's Agent    10, 24 
Trustee    i, 10 
U.S. Persons    ii, iv, 34 
UDI    i, 1 
UK Listing Authority    i 
Underlying Collateral    23 
USD    i 
 
 
ANNEX b-1 
 
 Swap Schedule 
  SCHEDULE 
to the 
Master Agreement 
dated as of September 5, 2007 
 
 
+---------+------------------------------+----+----------------------------------+ 
| between | MERRILL LYNCH CAPITAL        |    | MLUDI STEERS NOTES SERIES 2007-2 | 
|         | SERVICES, INC. ("MLCS" or    |    | (the "Trust" or "Party B"), a    | 
|         | "Party A")                   |    | trust created pursuant to a      | 
|         |                              |    | Declaration of Trust and Trust   | 
|         |                              |    | Agreement dated as of September  | 
|         |                              |    | 5, 2007 (the "Trust Agreement"). | 
+---------+------------------------------+----+----------------------------------+ 
 
 
Capitalized terms used and not defined herein have the meanings specified in the 
Trust Agreement (as defined above). All references herein to the Transaction 
shall mean the Transactions to be evidenced by the Confirmation of even date 
herewith. 
 
 
Part 1.    Termination Provisions 
(a)    "Specified Entity" means in relation to MLCS for the purpose of: - 
Section 5(a)(v), Not Applicable 
Section 5(a)(vi), Not Applicable 
Section 5(a)(vii), Not Applicable 
Section 5(b)(iv), Not Applicable 
and in relation to the Trustee for the purpose of: - 
Section 5(a)(v), Not Applicable 
Section 5(a)(vi), Not Applicable 
Section 5(a)(vii), Not Applicable 
Section 5(b)(iv), Not Applicable 
(b)    "Specified Transaction" will have the meaning specified in Section 14 of 
this Agreement. 
(c)Events of Default.  Notwithstanding Section 5(a), the only Events of Default 
that shall apply are: Section 5(a)(i) ("Failure to Pay"), which shall apply to 
both parties; Section 5(a)(iii) ("Credit Support Default"), which shall apply to 
MLCS but not to the Trust; and Section 5(a)(vii) ("Bankruptcy"), which shall 
apply to both parties. No other Section 5(a) Events of Default shall apply to 
either party. 
(d)    The "Credit Event Upon Merger" provisions of Section 5(b)(iv) will not 
apply to MLCS or to the Trust. 
(e)Cost of Funds.  The cost of funding of MLCS for each month of the relevant 
period, as set forth in the definition of "Default Rate," shall be deemed to 
equal the one-month USD-LIBOR-BBA, as such term is defined in the Annex to the 
2000 ISDA Definitions (June 2000 Version), as published by the International 
Swaps and Derivatives Association, Inc. 
(f)    The "Automatic Early Termination" provision of Section 6(a) will not 
apply to MLCS or to the Trust. 
(g)    Payments on Early Termination.  For purposes of Section 6(e) of this 
Agreement (i) Loss will apply, and (ii) the Second Method will apply. 
(h)    "Termination Currency" means Mexican Pesos. 
(i)"Additional Termination Event" means the occurrence of a Collateral Default. 
A "Collateral Default" will occur if any of the following events occur: 
    (A) Merrill Lynch & Co., Inc. as issuer, or the issuer of any other portion 
of the Underlying Collateral, including, for the avoidance of doubt, any 
Substitute Collateral not issued by Merrill Lynch and Co., Inc., (each, as 
"Issuer") fails to pay on any date when due (each an "Underlying Collateral 
Payment Date") any interest then payable on the relevant portion of the 
Underlying Collateral (the "Scheduled Interest") and such failure is not cured 
prior to the expiration of the later of three Business Days after such failure 
and any applicable grace period or deferral period, or 
    (B) an event occurs with respect to the Issuer of the Underlying Collateral 
which would be an "event of default" under Section 5(a)(vii) hereof if the 
Issuer were a party hereto. 
    If a Collateral Default occurs, MLCS will be the Affected Party. 
    As used herein, "Underlying Collateral" has the meaning specified in the 
relevant Confirmation. 
 
 
Part 2.    Tax Representations. 
(a)    Payer Representation.  For the purpose of Section 3(e) of this Agreement, 
MLCS and the Trust will each make the following representation: 
It is not required by any applicable law, as modified by the practice of any 
relevant governmental revenue authority, of any Relevant Jurisdiction to make 
any deduction or withholding for or on account of any Tax from any payment 
(other than interest under Section 2(e), 6(d)(ii) or 6(e) of this Agreement) to 
be made by it to the other party under this Agreement. In making this 
representation, it may rely on (i) the accuracy of any representation made by 
the other party pursuant to Section 3(f) of this Agreement, (ii) the 
satisfaction of the agreement of the other party contained in Section 4(a)(i) or 
4(a)(iii) of this Agreement and the accuracy and effectiveness of any document 
provided by the other party pursuant to Section 4(a)(i) or 4(a)(iii) of this 
Agreement and (iii) the satisfaction of the agreement of the other party 
contained in Section 4(d) of this Agreement, provided that it shall not be a 
breach of this representation where reliance is placed on clause (ii) and the 
other party does not deliver a form or document under Section 4(a)(iii) of this 
Agreement by reason of material prejudice to its legal or commercial position. 
(b)    Payee Representations.  For the purpose of Section 3(f) of this 
Agreement, MLCS and the Trust will each make the following representation: 
(i)    For the purpose of Section 3(f) of this Agreement, Party A makes the 
following representations: 
(A)    Party A is a corporation created or organized in the United States or 
under the laws of the United States or of any State or of the District of 
Columbia. 
(B)    Party A is a "United States person" for U.S. federal tax purposes as that 
term is defined in section 7701(a)(30) (or any applicable successor provision) 
of the U.S. Internal Revenue Code of 1986, as amended. 
(ii)    For the purpose of Section 3(f) of this Agreement, Party B makes the 
following representation: 
(A)    Party B is a statutory trust established under the laws of Delaware. 
Part 3.    Agreement to Deliver Documents. 
For the purpose of Section 4(a)(i) and 4(a)(ii) of this Agreement, MLCS and the 
Trust each agree to deliver the following documents to the other as applicable: 
- 
(a)    Tax forms, documents or certificates to be delivered are: 
+----------------------+-----------------------------+-----------------------------+ 
|   Party Required     |      Form / Document /      |       Date by which         | 
| to Deliver Document  |        Certificate          |      to be Delivered        | 
+----------------------+-----------------------------+-----------------------------+ 
| Party B              | A complete and executed     | (i) Before the first Fixed  | 
|                      | United States Internal      | Payment Date, (ii) promptly | 
|                      | Revenue Service Form W-9    | upon reasonable demand and  | 
|                      | (or any successor thereto), | (iii) promptly upon         | 
|                      | including appropriate       | learning that any Form W-9  | 
|                      | attachments that eliminates | (or any successor thereto)  | 
|                      | U.S. federal backup         | previously provided has     | 
|                      | withholding tax on payments | become obsolete or          | 
|                      | under this Agreement.       | incorrect                   | 
+----------------------+-----------------------------+-----------------------------+ 
| Party A              | A complete and executed     | (i) Before the first        | 
|                      | United States Internal      | Payment Date, (ii) promptly | 
|                      | Revenue Service Form W-9    | upon reasonable demand and  | 
|                      | (or any successor thereto), | (iii) promptly upon         | 
|                      | including appropriate       | learning that any Form W-9  | 
|                      | attachments that eliminates | (or any successor thereto)  | 
|                      | U.S. federal backup         | previously provided has     | 
|                      | withholding tax on payments | become obsolete or          | 
|                      | under this Agreement.       | incorrect                   | 
+----------------------+-----------------------------+-----------------------------+ 
| Party A & Party B    | Any form or document        | As soon as practicable      | 
|                      | reasonably requested by the | after request               | 
|                      | other party to permit       |                             | 
|                      | payments without (or with   |                             | 
|                      | minimal) withholding for or |                             | 
|                      | account of any Tax as       |                             | 
|                      | specified in Section        |                             | 
|                      | 4(a)(iii) of this Agreement |                             | 
+----------------------+-----------------------------+-----------------------------+ 
(b)    Other documents to be delivered are: 
 
 
+---------------+-----------+-----------+-----------+-----------+-----------+-----------+ 
|    PARTY      |        FORM/          |    DATE BY WHICH      |  COVERED BY SECTION   | 
|   REQUIRED    |      DOCUMENT/        |    TO BE DELIVERED    |  3(d) REPRESENTATION  | 
|  TO DELIVER   |      CERTIFICATE      |                       |                       | 
|   DOCUMENT    |                       |                       |                       | 
+---------------+-----------------------+-----------------------+-----------------------+ 
| Party A and   | Certificate of        | Upon execution of     |          Yes          | 
| Party B       | Incumbency and        | this Agreement.       |                       | 
|               | Signing Authority of  |                       |                       | 
|               | each person executing |                       |                       | 
|               | any document on its   |                       |                       | 
|               | behalf in connection  |                       |                       | 
|               | with this Agreement   |                       |                       | 
+---------------+-----------------------+-----------------------+-----------------------+ 
|                           |                       |                       | 
+---------------------------+-----------------------+-----------------------+ 
| Party A       | Duly executed copy of | At or within 3 days   |                       | 
|               | the Credit Support    | of execution of this  |                       | 
|               | Document              | Agreement             |                       | 
|               |                       |                       |                       | 
+---------------+-----------------------+-----------------------+-----------------------+ 
| Party B       | Trust Agreement       | Upon execution of     |          Yes          | 
|               |                       | this Agreement.       |                       | 
|               |                       |                       |                       | 
+---------------+-----------+-----------+-----------+-----------+-----------+-----------+ 
 
 
Part 4.    Miscellaneous 
(a)    Addresses for Notices: For the purpose of MLCS: 
Address:    Merrill Lynch World Headquarters 
    4 World Financial Center, 18th Floor 
    New York, New York 10080 
Attention:    Swaps Group 
Telephone No.:    212-449-7403 
Facsimile No.    646-805-0218 
(with copy to) 
Address:    Merrill Lynch & Co., Inc. 
    Merrill Lynch World Headquarters 
    4 World Financial Center, 7th Floor 
    New York, NY 10080 
Attention:    Global Credit Derivatives 
Telephone No.    212-449-9001 
Facsimile No.    212-449-9054 
Additionally, a copy of all notices pursuant of Sections 5, 6 and 7 as well any 
changes to the Trustee's address, telephone number or facsimile number should be 
sent to: 
Address:    GMI Counsel 
    Merrill Lynch World Headquarters 
    4 World Financial Center, 12th Floor 
    New York, NY 10080 
Attention:    Swaps Legal 
Facsimile No.    212-449-6993 
Address for notices or communications to the Trust or Trustee: 
Address:      HSBC Bank USA, National Association, 
    452 Fifth Avenue 
    New York, NY 10018, 
    Attention:    Corporate Trust and Loan Agency - International Finance Unit 
Telephone No.:    212-525-1316 
Facsimile No.:    212-525-1300 
(b)Process Agent.  For the purpose of Section 13(c) of this Agreement: 
MLCS appoints as its Process Agent: Not Applicable 
The Trust appoints as its Process Agent: Not Applicable. 
(c)Offices.  The provisions of Section 10(a) will apply to this Agreement. 
(d)    Multibranch Party.  For the purpose of Section 10(c) of this Agreement:- 
MLCS is not a Multibranch Party. 
The Trust is not a Multibranch Party. 
(e)Calculation Agent.  The Calculation Agent is Merrill Lynch International, 
unless otherwise specified in the Confirmation. The failure of Merrill Lynch 
International to perform its obligations as Calculation Agent hereunder shall 
not be construed as an Event of Default or Termination Event. 
(f)Credit Support Document.  With respect to MLCS, Guarantee of Merrill Lynch & 
Co., Inc. (the "Guarantor") in the form attached hereto as Exhibit A. With 
respect to the Trust, not applicable. 
(g)Credit Support Provider.  With respect to MLCS, the Guarantor. With respect 
to the Trust, not applicable. 
(h)Governing Law.  This Agreement will be governed by and construed in 
accordance with New York law. 
(i)Netting of Payments.  Sub-paragraph (ii) of Section 2(c) of this Agreement 
will apply to all Transactions hereunder. 
(j)"Affiliate" will have the meaning specified in Section 14 of this Agreement 
except that the Trust shall be deemed not to have any Affiliates. 
Part 5.    Other Provisions 
(a)Indemnifiable Tax.  If a Tax in respect of payments under this Agreement is 
required to be paid pursuant to Section 2(d), neither Party A nor Party B will 
in any circumstances be required to pay additional amounts in respect of any 
Indemnifiable Tax or be under any obligation to pay to the other party any 
amount in respect of any liability of the other party for or on account of such 
Tax and accordingly Section 2(d)(i)(4) and Section 2(d)(ii) of this Agreement 
shall not apply. 
(b)Amendment to 5(b)(ii).  There shall be added, following the word "will" as it 
appears both times on the fourth line of Section 5(b)(ii) the following words: 
"(but for the effect of paragraph (a) of Part 5 of the schedule to the 
Agreement)". 
(c)Additional Representations.  Section 3 of this Agreement is hereby amended by 
adding the following, which shall constitute additional representations for all 
purposes of this Agreement, including, without limitation, Sections 3, 4, 
5(a)(ii) and 5(a)(iv): 
(i)Eligible Contract Participant.  It is an "eligible contract participant" as 
such term is defined in Section 1a(12) of the Commodity Exchange Act, as 
amended. 
(ii)    Transactions are Arm's Length.  It is entering into this Agreement and 
each Transaction in reliance upon its own judgment and upon any tax, accounting, 
regulatory and financial advice as it has deemed necessary and not upon any view 
expressed by the other party, and all trading decisions are and will be the 
result of arm's length negotiations between the parties. 
(iii)Risks are Fully Understood.  It is entering into this Agreement and each 
Transaction with full understanding of all materials risks thereof, and it is 
capable (including having the financial wherewithal) of assuming and willing to 
assume those risks and it has relied upon such tax, accounting, regulatory, 
legal and financial advice as it deems necessary and not upon any view expressed 
by the other party. 
(d)Change of Account.  Section 2(b) of this Agreement is hereby amended by the 
addition of the following after the word "delivery" in the first line thereof: 
"to another account in the same legal and tax jurisdiction as the original 
account" 
(e)Consent to Telephonic Recording.  Each party hereto consents to the 
monitoring or recording, at any time and from time to time, by the other party 
of any and all communications between officers or employees of the parties, 
waives any further notice of such monitoring or recording, agrees to notify its 
officers and employees of any such monitoring or recording, and agrees that any 
such tape recordings may be submitted in evidence in any Proceedings relating to 
this Agreement and any Transaction hereunder. 
(f)Transfer/Assignment.  Notwithstanding the provisions of Section 7 of this 
Agreement, MLCS may, without the consent of the Trust or any Holder, transfer or 
assign its rights and obligations under any Transaction, in whole or in part, to 
the Guarantor or any affiliate of the Guarantor (any such transferee or 
assignee, a "Transferee"); provided that, (i) as of the date of such transfer 
neither the transferee nor Party B will be required to withhold or deduct on 
account of any Tax from any payments under this Agreement in excess of what 
would have been required to be withheld or deducted in the absence of such 
transfer; (ii) each of the transferor and transferee will be a dealer in 
notional principal contracts as that term is used in U.S. Treasury Regulations 
Section 1.1001-4(a); (iii) Party A will be responsible for any costs or expenses 
(including any Stamp Tax) incurred by the Trust or Party B (or its agents) in 
connection with such transfer; and provided further that no such transfer or 
assignment shall be effective until the Trust has received (a) an executed 
acceptance and assumption by the Transferee of the transferred obligations of 
MLCS under the Transactions(s) (the "Transferred Obligations") and an executed 
ISDA Master Agreement between the said Transferee and the Trust (the "New Master 
Agreement"); and (b) unless the Transferee is the Guarantor, an executed 
guarantee of the Transferred Obligations by the Guarantor, in substantially the 
same form as delivered by the Guarantor on the Issue Date. MLCS may not 
otherwise transfer or assign its rights and obligations hereunder to any other 
Person. Upon the date such transfer is effective, (i) MLCS shall be released 
from all obligations and liabilities arising under the Transferred Obligations; 
and (ii) the Transferred Obligations shall cease to be Transaction(s) under this 
Agreement and shall be deemed to be Transaction(s) under the New Master 
Agreement between the Transferee and the Trust. Except as provided in this 
paragraph, no party may assign or transfer this Agreement. 
(g)Method of Notice. Section 12(a)(ii) of the Master Agreement is deleted in its 
entirety. 
(h)Security Interest.  As security for the prompt and complete payment and 
performance when due of the obligations of the Trust hereunder, the Trust hereby 
grants to MLCS a continuing first priority security interest in all of the 
Trust's right, title and interest in the Underlying Collateral described in the 
Trust Agreement and all other property comprising the Trust Property (as also 
described in the Trust Agreement). Such security interest shall remain in full 
force and effect until the Trust has fulfilled all of its obligations under this 
Agreement. 
(i)Further Assurances.  Promptly following a demand made by MLCS, the Trustee 
will execute, deliver, file and record any financing statement, specific 
assignment or other document and take any other action that may be necessary or 
desirable and reasonably requested by MLCS to create, preserve, perfect or 
validate any security interest or lien granted hereunder to enable MLCS to 
enforce its rights under this Agreement or to effect or document a release of 
such security interest. 
(j)Severability.  Any provision of this Agreement which is prohibited or 
unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective 
to the extent of such prohibition or unenforceability without invalidating the 
remaining provisions of the Agreement or affecting the validity or 
enforceability of such provision in any other jurisdiction. The parties hereto 
shall endeavor in good faith negotiations to replace the prohibited or 
unenforceable provision with a valid provision, the economic effect of which 
comes as close as possible to that of the prohibited or unenforceable provision. 
(k)Limited Recourse. Notwithstanding any other provision of this Agreement, MLCS 
acknowledges and agrees that it shall have recourse only to the Trust Property 
in respect of any claim, action, demand or right arising in respect of, or 
against, the Trust under the terms of this Agreement and that it shall in no 
circumstances have any recourse to any other assets or property of the Trustee 
save in respect of any action, cost, claim, damage, expense or demand which 
results from any act or omission occasioned by the willful misconduct or 
negligence of the Trustee. Any such claim, action, demand or right existing 
after the assets of the Trust have been exhausted shall be deemed to be 
discharged and extinguished save in respect of any action, cost, claim, damage, 
expense or demand which results from any act or omission occasioned by the 
willful misconduct or negligence of the Trustee. 
(l)No Petition for Bankruptcy.  MLCS shall not, prior to one year and one day 
after the Trust has paid in full to the Holders all amounts due in respect of 
the Certificates, (i) commence or sustain an action against the Trustee or cause 
or join in any action against the Trustee under any federal or state bankruptcy, 
insolvency or similar law, or (ii) appoint a receiver or other similar official 
of the Trustee, or (iii) make an assignment for the benefit of creditors, or 
(iv) order the winding up or liquidation of the Trust; provided that the 
foregoing shall not prevent MLCS from filing any proof of claim or taking any 
similar action if any other parties initiate any of the foregoing actions. 
(m)Set-Off. Neither party may (i) Set-Off against amounts owed to it hereunder 
any amounts which it may owe to the other party under any other agreement it may 
have with the other party or (ii) Set-Off against amounts which it owes 
hereunder amounts owed to it by the other party under any other agreement it may 
have with the other party. 
(n)Amendments.  Each of the parties agrees that it will not amend this Agreement 
in any manner other than as set forth in the Trust Agreement; provided that 
without the consent of any Holder the Trustee and MLCS may amend this Agreement 
or any Transaction or enter into a new Transaction under the same circumstances 
as amendments to the Trust Agreement are permitted under Section 12.01 of the 
Trust Agreement. 
  IN WITNESS WHEREOF, the parties have executed and delivered this document as 
of the date specified on the first page of this document. 
 
 
 
 
 
 
+-------------------------------------+-------------------------------------------------+ 
| MERRILL LYNCH CAPITAL SERVICES,     |                                    MLUDI        | 
| INC.                                |                                    STEERS       | 
|                                     |                                    NOTES        | 
|                                     |                                    SERIES       | 
|                                     |                                    2007-2       | 
|                                     |                                    By:          | 
|                                     |                                    HSBC         | 
|                                     |                                    BANK         | 
|                                     |                                    USA,         | 
|                                     |                                    NATIONAL     | 
|                                     |                                    ASSOCIATION, | 
|                                     |                                    not in its   | 
|                                     |                                    individual   | 
|                                     |                                    capacity but | 
|                                     |                                    solely as    | 
|                                     |                                    Trustee      | 
|                                     |                                    under the    | 
|                                     |                                    Trust        | 
|                                     |                                    Agreement    | 
+-------------------------------------+-------------------------------------------------+ 
|                                     |                                                 | 
+-------------------------------------+-------------------------------------------------+ 
|                                     |                                                 | 
+-------------------------------------+-------------------------------------------------+ 
|                            By:      |                            By:                  | 
|                            Name:    |                            Name:                | 
|                            Title:   |                            Title:               | 
+-------------------------------------+-------------------------------------------------+ 
 
 
 
 
 
 
annex b-2 
 
 Confirmation 
 
 
 
FAX:    917-778-0836 
 
 
DATE:    November 8, 2007 
 
 
TO:    MLUDI STEERS Notes Series 2007-2 
 
 
ATTENTION:    CORPORATE TRUST AND LOAN AGENCY - INTERNATIONAL FINANCE UNIT 
 
 
FROM:    MERRILL LYNCH CAPITAL SERVICES, INC. ("MLCS") 
 
 
RE:    Amendment and restatement of Confirmation dated September 5, 2007. 
 
 
MLCS REF:      Admin ID: 07EM16224 
 
 
Dear Sir or Madam: 
 
 
    The purpose of this communication is to amend and restate the terms and 
conditions of the Confirmation between Merrill Lynch Capital Services, Inc. 
("MLCS") and MLUDI STEERS Notes Series 2007-2 ("the Trust") regarding the 
transaction between MLCS and the Trust entered into on the Trade Date specified 
below (the "Transaction"). This communication constitutes a "Confirmation" as 
referred to in the Agreement specified below, and replaces the Confirmation 
originally entered into on September, 5 2007 by the parties in its entirety. 
 
 
    The definitions and provisions contained in the 1998 ISDA FX and Currency 
Option Definitions, as published by the International Swaps and Derivatives 
Association, Inc. ("ISDA"), the Emerging Markets Traders Association and the 
Foreign Exchange Committee (the "1998 Definitions"), as supplemented by the 2000 
ISDA Definitions (as supplemented from time to time), as published by ISDA (the 
"Swap Definitions") are incorporated into this Confirmation. For these purposes, 
all references in those Definitions to a "Swap Transaction" shall be deemed to 
apply to the Transaction referred to herein. In the event of any inconsistency 
between the Definitions and this Confirmation, the terms of this Confirmation 
shall govern. In the event of any inconsistency between the 1998 Definitions and 
the Swap Definitions, the 1998 Definitions will govern. In the event of any 
inconsistency between either set of Definitions and this Confirmation, this 
Confirmation will govern. 
 
 
    This Confirmation supplements, forms a part of, and is subject to, the ISDA 
Master Agreement dated as of September 5, 2007, as amended and supplemented from 
time to time (the "Agreement") between you and us. All provisions contained in 
the Agreement govern this Confirmation except as expressly modified below. 
 
 
The terms of the Transaction to which this Confirmation relates are as follows: 
 
 
Trade Date:    August 20, 2007 
 
 
Effective Date:     September 5, 2007 
 
 
Termination Date:     The earlier of (i) January 29, 2037 (the "Scheduled 
Termination Date"), and (ii) the Early Termination Date, subject to adjustment 
in accordance with the Following Business Day Convention. 
 
 
Calculation Agent:    MLCS 
 
 
Calculation Agent City:    New York 
 
 
Business Day:    New York, Mexico City 
Settlement Currency:    MXN. 
 
 
Floating Payments 
 
 
Floating Amount Payer:    The Trust 
 
 
Floating Amount Payment Date:     Each date on which the Trust receives any 
payment on the Underlying Collateral. 
 
 
Floating Amount:    The aggregate payments received by the Trust on the 
Underlying Collateral since the immediately prior Floating Amount Payment Date. 
 
 
Underlying Collateral:As of the Initial Closing Date: registered $22,208,000.00 
face amount of 6.11% Subordinated Notes issued by Merrill Lynch & Co., Inc. 
("ML") maturing January 29, 2037, CUSIP 59022CAJ2 (the "Initial Collateral"), 
which Initial Collateral, or any Substitute Collateral may be substituted at the 
direction of MLCS, in whole or in part in case any of the Underlying Collateral 
is redeemed following the Initial Closing Date (any such substitute collateral, 
the "Substitute Collateral" and together with the Initial Collateral, the 
"Underlying Collateral"") by (i) USD cash, (ii) Euro cash or (iii) senior or 
subordinated debt obligations issued by the Distributor or any of its 
affiliates, provided that at the time of such substitutions (the "Substitution 
Time") such Substitute Collateral is assigned a Credit Rating equal to or higher 
than that assigned at the Substitution Time to the Underlying Collateral. For 
this purpose, a "Credit Rating" shall mean a rating assigned to the Underlying 
Collateral, as the case may be, by any of Moody's Investors Service Inc. (or any 
successor to the ratings business thereof) ("Moody's"), Standard & Poor's Rating 
Services, a division of the MCGraw-Hill Companies, Inc. ("S&P") or Fitch Ratings 
("Fitch") (any of S&P, Moody's or Fitch, the "Rating Agency"), provided that if 
the Substitute Collateral is rated by S&P and at least one other Rating Agency, 
where S&P has assigned the Substitute Collateral a lower Credit Rating than any 
such other Rating Agency, then the S&P Credit Rating shall govern for purposes 
of this provision. The face amount of the Underlying Collateral will be 
increased on the date of any Upsize by an amount specified in the Upsize Notice. 
 
 
Liquidation Price of the Underlying Collateral:Except to the extent the 
Underlying Collateral (i) is maturing on such date, or (ii) is represented by 
cash; the Trust will liquidate the Underlying Collateral on the Termination Date 
by soliciting, on an arm's length basis, firm bids from third parties selected 
by Merrill Lynch International, as the Trust's Agent, and selling the Underlying 
Collateral to the bidder selected by the Trust's Agent. Such solicitation shall 
occur in accordance with the normal business practice of the Trust's Agent for 
sale of obligations of substantially the same type as the Underlying Collateral. 
The proceeds received by the Trust in connection with such liquidation shall be 
the "Liquidation Price". 
 
 
Final Exchange 
 
 
On the Scheduled Maturity Date, MLCS shall pay to the Trust the relevant Final 
Exchange Amount: 
 
 
UDI Face Amount:    As of any date, an amount equal to UDI 225,500,000, plus the 
aggregate of all UDI Upsize Amounts in respect of any Upsize Notices (as defined 
in the Trust Agreement) delivered prior to such date. 
 
 
UDI Upsize Amount:    In respect of any Upsize Notice (as defined in the Trust 
Agreement), the amount specified in such Upsize Notice. 
 
 
UDI Index Level     In respect of a relevant date (the "Relevant Date"), the 
"Unidad de Inversi�n" ("UDI"), expressed as the number of MXN per one UDI, 
determined by Banco de Mexico (Mexico's central bank, "Banco de Mexico") as 
applicable to the Relevant Date, as published in the "Diario Oficial de la 
Federaci�n". 
 
 
    If the method by which the UDI Index Level is calculated is modified or if 
the UDI Index Level is replaced or substituted by another unit by the Banco de 
Mexico, then references herein to UDI Index Level shall be revised accordingly, 
provided that such methodology or unit (a) is applicable to cash lending 
transactions payable under the same conditions as the UDI Index Level, (b) is 
determined by the Banco de Mexico, (c) is published in an official publication 
in respect of the relevant date, and (d) is used to calculate an amount 
equivalent to the UDI Adjustment in connection with any Mexican government bond 
that references inflation. In addition, if the Banco de Mexico is recalculating 
an amount equivalent to the UDI Adjustment in connection with any outstanding 
Mexican government bond that references inflation, then the Calculation Agent 
shall recalculate payments using the methodology so applied by the Banco de 
Mexico. 
 
 
    If, in respect of any Relevant Date, the UDI Index Level, or any unit or 
methodology replacing or substituting such UDI Index Level is not determined and 
published by the Banco de Mexico for any reason whatsoever in respect of the 
such date or is not used in respect of such date to calculate an amount 
equivalent to the UDI Adjustment in connection with any Mexican government bond 
that references inflation, then references herein to the UDI Index Level shall 
be calculated using whichever commercially reasonable methodology as determined 
in the sole discretion of the Calculation Agent is actually used by the 
government of Mexico to make payments on any government bond that references 
inflation or any other instrument issued into the Mexican market that references 
inflation. If no such methodology is used or available in the calculation of an 
amount equivalent to the UDI Adjustment in connection with any Mexican 
government bond that references inflation, then the Calculation Agent shall 
determine a comparable indexing figure, acting in good faith and in a 
commercially reasonable manner based on the methodology last used by the Banco 
de Mexico to calculate the UDI Index Level prior to its becoming unavailable; 
provided that the Calculation Agent shall not be obligated to incur unreasonable 
costs in calculating such methodology and would be entitled to alter such 
methodology to avoid excess expense. 
 
 
    No amount payable by MLCS hereunder shall be subject to adjustment in the 
event that the UDI Index Level used in calculation of such amount is modified 
after the payment by MLCS thereof. 
 
 
MXN:    The Peso, being the lawful currency of Mexico or any lawful successor 
currency thereto. 
 
 
Final Exchange Date:    The Termination Date, subject to adjustment in 
accordance with the Final UDI Valuation provision. 
 
 
Final UDI Valuation Date:    The earlier of: (a) two Business Days prior to the 
Termination Date, and (b) 22 January 2037 (the "Scheduled Final Valuation 
Date"), subject to adjustments as follows: 
 
 
If the Final UDI Valuation Date is not a Business Day, the next succeeding 
Business Day shall be the Final UDI Valuation Date, provided that (i) there are 
at least two Business Days between the Final UDI Valuation Date and the 
Termination Date and (ii) if there are not at least two Business Days between 
the Final Valuation Date and the Termination Date, the Termination Date shall be 
postponed until the second Business Day after the Final Valuation Date, subject 
to the Deferral Period. 
 
 
Notwithstanding anything herein to the contrary, if the Final Valuation Date has 
not occurred on or before the thirtieth consecutive calendar day after the 
Scheduled Final Valuation Date (a "Deferral Period"), then the next following 
day after the Deferral Period that would have been a Business Day shall be 
deemed the Final Valuation Date and the Calculation Agent shall determine the 
Final UDI Index Level taking into consideration all available information that 
in good faith it deems relevant. 
 
 
No interest or other amount shall be payable in respect of the delay in the 
payment date caused by any postponement of the Termination Date in accordance 
with the above. 
 
 
Trust 
Final Exchange Amount:    The Liquidation Price. 
 
 
MLCS Final 
Exchange Amount:    Unless a Special Termination Event occurs, MLCS will pay to 
the Trust on the Final Exchange Date an amount equal to the product of (a) the 
UDI Face Amount, and (b) the UDI Index Level in respect of the Termination Date. 
 
 
+------------------------------------+-------------------------------------------+ 
| Special Termination Event:         | If at any time the Notes become repayable | 
|                                    | in full prior to the Scheduled            | 
|                                    | Termination Date or the ISDA Master       | 
|                                    | Agreement is terminated early for any     | 
|                                    | reason, Section 6(e) of the ISDA Master   | 
|                                    | Agreement will not apply for purposes of  | 
|                                    | Section 6(d)(ii), and instead MLCS shall  | 
|                                    | pay the Trust the Early Redemption Amount | 
|                                    | and the Trust shall deliver the           | 
|                                    | Underlying Collateral to MLCS. Therefore, | 
|                                    | the parties will have no further          | 
|                                    | obligations with respect to the ISDA      | 
|                                    | Master Agreement.                         | 
+------------------------------------+-------------------------------------------+ 
| Early Redemption Amount:           | An amount in MXN equal to (i) the present | 
|                                    | value of the Final Exchange Amount (on    | 
|                                    | the basis that such amount will be paid   | 
|                                    | on the Scheduled Termination Date)        | 
|                                    | multiplied by the UDI Index Level in      | 
|                                    | respect of the Termination Date.          | 
|                                    | The Calculation Agent will determine the  | 
|                                    | appropriate discount rate by polling      | 
|                                    | Applicable Dealers for the mid-market UDI | 
|                                    | interest rate applicable from the date of | 
|                                    | polling to the Scheduled Termination      | 
|                                    | Date. Should no Applicable Dealer provide | 
|                                    | a quotation, or should the Calculation    | 
|                                    | Agent determine in its sole and absolute  | 
|                                    | discretion that the quotation is not      | 
|                                    | reflective of market conditions, the      | 
|                                    | Calculation Agent will determine the      | 
|                                    | appropriate discount rate in a            | 
|                                    | commercially reasonable manner.           | 
+------------------------------------+-------------------------------------------+ 
| Applicable Dealers:                | Two leading dealers in the MXN/USD        | 
|                                    | foreign exchange market selected by the   | 
|                                    | Calculation Agent.                        | 
+------------------------------------+-------------------------------------------+ 
| Hedging Transactions:              | One or more derivative transactions       | 
|                                    | entered into by ML in order to hedge any  | 
|                                    | risks arising from the Swap Agreement.    | 
|                                    | The determination of whether a derivative | 
|                                    | transaction constitutes a "Hedging        | 
|                                    | Transaction" shall be made by the         | 
|                                    | Calculation Agent in its sole and         | 
|                                    | absolute discretion                       | 
+------------------------------------+-------------------------------------------+ 
Non-Reliance:    Each party represents to the other party that it is acting for 
its own account, and has made its own independent decisions to enter into this 
Transaction and as to whether this Transaction is appropriate or proper for it 
based on its own judgment and upon advice from such advisors as it has deemed 
necessary. It is not relying on any communication (written or oral) of the other 
party as investment advice or as a recommendation to enter into this 
Transaction, it being understood that information and explanations related to 
the terms and conditions of this Transaction shall not be considered investment 
advice or a recommendation to enter into this Transaction. No communication 
(written or oral) received from the other party shall be deemed to be an 
assurance or guarantee as to the expected results of this Transaction. 
 
 
Account Details:Account for Payments to MLCS: 
 
 
Bank Name: CITIBANK N.A., MEXICO CITY 
FAO: MERRILL LYNCH INTERNATIONAL BANK LIMITED, DUBLIN 
Swift: CITIUS33MER 
Acct: 0009758003 
 
 
REF: Admin ID: 07EM03820, 3322905 
 
 
Account for Deliveries to MLCS: 
 
 
MXN 
Bank Name: BANAMEX, MEXICO 
FAO: MERRILL LYNCH CAPITAL SERVICES, NY 
Swift: BNMXMXMM 
Acct: 0000728012 
 
 
USD 
DEUTSCHE BANK TRUST COMPANY AMERICAS, NY 
Fed ABA: 021001033 
FAO: MERRILL LYNCH CAPITAL SERVICES, NY 
Swift: MLMBIE2X 
Acct: 00-811-874 
 
 
 
 
REF: 
 
 
Account for Payments to the Trust: 
 
 
Bank Name: HSBC Bank plc 
Swift Code: MIDLGB22 
Account Name: Corporate Trust Ops (MXN) Paying Agent 
Account Number: 67417079 
 
 
REF: MLUDI Steers Notes Series 2007-2 
 
 
Offices:The Office of the Trust for the Transaction is: 
 
 
    MLUDI Steers Notes Series 2007-2 
c/o HSBC Bank USA, National Association, as Trustee of MLUDI Steers Notes Series 
2007-2 
Address: 452 Fifth Avenue 
New York, NY 10018 
Attn: Corporate Trust and Loan Agency - International Finance Unit, 
Telephone: +1 212 525 1316 
Facsimile: +1 212 525 1300 
 
 
 
The Office of MLCS for the Transaction is: 
 
 
Merrill Lynch World Headquarters 
4 World Financial Center, 18th Floor 
New York, New York 10080 
Attention: Swaps Group 
Telephone Number.: 212-449-7403 
Facsimile Number. 646-805-0218 
 
 
Copies to: 
Merrill Lynch & Co., Inc. 
250 Vesey Street 
North Tower 
NY, NY 10080 
Attention: Joe Spadaro 
Telephone Number: 1 212 449 4965 
Fax Number: 1 212 449 3087 
 
 
and 
 
 
GMI Counsel 
Merrill Lynch World Headquarters 
4 World Financial Center, 12th Floor 
New York, NY 10080 
Attention: Swaps Legal 
Facsimile Number: 212-449-6993 
 
 
 
 
 
    Please confirm that the foregoing correctly sets the terms of our agreement 
by executing this Confirmation and returning it to us by facsimile transmission. 
 
 
    Sincerely, 
 
 
MERRILL LYNCH CAPITAL SERVICES, INC. 
 
 
 
 
 
 
    By: ____________________________________ 
  Authorized Signatory 
 
 
 
 
 
 
Accepted and confirmed as 
of the Trade Date written above: 
 
 
MLUDI STEERS NOTES SERIES 2007-2 
 
 
By: HSBC BANK USA, NATIONAL ASSOCIATION, 
  not in its individual capacity but solely as Trustee under 
  the Trust Agreement 
 
 
 
 
 
 
By:    ___________________________ 
    Authorized Signatory 
    Name: 
    Title: 
 
 
annex b-3 
 
ISDA MASTER AGREEMENT 
  (Multicurrency-Cross Border) 
ISDA? 
International Swap Dealers Association, Inc. 
MASTER AGREEMENT 
dated as of 
 September 5, 2007 
+-------------------------+--------------------+--------------------------------+ 
| MERRILL LYNCH CAPITAL   |   And              | MLUDI STEERS NOTES SERIES      | 
| SERVICES, INC.  ("Party |                    | 2007-2, a trust created        | 
| A")                     |                    | pursuant to a Declaration of   | 
|                         |                    | Trust and Trust Agreement      | 
|                         |                    | dated as of September 5, 2007  | 
|                         |                    | (the "Trust Agreement"). (the  | 
|                         |                    | "Trust" or "Party B")          | 
+-------------------------+--------------------+--------------------------------+ 
 
 
have entered and/or anticipate entering into one or more transactions (each a 
"Transaction") that are or will 
 be governed by this Master Agreement, which 
includes the schedule (the "Schedule"), and the documents 
 and other 
confirming evidence (each a "Confirmation") exchanged between the parties 
confirming those Transactions. 
Accordingly, the parties agree as follows:- 
1.    Interpretation 
(a)Definitions. The terms defined in Section 14 and in the Schedule will have 
the meanings therein specified for the purpose of this Master Agreement. 
(b)Inconsistency. In the event of any inconsistency between the provisions of 
the Schedule and the other provisions of this Master Agreement, the Schedule 
will prevail. In the event of any inconsistency between the provisions of any 
Confirmation and this Master Agreement (including the Schedule), such 
Confirmation will prevail for the purpose of the relevant Transaction. 
(c)Single Agreement. All Transactions are entered into in reliance on the fact 
that this Master Agreement and all Confirmations form a single agreement between 
the parties (collectively referred to as 
 this "Agreement"), and the parties 
would not otherwise enter into any Transactions. 
2.    Obligations 
(a)General Conditions. 
(i)    Each party will make each payment or delivery specified in each 
Confirmation to be made by it, subject to the other provisions of this 
Agreement. 
(ii)Payments under this Agreement will be made on the due date for value on that 
date in the place 
 of the account specified in the relevant Confirmation or 
otherwise pursuant to this Agreement, in freely transferable funds and in the 
manner customary for payments in the required currency. Where settlement is by 
delivery (that is, other than by payment), such delivery will be made for 
receipt on the due date in the manner customary for the relevant obligation 
unless otherwise specified in the relevant Confirmation or elsewhere in this 
Agreement. 
(iii)    Each obligation of each party under Section 2(a)(i) is subject to (1) 
the condition precedent 
 that no Event of Default or Potential Event of 
Default with respect to the other party has occurred 
 and is continuing, (2) 
the condition precedent that no Early Termination Date in respect of the 
relevant Transaction has occurred or been effectively designated and (3) each 
other applicable condition precedent specified in this Agreement. 
(b)Change of Account.  Either party may change its account for receiving a 
payment or delivery by giving notice to the other party at least five Local 
Business Days prior to the scheduled date for the payment or delivery to which 
such change applies unless such other party gives timely notice of a reasonable 
objection to such change. 
(c)Netting. If on any date amounts would otherwise be payable:- 
(i)    in the same currency; and 
(ii)    in respect of the same Transaction, 
by each party to the other, then, on such date, each party's obligation to make 
payment of any such amount will be automatically satisfied and discharged and, 
if the aggregate amount that would otherwise have been payable by one party 
exceeds the aggregate amount that would otherwise have been payable by the other 
party, replaced by an obligation upon the party by whom the larger aggregate 
amount would have been payable to pay to the other party the excess of the 
larger aggregate amount over the smaller aggregate amount. 
The parties may elect in respect of two or more Transactions that a net amount 
will be determined in respect of all amounts payable on the same date in the 
same currency in respect of such Transactions, regardless of whether such 
amounts are payable in respect of the same Transaction. The election may be made 
in the Schedule or a Confirmation by specifying that subparagraph (ii) above 
will not apply to the Transactions identified as being subject to the election, 
together with the starting date (in which case subparagraph (ii) above will not, 
or will cease to, apply to such Transactions from such date). This election may 
be made separately for different groups of Transactions and will apply 
separately to each pairing of Offices through which the parties make and receive 
payments or deliveries. 
(d)Deduction or Withholding for Tax. 
(i)Gross-Up. All payments under this Agreement will be made without any 
deduction or withholding for or on account of any Tax unless such deduction or 
withholding is required by any applicable law, as modified by the practice of 
any relevant governmental revenue authority, then in effect. If a party is so 
required to deduct or withhold, then that party ("X") will:- 
(1)    promptly notify the other party ("Y") of such requirement; 
(2)    pay to the relevant authorities the full amount required to be deducted 
or withheld (including the full amount required to be deducted or withheld from 
any additional amount paid by X to Y under this Section 2(d)) promptly upon the 
earlier of determining that such deduction or withholding is required or 
receiving notice that such amount has been assessed against Y; 
(3)    promptly forward to Y an official receipt (or a certified copy), or other 
documentation reasonably acceptable to Y, evidencing such payment to such 
authorities; and 
(4)    if such Tax is an Indemnifiable Tax, pay to Y, in addition to the payment 
to which Y is otherwise entitled under this Agreement, such additional amount as 
is necessary to ensure that 
 the net amount actually received by Y (free and 
clear of Indemnifiable Taxes, whether assessed against X or Y) will equal the 
full amount Y would have received had no such deduction or withholding been 
required. However, X will not be required to pay any additional amount to 
Y 
 to the extent that it would not be required to be paid but for:- 
(A)    the failure by Y to comply with or perform any agreement contained 
in 
 Section 4(a)(i), 4(a)(iii) or 4(d); or 
(B)    the failure of a representation made by Y pursuant to Section 3(f) to be 
accurate and true unless such failure would not have occurred but for (I) any 
action taken by a taxing authority, or brought in a court of competent 
jurisdiction, on or after the date on which a Transaction is entered into 
(regardless of whether such action is taken or brought with respect to a party 
to this Agreement) or (II) a Change in Tax Law. 
(ii)Liability. If:- 
(1)    X is required by any applicable law, as modified by the practice of any 
relevant governmental revenue authority, to make any deduction or withholding in 
respect of which X would not be required to pay an additional amount to Y under 
Section 2(d)(i)(4); 
(2)    X does not so deduct or withhold; and 
(3)    a liability resulting from such Tax is assessed directly against X, 
then, except to the extent Y has satisfied or then satisfies the liability 
resulting from such Tax, Y will promptly pay to X the amount of such liability 
(including any related liability for interest, but including any related 
liability for penalties only if Y has failed to comply with or perform any 
agreement contained in Section 4(a)(i), 4(a)(iii) or 4(d)). 
(e)Default Interest; Other Amounts. Prior to the occurrence or effective 
designation of an Early Termination Date in respect of the relevant Transaction, 
a party that defaults in the performance of any payment obligation will, to the 
extent permitted by law and subject to Section 6(c), be required to pay interest 
(before as well as after judgment) on the overdue amount to the other party on 
demand in the same currency as such overdue amount, for the period from (and 
including) the original due date for payment to (but excluding) the date of 
actual payment, at the Default Rate. Such interest will be calculated on the 
basis of daily compounding and the actual number of days elapsed. If, prior to 
the occurrence or effective designation of an Early Termination Date in respect 
of the relevant Transaction, a party defaults in the performance of any 
obligation required to be settled by delivery, it will compensate the other 
party on demand if and to the extent provided for in the relevant Confirmation 
or elsewhere in this Agreement. 
3.    Representations 
Each party represents to the other party (which representations will be deemed 
to be repeated by each party on each date on which a Transaction is entered into 
and, in the case of the representations in Section 3(f), at all times until the 
termination of this Agreement) that:- 
(a)Basic Representations. 
(i)Status. It is duly organised and validly existing under the laws of the 
jurisdiction of its organisation or incorporation and, if relevant under such 
laws, in good standing; 
(ii)Powers. It has the power to execute this Agreement and any other 
documentation relating to this Agreement to which it is a party, to deliver this 
Agreement and any other documentation relating to this Agreement that it is 
required by this Agreement to deliver and to perform its obligations under this 
Agreement and any obligations it has under any Credit Support Document to which 
it is a party and has taken all necessary action to authorise such execution, 
delivery and performance; 
(iii)No Violation or Conflict. Such execution, delivery and performance do not 
violate or conflict with any law applicable to it, any provision of its 
constitutional documents, any order or judgment of any court or other agency of 
government applicable to it or any of its assets or any contractual restriction 
binding on or affecting it or any of its assets; 
(iv)Consents. All governmental and other consents that are required to have been 
obtained by it with respect to this Agreement or any Credit Support Document to 
which it is a party have been obtained and are in full force and effect and all 
conditions of any such consents have been complied with; and 
(v)Obligations Binding. Its obligations under this Agreement and any Credit 
Support Document to which it is a party constitute its legal, valid and binding 
obligations, enforceable in accordance with their respective terms (subject to 
applicable bankruptcy, reorganisation, insolvency, moratorium or similar laws 
affecting creditors' rights generally and subject, as to enforceability, to 
equitable principles of general application (regardless of whether enforcement 
is sought in a proceeding in equity or at law)). 
(b)Absence of Certain Events. No Event of Default or Potential Event of Default 
or, to its knowledge, Termination Event with respect to it has occurred and is 
continuing and no such event or circumstance would occur as a result of its 
entering into or performing its obligations under this Agreement or any Credit 
Support Document to which it is a party. 
(c)Absence of Litigation. There is not pending or, to its knowledge, threatened 
against it or any of its Affiliates any action, suit or proceeding at law or in 
equity or before any court, tribunal, governmental body, agency or official or 
any arbitrator that is likely to affect the legality, validity or enforceability 
against it of this Agreement or any Credit Support Document to which it is a 
party or its ability to perform its obligations under this Agreement or such 
Credit Support Document. 
(d)Accuracy of Specified Information. All applicable information that is 
furnished in writing by or on behalf of it to the other party and is identified 
for the purpose of this Section 3(d) in the Schedule is, as of the date of the 
information, true, accurate and complete in every material respect. 
(e)Payer Tax Representation. Each representation specified in the Schedule as 
being made by it for the purpose of this Section 3(e) is accurate and true. 
(f)Payee Tax Representations. Each representation specified in the Schedule as 
being made by it for the purpose of this Section 3(f) is accurate and true. 
4.    Agreements 
Each party agrees with the other that, so long as either party has or may have 
any obligation under this Agreement or under any Credit Support Document to 
which it is a party:- 
(a)Furnish Specified Information. It will deliver to the other party or, in 
certain cases under subparagraph (iii) below, to such government or taxing 
authority as the other party reasonably directs: 
(i)    any forms, documents or certificates relating to taxation specified in 
the Schedule or any Confirmation; 
(ii)    any other documents specified in the Schedule or any Confirmation; and 
(iii)    upon reasonable demand by such other party, any form or document that 
may be required or reasonably requested in writing in order to allow such other 
party or its Credit Support Provider to make a payment under this Agreement or 
any applicable Credit Support Document without any deduction or withholding for 
or on account of any Tax or with such deduction or withholding at a reduced rate 
(so long as the completion, execution or submission of such form or document 
would not materially prejudice the legal or commercial position of the party in 
receipt of such demand), with any such form or document to be accurate and 
completed in a manner reasonably satisfactory to such other party and to be 
executed and to be delivered with any reasonably required certification, 
in each case by the date specified in the Schedule or such Confirmation or, if 
none is specified, as soon as reasonably practicable. 
(b)Maintain Authorisations. It will use all reasonable efforts to maintain in 
full force and effect all consents of any governmental or other authority that 
are required to be obtained by it with respect to this Agreement or any Credit 
Support Document to which it is a party and will use all reasonable efforts to 
obtain any that may become necessary in the future. 
(c)Comply with Laws. It will comply in all material respects with all applicable 
laws and orders to which it may be subject if failure so to comply would 
materially impair its ability to perform its obligations under this Agreement or 
any Credit Support Document to which it is a party. 
(d)Tax Agreement. It will give notice of any failure of a representation made by 
it under Section 3(f) to be accurate and true promptly upon learning of such 
failure. 
(e)Payment of Stamp Tax. Subject to Section 11, it will pay any Stamp Tax levied 
or imposed upon it or in respect of its execution or performance of this 
Agreement by a jurisdiction in which it is incorporated, organised, managed and 
controlled, or considered to have its seat, or in which a branch or office 
through which it is acting for the purpose of this Agreement is located ("Stamp 
Tax Jurisdiction") and will indemnify the other party against any Stamp Tax 
levied or imposed upon the other party or in respect of the other party's 
execution or performance of this Agreement by any such Stamp Tax Jurisdiction 
which is not also a Stamp Tax Jurisdiction with respect to the other party. 
5.    Events of Default and Termination Events 
(a)Events of Default. The occurrence at any time with respect to a party or, if 
applicable, any Credit Support Provider of such party or any Specified Entity of 
such party of any of the following events constitutes an event of default (an 
"Event of Default") with respect to such party:- 
(i)Failure to Pay or Deliver. Failure by the party to make, when due, any 
payment under this Agreement or delivery under Section 2(a)(i) or 2(e) required 
to be made by it if such failure is not remedied on or before the third Local 
Business Day after notice of such failure is given to the party; 
(ii)Breach of Agreement. Failure by the party to comply with or perform any 
agreement or obligation (other than an obligation to make any payment under this 
Agreement or delivery under Section 2(a)(i) or 2(e) or to give notice of a 
Termination Event or any agreement or obligation under Section 4(a)(i), 
4(a)(iii) or 4(d)) to be complied with or performed by the party in accordance 
with this Agreement if such failure is not remedied on or before the thirtieth 
day after notice of such failure is given to the party; 
(iii)Credit Support Default. 
(1)    Failure by the party or any Credit Support Provider of such party to 
comply with or perform any agreement or obligation to be complied with or 
performed by it in accordance with any Credit Support Document if such failure 
is continuing after any applicable grace period has elapsed; 
(2)    the expiration or termination of such Credit Support Document or the 
failing or ceasing of such Credit Support Document to be in full force and 
effect for the purpose of this Agreement (in either case other than in 
accordance with its terms) prior to the satisfaction of all obligations of such 
party under each Transaction to which such Credit Support Document relates 
without the written consent of the other party; or 
(3)    the party or such Credit Support Provider disaffirms, disclaims, 
repudiates or rejects, in whole or in part, or challenges the validity of, such 
Credit Support Document; 
(iv)Misrepresentation. A representation (other than a representation under 
Section 3(e) or (f)) made or repeated or deemed to have been made or repeated by 
the party or any Credit Support Provider of such party in this Agreement or any 
Credit Support Document proves to have been incorrect or misleading in any 
material respect when made or repeated or deemed to have been made or repeated; 
(v)Default under Specified Transaction. The party, any Credit Support Provider 
of such party or any applicable Specified Entity of such party (1) defaults 
under a Specified Transaction and, after giving effect to any applicable notice 
requirement or grace period, there occurs a liquidation of, an acceleration of 
obligations under, or an early termination of, that Specified Transaction, (2) 
defaults, after giving effect to any applicable notice requirement or grace 
period, in making any payment or delivery due on the last payment, delivery or 
exchange date of, or any payment on early termination of, a Specified 
Transaction (or such default continues for at least three Local Business Days if 
there is no applicable notice requirement or grace period) or (3) disaffirms, 
disclaims, repudiates or rejects, in whole or in part, a Specified Transaction 
(or such action is taken by any person or entity appointed or empowered to 
operate it or act on its behalf); 
(vi)Cross Default. If "Cross Default" is specified in the Schedule as applying 
to the party, the occurrence or existence of (1) a default, event of default or 
other similar condition or event (however 
 
described) in respect of such party, any Credit Support Provider of such party 
or any applicable Specified Entity of such party under one or more agreements or 
instruments relating to Specified Indebtedness of any of them (individually or 
collectively) in an aggregate amount of not less than the applicable Threshold 
Amount (as specified in the Schedule) which has resulted in such Specified 
Indebtedness becoming, or becoming capable at such time of being declared, due 
and payable under such agreements or instruments, before it would otherwise have 
been due and payable or (2) a default by such party, such Credit Support 
Provider or such Specified Entity (individually or collectively) in making one 
or more payments on the due date thereof in an aggregate amount of not less than 
the applicable Threshold Amount under such agreements or instruments (after 
giving effect to any applicable notice requirement or grace period); 
(vii)Bankruptcy. The party, any Credit Support Provider of such party or any 
applicable Specified Entity of such party:- 
(1)    is dissolved (other than pursuant to a consolidation, amalgamation or 
merger); (2) becomes insolvent or is unable to pay its debts or fails or admits 
in writing its inability generally to pay its debts as they become due; (3) 
makes a general assignment, arrangement or composition with or for the benefit 
of its creditors; (4) institutes or has instituted against it a proceeding 
seeking a judgment of insolvency or bankruptcy or any other relief under any 
bankruptcy or insolvency law or other similar law affecting creditors' rights, 
or a petition is presented for its winding-up or liquidation, and, in the case 
of any such proceeding or petition instituted or presented against it, such 
proceeding or petition (A) results in a judgment of insolvency or bankruptcy or 
the entry of an order for relief or the making of an order for its winding-up or 
liquidation or (B) is not dismissed, discharged, stayed or restrained in each 
case within 30 days of the institution or presentation thereof; (5) has a 
resolution passed for its winding-up, official management or liquidation (other 
than pursuant to a consolidation, amalgamation or merger); (6) seeks or becomes 
subject to the appointment of an administrator, provisional liquidator, 
conservator, receiver, trustee, custodian or other similar official for it or 
for all or substantially all its assets; (7) has a secured party take possession 
of all or substantially all its assets or has a distress, execution, attachment, 
sequestration or other legal process levied, enforced or sued on or against all 
or substantially all its assets and such secured party maintains possession, or 
any such process is not dismissed, discharged, stayed or restrained, in each 
case within 30 days thereafter; (8) causes or is subject to any event with 
respect to it which, under the applicable laws of any jurisdiction, has an 
analogous effect to any of the events specified in clauses (1) to (7) 
(inclusive); or (9) takes any action in furtherance of, or indicating its 
consent to, approval of, or acquiescence in, any of the foregoing acts; or 
(viii)Merger Without Assumption. The party or any Credit Support Provider of 
such party consolidates or amalgamates with, or merges with or into, or 
transfers all or substantially all its assets to, another entity and, at the 
time of such consolidation, amalgamation, merger or transfer:- 
(1)    the resulting, surviving or transferee entity fails to assume all the 
obligations of such party or such Credit Support Provider under this Agreement 
or any Credit Support Document to which it or its predecessor was a party by 
operation of law or pursuant to an agreement reasonably satisfactory to the 
other party to this Agreement; or 
(2)    the benefits of any Credit Support Document fail to extend (without the 
consent of the other party) to the performance by such resulting, surviving or 
transferee entity of its obligations under this Agreement. 
(b)Termination Events. The occurrence at any time with respect to a party or, if 
applicable, any Credit Support Provider of such party or any Specified Entity of 
such party of any event specified below constitutes an Illegality if the event 
is specified in (i) below, a Tax Event if the event is specified in (ii) below 
or a Tax Event Upon Merger if the event is specified in (iii) below, and, if 
specified to be applicable, a Credit Event 
Upon Merger if the event is specified pursuant to (iv) below or an Additional 
Termination Event if the event is specified pursuant to (v) below:- 
(i)Illegality. Due to the adoption of, or any change in, any applicable law 
after the date on which a Transaction is entered into, or due to the 
promulgation of, or any change in, the interpretation by any court, tribunal or 
regulatory authority with competent jurisdiction of any applicable law after 
such date, it becomes unlawful (other than as a result of a breach by the party 
of Section 4(b)) for such party (which will be the Affected Party):- 
(1)    to perform any absolute or contingent obligation to make a payment or 
delivery or to receive a payment or delivery in respect of such Transaction or 
to comply with any other material provision of this Agreement relating to such 
Transaction; or 
(2)    to perform, or for any Credit Support Provider of such party to perform, 
any contingent or other obligation which the party (or such Credit Support 
Provider) has under any Credit Support Document relating to such Transaction; 
(ii)Tax Event. Due to (x) any action taken by a taxing authority, or brought in 
a court of competent jurisdiction, on or after the date on which a Transaction 
is entered into (regardless of whether such action is taken or brought with 
respect to a party to this Agreement) or (y) a Change in Tax Law, the party 
(which will be the Affected Party) will, or there is a substantial likelihood 
that it will, on the next succeeding Scheduled Payment Date (1) be required to 
pay to the other party an additional amount in respect of an Indemnifiable Tax 
under Section 2(d)(i)(4) (except in respect of interest under Section 2(e), 
6(d)(ii) or 6(e)) or (2) receive a payment from which an amount is required to 
be deducted or withheld for or on account of a Tax (except in respect of 
interest under Section 2(e), 6(d)(ii) or 6(e)) and no additional amount is 
required to be paid in respect of such Tax under Section 2(d)(i)(4) (other than 
by reason of Section 2(d)(i)(4)(A) or (B)); 
(iii)Tax Event Upon Merger. The party (the "Burdened Party") on the next 
succeeding Scheduled Payment Date will either (1) be required to pay an 
additional amount in respect of an Indemnifiable Tax under Section 2(d)(i)(4) 
(except in respect of interest under Section 2(e), 6(d)(ii) or 6(e)) or (2) 
receive a payment from which an amount has been deducted or withheld for or on 
account of any Indemnifiable Tax in respect of which the other party is not 
required to pay an additional amount (other than by reason of Section 
2(d)(i)(4)(A) or (B)), in either case as a result of a party consolidating or 
amalgamating with, or merging with or into, or transferring all or substantially 
all its assets to, another entity (which will be the Affected Party) where such 
action does not constitute an event described in Section 5(a)(viii); 
(iv)Credit Event Upon Merger. If "Credit Event Upon Merger" is specified in the 
Schedule as applying to the party, such party ("X"), any Credit Support Provider 
of X or any applicable Specified Entity of X consolidates or amalgamates with, 
or merges with or into, or transfers all or substantially all its assets to, 
another entity and such action does not constitute an event described in Section 
5(a)(viii) but the creditworthiness of the resulting, surviving or transferee 
entity is materially weaker than that of X, such Credit Support Provider or such 
Specified Entity, as the case may be, immediately prior to such action (and, in 
such event, X or its successor or transferee, as appropriate, will be the 
Affected Party); or 
(v)Additional Termination Event. If any "Additional Termination Event" is 
specified in the Schedule or any Confirmation as applying, the occurrence of 
such event (and, in such event, the Affected Party or Affected Parties shall be 
as specified for such Additional Termination Event in the Schedule or such 
Confirmation). 
(c)Event of Default and Illegality. If an event or circumstance which would 
otherwise constitute or give rise to an Event of Default also constitutes an 
Illegality, it will be treated as an Illegality and will not constitute an Event 
of Default. 
6.    Early Termination 
(a)Right to Terminate Following Event of Default. If at any time an Event of 
Default with respect to a party (the "Defaulting Party") has occurred and is 
then continuing, the other party (the "Non-defaulting Party") may, by not more 
than 20 days notice to the Defaulting Party specifying the relevant Event of 
Default, designate a day not earlier than the day such notice is effective as an 
Early Termination Date in respect of all outstanding Transactions. If, however, 
"Automatic Early Termination" is specified in the Schedule as applying to a 
party, then an Early Termination Date in respect of all outstanding Transactions 
will occur immediately upon the occurrence with respect to such party of an 
Event of Default specified in Section 5(a)(vii)(1), (3), (5), (6) or, to the 
extent analogous thereto, (8), and as of the time immediately preceding the 
institution of the relevant proceeding or the presentation of the relevant 
petition upon the occurrence with respect to such party of an Event of Default 
specified in Section 5(a)(vii)(4) or, to the extent analogous thereto, (8). 
(b)Right to Terminate Following Termination Event. 
(i)Notice. If a Termination Event occurs, an Affected Party will, promptly upon 
becoming aware of it, notify the other party, specifying the nature of that 
Termination Event and each Affected Transaction and will also give such other 
information about that Termination Event as the other party may reasonably 
require. 
(ii)Transfer to Avoid Termination Event. If either an Illegality under Section 
5(b)(i)(1) or a Tax Event occurs and there is only one Affected Party, or if a 
Tax Event Upon Merger occurs and the Burdened Party is the Affected Party, the 
Affected Party will, as a condition to its right to designate an Early 
Termination Date under Section 6(b)(iv), use all reasonable efforts (which will 
not require such party to incur a loss, excluding immaterial, incidental 
expenses) to transfer within 20 days after it gives notice under Section 6(b)(i) 
all its rights and obligations under this Agreement in respect of the Affected 
Transactions to another of its Offices or Affiliates so that such Termination 
Event ceases to exist. 
If the Affected Party is not able to make such a transfer it will give notice to 
the other party to that effect within such 20 day period, whereupon the other 
party may effect such a transfer within 30 days after the notice is given under 
Section 6(b)(i). 
Any such transfer by a party under this Section 6(b)(ii) will be subject to and 
conditional upon the prior written consent of the other party, which consent 
will not be withheld if such other party's policies in effect at such time would 
permit it to enter into transactions with the transferee on the terms proposed. 
(iii)Two Affected Parties. If an Illegality under Section 5(b)(i)(1) or a Tax 
Event occurs and there are two Affected Parties, each party will use all 
reasonable efforts to reach agreement within 30 days after notice thereof is 
given under Section 6(b)(i) on action to avoid that Termination Event. 
(iv)Right to Terminate. If:- 
(1)    a transfer under Section 6(b)(ii) or an agreement under Section 
6(b)(iii), as the case may be, has not been effected with respect to all 
Affected Transactions within 30 days after an Affected Party gives notice under 
Section 6(b)(i); or 
(2)    an Illegality under Section 5(b)(i)(2), a Credit Event Upon Merger or an 
Additional Termination Event occurs, or a Tax Event Upon Merger occurs and the 
Burdened Party is not the Affected Party, 
either party in the case of an Illegality, the Burdened Party in the case of a 
Tax Event Upon Merger, any Affected Party in the case of a Tax Event or an 
Additional Termination Event if there is more than one Affected Party, or the 
party which is not the Affected Party in the case of a Credit Event Upon Merger 
or an Additional Termination Event if there is only one Affected Party may, by 
not 
 more than 20 days notice to the other party and provided that the 
relevant Termination Event is then 
 
continuing, designate a day not earlier than the day such notice is effective as 
an Early Termination Date in respect of all Affected Transactions. 
(c)Effect of Designation. 
(i)    If notice designating an Early Termination Date is given under Section 
6(a) or (b), the Early Termination Date will occur on the date so designated, 
whether or not the relevant Event of Default or Termination Event is then 
continuing. 
(ii)    Upon the occurrence or effective designation of an Early Termination 
Date, no further payments or deliveries under Section 2(a)(i) or 2(e) in respect 
of the Terminated Transactions will be required to be made, but without 
prejudice to the other provisions of this Agreement. The amount, if any, payable 
in respect of an Early Termination Date shall be determined pursuant to Section 
6(e). 
(d)Calculations. 
(i)Statement. On or as soon as reasonably practicable following the occurrence 
of an Early Termination Date, each party will make the calculations on its part, 
if any, contemplated by Section 6(e) and will provide to the other party a 
statement (1) showing, in reasonable detail, such calculations (including all 
relevant quotations and specifying any amount payable under Section 6(e)) and 
(2) giving details of the relevant account to which any amount payable to it is 
to be paid. In the absence of written confirmation from the source of a 
quotation obtained in determining a Market Quotation, the records of the party 
obtaining such quotation will be conclusive evidence of the existence and 
accuracy of such quotation. 
(ii)Payment Date. An amount calculated as being due in respect of any Early 
Termination Date under Section 6(e) will be payable on the day that notice of 
the amount payable is effective (in the case of an Early Termination Date which 
is designated or occurs as a result of an Event of Default) and on the day which 
is two Local Business Days after the day on which notice of the amount payable 
is effective (in the case of an Early Termination Date which is designated as a 
result of a Termination Event). Such amount will be paid together with (to the 
extent permitted under applicable law) interest thereon (before as well as after 
judgment) in the Termination Currency, from (and including) the relevant Early 
Termination Date to (but excluding) the date such amount is paid, at the 
Applicable Rate. Such interest will be calculated on the basis of daily 
compounding and the actual number of days elapsed. 
(e)Payments on Early Termination. If an Early Termination Date occurs, the 
following provisions shall apply based on the parties' election in the Schedule 
of a payment measure, either "Market Quotation" or "Loss", and a payment method, 
either the "First Method" or the "Second Method". If the parties fail to 
designate a payment measure or payment method in the Schedule, it will be deemed 
that "Market Quotation" or the "Second Method", as the case may be, shall apply. 
The amount, if any, payable in respect of an Early Termination Date and 
determined pursuant to this Section will be subject to any Set-off. 
(i)Events of Default. If the Early Termination Date results from an Event of 
Default:- 
(1)First Method and Market Quotation. If the First Method and Market Quotation 
apply, the Defaulting Party will pay to the Non-defaulting Party the excess, if 
a positive number, of (A) the sum of the Settlement Amount (determined by the 
Non-defaulting Party) in respect of the Terminated Transactions and the 
Termination Currency Equivalent of the Unpaid Amounts owing to the 
Non-defaulting Party over (B) the Termination Currency Equivalent of the Unpaid 
Amounts owing to the Defaulting Party. 
(2)First Method and Loss. If the First Method and Loss apply, the Defaulting 
Party will pay to the Non-defaulting Party, if a positive number, the 
Non-defaulting Party's Loss in respect of this Agreement. 
(3)Second Method and Market Quotation. If the Second Method and Market Quotation 
apply, an amount will be payable equal to (A) the sum of the Settlement Amount 
(determined by the Non-defaulting Party) in respect of the Terminated 
Transactions and the Termination Currency Equivalent of the Unpaid Amounts owing 
to the Non-defaulting Party less (B) the Termination Currency Equivalent of the 
Unpaid Amounts owing to the Defaulting Party. If that amount is a positive 
number, the Defaulting Party will pay it to the Non-defaulting Party; if it is a 
negative number, the Non-defaulting Party will pay the absolute value of that 
amount to the Defaulting Party. 
(4)Second Method and Loss. If the Second Method and Loss apply, an amount will 
be payable equal to the Non-defaulting Party's Loss in respect of this 
Agreement. If that amount is a positive number, the Defaulting Party will pay it 
to the Non-defaulting Party; if it is a negative number, the Non-defaulting 
Party will pay the absolute value of that amount to the Defaulting Party. 
(ii)Termination Events. If the Early Termination Date results from a Termination 
Event:- 
(1)One Affected Party. If there is one Affected Party, the amount payable will 
be determined in accordance with Section 6(e)(i)(3), if Market Quotation 
applies, or Section 6(e)(i)(4), if Loss applies, except that, in either case, 
references to the Defaulting Party and to the Non-defaulting Party will be 
deemed to be references to the Affected Party and the party which is not the 
Affected Party, respectively, and, if Loss applies and fewer than all the 
Transactions are being terminated, Loss shall be calculated in respect of all 
Terminated Transactions. 
(2)Two Affected Parties. If there are two Affected Parties:- 
(A)    if Market Quotation applies, each party will determine a Settlement 
Amount in respect of the Terminated Transactions, and an amount will be payable 
equal to (I) the sum of (a) one-half of the difference between the Settlement 
Amount of the party with the higher Settlement Amount ("X") and the Settlement 
Amount of the party with the lower Settlement Amount ("Y") and (b) the 
Termination Currency Equivalent of the Unpaid Amounts owing to X less (II) the 
Termination Currency Equivalent of the Unpaid Amounts owing to Y; and 
(B)    if Loss applies, each party will determine its Loss in respect of this 
Agreement (or, if fewer than all the Transactions are being terminated, in 
respect of all Terminated Transactions) and an amount will be payable equal to 
one-half of the difference between the Loss of the party with the higher Loss 
("X") and the Loss of the party with the lower Loss ("Y"). 
If the amount payable is a positive number, Y will pay it to X; if it is a 
negative number, X will pay the absolute value of that amount to Y. 
(iii)Adjustment for Bankruptcy. In circumstances where an Early Termination Date 
occurs because "Automatic Early Termination" applies in respect of a party, the 
amount determined under this Section 6(e) will be subject to such adjustments as 
are appropriate and permitted by law to reflect any payments or deliveries made 
by one party to the other under this Agreement (and retained by such other 
party) during the period from the relevant Early Termination Date to the date 
for payment determined under Section 6(d)(ii). 
(iv)Pre-Estimate. The parties agree that if Market Quotation applies an amount 
recoverable under this Section 6(e) is a reasonable pre-estimate of loss and not 
a penalty. Such amount is payable for the loss of bargain and the loss of 
protection against future risks and except as otherwise provided in this 
Agreement neither party will be entitled to recover any additional damages as a 
consequence of such losses. 
7.    Transfer 
Subject to Section 6(b)(ii), neither this Agreement nor any interest or 
obligation in or under this Agreement may be transferred (whether by way of 
security or otherwise) by either party without the prior written consent of the 
other party, except that:- 
(a)    a party may make such a transfer of this Agreement pursuant to a 
consolidation or amalgamation with, or merger with or into, or transfer of all 
or substantially all its assets to, another entity (but without prejudice to any 
other right or remedy under this Agreement); and 
(b)    a party may make such a transfer of all or any part of its interest in 
any amount payable to it from a Defaulting Party under Section 6(e). 
Any purported transfer that is not in compliance with this Section will be void. 
8.    Contractual Currency 
(a)Payment in the Contractual Currency. Each payment under this Agreement will 
be made in the relevant currency specified in this Agreement for that payment 
(the "Contractual Currency"). To the extent permitted by applicable law, any 
obligation to make payments under this Agreement in the Contractual Currency 
will not be discharged or satisfied by any tender in any currency other than the 
Contractual Currency, except to the extent such tender results in the actual 
receipt by the party to which payment is owed, acting in a reasonable manner and 
in good faith in converting the currency so tendered into the Contractual 
Currency, of the full amount in the Contractual Currency of all amounts payable 
in respect of this Agreement. If for any reason the amount in the Contractual 
Currency so received falls short of the amount in the Contractual Currency 
payable in respect of this Agreement, the party required to make the payment 
will, to the extent permitted by applicable law, immediately pay such additional 
amount in the Contractual Currency as may be necessary to compensate for the 
shortfall. If for any reason the amount in the Contractual Currency so received 
exceeds the amount in the Contractual Currency payable in respect of this 
Agreement, the party receiving the payment will refund promptly the amount of 
such excess. 
(b)Judgments. To the extent permitted by applicable law, if any judgment or 
order expressed in a currency other than the Contractual Currency is rendered 
(i) for the payment of any amount owing in respect of this Agreement, (ii) for 
the payment of any amount relating to any early termination in respect of this 
Agreement or (iii) in respect of a judgment or order of another court for the 
payment of any amount described in (i) or (ii) above, the party seeking 
recovery, after recovery in full of the aggregate amount to which such party is 
entitled pursuant to the judgment or order, will be entitled to receive 
immediately from the other party the amount of any shortfall of the Contractual 
Currency received by such party as a consequence of sums paid in such other 
currency and will refund promptly to the other party any excess of the 
Contractual Currency received by such party as a consequence of sums paid in 
such other currency if such shortfall or such excess arises or results from any 
variation between the rate of exchange at which the Contractual Currency is 
converted into the currency of the judgment or order for the purposes of such 
judgment or order and the rate of exchange at which such party is able, acting 
in a reasonable manner and in good faith in converting the currency received 
into the Contractual Currency, to purchase the Contractual Currency with the 
amount of the currency of the judgment or order actually received by such party. 
The term "rate of exchange" includes, without limitation, any premiums and costs 
of exchange payable in connection with the purchase of or conversion into the 
Contractual Currency. 
(c)Separate Indemnities. To the extent permitted by applicable law, these 
indemnities constitute separate and independent obligations from the other 
obligations in this Agreement, will be enforceable as separate and independent 
causes of action, will apply notwithstanding any indulgence granted by the party 
to which any payment is owed and will not be affected by judgment being obtained 
or claim or proof being made for any other sums payable in respect of this 
Agreement. 
(d)Evidence of Loss. For the purpose of this Section 8, it will be sufficient 
for a party to demonstrate that it would have suffered a loss had an actual 
exchange or purchase been made. 
9.    Miscellaneous 
(a)Entire Agreement. This Agreement constitutes the entire agreement and 
understanding of the parties with respect to its subject matter and supersedes 
all oral communication and prior writings with respect thereto. 
(b)Amendments. No amendment, modification or waiver in respect of this Agreement 
will be effective unless in writing (including a writing evidenced by a 
facsimile transmission) and executed by each of the parties or confirmed by an 
exchange of telexes or electronic messages on an electronic messaging system. 
(c)Survival of Obligations. Without prejudice to Sections 2(a)(iii) and 
6(c)(ii), the obligations of the parties under this Agreement will survive the 
termination of any Transaction. 
(d)Remedies Cumulative. Except as provided in this Agreement, the rights, 
powers, remedies and privileges provided in this Agreement are cumulative and 
not exclusive of any rights, powers, remedies and privileges provided by law. 
(e)Counterparts and Confirmations. 
(i)    This Agreement (and each amendment, modification and waiver in respect of 
it) may be executed and delivered in counterparts (including by facsimile 
transmission), each of which will be deemed an original. 
(ii)    The parties intend that they are legally bound by the terms of each 
Transaction from the moment they agree to those terms (whether orally or 
otherwise). A Confirmation shall he entered into as soon as practicable and may 
he executed and delivered in counterparts (including by facsimile transmission) 
or be created by an exchange of telexes or by an exchange of electronic messages 
on an electronic messaging system, which in each case will be sufficient for all 
purposes to evidence a binding supplement to this Agreement. The parties will 
specify therein or through another effective means that any such counterpart, 
telex or electronic message constitutes a Confirmation. 
(f)No Waiver of Rights. A failure or delay in exercising any right, power or 
privilege in respect of this Agreement will not be presumed to operate as a 
waiver, and a single or partial exercise of any right, power or privilege will 
not be presumed to preclude any subsequent or further exercise, of that right, 
power or privilege or the exercise of any other right, power or privilege. 
(g)Headings. The headings used in this Agreement are for convenience of 
reference only and are not to affect the construction of or to be taken into 
consideration in interpreting this Agreement. 
10.    Offices; Multibranch Parties 
(a)    If Section 10(a) is specified in the Schedule as applying, each party 
that enters into a Transaction through an Office other than its head or home 
office represents to the other party that, notwithstanding the place of booking 
office or jurisdiction of incorporation or organisation of such party, the 
obligations of such party are the same as if it had entered into the Transaction 
through its head or home office. This representation will be deemed to be 
repeated by such party on each date on which a Transaction is entered into. 
(b)    Neither party may change the Office through which it makes and receives 
payments or deliveries for the purpose of a Transaction without the prior 
written consent of the other party. 
(c)    If a party is specified as a Multibranch Party in the Schedule, such 
Multibranch Party may make and receive payments or deliveries under any 
Transaction through any Office listed in the Schedule, and the Office through 
which it makes and receives payments or deliveries with respect to a Transaction 
will be specified in the relevant Confirmation. 
11.    Expenses 
A Defaulting Party will, on demand, indemnify and hold harmless the other party 
for and against all reasonable out-of-pocket expenses, including legal fees and 
Stamp Tax, incurred by such other party by reason of the enforcement and 
protection of its rights under this Agreement or any Credit Support Document to 
which the Defaulting Party is a party or by reason of the early termination of 
any Transaction, including, but not limited to, costs of collection. 
12.    Notices 
(a)Effectiveness. Any notice or other communication in respect of this Agreement 
may be given in any manner set forth below (except that a notice or other 
communication under Section 5 or 6 may not be given by facsimile transmission or 
electronic messaging system) to the address or number or in accordance with the 
electronic messaging system details provided (see the Schedule) and will be 
deemed effective as indicated:- 
(i)    if in writing and delivered in person or by courier, on the date it is 
delivered; 
(ii)    if sent by telex, on the date the recipient's answerback is received; 
(iii)    if sent by facsimile transmission, on the date that transmission is 
received by a responsible employee of the recipient in legible form (it being 
agreed that the burden of proving receipt will be on the sender and will not be 
met by a transmission report generated by the sender's facsimile machine); 
(iv)    if sent by certified or registered mail (airmail, if overseas) or the 
equivalent (return receipt requested), on the date that mail is delivered or its 
delivery is attempted; or 
(v)    if sent by electronic messaging system, on the date that electronic 
message is received, 
unless the date of that delivery (or attempted delivery) or that receipt, as 
applicable, is not a Local Business Day or that communication is delivered (or 
attempted) or received, as applicable, after the close of business on a Local 
Business Day, in which case that communication shall be deemed given and 
effective on the first following day that is a Local Business Day. 
(b)Change of Addresses. Either party may by notice to the other change the 
address, telex or facsimile number or electronic messaging system details at 
which notices or other communications are to be given to it. 
13.    Governing Law and Jurisdiction 
(a)Governing Law. This Agreement will be governed by and construed in accordance 
with the law specified in the Schedule. 
(b)Jurisdiction. With respect to any suit, action or proceedings relating to 
this Agreement ("Proceedings"), each party irrevocably:- 
(i)    submits to the jurisdiction of the English courts, if this Agreement is 
expressed to be governed by English law, or to the non-exclusive jurisdiction of 
the courts of the State of New York and the United States District Court located 
in the Borough of Manhattan in New York City, if this Agreement is expressed to 
be governed by the laws of the State of New York; and 
(ii)    waives any objection which it may have at any time to the laying of 
venue of any Proceedings brought in any such court, waives any claim that such 
Proceedings have been brought in an inconvenient forum and further waives the 
right to object, with respect to such Proceedings, that such court does not have 
any jurisdiction over such party. 
Nothing in this Agreement precludes either party from bringing Proceedings in 
any other jurisdiction (outside, if this Agreement is expressed to be governed 
by English law, the Contracting States, as defined in Section 1(3) of the Civil 
Jurisdiction and Judgments Act 1982 or any modification, extension or 
re-enactment thereof for the time being in force) nor will the bringing of 
Proceedings in any one or more jurisdictions preclude the bringing of 
Proceedings in any other jurisdiction. 
(c)Service of Process. Each party irrevocably appoints the Process Agent (if 
any) specified opposite its name in the Schedule to receive, for it and on its 
behalf, service of process in any Proceedings. If for any reason any party's 
Process Agent is unable to act as such, such party will promptly notify the 
other party and within 30 days appoint a substitute process agent acceptable to 
the other party. The parties irrevocably consent to service of process given in 
the manner provided for notices in Section 12. Nothing in this Agreement will 
affect the right of either party to serve process in any other manner permitted 
by law. 
(d)Waiver of Immunities. Each party irrevocably waives, to the fullest extent 
permitted by applicable law, with respect to itself and its revenues and assets 
(irrespective of their use or intended use), all immunity on the grounds of 
sovereignty or other similar grounds from (i) suit, (ii) jurisdiction of any 
court, (iii) relief by way of injunction, order for specific performance or for 
recovery of property, (iv) attachment of its assets (whether before or after 
judgment) and (v) execution or enforcement of any judgment to which it or its 
revenues or assets might otherwise be entitled in any Proceedings in the courts 
of any jurisdiction and irrevocably agrees, to the extent permitted by 
applicable law, that it will not claim any such immunity in any Proceedings. 
14.    Definitions 
As used in this Agreement:- 
"Additional Termination Event" has the meaning specified in Section 5(b). 
"Affected Party" has the meaning specified in Section 5(b). 
"Affected Transactions" means (a) with respect to any Termination Event 
consisting of an Illegality, Tax Event or Tax Event Upon Merger, all 
Transactions affected by the occurrence of such Termination Event and (b) with 
respect to any other Termination Event, all Transactions. 
"Affiliate" means, subject to the Schedule, in relation to any person, any 
entity controlled, directly or indirectly, by the person, any entity that 
controls, directly or indirectly, the person or any entity directly or 
indirectly under common control with the person. For this purpose, "control" of 
any entity or person means ownership of a majority of the voting power of the 
entity or person. 
"Applicable Rate" means:- 
(a)    in respect of obligations payable or deliverable (or which would have 
been but for Section 2(a)(iii)) by a Defaulting Party, the Default Rate; 
(b)    in respect of an obligation to pay an amount under Section 6(e) of either 
party from and after the date (determined in accordance with Section 6(d)(ii)) 
on which that amount is payable, the Default Rate; 
(c)    in respect of all other obligations payable or deliverable (or which 
would have been but for 
 Section 2(a)(iii)) by a Non-defaulting Party, the 
Non-default Rate; and 
(d)    in all other cases, the Termination Rate. 
"Burdened Party" has the meaning specified in Section 5(b). 
"Change in Tax Law" means the enactment, promulgation, execution or ratification 
of, or any change in or amendment to, any law (or in the application or official 
interpretation of any law) that occurs on or after the date on which the 
relevant Transaction is entered into. 
"consent" includes a consent, approval, action, authorisation, exemption, 
notice, filing, registration or exchange control consent. 
"Credit Event Upon Merger" has the meaning specified in Section 5(b). 
"Credit Support Document" means any agreement or instrument that is specified as 
such in this Agreement. 
"Credit Support Provider" has the meaning specified in the Schedule. 
"Default Rate" means a rate per annum equal to the cost (without proof or 
evidence of any actual cost) to the relevant payee (as certified by it) if it 
were to fund or of funding the relevant amount plus 1% per annum. 
"Defaulting Party" has the meaning specified in Section 6(a). 
"Early Termination Date" means the date determined in accordance with Section 
6(a) or 6(b)(iv). 
"Event of Default" has the meaning specified in Section 5(a) and, if applicable, 
in the Schedule. 
"Illegality" has the meaning specified in Section 5(b). 
"Indemnifiable Tax" means any Tax other than a Tax that would not be imposed in 
respect of a payment under this Agreement but for a present or former connection 
between the jurisdiction of the government or taxation authority imposing such 
Tax and the recipient of such payment or a person related to such recipient 
(including, without limitation, a connection arising from such recipient or 
related person being or having been a citizen or resident of such jurisdiction, 
or being or having been organised, present or engaged in a trade or business in 
such jurisdiction, or having or having had a permanent establishment or fixed 
place of business in such jurisdiction, but excluding a connection arising 
solely from such recipient or related person having executed, delivered, 
performed its obligations or received a payment under, or enforced, this 
Agreement or a Credit Support Document). 
"law" includes any treaty, law, rule or regulation (as modified, in the case of 
tax matters, by the practice of any relevant governmental revenue authority) and 
"lawful" and "unlawful" will be construed accordingly. 
"Local Business Day" means, subject to the Schedule, a day on which commercial 
banks are open for business (including dealings in foreign exchange and foreign 
currency deposits) (a) in relation to any obligation under Section 2(a)(i), in 
the place(s) specified in the relevant Confirmation or, if not so specified, as 
otherwise agreed by the parties in writing or determined pursuant to provisions 
contained, or incorporated by reference, in this Agreement, (b) in relation to 
any other payment, in the place where the relevant account is located and, if 
different, in the principal financial centre, if any, of the currency of such 
payment, (c) in relation to any notice or other communication, including notice 
contemplated under Section 5(a)(i), in the city specified in the address for 
notice provided by the recipient and, in the case of a notice contemplated by 
Section 2(b), in the place where the relevant new account is to be located and 
(d) in relation to Section 5(a)(v)(2), in the relevant locations for performance 
with respect to such Specified Transaction. 
"Loss" means, with respect to this Agreement or one or more Terminated 
Transactions, as the case may be, and a party, the Termination Currency 
Equivalent of an amount that party reasonably determines in good faith to be its 
total losses and costs (or gain, in which case expressed as a negative number) 
in connection with this Agreement or that Terminated Transaction or group of 
Terminated Transactions, as the case may be, including any loss of bargain, cost 
of funding or, at the election of such party but without duplication, loss or 
cost incurred as a result of its terminating, liquidating, obtaining or 
reestablishing any hedge or related trading position (or any gain resulting from 
any of them). Loss includes losses and costs (or gains) in respect of any 
payment or delivery required to have been made (assuming satisfaction of each 
applicable condition precedent) on or before the relevant Early Termination Date 
and not made, except, so as to avoid duplication, if Section 6(e)(i)(1) or (3) 
or 6(e)(ii)(2)(A) applies. Loss does not include a party's legal fees and 
out-of-pocket expenses referred to under Section 11. A party will determine its 
Loss as of the relevant Early Termination Date, or, if that is not reasonably 
practicable, as of the earliest date thereafter as is reasonably practicable. A 
party may (but need not) determine its Loss by reference to quotations of 
relevant rates or prices from one or more leading dealers in the relevant 
markets. 
"Market Quotation" means, with respect to one or more Terminated Transactions 
and a party making the determination, an amount determined on the basis of 
quotations from Reference Market-makers. Each quotation will be for an amount, 
if any, that would be paid to such party (expressed as a negative number) or by 
such party (expressed as a positive number) in consideration of an agreement 
between such party (taking into account any existing Credit Support Document 
with respect to the obligations of such party) and the quoting Reference 
Market-maker to enter into a transaction (the "Replacement Transaction") that 
would have the effect of preserving for such party the economic equivalent of 
any payment or delivery (whether the underlying obligation was absolute or 
contingent and assuming the satisfaction of each applicable condition precedent) 
by the parties under Section 2(a)(i) in respect of such Terminated Transaction 
or group of Terminated Transactions that would, but for the occurrence of the 
relevant Early Termination Date, have 
 
been required after that date. For this purpose, Unpaid Amounts in respect of 
the Terminated Transaction or group of Terminated Transactions are to be 
excluded but, without limitation, any payment or delivery that would, but for 
the relevant Early Termination Date, have been required (assuming satisfaction 
of each applicable condition precedent) after that Early Termination Date is to 
be included. The Replacement Transaction would be subject to such documentation 
as such party and the Reference Market-maker may, in good faith, agree. The 
party making the determination (or its agent) will request each Reference 
Market-maker to provide its quotation to the extent reasonably practicable as of 
the same day and time (without regard to different time zones) on or as soon as 
reasonably practicable after the relevant Early Termination Date. The day and 
time as of which those quotations are to be obtained will be selected in good 
faith by the party obliged to make a determination under Section 6(e), and, if 
each party is so obliged, after consultation with the other. If more than three 
quotations are provided, the Market Quotation will be the arithmetic mean of the 
quotations, without regard to the quotations having the highest and lowest 
values. If exactly three such quotations are provided, the Market Quotation will 
be the quotation remaining after disregarding the highest and lowest quotations. 
For this purpose, if more than one quotation has the same highest value or 
lowest value, then one of such quotations shall be disregarded. If fewer than 
three quotations are provided, it will be deemed that the Market Quotation in 
respect of such Terminated Transaction or group of Terminated Transactions 
cannot be determined. 
"Non-default Rate" means a rate per annum equal to the cost (without proof or 
evidence of any actual cost) to the Non-defaulting Party (as certified by it) if 
it were to fund the relevant amount. 
"Non-defaulting Party" has the meaning specified in Section 6(a). 
"Office" means a branch or office of a party, which may be such party's head or 
home office. 
"Potential Event of Default" means any event which, with the giving of notice or 
the lapse of time or both, would constitute an Event of Default. 
"Reference Market-makers" means four leading dealers in the relevant market 
selected by the party determining a Market Quotation in good faith (a) from 
among dealers of the highest credit standing which satisfy all the criteria that 
such party applies generally at the time in deciding whether to offer or to make 
an extension of credit and (b) to the extent practicable, from among such 
dealers having an office in the same city. 
"Relevant Jurisdiction" means, with respect to a party, the jurisdictions (a) in 
which the party is incorporated, organised, managed and controlled or considered 
to have its seat, (b) where an Office through which the party is acting for 
purposes of this Agreement is located, (c) in which the party executes this 
Agreement and (d) in relation to any payment, from or through which such payment 
is made. 
"Scheduled Payment Date" means a date on which a payment or delivery is to be 
made under Section 2(a)(i) with respect to a Transaction. 
"Set-off" means set-off, offset, combination of accounts, right of retention or 
withholding or similar right or requirement to which the payer of an amount 
under Section 6 is entitled or subject (whether arising under this Agreement, 
another contract, applicable law or otherwise) that is exercised by, or imposed 
on, such payer. 
"Settlement Amount" means, with respect to a party and any Early Termination 
Date, the sum of:- 
(a)    the Termination Currency Equivalent of the Market Quotations (whether 
positive or negative) for each Terminated Transaction or group of Terminated 
Transactions for which a Market Quotation is determined; and 
(b)    such party's Loss (whether positive or negative and without reference to 
any Unpaid Amounts) for each Terminated Transaction or group of Terminated 
Transactions for which a Market Quotation cannot be determined or would not (in 
the reasonable belief of the party making the determination) produce a 
commercially reasonable result. 
"Specified Entity" has the meanings specified in the Schedule. 
"Specified Indebtedness" means, subject to the Schedule, any obligation (whether 
present or future, contingent or otherwise, as principal or surety or otherwise) 
in respect of borrowed money. 
"Specified Transaction" means, subject to the Schedule, (a) any transaction 
(including an agreement with respect thereto) now existing or hereafter entered 
into between one party to this Agreement (or any Credit Support Provider of such 
party or any applicable Specified Entity of such party) and the other party to 
this Agreement (or any Credit Support Provider of such other party or any 
applicable Specified Entity of such other party) which is a rate swap 
transaction, basis swap, forward rate transaction, commodity swap, commodity 
option, equity or equity index swap, equity or equity index option, bond option, 
interest rate option, foreign exchange transaction, cap transaction, floor 
transaction, collar transaction, currency swap transaction, cross-currency rate 
swap transaction, currency option or any other similar transaction (including 
any option with respect to any of these transactions), (b) any combination of 
these transactions and (c) any other transaction identified as a Specified 
Transaction in this Agreement or the relevant confirmation. 
"Stamp Tax" means any stamp, registration, documentation or similar tax. 
"Tax" means any present or future tax, levy, impost, duty, charge, assessment or 
fee of any nature (including interest, penalties and additions thereto) that is 
imposed by any government or other taxing authority in respect of any payment 
under this Agreement other than a stamp, registration, documentation or similar 
tax. 
"Tax Event" has the meaning specified in Section 5(b). 
"Tax Event Upon Merger" has the meaning specified in Section 5(b). 
"Terminated Transactions" means with respect to any Early Termination Date (a) 
if resulting from a Termination Event, all Affected Transactions and (b) if 
resulting from an Event of Default, all Transactions (in either case) in effect 
immediately before the effectiveness of the notice designating that Early 
Termination Date (or, if "Automatic Early Termination" applies, immediately 
before that Early Termination Date). 
"Termination Currency" has the meaning specified in the Schedule. 
"Termination Currency Equivalent" means, in respect of any amount denominated in 
the Termination Currency, such Termination Currency amount and, in respect of 
any amount denominated in a currency other than the Termination Currency (the 
"Other Currency"), the amount in the Termination Currency determined by the 
party making the relevant determination as being required to purchase such 
amount of such Other Currency as at the relevant Early Termination Date, or, if 
the relevant Market Quotation or Loss (as the case may be), is determined as of 
a later date, that later date, with the Termination Currency at the rate equal 
to the spot exchange rate of the foreign exchange agent (selected as provided 
below) for the purchase of such Other Currency with the Termination Currency at 
or about 11:00 a.m. (in the city in which such foreign exchange agent is 
located) on such date as would be customary for the determination of such a rate 
for the purchase of such Other Currency for value on the relevant Early 
Termination Date or that later date. The foreign exchange agent will, if only 
one party is obliged to make a determination under Section 6(e), be selected in 
good faith by that party and otherwise will be agreed by the parties. 
"Termination Event" means an Illegality, a Tax Event or a Tax Event Upon Merger 
or, if specified to be applicable, a Credit Event Upon Merger or an Additional 
Termination Event. 
"Termination Rate" means a rate per annum equal to the arithmetic mean of the 
cost (without proof or evidence of any actual cost) to each party (as certified 
by such party) if it were to fund or of funding such amounts. 
"Unpaid Amounts" owing to any party means, with respect to an Early Termination 
Date, the aggregate of (a) in respect of all Terminated Transactions, the 
amounts that became payable (or that would have become payable but for Section 
2(a)(iii)) to such party under Section 2(a)(i) on or prior to such Early 
Termination Date and which remain unpaid as at such Early Termination Date and 
(b) in respect of each Terminated Transaction, for each obligation under Section 
2(a)(i) which was (or would have been but for Section 2(a)(iii)) required to be 
settled by delivery to such party on or prior to such Early Termination Date and 
which has not been so settled as at such Early Termination Date, an amount equal 
to the fair market value of that which was (or would have been) required to be 
delivered as of the originally scheduled date for delivery, in each case 
together with (to the extent permitted under applicable law) interest, in the 
currency, of such amounts, from (and including) the date such amounts or 
obligations were or would have been required to have been paid or performed to 
(but excluding) such Early Termination Date, at the Applicable Rate. Such 
amounts of interest will be calculated on the basis of daily compounding and the 
actual number of days elapsed. The fair market value of any obligation referred 
to in clause (b) above shall be reasonably determined by the party obliged to 
make the determination under Section 6(e) or, if each party is so obliged, it 
shall be the average of the Termination Currency Equivalents of the fair market 
values reasonably determined by both parties. 
  IN WITNESS WHEREOF, the parties have executed and delivered this document as 
of the date specified on the first page of this document. 
 
 
 
 
 
 
+-----------------------------------+--------------------------------------+ 
| MERRILL LYNCH CAPITAL SERVICES,   |                  MLUDI STEERS NOTES  | 
| INC.                              |                  SERIES 2007-2       | 
|                                   |                  By: HSBC BANK USA,  | 
|                                   |                  NATIONAL            | 
|                                   |                  ASSOCIATION, not in | 
|                                   |                  its individual      | 
|                                   |                  capacity but solely | 
|                                   |                  as Trustee under    | 
|                                   |                  the Trust Agreement | 
+-----------------------------------+--------------------------------------+ 
|                                   |                                      | 
+-----------------------------------+--------------------------------------+ 
|                                   |                                      | 
+-----------------------------------+--------------------------------------+ 
|                            By:    |                            By:       | 
|                            Name:  |                            Name:     | 
|                            Title: |                            Title:    | 
+-----------------------------------+--------------------------------------+ 
 
 
 
 
 
 
annex c 
 
trust agreement 
 
 
 
 
 
 
 
MLUDI STEERS NOTES SERIES 2007-2 
AMENDED AND RESTATED DECLARATION OF TRUST 
 AND 
 TRUST AGREEMENT 
AMONG 
 
 HSBC Bank USA, National Association, as Trustee, 
HSBC Bank USA, National Association, as Delaware Trustee, 
HSBC Bank USA, National Association, as Transfer Agent 
AND 
Merrill Lynch International, as Distributor and Trustor 
dated as of November 8, 2007 
 
 
  Table of Contents 
Page 
ARTICLE I DEFINITIONS    1 
1.01.Definitions.    1 
ARTICLE II ORGANIZATION    7 
2.01.Name.    7 
2.02.Office.    7 
2.03.Purpose and Power.    7 
2.04.Appointment of the Trustee and the Delaware Trustee.    7 
2.05.Declaration of Trust.    7 
2.06.Tax Treatment; Construction.    8 
2.07.Sale.    9 
2.08.No Merger.    9 
ARTICLE III ISSUANCE, OWNERSHIP AND TRANSFER OF TRUST CERTIFICATES    10 
3.01.The Trust Certificates.    10 
3.02.Registration of Transfer and Exchange of Certificates.    12 
3.03.Mutilated, Destroyed, Lost or Stolen Certificates.    12 
3.04.Persons Deemed Owners.    13 
3.05.Upsizes.    13 
3.06.Access to List of Holders' Names and Addresses.    13 
3.07.Restriction on Transfers.    13 
3.08.ERISA Restriction on Sale and Transfer.    14 
3.09.Appointment of Paying Agent.    15 
3.10.Invalid Transfers.    15 
ARTICLE IV THE TRUST'S AGENT    17 
4.01.Appointment of Trust's Agent.    17 
ARTICLE V CERTIFICATE ACCOUNTS, DISTRIBUTIONS, REPORTS AND DISTRIBUTOR OR 
COUNTERPARTY OPTION TO PURCHASE TRUST CERTIFICATES    18 
5.01.Establishment of and Deposits in Certificate Accounts.    18 
5.02.Payments on Swap Agreement.    18 
5.03.Redemption of Trust Certificates.    18 
5.04.Trustee Reliance on Counterparty.    19 
5.05.Accounting and Financial Reports, Internal Revenue Service and Others. 
19 
5.06.Distribution Reports.    20 
5.07.Withholding on Distributions.    21 
5.08.Distributor Right to Redeem Own Certificates.    21 
ARTICLE VI DUTIES AND AUTHORITY OF THE TRUSTEE    22 
6.01.In General.    22 
6.02.Further Authorizations.    23 
6.03.No Duties Except as Specified in this Agreement; Discharge of Liens by 
Trustee; Permissible Indemnities; Tender, Conversion and Default under 
Underlying Collateral.    23 
6.04.No Action Except Under Specified Documents.    24 
6.05.Direction by Holders.    24 
6.06.Limitation on Actions of Holders.    24 
6.07.Non-Petition.    24 
6.08.Limited Recourse.    24 
6.09.Restrictions on the Powers of the Trustee.    24 
ARTICLE VII THE TRUSTEES    26 
7.01.Acceptance of Trusts and Duties.    26 
7.02.Role of Delaware Trustee.    26 
7.03.Trustee Liability.    26 
7.04.Representations and Warranties.    27 
7.05.Reliance; Employment of Agents and Advice of Counsel.    28 
7.06.Not Acting in Individual Capacity.    29 
7.07.Paying Agent; Transfer Agent.    29 
ARTICLE VIII COMPENSATION AND EXPENSES    30 
8.01.Compensation and Indemnities.    30 
8.02.Extraordinary Expenses; Expense Event.    30 
ARTICLE IX TERMINATION OF TRUST AGREEMENT    32 
9.01.Dissolution of Trust.    32 
9.02.Distribution upon Dissolution of Trust.    32 
9.03.Action upon Dissolution of Trust.    32 
9.04.Holders No Right to Revoke Trust.    32 
ARTICLE X SUCCESSOR TRUSTEES AND ADDITIONAL TRUSTEES    33 
10.01.Resignation or Removal of Trustee; Appointment of Successor.    33 
10.02.Appointment of Additional Trustees.    33 
10.03.Delaware Trustee.    34 
ARTICLE XI PARTNERSHIP CHARACTERIZATION    35 
11.01.Trust Classification.    35 
11.02.Capital Contributions of the Holders.    35 
11.03.Capital Accounts.    35 
11.04.Allocations.    36 
11.05.Distributions.    37 
11.06.Tax Matters.    37 
11.07.Income Tax Elections.    37 
11.08.Additional Liquidation Provisions.    37 
11.09.Trustee Not Responsible For Tax Matters.    37 
ARTICLE XII MISCELLANEOUS    38 
12.01.Amendments.    38 
12.02.No Legal Title to Trust Property in Holders.    39 
12.03.Limitations on Rights of Others.    39 
12.04.Notices.    39 
12.05.No Subdivision.    40 
12.06.Severability.    40 
12.07.Separate Counterparts.    40 
12.08.Successors and Assigns.    40 
12.09.Incorporation by Reference.    40 
12.10.Headings.    40 
12.11.GOVERNING LAW.    40 
12.12.Perfection of Counterparty Security Interest.    40 
 
 
SCHEDULE 1 
A.    Schedule 1    43 
EXHIBITS 
A.    Form of Temporary Global Certificate    A 
B.    Form of Permanent Global Certificate    B 
C.    Non-U.S. Person Certificate    C 
 
 
  AMENDED AND RESTATED DECLARATION OF TRUST AND TRUST AGREEMENT dated as of the 
date set forth on the cover page hereof, by (i) HSBC Bank USA, National 
Association, as Trustee (the "Trustee"), (ii) HSBC Bank USA, National 
Association, as Delaware Trustee (the "Delaware Trustee"), (iii) HSBC Bank USA, 
National Association, as Transfer Agent (the "Transfer Agent") and (iv) Merrill 
Lynch International, as Distributor and Trustor (the "Distributor" or 
"Trustor"), which amends and restates in its entirety the Declaration of Trust 
and Trust Agreement dated as of September 5, 2007 among the parties hereto. 
ARTICLE I 
 
 DEFINITIONS 
1.01.Definitions. 
  As used herein: 
"Affiliate" with respect to any Person has the meaning specified in the Swap 
Agreement. 
"Agency Agreement" means the agency agreement dated as of the Initial Issue 
Date, including any amendments or supplements thereto, between the Trust and the 
Trust's Agent, relating to the performance of certain administrative duties 
under this Agreement. 
"Agreement" means this Amended and Restated Declaration of Trust and Trust 
Agreement, as supplemented or amended pursuant to Section 12.01 hereof. 
"Applicants" has the meaning specified in Section 3.06. 
"Available Redemption Amount" means, with respect to the Maturity Date and any 
Trust Certificates for which the Final Redemption Amount is then due, the 
greater of (a) zero and (b) the lesser of (i) the amount of any payments 
received by the Trust from the Counterparty, pursuant to the Swap Agreement, and 
(ii) the Final Redemption Amount due on such Trust Certificates on the Maturity 
Date. 
"Beneficial Owner" means, with respect to any Trust Certificate, the Person who 
is the beneficial owner of such Certificate as reflected on the books of 
Euroclear or Clearstream or on the books of a Person maintaining an account with 
Euroclear or Clearstream (directly or indirectly, in accordance with the rules 
of Euroclear). 
"Benefit Plan Investor" has the meaning specified in Section 3.08(b). 
"Book-Entry Certificates" means Certificates that are issued as Global 
Certificates. 
"Business Day" has the meaning specified in Schedule 1. 
"Calculation Agent" has the meaning specified in the Swap Agreement. 
"Certificate" means a physical Trust Certificate, executed and delivered by the 
Trustee on behalf of the Trust, which is either a Temporary Global Certificate 
in the form set forth in Exhibit A or a Permanent Global Certificate in the form 
set forth in Exhibit B. 
"Certificate Account" means the trust account or accounts created and maintained 
pursuant to Section 5.01 
"Certificate Register" means the register maintained pursuant to Section 
3.02(a). 
"Certificate Registrar" means the Transfer Agent or the agent appointed pursuant 
to Section 3.02(a). 
"Certificate Registrar Office" means the office of the Certificate Registrar at 
which at any particular time it may receive and exchange Trust Certificates as 
described herein, which office at the Initial Issue Date is located at HSBC Bank 
USA, National Association, 452 Fifth Avenue, New York, New York 10018, Attn: 
Corporate Trust & Loan Agency - International Finance Unit. 
"Clearstream" means Clearstream Banking, soci�t� anonyme. 
"Code" means the Internal Revenue Code of 1986, as amended and the regulations 
promulgated thereunder. 
"Collateral Agent" means HSBC Bank USA, National Association. 
"Common Depositary" means HSBC Issuer Services Common Depositary Nominee (UK) 
Limited or any of its successors or assignees. 
"Corporate Trust Office" means the office of the Trustee at which at any 
particular time its corporate trust business shall be administered, which office 
at the Initial Issue Date is located at HSBC Bank USA, National Association, 452 
Fifth Avenue, New York, New York 10018, Attention: Corporate Trust & Loan Agency 
- International Finance Unit. 
"Counterparty" means, unless otherwise specified in Schedule 1, Merrill Lynch 
Capital Services, Inc. or its permitted successors and assigns under the Swap 
Agreement. 
"Definitive Certificates" means Certificates issued in definitive form, issued 
to and registered in the name of the Holder. 
"Delaware Trustee" means HSBC Bank USA, National Association, not in its 
individual capacity but solely as Delaware Trustee hereunder, and any successor 
Delaware Trustee hereunder. 
"Distribution Agreement" means the Distribution Agreement dated as of the date 
hereof between the Trust and the Distributor. 
"Distribution Compliance Period" means, in respect of a Tranche, the period 
ending on the 40th day after the completion of the distribution of the Trust 
Certificates of such Tranche. 
"Distribution Date" means each date identified as a Distribution Date on 
Schedule 1 and any additional Distribution Date established pursuant to Section 
5.06. 
"Distributor" means Merrill Lynch International, and its successors and assigns, 
acting as Distributor of Trust Certificates pursuant to the Distribution 
Agreement. 
"Dollars" or "$" means United States Dollars, the currency of the United States 
of America. 
"Early Termination Event" means the occurrence of an Event of Default or a 
Termination Event, each as defined in the Swap Agreement. 
"Eligible Account" means an account that is either (i) maintained with a 
depository institution the long-term deposit rating or the long-term unsecured 
debt obligations of which (or in the case of the principal bank in a bank 
holding company system, the long-term unsecured debt obligations of such bank 
holding company) have been rated at least AAA/Aaa/AAA by S&P, Moody's and Fitch, 
respectively, or maintained with a depository institution the commercial paper 
of which (or, in the case of a principal bank in a bank holding company system, 
of such bank holding company) is rated at least A-1+/P-1 by S&P and Moody's, 
respectively, or (ii) a trust account maintained with the Trustee in its 
corporate trust department. 
"ERISA" means the Employee Retirement Income Security Act of 1974, as amended, 
including any successor or amendatory statutes. 
"Euroclear" means Eurodollar Bank S.A./NY. 
"Expense Liquidation Event" has the meaning specified in Section 8.02(b). 
"Extraordinary Expenses" means all fees, costs, expenses and disbursements of 
the Trust, the Trustee and the Delaware Trustee relating to this Agreement, the 
other Trust Documents, any other agreements related hereto or thereto and/or the 
transactions contemplated herein or therein (including legal fees and expenses) 
other than (a) Ordinary Expenses and (b) any costs and expenses arising or 
resulting from the willful misconduct or negligence of the Trustee. 
"Fee and Expense Agreement" means the Fee and Expense Agreement, dated as of the 
Initial Issue Date, between the Distributor, the Trustee and the Delaware 
Trustee. 
"Final Redemption Amount" has the meaning specified in the Swap Confirmation 
under "MLCS Final Exchange Amount". 
"Fiscal Year" means each January 1 to December 31 of a given year except that 
the first Fiscal Year of the Trust shall commence on the Initial Issue Date. 
"Fitch" means Fitch Inc. 
"Global Certificate" shall mean any Temporary Global Certificate and the 
Permanent Global Certificate. 
"Holder" means, with respect to any Certificate at any time, the Person in whose 
name such Certificate is registered at such time in the Certificate Register. 
"Initial Collateral" means the registered $22,208,000.00 face amount of 6.11% 
Subordinated Notes issued by Merrill Lynch & Co., Inc. maturing January 29, 
2037, CUSIP 59022CAJ2. 
"Initial Issue Date" means the date of the first issuance of Trust Certificates 
hereunder, which is the date of this Agreement, as set forth on the cover page 
hereof. 
"ISDA Master Agreement" means the 1992 ISDA Master Agreement 
(Multicurrency-Cross Border) published by the International Swaps and 
Derivatives Association, Inc. ("ISDA") (www.isda.org.) (including the schedule 
thereto). 
"Issue Date" means, for any Trust Certificates issued hereunder, the date of 
original issuance thereof, which shall be set forth as such in Schedule 1. 
"Issuer" means the issuer of the Underlying Collateral. 
"Majority Holders" means Holders of Trust Certificates evidencing Percentage 
Interests aggregating greater than fifty (50) percent of the face amount of all 
Trust Certificates. 
"Maturity Date" means the earlier to occur of (a) the Scheduled Maturity Date 
and (b) the date the Trust terminates pursuant to Article IX. 
"Moody's" means Moody's Investors Service Limited, Inc. 
"Opinion of Counsel" means a written opinion of counsel, who may be the counsel 
for the Trustee, the Distributor or the Counterparty. 
"Ordinary Expenses" means all fees, costs, disbursements and expenses of the 
initial formation of the Trust and the initial issuance of the Trust 
Certificates and all fees, costs, disbursements and expenses incurred in the 
administration of the Trust (including the fees and expenses of the Trustee, 
including without limitation all fees and expenses of counsel and other experts, 
and all fees and expenses of the Trust Accountants). 
"Owner" has the meaning specified in Section 3.04 hereof. 
"Paying Agent" means the Paying Agent, if any, appointed pursuant to Section 
3.09. 
"Percentage Interest" means, as to each Trust Certificate, the percentage 
interest expressed in percentage terms to the fourth decimal place evidenced 
thereby in the Trust Property, such percentage interest being equal to the 
percentage obtained by dividing the face amount of such Trust Certificate by the 
aggregate face amount of all of the outstanding Trust Certificates. 
"Permanent Global Certificate" shall mean the permanent Certificate, issued to 
HSBC Issuer Services Common Depositary Nominee (UK) Limited and registered in 
the name of HSBC Issuer Services Common Depositary Nominee (UK) Limited or its 
nominee in substantially the form of Exhibit B, as it may be updated from time 
to time pursuant to Section 3.01. 
"Person" means any individual, corporation, partnership, joint venture, 
association, joint stock company, trust (including any beneficiary thereof), 
unincorporated organization or government or any agency or political subdivision 
thereof. 
"Prospectus" means, for any Trust Certificates issued hereunder, the prospectus 
delivered by the Distributor, including any Supplement delivered in conjunction 
therewith, on behalf of the Trust to each prospective Holder in connection with 
the private placement of such Trust Certificates. 
"Rating Agency" means S&P. 
"Record Date" means the fifteenth calendar day immediately preceding the 
Maturity Date, as applicable. 
"Regulation S" means Regulation S under the Securities Act. 
"Schedule 1" means Schedule 1 hereto, as such Schedule may be amended pursuant 
to the terms of this Agreement. 
"Scheduled Maturity Date " means the date set forth as such on Schedule 1. 
"Securities Act" means the Securities Act of 1933, as amended. 
"Securities Default" has the meaning specified in the Swap Agreement. 
"S&P" means Standard & Poor's Ratings Services, a division of The McGraw-Hill 
Companies. 
"Swap Agreement" means the ISDA Master Agreement (including the schedule 
thereto) between the Counterparty and the Trust dated as of the Issue Date, 
together with the confirmation thereunder. 
"Swap Guarantee" means the guarantee issued by the Swap Guarantor to the Trust. 
"Swap Guarantor" means Merrill Lynch & Co. 
"Temporary Global Certificate" shall mean a temporary Certificate, issued to 
HSBC Issuer Services Common Depositary Nominee (UK) Limited and registered in 
the name of HSBC Issuer Services Common Depositary Nominee (UK) Limited or its 
nominee in substantially the form of Exhibit A. 
"Tranche" means all Trust Certificates issued on the same Issue Date. 
"Transfer Agent" means HSBC Bank USA, National Association. 
"Transfer Agent Office" means the office of the Transfer Agent, which office at 
the Initial Issue Date is located at HSBC Bank USA, National Association, 
Corporate Trust and Loan Agency, 452 Fifth Avenue, New York, NY 10018, or to 
such other address as the Transfer Agent may set forth in a written notice. 
 "Trust" means the trust established by this Agreement. 
"Trust Accountants" means PricewaterhouseCoopers, or such other firms as may be 
appointed according to Section 5.05. 
"Trust Certificate" means a certificate issued hereunder representing an 
undivided beneficial interest in the Trust and the Trust Property. 
"Trust Documents" means this Agreement (including Schedule 1), the Trust 
Certificates, the Swap Agreement, the Agency Agreement and the Distribution 
Agreement and any other document executed by or for the benefit of the Trust 
(including without limitation any engagement letter with respect to the Trust 
Accountants). 
"Trust Property" means the Underlying Collateral; the Trust's rights under the 
Swap Agreement, the Agency Agreement and the Distribution Agreement; the 
Certificate Account; any bank accounts in the Trust's name; and all proceeds of 
the foregoing. 
"Trust Termination Event" has the meaning specified in Schedule 1. 
"Trustee" means HSBC Bank USA, National Association, not in its individual 
capacity but solely as trustee under this Agreement, and any successor Trustee 
hereunder. 
"Trustor" means Merrill Lynch International. 
"Trust's Agent" means, with respect to particular obligations and duties under 
this Agreement, Merrill Lynch International and its successors and assigns, 
acting as agent for the Trust pursuant to the Agency Agreement. 
"Underlying Collateral" means the securities, loans and/or financial instruments 
described in Schedule 1. 
"UDI Upsize Amount" has the meaning specified in an Upsize Notice. 
"Upsize Notice" has the meaning specified in Section 3.05. 
ARTICLE II 
 
 ORGANIZATION 
2.01.Name. 
  The name of the Trust shall be the name set forth in Schedule 1, in which name 
the Trustee may engage in transactions contemplated hereby; make and execute 
contracts and other instruments; acquire the Underlying Collateral and other 
Trust Property; enter into the Swap Agreement; sue and be sued; and enter into 
such other transactions and take such other actions as are necessary or 
desirable to carry out the provisions hereof, all in accordance with the 
provisions of this Agreement. 
2.02.Office. 
  The office of the Trust shall be in care of the Trustee, at the address set 
forth in Section 12.04 hereof or at such other address as the Trustee may 
designate by notice to the Holders. 
2.03.Purpose and Power. 
  The purposes for which the Trust is created and established are, and the Trust 
shall have the power and authority (a) to acquire and hold the Trust Property 
and to transfer the Underlying Collateral to the Collateral Agent to hold for 
the benefit of the Trust, (b) to issue the Trust Certificates, (c) to enter into 
and perform its obligations under the Distribution Agreement, the Agency 
Agreement, the Swap Agreement and any other Trust Documents to which it is a 
party and (d) to take such other action necessary, appropriate and incidental to 
the foregoing. After the Initial Issue Date, the Trust will not issue additional 
Trust Certificates or purchase or otherwise acquire any additional securities, 
loans or other financial instruments and will not dispose of Underlying 
Collateral, except as described herein. The Trust shall not have power to 
perform any act or engage in any business whatsoever except for the foregoing 
and any activity reasonably incidental thereto or appropriate therefor. The 
primary investment to be made by the Trust is the Underlying Collateral which 
shall be held by the Collateral Agent. The Trust may in no event make 
investments other than in the Underlying Collateral and the Swap Agreement. 
2.04.Appointment of the Trustee and the Delaware Trustee. 
  By this Agreement, (a) the Holders, by their purchase of their Trust 
Certificates, do agree to the terms and conditions of this Agreement, appoint 
the Trustee and the Delaware Trustee to act on their behalf hereunder and under 
the other Trust Documents to which the Trustee and the Delaware Trustee are 
parties, respectively, with all the rights, powers and duties set forth herein 
and therein and direct the Trustee on behalf of the Trust to (i) execute and 
deliver the Trust Documents to which it is a party, and (ii) engage the Trust 
Accountants on behalf of the trust (subject to Section 5.09 (a) of this 
Agreement), and (iii) acquire the Underlying Collateral from the Distributor in 
exchange for issuing the Trust Certificates to the Distributor, and (b) the 
Trustee does hereby declare and agree that it shall act as Trustee in accordance 
with the terms of this Agreement and hold and employ the Trust Property in 
accordance with the terms hereof and, in furtherance thereof, does hereby 
acknowledge that it shall acquire the Underlying Collateral in exchange for 
issuing Trust Certificates to the Distributor and enter into the Swap Agreement 
on behalf of the Trust. The Underlying Collateral shall be held by the 
Collateral Agent. In connection therewith, the Trustee may accept from the 
Distributor cash in an amount equal to the purchase price of the Underlying 
Collateral (including any Underlying Collateral purchased in connection with an 
Upsize) and exchange such cash for the Underlying Collateral or accept the 
Underlying Collateral from the Distributor and deliver the Trust Certificates to 
the Distributor in exchange therefor. The Delaware Trustee does hereby declare 
and agree that it shall act as Delaware Trustee in accordance with the terms of 
this Agreement. The Trust Certificates evidence all of the beneficial interest 
in the Trust. 
2.05.Declaration of Trust. 
  The Trustee hereby declares that it will hold the Trust Property in trust upon 
the trusts set forth herein and for the benefit of the Holders. It is the 
intention of the parties hereto that the Trust constitute a statutory trust 
under Title 12 of the Delaware Code, Chapter 38 and that this Agreement 
constitute the governing instrument of the Trust. The Trustee and the Delaware 
Trustee shall execute and file a certificate of trust with the Secretary of 
State of the State of Delaware pursuant to 12 Del. C. � 3810. 
2.06.Tax Treatment; Construction. 
 
(a)    It is intended that the Trust be characterized as a grantor trust for 
United States federal income tax purposes and not as an association or publicly 
traded partnership taxable as a corporation. The treatment described in the 
preceding sentence is referred to herein as the "Intended Tax Treatment." The 
terms of this Agreement shall be interpreted to further the Intended Tax 
Treatment. 
(b)    Unless otherwise required by the appropriate tax authorities, the 
Trustee, on behalf of the Trust, hereby agrees under this Section and Section 
6.01 herein that the Trust shall file or caused to be filed all necessary United 
States federal, state, local and other tax returns, information reports and 
other forms consistent with, and shall take no action inconsistent with, the 
Intended Tax Treatment. 
(c)    Each Holder, by acquiring a Certificate, and each Beneficial Owner, by 
acquiring a beneficial interest in any Certificate, will be considered an owner 
of its Percentage Interest in the Trust Property. Unless otherwise required by 
the appropriate tax authorities, each Holder and Beneficial Owner agrees to file 
its own tax returns and reports in a manner consistent with, and to take no 
action inconsistent with, the Intended Tax Treatment. 
(d)    If, notwithstanding the Intended Tax Treatment, the Trust will be treated 
as a disregarded entity for federal income tax purposes, then each Beneficial 
Owner will be treated as the direct owner of the Trust Property and will take 
into account on its federal income tax return, if any, any items of income, 
gain, loss, deduction or credit with respect to the Trust Property. 
(e)    If, notwithstanding the Intended Tax Treatment, the Trust were determined 
to be a partnership for United States federal income tax purposes, the parties 
hereto agree, each Holder by acquiring any Certificate agrees, and each 
Beneficial Owner by acquiring any beneficial interest in any Certificate agrees: 
(i)    that the Trust shall be excluded from the application of Subchapter K of 
the Code beginning with the first taxable year of the Trust, and each such 
party, Holder and Beneficial Owner consents to, and agrees to take, any action 
necessary to enable the Trustee, on behalf of the Trust, in accordance with this 
Paragraph, to make an election under Section 761(a) of the Code to exclude the 
Trust from the application of Subchapter K of the Code; 
(ii)    in the case of a Holder or Beneficial Owner, not to irrevocably 
authorize any Person acting in a representative capacity to purchase, sell or 
exchange the Trust Certificates, unless such authorization is for a period of 
not more than one year; and 
(iii)    not to take any action inconsistent with the foregoing. 
(f)    If, notwithstanding the Intended Tax Treatment, the Trust were determined 
to be a partnership for United States federal income tax purposes and the 
election to be excluded from Subchapter K of the Code is not allowable under 
existing law, then the provisions of Article XI herein shall be applicable. 
(g)    No election shall be made under Treasury Regulation Section 301.7701-3 to 
treat the Trust as an association taxable as a corporation for United States 
federal income tax purposes. 
2.07.Sale. 
  The parties hereto agree and intend that the transfer of the Underlying 
Collateral to the Trust, and all proceeds of any of the foregoing, shall be a 
sale to the Trust and not a loan or a pledge to secure a loan. If for any reason 
such transfer is deemed to be a loan or a pledge to secure a loan, the parties 
intend that this Agreement shall be a security agreement pursuant to which there 
shall be deemed to have been granted to the Trust, for the benefit of the 
Holders, a security interest in all right, title and interest in the Underlying 
Collateral, the Swap Agreement and all proceeds of any of the foregoing. 
2.08.No Merger. 
  The Trust will not consolidate with or merge into any other Person or transfer 
or convey all or substantially all of its assets to any Person except as 
expressly contemplated by this Agreement and the other Trust Documents. 
ARTICLE III 
 
 ISSUANCE, OWNERSHIP AND TRANSFER OF TRUST CERTIFICATES 
3.01.The Trust Certificates. 
(a)    The Trust Certificates of any Tranche shall initially be represented by 
one or more Temporary Global Certificates in fully registered form. The Trust 
shall deposit the Temporary Global Certificate with the Common Depositary, 
registered in the name of a nominee of the Common Depositary, for the accounts 
of each of Clearstream and Euroclear, for credit by Clearstream or Euroclear, as 
applicable, to the respective accounts designated by the Beneficial Owners (or 
to such other accounts as they may direct) at each of Clearstream and/or 
Euroclear. The Temporary Global Certificate shall be exchanged for interests in 
the Permanent Global Certificate as set forth below. The Certificates evidencing 
an interest in the Trust Certificates shall be substantially in the form annexed 
hereto in Exhibits A and B, with such changes as the Trustee approves, including 
any changes necessary to conform the Certificates to the terms of this Trust 
Agreement or any other immaterial changes. On original issue, the Certificates 
shall be executed by manual signature or facsimile by a duly authorized officer 
of the Trustee on behalf of the Trust and shall be issued in the name of the 
purchaser thereof, unless otherwise arranged with the Distributor. 
(b)    After the expiration of the Distribution Compliance Period in respect of 
a Tranche, beneficial interests in the Temporary Global Certificate in respect 
of such Tranche shall be exchanged for beneficial interests in the Permanent 
Global Certificate pursuant to the following procedure. The Temporary Global 
Certificate shall be surrendered by the Common Depositary to the Transfer Agent, 
as the Trust's agent for such purpose, and the Transfer Agent shall deliver to 
the Common Depositary, in exchange for the Temporary Global Certificate, the 
Permanent Global Certificate reflecting a face amount equal to the sum of the 
face amount of such Temporary Global Certificate and the aggregate face amount 
of all Temporary Global Certificates previously so exchanged; provided that, on 
or prior to such presentation by the Common Depositary: (i) the Common 
Depositary has received from each Beneficial Owner, and delivered to the 
Transfer Agent, written certification substantially in the form set forth in 
Exhibit C attached hereto, and (ii) none of the Trustee, the Common Depositary 
or the Transfer Agent has actual knowledge, nor have they received notification 
from the Distributor, that any Beneficial Owner is a U.S. Person. The Permanent 
Global Certificate issued in exchange for any Temporary Global Certificate (as 
defined in Regulation S under the Securities Act) may not be delivered within 
the United States or its territories. 
Neither the Trustee nor the Transfer Agent shall have any duty, obligation or 
liability with respect to any Beneficial Owners, including without limitation 
the identities thereof and/or any certifications delivered by such Beneficial 
Owners. 
(c)    The Transfer Agent, Certificate Registrar and the Trustee shall be 
entitled to deal with the Common Despositary for all purposes of this Agreement 
(including without limitation the payment of and interest on the Trust 
Certificates and the giving of instructions, notices or directions hereunder) as 
the sole Holder of the Global Certificates, and shall have no obligation to the 
Beneficial Owners of the Certificates. The rights of the Beneficial Owners shall 
be exercised only through the Common Depositary on behalf of Euroclear and 
Clearstream and shall be limited to those established by law and the rules and 
procedures of Euroclear and Clearstream. The Common Depositary will receive and 
transmit payments of principal of and interest on the Global Certificates to 
Euroclear or Clearstream to be credited to the accounts of the relevant account 
holders. 
(d)    Whenever a notice or other communication to the Holders is required under 
this Agreement, unless and until Definitive Certificates shall have been issued 
to Beneficial Owners pursuant to Section 3.01(j) and (k), the Trustee shall give 
all such notices and communications to the Common Depositary, and shall have no 
obligation to the Beneficial Owners. 
(e)    In addition to the legends required by Section 3.07, each Global 
Certificate shall bear a legend in substantially the following form: 
This Certificate is a Global Certificate within the meaning of the Trust 
Agreement hereinafter referred to and is registered in the name of the Common 
Depositary. This Certificate is exchangeable for Certificates registered in the 
name of a Person other than the Common Depositary or its nominee only in the 
limited circumstances described in the Trust Agreement, and may not be 
transferred except as a whole by the Common Depositary or its nominee to another 
depositary on behalf of Euroclear and Clearstream. 
(f)    If Trust Certificates are redeemed pursuant to Section 5.08 or if any 
Trust Certificates are called or redeemed pursuant to any other provision of 
this Agreement, the Trustee is authorized and directed to reduce the outstanding 
face amount of Trust Certificates evidenced by the Global Certificate to reflect 
such redemption. 
(g)    The minimum denomination and minimum subscription of the Trust 
Certificates shall be as set forth in Schedule 1. No Trust Certificates will be 
issued by the Trust after the Initial Issue Date except pursuant to Sections 
3.02, 3.03 and 3.05 hereof. 
(h)    No Trust Certificate shall be entitled to any benefit under this 
Agreement, or be valid for any purpose, unless the Certificate evidencing such 
Trust Certificate has been executed manually or by facsimile by a duly 
authorized officer of the Trustee, and such signature upon any Certificate shall 
be conclusive evidence, and the only evidence, that such Certificate has been 
duly executed and delivered hereunder. All Certificates shall be dated the date 
of their execution. 
(i)    A Person shall be entitled to the rights and subject to the obligations 
of a Holder hereunder upon such Person's acceptance of a Trust Certificate duly 
registered in such Person's name pursuant to Section 3.02 or Section 3.05, as 
applicable. 
(j)    If at any time (other than during a Distribution Compliance Period) (i) 
Euroclear or Clearstream (A) is closed for business for a continuous period of 
14 days (other than by reason of holiday, statutory or otherwise) or (B) 
announces an intention permanently to cease business, and no alternative 
clearance system satisfactory to the Distributor is available; (ii) the Trust is 
notified by the Distributor that as a result of any amendment to, or change in, 
the laws or regulations of the State of Delaware or the United States or of any 
authority therein or thereof having power to tax or in the interpretation or 
administration of such laws or regulations which becomes effective on or after 
the Initial Issue Date, the Trust or any Paying Agent is or will be required to 
make any deduction or withholding from any payment in respect of the Trust 
Certificates which would not be required were the Trust Certificates in 
definitive registered form or (iii) (A) the Trust so elects by notice to the 
Holders and (B) Euroclear or Clearstream, as the case may be, does not object, 
then the Trust will issue Definitive Certificates in exchange for the Global 
Certificates within 30 days of the occurrence of the relevant event set forth in 
(i), (ii) or (iii) above. 
(k)    Upon the occurrence of any of the events referred to in the immediately 
preceding paragraph, the Trustee shall promptly give notice thereof to the 
Holders. Upon giving such notice, the Trustee shall cancel such Global 
Certificates upon the issuance of Definitive Certificates. The Distributor shall 
prepare a sufficient number of Definitive Certificates not later than the 20th 
day following the date of the Trustee's notice, and the Trustee (on behalf of 
the Trust) shall then promptly execute and deliver such Definitive Certificates 
in accordance with the instructions received from the Common Depositary. 
3.02.Registration of Transfer and Exchange of Certificates. 
  If, pursuant to the terms of Section 3.01(j) and (k) herein, Global 
Certificates are to be exchanged for Definitive Certificates, the following 
provisions shall apply: 
(a)    Initially, the Transfer Agent shall serve as Certificate Registrar, 
through its Transfer Agent Office, and shall maintain or cause to be maintained 
at its Transfer Agent Office, a Certificate Register in which, subject to such 
reasonable regulations as it may prescribe, it shall provide for the 
registration of the initial Holders and transfers and exchanges of Certificates 
in accordance herewith. The Trustee shall give prompt written notice to the 
Holders of any change in the location of the Certificate Register or the 
appointment of any other Certificate Registrar. 
(b)    Subject to Sections 3.07 and 3.08, upon surrender of any Certificate for 
registration of transfer at the office or agency of the Certificate Registrar 
maintained for such purpose, the Trustee shall execute and deliver, to each 
applicable Holder (or to the Distributor, as nominee) in the name of the 
designated transferee or transferees, one or more new Certificates of authorized 
denomination of a like aggregate face amount and dated the date of execution by 
the Trustee. 
(c)    Subject to Sections 3.07 and 3.08, at the option of the Holders, 
Certificates may be exchanged for other Certificates in authorized denominations 
of a like aggregate face amount upon surrender of the Certificates to be 
exchanged. Upon surrender of any Certificate for such an exchange at the office 
or agency of the Certificate Registrar maintained for that purpose, the Trustee 
shall execute and deliver one or more new Certificates that such Holder has 
requested and is entitled to receive. 
(d)    In addition, upon receiving a request from a Holder of a Definitive 
Certificate to exchange the Definitive Certificate for a beneficial interest in 
a Book-Entry Certificate, the Trustee may, pursuant to written instructions of 
the Distributor, cancel such Definitive Certificate, issue one or more Global 
Certificates and take any other necessary and incidental actions directed by the 
Distributor to effect the requested exchange. 
(e)    If the Trustee so requires, every Trust Certificate presented or 
surrendered for transfer or exchange shall be duly endorsed, or accompanied by a 
written instrument of transfer (or in another form satisfactory to the Trustee) 
duly executed, by the Holder thereof or its attorney duly authorized in writing. 
The costs of any of the certifications set forth in Sections 3.07 or 3.08 shall 
not be charged to either the Trustee or the Trust. 
(f)    No service charge shall be payable by a Holder for any transfer or 
exchange of Certificates, but the Trustee may require payment of a sum 
calculated by the Counterparty sufficient to cover any tax, stamp tax or 
governmental charge that may be imposed in connection with any transfer or 
exchange of Certificates. 
(g)    The Trustee shall cancel and retain or destroy, in accordance with the 
Trustee's retention policy then in effect, all Certificates surrendered for 
transfer or exchange and shall upon written request certify to the Distributor 
as to such retention or destruction. 
3.03.Mutilated, Destroyed, Lost or Stolen Certificates. 
  If (i) any mutilated Certificate is surrendered to the Certificate Registrar 
or the Trustee receives evidence to its satisfaction of the destruction, loss or 
theft of any Certificate, and (ii) there is delivered to the Trustee and the 
Certificate Registrar such security or indemnity as may be required by it to 
save each of them harmless, then, in the absence of notice to the Trustee or the 
Certificate Registrar that such Certificate has been acquired by a bona fide 
purchaser, the Trustee shall execute and deliver, in exchange for or in lieu of 
any such mutilated, destroyed, lost or stolen Certificate, a new Certificate of 
like tenor and face amount at which time such mutilated, destroyed, lost or 
stolen Certificate shall cease to be outstanding. Upon the issuance of any new 
Certificate under this Section, the Trustee may require the payment of a sum 
sufficient to cover any tax or other governmental charge that may be imposed in 
relation thereto and any other expenses connected therewith. Any replacement 
Certificate issued pursuant to this Section shall constitute complete and 
indefeasible evidence of ownership in the Trust, as if originally issued, 
whether or not the destroyed, lost or stolen Certificate shall be found at any 
time. 
3.04.Persons Deemed Owners. 
  The Trustee and the Certificate Registrar may treat the Person in whose name 
any Certificate is registered as the owner of the Trust Certificate evidenced 
thereby (an "Owner") for the purpose of receiving payments pursuant to Section 
5.01 and for all other purposes whatsoever, and none of the Trustee, the 
Transfer Agent or the Certificate Registrar shall be affected by notice to the 
contrary. 
3.05.Upsizes. 
  From time to time after the Initial Issue Date, upon notice and direction from 
the Distributor (such notice, an "Upsize Notice") and without the consent of the 
Holders, the Trust shall issue additional Trust Certificates in the UDI Upsize 
Amount specified by the Distributor in an Upsize Notice, provided that the Trust 
purchases additional Underlying Collateral in a principal amount equivalent to 
such UDI Upsize Amount. Upon the additional issuance of Trust Certificates 
pursuant to this Section 3.05, Schedule 1 hereto shall be amended to reflect 
such additional Trust Certificates and other related changes. 
3.06.Access to List of Holders' Names and Addresses. 
  The Certificate Registrar will furnish to the Trustee (if the Trustee is not 
the Certificate Registrar) within five days after receipt by the Certificate 
Registrar of a request therefor from the Trustee, in writing, a list, in such 
form as the Trustee reasonably may require, of the names and addresses of the 
Holders as of the most recent Record Date. If Holders of Trust Certificates 
evidencing aggregate Percentage Interests of 25% or more (the "Applicants") 
apply in writing to the Trustee, and such application states that the Applicants 
desire to communicate with other Holders with respect to their rights under this 
Agreement, then the Trustee, within five Business Days after the receipt of such 
application, shall afford such Applicants access during normal business hours to 
the most recent list of Holders held by the Trustee. If such list is as of a 
date more than 90 days prior to the date of receipt of such Applicants' request, 
the Trustee promptly shall request from the Certificate Registrar a current list 
as provided above, and shall afford such Applicants access to such list promptly 
upon receipt. Every Holder, by receiving and holding a Trust Certificate, agrees 
with the Certificate Registrar and the Trustee that neither the Certificate 
Registrar nor the Trustee shall be held accountable by reason of the disclosure 
of any such information as to the names and addresses of the Holders hereunder, 
regardless of the source from which such information was derived. 
3.07.Restriction on Transfers. 
(a)    The Trust Certificates have not been and it is not intended that they be 
registered under the Securities Act, or any other applicable securities law and, 
accordingly, neither the Trust Certificates nor any interest therein may be 
offered, sold, transferred, pledged, hypothecated or otherwise disposed of, 
unless either registered pursuant to, or in a transaction exempt from 
registration under, the Securities Act and other applicable securities laws. No 
Trust Certificate may be transferred unless such transfer is made to a Person 
that is not in the United States, its territories or possessions and is not a 
"U.S. Person" (as defined in Regulation S under the Securities Act) and 
otherwise satisfies the requirements set forth in the Notice to Investors 
contained in the Prospectus. Notwithstanding any provision of this Agreement or 
any other Trust Document, in no event shall the Trustee have any duty, liability 
or obligation to monitor or enforce any restrictions on transfer of the Trust 
Certificates or beneficial interests therein. 
(b)    The Trust Certificates may only be held by Eligible Investors (as defined 
herein and in the "Notice to Investors; Investors Deemed Representations" in the 
Prospectus) and may only be transferred to an Eligible Investor. See also "ERISA 
and Other Considerations" and "Private Placement" in the Prospectus. 
(c)    A Holder desiring to effect a transfer of its Trust Certificates shall, 
and does hereby agree to, indemnify the Certificate Registrar, the Trustee, the 
Counterparty and the Distributor against any liability that may result if the 
transfer does not comply with the transfer restrictions set forth in the 
Prospectus or if the Holder is in breach of any of its representations and 
warranties (or deemed representations and warranties) as set forth in the Notice 
to Investors in the Prospectus. 
(d)    No transfer of any Trust Certificate shall be permitted except as 
expressly provided in this Section 3.07 and Section 3.08. Any transfer in 
violation of the provisions of this Section 3.07 or of Section 3.08 shall be 
null and void. 
(e)    Subject to Section 12.01, this Agreement, including the form of the Trust 
Certificates, may be amended or supplemented from time to time at the written 
request of the Distributor or the Counterparty and without the consent of the 
Holders to modify the restrictions on and procedures for resale and other 
transfers of the Trust Certificates and interests therein to reflect any change 
in applicable law or regulation (or the interpretation thereof) relating to the 
resale or other transfer of restricted securities generally. 
(f)    The Trust is an unregulated collective investment scheme as defined in 
the Financial Services and Markets Act 2000 ("FSMA 2000") and accordingly the 
Trust Certificates cannot be marketed in the United Kingdom to the general 
public and may only be transferred to the following Persons in the United 
Kingdom: 
(a)    investment professionals falling within article 14(5) of the Financial 
Services and Markets Act 2000 (Promotion of Collective Investment 
Schemes)(Exemptions) Order 2001 (the "CIS Order") and article 19(5) of the 
Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 (the 
"FPO"), who have professional experience of participating in unregulated schemes 
and of matters relating to investments; 
 
 
(b)    Persons falling within article 2(2) of the CIS Order and article 49(2) of 
the FPO; and 
 
 
(c)    other persons to whom the Trust may be lawfully marketed under both the 
CIS Order and the FPO. 
 
 
 
 
3.08.ERISA Restriction on Sale and Transfer. 
(a)    The Trust Certificates may not be sold to Benefit Plan Investors and each 
purchaser of such Trust Certificates will be deemed to represent in connection 
with its purchase of a Trust Certificate that it is not a Benefit Plan Investor. 
(b)    For purposes hereof, the term "Benefit Plan Investor" means (A) any 
employee benefit plan (as defined in Section 3(3) of ERISA), subject to Title I 
of ERISA, (B) any plan described in Section 4975(e)(1) of the Code, or (C) any 
entity whose assets include plan assets by reason of a plan's investment in the 
entity (for purposes of Department of Labor Regulation � 2510.3-101 as modified 
by Section 3(42) of ERISA). 
(c)    Notwithstanding any provision of this Agreement or any other Trust 
Document, in no event shall the Trustee have any duty, liability or obligation 
to monitor or enforce any restrictions on transfer of the Trust Certificates or 
beneficial interests therein to Benefit Plan Investors. 
3.09.Appointment of Paying Agent. 
(a)    The Trustee may, but shall not be obligated to, appoint a Paying Agent of 
the Trust for the purpose of making distributions to Holders pursuant to Section 
5.01. Any Paying Agent so appointed or its parent company either shall be a bank 
or trust company. In the event of any such appointment, on or prior to each 
Distribution Date, the Trustee shall deposit or cause to be deposited with the 
Paying Agent, from amounts in the Certificate Account, the amount required to be 
distributed pursuant to Section 5.03 or Section 9.02, as applicable, in respect 
of such Distribution Date, such amount to be held in trust for the benefit of 
the Holders. Initially the Trustee shall act as Paying Agent. 
(b)    The Trustee shall cause each Paying Agent (if so appointed as described 
above) to execute and deliver to the Trust an instrument in which such Paying 
Agent shall agree with the Trust that such Paying Agent is at all times acting 
as agent for the Trust, such Paying Agent waives all rights of set-off it may 
have with respect to the Trust and such Paying Agent will hold all amounts held 
by it for the payment to the Holders in trust in an account separated on the 
books and records of the Paying Agent for the benefit of the Holders entitled 
thereto until such amounts shall be paid to such Holders. 
3.10.Invalid Transfers. 
  If (a) the Trustee, the Transfer Agent or the Certificate Registrar determines 
that a transferee failed to deliver to the Trustee or the Distributor, or 
complete, any form, Trust Certificate or document required to be delivered 
hereunder or (b) the Distributor determines that a Holder or transferee is in 
breach of any representation or agreement set forth in any certificate or 
document delivered to the Trustee or the Distributor in connection with its 
purchase (or proposed purchase) of Trust Certificates or any of its deemed 
representations or agreements and the Distributor so notifies the Trustee, the 
Transfer Agent and the Certificate Registrar, none of the Trustee, the Transfer 
Agent or the Certificate Registrar will register such attempted or purported 
transfer and if a transfer has been registered, such transfer shall, to the 
fullest extent permitted by law, be absolutely null and void ab initio and shall 
vest no rights in the purported transferee (such purported transferee, a 
"Disqualified Transferee") and the last preceding Holder that was not a 
Disqualified Transferee shall be restored to all rights as a Holder thereof, 
retroactively to the date of purported transfer of such Trust Certificate. 
Alternatively, the Certificate Registrar, acting at the direction of the 
Distributor, may require that the interest in the Trust Certificate referred to 
in (a) or (b) above be transferred to any Person designated by the Distributor 
at a price determined by the Distributor based upon its estimation of the 
prevailing price of such interest and each Holder, by acceptance of an interest 
in a Trust Certificate, authorizes the Trustee and the Distributor to take such 
action. In any case, the Trustee and the Distributor will not be held 
responsible for any losses that may be incurred as a result of any required 
transfer under this Section 3.10 and the Holder which transferred to the 
Disqualified Transferee its Trust Certificates as referred to in (a) or (b) 
shall be liable to indemnify the Trustee and the Distributor for their 
respective reasonable costs in taking such action. Notwithstanding any provision 
of this Agreement or any other Trust Document, in no event shall the Trustee, 
the Transfer Agent or the Certificate Registrar have any duty, liability or 
obligation to monitor or enforce any restrictions on transfer of the Trust 
Certificates or beneficial interests therein, other than as expressly specified 
in this Section 3.10. 
 
 
 
 
ARTICLE IV 
 
 THE TRUST'S AGENT 
4.01.Appointment of Trust's Agent. 
  Pursuant to the Agency Agreement, Merrill Lynch International shall act as 
agent for the Trust (in such capacity, the "Trust's Agent") until its 
resignation or removal. The Trust may remove the Trust's Agent upon 30 days 
prior written notice. The Trust shall endeavor to appoint a successor Trust's 
Agent upon any such removal or resignation. 
ARTICLE V 
 
 CERTIFICATE ACCOUNTS, DISTRIBUTIONS, REPORTS 
 AND 
DISTRIBUTOR OR COUNTERPARTY 
 OPTION TO PURCHASE TRUST CERTIFICATES 
5.01.Establishment of and Deposits in Certificate Accounts. 
(a)    On or before the Initial Issue Date, the Trustee shall or shall cause the 
Paying Agent to establish, and thereafter shall or shall cause the Paying Agent 
to maintain for the Trust Certificates, one or more "Certificate Accounts" which 
are Eligible Accounts, in the form of trust accounts, with a title referencing 
the name of the Trust. 
(b)    The Trustee shall cause to be deposited in the Certificate Account, 
directly or upon receipt, all distributions on the Underlying Collateral. 
(c)    The Trustee shall cause to be deposited in a paying agent account, all 
payments received under the Swap Agreement. 
(d)    Funds shall be withdrawn from the Certificate Account as provided in 
Sections 5.02, 5.03 and 9.02, as applicable. 
5.02.Payments on Swap Agreement. 
  Subject to Section 9.02 , the Trustee shall withdraw from the Certificate 
Account, and pay to the Counterparty, as such amounts become due, such amounts 
as are required to be paid by the Trust to the Counterparty pursuant to the Swap 
Agreement. Notwithstanding any provision of any of the Trust Documents, in no 
event shall the Trustee have any obligation or liability to pay any amounts to 
the Counterparty, other than solely from funds on deposit in the Certificate 
Account and only to the extent thereof. 
5.03.Redemption of Trust Certificates. 
(a)    Subject to Sections 5.03(e) and 9.02, on the Maturity Date, the Trustee 
shall, after making any payments of amounts due to the Counterparty under the 
Swap Agreement as provided in Section 5.02, distribute to each Holder out of the 
Available Redemption Amount, the then Final Redemption Amount due on its Trust 
Certificates, provided that if the amount available to pay such Final Redemption 
Amount is less than the Final Redemption Amount then due, the Trustee shall 
distribute to each Holder its pro rata share of the Final Redemption Amount, 
such pro rata share to equal, for any Holder, the aggregate face amount of all 
Trust Certificates held by such Holder, divided by the aggregate face amount of 
all Trust Certificates. 
(b)    Notwithstanding the foregoing, if the Trustee receives any funds pursuant 
to this Agreement after 11:00 AM Eastern Standard Time on any Business Day, the 
Trustee shall use its best efforts to distribute or apply such funds on such 
Business Day in accordance with this Agreement but shall not be liable for its 
failure to distribute or apply such funds on such Business Day so long as any 
such funds which are not so distributed or applied are distributed or applied in 
accordance with this Agreement at the opening of business on the next Business 
Day. 
(c)    Subject to Section 9.02, if after the Maturity Date, the Trust receives 
amounts arising from the receipt by the Trust of overdue payments from the 
Counterparty under the Swap Agreement, the Trust shall, subject to Section 5.03 
(e), distribute to each Holder its allocable share of such payments, such 
allocable share to be calculated in the same manner as was the distribution to 
such Holder on the Maturity Date. 
(d)    Distributions to a Holder pursuant to this Agreement will be made (i) if 
such Trust Certificates are Book-Entry Certificates, to the Common Depositary, 
which shall communicate through Euroclear and Clearstream to credit the relevant 
Euroclear or Clearstream account on the applicable Distribution Dates, and (ii) 
if such Trust Certificates are Definitive Certificates, (A) by check sent by 
first class mail, postage prepaid, to the address of such Holder as it appears 
on the Certificate Register or (B) by wire transfer of immediately available 
funds to the account designated by such Holder in a written request received by 
the Trustee not later than 5 Business Days prior to the related Record Date; 
provided, that if a wire transfer cannot be made for any reason, payment shall 
be made by check. The Trustee shall round down any such payment to the nearest 
whole cent. The Trustee shall give 15 days prior written notice of the final 
payment on the Trust Certificates to each Holder of record as of the date of 
such notice, and, except as set forth in Section 3.03, such payment shall be 
made only upon presentation and surrender of the related Trust Certificate to 
the Trustee. Any final distribution of all Trust Property to the Holders shall 
satisfy all obligations of the Trust to such Holders. 
(e)    The Trustee may withhold the whole or any part of any distribution from 
the Holders in respect of amounts due or reserved for any Trust liabilities 
which have not been paid under any other provision of this Agreement; 
provided that no amounts may be withheld from any distribution to the Holders in 
respect of any amounts for which the Distributor is liable under the Fee and 
Expense Agreement or for which a Holder has agreed to be liable except to 
withhold such amounts from any distributions to such Holder who has failed to 
make any required payment. The Trustee may, whether or not expressly authorized 
so to do by any provision of this Agreement, make from any distribution or other 
payment in respect of any Trust Certificate such other deductions as by law the 
Trustee is required or entitled to make in respect of any taxes, charges or 
other assessments whatsoever. For purposes of allocating expenses of the Trust 
not payable by a third party, each Holder of a Trust Certificate will be liable 
for a proportionate share of such expenses based upon the percentage of the face 
amount of its Trust Certificates to the aggregate face amount of all Trust 
Certificates issued by the Trust. 
5.04.Trustee Reliance on Counterparty. 
  Unless there has been an Event of Default under the Swap Agreement and the 
Counterparty is the Defaulting Party, the Trustee may rely on the Counterparty 
in making any determinations as to actions to be taken under the Swap Agreement 
and shall not be liable for any action taken or not taken in reliance on written 
instructions from the Counterparty. 
5.05.Accounting and Financial Reports, Internal Revenue Service and Others. 
(a)    The Holders, through their purchase of the Trust Certificates, are deemed 
to have instructed the Distributor to appoint the Trust Accountants to perform 
the accounting services described in this Agreement. 
(b)    The Trust (acting through the Trust Accountants) shall (i) maintain (or 
cause to be maintained) the books of the Trust on a calendar year basis on the 
accrual method of accounting, (ii) deliver (or cause to be delivered) to each 
Holder, as may be required by the Code or otherwise, such information as may be 
required to enable each Holder to prepare its U.S. federal income tax returns, 
and (iii) file (or cause to be filed) such tax returns relating to the Trust and 
make such elections as may from time to time be required or appropriate under 
any applicable state or federal statute or rule or regulation thereunder. The 
Trustee shall sign on behalf of the Trust any and all tax returns of the Trust 
presented to it by the Trust Accountants in final execution form, and the 
Trustee shall not be responsible or liable in any way for such tax returns. 
(c)    Within 90 days of the termination of the Trust, the Trustee shall 
distribute or cause to be distributed unaudited financial statements of the 
Trust, prepared by the Trust Accountants, to all Holders. The Trustee will 
require an audit to be performed at the end of one or more of the Trust's Fiscal 
Years only if and to the extent the Holder or Holders have requested such an 
audit in writing and agreed to reimburse the Trust for any expenses incurred in 
connection with the audit in a manner satisfactory to the Trustee. If less than 
all Holders require an audit to be performed, the related cost shall be 
allocated to the Holders requesting the audit. However, if any Holder shall 
subsequently require a copy of such audit, such Holder shall be required to 
reimburse each former Holder for a proportionate share of the cost. 
(d)    The Trust Accountant, on behalf of the Trust, shall: 
(i)    file (or caused to be filed) such information reports relating to the 
Trust and make (or cause to be made) such elections as may from time to time be 
required or appropriate under any applicable state or federal statute or rule or 
regulation thereunder; and 
(ii)    in the event the Trust is determined to be a partnership for U.S. 
federal income tax purposes, elect (or cause to be elected) on behalf of the 
Trust under Section 761(a) of the Code to exclude the Trust from the application 
of Subchapter K of the Code beginning with the first taxable year of the Trust. 
No election shall be made under Treasury Regulation Section 301.7701-3 to treat 
the Trust as an association taxable as a corporation for U.S. federal income tax 
purposes. 
(e)    In the event that the Trust Certificates are Definitive Certificates, the 
Trustee or the Paying Agent shall mail a notice to each Holder that has 
delivered a form pursuant to Section 5.07(b), reminding such Holder of its 
obligation to provide a new Form W-8ECI, Form W-8BEN, Form W-8EXP or Form W-8IMY 
(or applicable successor forms). Each Holder providing a Form W-8IMY shall also 
be reminded by the Trustee or Paying Agent that such Holder must deliver all 
other appropriate forms and certifications with respect to each Beneficial Owner 
that it represents that will enable each such Beneficial Owner to claim the 
portfolio interest exemption under either Section 871(h)(1) or Section 881(c)(1) 
of the Code. 
(f)    Notwithstanding anything herein to the contrary, the Trustee shall not be 
liable for any acts or omissions of the Trust Accountants and shall have no 
liability, duty or obligation to the Trust Accountants. 
5.06.Distribution Reports. 
  For each Trust Certificate, on the Maturity Date, if requested in writing by 
any Holder, the Trustee shall send to each such requesting Holder a report (the 
"Distribution Report"), setting forth the following information: 
(i)    the amount of interest received in respect of the Underlying Collateral 
in respect of the Maturity Date; 
(ii)    the amount of principal received in respect of the Underlying Collateral 
in respect of the Maturity Date; and 
(iii)    the amount, if any, of funds received from the Counterparty under the 
Swap Agreement that are included in distributions being made to the Holders on 
the Maturity Date and the amount being paid to the Counterparty under the Swap 
Agreement in respect of the Maturity Date. 
5.07.Withholding on Distributions. 
(a)    If any withholding tax is imposed on the Trust's payment (or allocations 
of income) to a Holder or Beneficial Owner, the Trust shall have no obligation 
to gross up the amount otherwise distributable to the Holder in accordance with 
this Article V. In reliance upon a determination by the Trust Accountants, and 
if required by law, the Trustee shall and is hereby authorized and directed to 
retain from amounts otherwise distributable to Holders sufficient funds for the 
payment of any tax that is legally owed by the Trust (but such authorization 
shall not prevent the Trustee from contesting any such tax in appropriate 
proceedings and withholding payment of such tax, if permitted by law, pending 
the outcome of such proceedings). The amount of any withholding tax imposed with 
respect to a Holder shall be treated as cash distributed to such Holder at the 
time it is withheld by the Trust and remitted to the appropriate taxing 
authority. If there is a possibility that withholding tax is payable with 
respect to a distribution, the Trustee may in its sole discretion withhold such 
amounts in accordance with this Section. If a Holder wishes to apply for a 
refund of any withholding tax, the Trustee shall reasonably cooperate with such 
Holder in making such claim so long as such Holder agrees to reimburse the 
Trustee for any out-of-pocket expenses incurred. 
(b)    Any Holder or Beneficial Owner that is a Non-U.S. Holder shall deliver to 
the Trustee (or applicable withholding agent) an effective Internal Revenue 
Service Form W-8ECI ("Form W-8ECI"), Form W-8BEN ("Form W-8BEN"), Form W-8EXP, 
("Form W-8EXP") or Form W-8IMY ("Form W-8IMY") (or, in each case, applicable 
successor forms); provided, however, that in the case of a Holder that delivers 
an effective Form W-8IMY, such Holder also delivers all other appropriate forms 
and certifications with respect to each beneficial owner that it represents and 
that will enable such Beneficial Owner to claim the portfolio interest exemption 
under either Section 871(h)(1) or Section 881(c)(1) of the Code. 
 
 
5.08.Distributor Right to Redeem Own Certificates. If the Distributor or any of 
its affiliates holds any Trust Certificates for its own account, the Trustee is 
hereby authorized and directed, upon the request of the Distributor or such 
affiliate, to redeem any Trust Certificates held for the account of the 
Distributor or any such affiliate provided that neither the Counterparty nor 
such affiliate shall request a redemption of its Trust Certificates unless the 
Distributor has reasonably determined that there is no material risk that such 
transfer will result in a violation of ERISA or Section 4975 of the Code. Upon 
such redemption of Trust Certificates held by the Distributor or its affiliate 
(i) the Counterparty and the Trust will agree, without the consent of any 
Holder, to amend the Swap Agreement, to the extent necessary, to reflect the 
reduction in the amount of the Transactions entered into thereunder (as defined 
therein) to reflect such redemption, and (ii) the Trustee will distribute to the 
Distributor or such affiliate the Underlying Securities with a face amount 
specified by the Distributor in the above mentioned request of redemption. 
ARTICLE VI 
 
 DUTIES AND AUTHORITY OF THE TRUSTEE 
6.01.In General. 
  It shall be the duty of the Trustee, and the Trustee is hereby authorized and 
instructed by the Holders by their purchase of the Trust Certificates to: 
(a)    establish and maintain the Certificate Account, and cause to be 
deposited, either directly or immediately upon its receipt, into the Certificate 
Account all distributions on the Trust Property received by it, to make demand 
for any distributions on the Underlying Collateral that are not timely made in 
accordance with the terms thereof, and to make demand for payment under the Swap 
Agreement in accordance with the terms thereof and of this Agreement; 
(b)    discharge (or cause to be discharged) all responsibilities assigned to it 
pursuant to the terms of this Agreement and to enforce this Agreement if and 
when required; 
(c)    enter into the Agency Agreement and to cause the Trust to appoint a 
successor Trust's Agent, if necessary, in accordance with the terms of the 
Agency Agreement; 
(d)    furnish to the Trust's Agent, promptly upon receipt thereof, duplicates 
or copies of all reports, notices, requests, demands, certificates, financial 
statements and any other instruments furnished to the Trustee hereunder; 
(e)    in the event of dissolution of the Trust and upon the written direction 
of the Distributor, take any action reasonably requested by the Distributor to 
enable the Distributor to wind up the affairs of and liquidate the Trust and 
prepare, sign and file the certificate of cancellation with the Secretary of 
State of the State of Delaware; 
(f)    hold the Trust Property on behalf of the Trust (and have the Collateral 
Agent hold the Underlying Collateral) and administer the Trust, in accordance 
with (i) the express provisions of this Agreement, or (ii) a written direction 
from the Distributor and/or the Holders; 
(g)    enter into the Distribution Agreement and to acquire the Underlying 
Collateral from the Distributor in exchange for the issuance to the Distributor 
of the Trust Certificates; 
(h)    enter into the Swap Agreement and to comply with all terms of the Swap 
Agreement, including, but not limited to, making payments to the Counterparty 
under the Swap Agreement; 
(i)    make, or cause the Paying Agent, if any, to make distributions to Holders 
pursuant to Sections 5.03 and 9.02, as applicable; 
(j)    enforce the Swap Agreement; 
(k)    enforce the Distribution Agreement and the Agency Agreement and any other 
Trust Document to which the Trust is a party for the benefit of the Trust; and 
(l)    execute and deliver the Trust Certificates; and 
(m)    enter into the Fee & Expense Agreement. 
6.02.Further Authorizations. 
  The Trustee is further authorized to: 
(a)    employ in good faith consultants, accountants, attorneys, expert persons 
and other professionals, employ or contract for clerical and other 
administrative assistance, delegate to agents and employees any matter whether 
ministerial or discretionary and act through such agents and employees and the 
advice of such professionals shall be full and complete authorization and 
protection in respect of any action taken, suffered or omitted by it hereunder 
or under the other Trust Documents to which the Trust is a party in good faith 
and in reliance thereon and in accordance with such advice. and shall have the 
right at any time to seek instructions concerning the administration of this 
Agreement from any court of competent jurisdiction. 
(b)    take any actions incidental to the foregoing as from time to time are 
necessary or advisable to protect and conserve the Trust Property. 
6.03.No Duties Except as Specified in this Agreement; Discharge of Liens by 
Trustee; Permissible Indemnities; Tender, Conversion and Default under 
Underlying Collateral. 
(a)    The Trustee shall not have any duty or obligation to manage, make any 
payment in respect of, register, record, sell, dispose of or otherwise deal with 
the Underlying Collateral or any other part of the Trust Property, or otherwise 
take or refrain from taking any action under, or in connection with, any 
document contemplated hereby to which the Trustee or the Trust is a party, 
except as expressly provided by the terms of this Agreement and the other Trust 
Documents to which the Trustee is a party, and no implied duties or obligations 
of the Trustee shall be read into this Agreement or the other Trust Documents. 
Notwithstanding the foregoing, the Trustee agrees that it will, at its own cost 
and expense, promptly take all action necessary to discharge any liens on any 
part of the Trust Property or the Underlying Collateral which are attributable 
to actions by or claims against the Trustee that are not related to the 
ownership of the Underlying Collateral or any other part of the Trust Property, 
or the administration of the Trust Property. 
(b)    The Trustee may , on the advice of an Opinion of Counsel, and to preserve 
or protect the interest or rights of the Trust in any Trust Property, without 
the consent of any Holders, promote, or join in, approve, acquiesce in, concur 
or agree to or carry into effect any scheme, proposal or offer for or leading to 
the alteration of the rights attached to any Trust Property but, notwithstanding 
the foregoing, the Trustee may not exercise any (1) conversion rights attaching 
to the Underlying Collateral nor (2) except as provided in Section 6.03(h) 
below, tender or put the Underlying Collateral to the Issuer for repurchase. 
(c)    The Trustee may not amend or terminate this Agreement, the Swap 
Agreement, the Distribution Agreement, the Agency Agreement or any paying agency 
agreement except in accordance with their respective terms. The Trustee shall 
not be required to agree to any modification of the Swap Agreement unless it 
receives an Opinion of Counsel from the Counterparty to the effect that (i) such 
modification will not adversely affect in any material respect the interests of 
the Trustee or the Delaware Trustee and (ii) such modification will not 
adversely affect in any material respect the interest of the Holders (unless, in 
the case of (ii), all of the Holders give written consent to such modification). 
(d)    The Trustee may, in the exercise of its powers hereunder, enter into or 
give such form of agreement, indemnity, warranty or undertaking as is required 
in the circumstances. 
(e)    If an Event of Default (as defined in the Swap Agreement) with respect to 
which the Counterparty is the defaulting party or any other event occurs under 
the Swap Agreement which pursuant to the terms of the Swap Agreement would give 
the Trust the right to terminate all of the Transactions under the Swap 
Agreement in their entirety, and a responsible officer of the Trustee obtains 
actual knowledge of such event, the Trustee shall promptly so notify the 
Counterparty and the Holders, and shall thereafter, at the direction of the 
Majority Holders, exercise the rights and remedies of the Trust under the Swap 
Agreement, including, if so directed by the Majority Holders, terminating all of 
the Transactions under the Swap Agreement. Notwithstanding the above, if the 
Event of Default is the result of the bankruptcy of the Swap Counterparty or the 
Swap Guarantor' or of a Securities Default, the Trustee shall immediately seek 
to terminate all transactions under the Swap Agreement, without the need for a 
previous instruction from any of the Holders. 
(f)     The Trustee shall not be required to take any action hereunder or under 
any Trust Document if the Trustee shall have reasonably determined, or shall 
have been advised by counsel, that such action is likely to result in liability 
on the part of the Trustee (for which adequate indemnity (as determined by the 
Trustee) has not been received from another Person) or is contrary to the terms 
hereof or of any Trust Document or is otherwise contrary to law. 
(g)    Unless otherwise provided in Schedule 1, if any vote is required or 
requested with respect to the Underlying Collateral, the Trust shall vote the 
Underlying Collateral in accordance with the Trust's Agent's written direction. 
The Trustee shall not exercise any right of the Trust to tender or put the 
Underlying Collateral to the Issuer except to the extent so directed by the 
Majority Holders. 
6.04.No Action Except Under Specified Documents. 
  The Trustee agrees that it will not manage, control, use, sell, dispose of or 
otherwise deal with the Underlying Collateral or any other part of the Trust 
Property except in accordance with the express terms hereof. 
6.05.Direction by Holders. 
  Except as otherwise expressly provided in this Agreement and the other Trust 
Documents, the Holders shall have no right to direct the Trustee in the 
management of the Trust provided that the Trustee shall not be required to take 
or refrain from taking any action if the Trustee shall reasonably determine that 
such action (i) is likely to result in liability on the part of the Trustee for 
which adequate indemnity is not reasonably assured, (ii) is contrary to the 
terms hereof or of any Trust Document or (iii) is contrary to applicable law. 
6.06.Limitation on Actions of Holders. 
  Except as otherwise required by applicable law, no Holder shall have any right 
to bring an action in the right of the Trust except in accordance with Section 
3816 of the Delaware Statutory Trust Act. A Holder's right to bring a derivative 
action is subject to the requirement that Holders owning Trust Certificates 
aggregating more than 50% in Percentage Interest join in the bringing of such 
derivative action. 
6.07.Non-Petition. 
  None of the Holders, the Trustee or the Delaware Trustee shall commence or 
sustain an action against the Trust under any federal or state bankruptcy, 
insolvency or similar law, or appoint a receiver or other similar official of 
the Trust, make an assignment for the benefit of creditors, or order the winding 
up or liquidation of the Trust under such federal or state bankruptcy, 
insolvency or similar law. 
6.08.Limited Recourse. 
  Each Holder agrees that the obligations of the Trust hereunder to make 
payments to it shall be satisfied solely out of the Trust Property. 
6.09.Restrictions on the Powers of the Trustee. 
(a)    The Trustee shall not have any power to vary the investment of the 
Holders within the meaning of Section 301.7701-4(c) of the Treasury Regulations 
and shall not sell, assign, transfer, exchange pledge, set-off or otherwise 
dispose of any of the assets of the Trust or interest therein, including to the 
Holders, except as described in this Agreement and the other Trust Documents to 
which it is a party. 
(b)    The Trustee shall not be required to take any action that (i) is 
inconsistent with the purposes of the Trust set forth in Section 2.03, or (ii) 
would result in the Trust failing to qualify for U.S. federal income tax 
purposes as a grantor trust, and not as an association or a publicly traded 
partnership taxable as a corporation for U.S. federal income tax purposes; 
provided, however, the Trustee shall not be required to determine whether any 
action that it is expressly authorized or required to take pursuant to the terms 
of this Agreement or the other Trust Documents or at the direction of any of the 
Holders, the Trust's Agent, the Distributor or the Counterparty would result in 
such failure. 
ARTICLE VII 
 
 THE TRUSTEES 
7.01.Acceptance of Trusts and Duties. 
  Each of the Trustee and the Delaware Trustee accepts the trusts hereby created 
and agrees to perform the same but only upon the terms of this Agreement. The 
Trustee also agrees to disburse all moneys actually received by it constituting 
part of the Trust Property upon the terms of this Agreement. 
7.02.Role of Delaware Trustee. 
  The duties and responsibilities of the Delaware Trustee shall be limited to 
(a) accepting legal process served on the Trust in the State of Delaware and (b) 
the execution of any certificates and other documents, as requested in writing 
by the Distributor, which are necessary to form and maintain the existence of 
the Trust under the Delaware Statutory Trust Act, and to the fullest extent 
permitted by applicable law, there shall be no other duties (including fiduciary 
duties) or responsibilities, express or implied, at law or in equity, of the 
Delaware Trustee. The Delaware Trustee shall have no duty or liability with 
respect to the administration of the Trust and shall not be liable for the acts 
or omissions of the Trustee in connection with its duties hereunder or otherwise 
in connection with its administration of the Trust. The Delaware Trustee shall 
not be answerable or accountable under any circumstances, except for its own 
willful misconduct or negligence. The Delaware Trustee shall be entitled to all 
of the rights, protections, immunities and indemnities afforded to the Trustee 
under this Agreement whether or not expressly referred to in any such provision. 
7.03.Trustee Liability. 
  Neither the Trustee nor the Delaware Trustee shall be answerable or 
accountable under any circumstances, except (a) for its own willful misconduct 
or negligence, (b) in the case of the inaccuracy of any representation or 
warranty contained in Section 7.04 hereof, (c) for liabilities arising from the 
failure by the Trustee to perform obligations expressly undertaken by it in the 
last sentence of Section 6.03(a) hereof, or (d) for taxes, fees or other charges 
on, based on or measured by any fees, commissions or compensation received by 
the Trustee in connection with any of the transactions contemplated by this 
Agreement or the other Trust Documents. In particular, but not by way of 
limitation: 
(i)    neither the Trustee nor the Delaware Trustee shall be liable for any 
error of judgment made in good faith by a responsible officer of the Trustee or 
the Delaware Trustee, as the case may be; 
(ii)    the Trustee shall not be liable with respect to any action taken or 
omitted to be taken by the Trustee in good faith in accordance with the 
instructions of any of the Holders, the Distributor, the Trust's Agent, or the 
Counterparty; 
(iii)    no provision of this Agreement or the other Trust Documents shall 
require the Trustee or the Delaware Trustee to expend or risk its own funds or 
otherwise incur any financial liability in the performance of any of the 
Trustee's or the Delaware Trustee's rights or powers hereunder or thereunder, if 
the Trustee or the Delaware Trustee, as the case may be, shall have reasonable 
grounds for believing that repayment of such funds or adequate indemnity against 
such risk or liability is not reasonably assured or provided to it; 
(iv)    under no circumstance shall the Trustee or the Delaware Trustee be 
liable for distributions due on the Trust Certificates; 
(v)    the Trustee shall not be liable with respect to any action taken or 
omitted to be taken by the Trust's Agent under the Agency Agreement or by the 
Calculation Agent under the Swap Agreement or by the Transfer Agent, the 
Certificate Registrar or any Paying Agent hereunder, and the Trustee shall not 
be liable for performing any obligations or duties under this Agreement or the 
other Trust Documents which are to be performed by the Trust's Agent under the 
Agency Agreement or the Calculation Agent under the Swap Agreement, or by the 
Transfer Agent, the Certificate Registrar or any Paying Agent hereunder; 
(vi)    the Trustee shall not be responsible for or in respect of, the validity 
or sufficiency of this Agreement or any of the other Trust Documents, the form, 
character, genuineness, sufficiency, value or validity of any Trust Certificate 
(other than its execution thereof), or any Underlying Collateral or any other 
Trust Property or the validity or sufficiency of the Swap Agreement. The Trustee 
shall in no event assume or incur any liability, duty or obligation to any 
Holder, other than as expressly provided for herein; 
(vii)    the Trustee shall not be liable for any interest on any moneys received 
by it; and money held by the Trustee need not be segregated from other funds 
held by it except to the extent otherwise required by law; 
(viii)    in the absence of bad faith on its part, the Trustee and the Delaware 
Trustee may conclusively rely, as to the truth of the statements and the 
correctness of the opinions expressed therein, upon certificates or opinions 
furnished to the Trustee or the Delaware Trustee and conforming to the 
requirements of this Agreement; but in the case of any such certificates or 
opinions which by any provision hereof are specifically required to be furnished 
to the Trustee or the Delaware Trustee, the Trustee or the Delaware Trustee 
shall be under a duty to examine the same to determine whether or not they 
conform on its face to the requirements of this Agreement; the Trustee and the 
Delaware Trustee shall not be bound to make any investigation into the facts or 
matters stated in any resolution, certificate, statement, instrument, opinion, 
report, notice, request, direction, consent, order, bond, debenture or other 
paper or document; and 
(ix)    neither the Trustee nor the Delaware Trustee shall be liable for the 
default or misconduct of the other, or the Trust's Agent, the Distributor, the 
Transfer Agent or the Counterparty. 
7.04.Representations and Warranties. 
  The Trustee hereby represents and warrants to the Distributor and for the 
benefit of the Holders, that: 
(i)    as applicable, it has been duly formed and is validly existing as a 
National Association in good standing and it holds all corporate power and all 
material franchises, grants, authorizations, consents, orders and approvals from 
all governmental authorities necessary under the laws of the United States of 
America to carry on its trust business as now conducted; 
(ii)    the execution, delivery and performance by the Trustee of this Agreement 
and by the Trust of the Agency Agreement and the Distribution Agreement, and the 
issuance of the Trust Certificates by the Trustee pursuant to this Agreement, 
are within the corporate power of the Trustee, have been or will have been duly 
authorized by all necessary corporate action on the part of the Trustee (no 
action by its shareholders being required) and do not and will not (A) violate 
or contravene any judgment, decree or order binding on the Trustee, (B) conflict 
with or result in a breach of, or constitute a default under, any provision of 
the articles of incorporation or by-laws of the Trustee or (C) result in the 
creation or imposition of any lien, charge or encumbrance on the Trust Property 
resulting from actions by or claims against the Trustee except as expressly 
contemplated by this Agreement and the other Trust Documents; 
(iii)    this Agreement has been duly executed and delivered by the Trustee and 
constitutes a legal, valid and binding agreement of the Trustee, enforceable 
against the Trustee in accordance with its terms, except to the extent 
enforcement may be limited by bankruptcy, insolvency, liquidation, 
reorganization and other laws of general application relating to or affecting 
the rights of creditors; and 
(iv)    this Agreement has been executed and delivered by its officers who are 
duly authorized to execute and deliver such document in such capacity on its 
behalf. 
7.05.Reliance; Employment of Agents and Advice of Counsel. 
(a)    Neither the Trustee nor the Delaware Trustee shall incur any liability to 
anyone in acting upon any signature, instrument, notice, resolution, request, 
consent, order, certificate, report, opinion, bond or other document or paper 
reasonably believed by it to be genuine and reasonably believed by it to be 
signed by the proper party or parties. Each of the Trustee and the Delaware 
Trustee may accept a certified copy of a resolution of the board of directors or 
other governing body of any corporate party as conclusive evidence that such 
resolution has been duly adopted by such body and that the same is in full force 
and effect. As to any fact or matter the manner of ascertainment of which is not 
specifically prescribed herein or in the other Trust Documents, the Trustee and 
the Delaware Trustee may for all purposes hereof rely on a certificate, signed 
by the president, any vice president, the treasurer or any assistant treasurer 
or the secretary or any assistant secretary of the relevant party, as to such 
fact or matter, and such certificate shall constitute full protection to each of 
the Trustee and the Delaware Trustee for any action taken or omitted to be taken 
by it in good faith in reliance thereon. 
(b)    In its exercise or administration of the trusts and powers hereunder and 
under the other Trust Documents to which it is a party, including its 
obligations hereunder and under the other Trust Documents to which it is a 
party, the Trustee may employ agents and attorneys and enter into agreements 
(including the Distribution Agreement and the Agency Agreement) with any of 
them, and the Trustee shall not be answerable for the default or misconduct of 
any such agents or attorneys. 
(c)    In the administration of the trusts hereunder and under the other Trust 
Documents to which it is a party, the Trustee may consult with counsel, 
accountants and other skilled persons to be selected and employed by it in good 
faith, and the Trustee shall not be liable for anything done, suffered or 
omitted in good faith by it in accordance with the advice or opinion of any such 
counsel, accountants or other skilled persons. 
(d)    If (i) in performing its duties under this Agreement and under the other 
Trust Documents to which it is a party, the Trustee or the Delaware Trustee is 
required to decide between alternative courses of action, (ii) in construing any 
of the provisions of this Agreement or the other Trust Documents to which it is 
a party, either the Trustee or the Delaware Trustee finds a provision ambiguous 
or inconsistent with any other provisions contained herein or therein or (iii) 
either the Trustee or the Delaware Trustee is unsure of the application of any 
provision of this Agreement or the other Trust Documents to which it is a party, 
then, the Trustee or the Delaware Trustee, as the case may be, shall deliver a 
notice to the Holders or the Distributor requesting the Holders' or the 
Distributors' written instruction as to the course of action to be taken, and 
the Trustee or the Delaware Trustee, as the case may be, shall take such action, 
or refrain from taking such action, as the Trustee or the Delaware Trustee shall 
be instructed in writing to take, or to refrain from taking, by the Majority 
Holders or the Distributor, as the case may be; 
(e)    Whenever in the administration of this Agreement or the other Trust 
Documents, the Trustee or the Delaware Trustee shall deem it desirable to 
receive instructions with respect to enforcing any remedy or right hereunder or 
thereunder, the Trustee or Delaware Trustee, as the case may be, (i) shall 
request instructions from the Majority Holders or the Distributor, (ii) may 
refrain from enforcing such remedy or right or taking such other action until 
such instructions are received and (iii) shall be protected in acting in 
accordance with such instructions. 
(f)    Without prejudice to any other rights available to the Trustee or the 
Delaware Trustee under applicable law, when the Trustee or the Delaware Trustee 
incurs expenses or renders services in connection with a bankruptcy, such 
expenses (including legal fees and expenses of its agents and counsel) and the 
compensation for such services are intended to constitute expenses of 
administration under any bankruptcy law or law relating to creditors rights 
generally. 
(g)    Whenever in the administration of this Agreement or the other Trust 
Documents the Trustee or the Delaware Trustee shall deem it desirable that a 
matter be proved or established prior to taking, suffering or omitting any 
action hereunder or thereunder, the Trustee or the Delaware Trustee (unless 
other evidence is herein specifically prescribed) may, in the absence of bad 
faith on its part, request and rely on certificates, statements or reports of 
Persons who the Trustee or the Delaware Trustee, as the case may be, reasonably 
believes to be knowledgeable and informed on the matter. 
(h)    Although certain provisions of this Agreement and the other Trust 
Documents permit or empower the Trustee to take certain actions, no such 
provision of this Agreement or the other Trust Documents shall be deemed to 
impose an obligation on the Trustee to take such action. 
(i)    No provision of this Agreement or the other Trust Documents shall be 
deemed to impose any duty or obligation on either the Trustee or the Delaware 
Trustee to perform any act or acts or exercise any right, power, duty or 
obligation conferred or imposed on it, in any jurisdiction in which it shall be 
illegal, or in which such Person shall be unqualified or incompetent in 
accordance with applicable law, to perform any such act or acts, or to exercise 
any such right, power, duty or obligation. 
7.06.Not Acting in Individual Capacity. 
  In accepting the trusts hereby created, the Trustee acts solely as trustee 
hereunder and not in its individual capacity, and all Persons asserting any 
claim against the Trustee, the Delaware Trustee or the Trust shall look only to 
the Trust Property for payment or satisfaction thereof. The Trustee is not 
responsible for, and shall have no liability in connection with, any of the 
representations made herein, or in any of the Trust Documents or the Prospectus, 
on behalf of the Trust. All representations made on behalf of the Trust 
(including without limitation in the Prospectus), are based on information 
supplied to the Trustee and not based on any of the Trustee's personal 
information. 
7.07.Paying Agent; Transfer Agent. 
  The Transfer Agent and any Paying Agent shall be entitled to all of the 
rights, protections, immunities and indemnities afforded the Trustee under this 
Agreement whether or not expressly referred to in any such provision. The 
Transfer Agent may resign and be replaced, and a successor Transfer Agent may be 
appointed, in the manner provided for the Trustee in Article X. 
ARTICLE VIII 
 
 COMPENSATION AND EXPENSES 
8.01.Compensation and Indemnities. 
The Distributor has agreed in the Fee and Expense Agreement to pay all Ordinary 
Expenses of the Trust (including without limitation the fees of the Trustee and 
the Delaware Trustee, respectively, for their services as Trustee and Delaware 
Trustee, as specified therein, and the fees and expenses of the Trust 
Accountants) and, to the extent provided therein, certain Extraordinary Expenses 
of the Trustee and the Delaware Trustee. No failure on the part of the 
Distributor to pay the Ordinary Expenses of the Trust shall relieve the Trustee 
or the Delaware Trustee of its responsibilities hereunder; provided that any 
failure of the Distributor to pay any fees or expenses of the Trust Accountants 
shall relieve the Trust and the Trustee from any responsibility, duty or 
obligation with respect to taxes, filings or other matters done, performed or 
monitored by the Trust Accountant under this Agreement, and provided further 
that in no event shall the Trustee have any duty to pay such fees in its 
individual capacity, any other capacity or out of the Trust Property. 
(a)    The Trustee and the Delaware Trustee shall be indemnified by the 
Distributor pursuant to and to the extent provided in the Fee and Expense 
Agreement. 
(b)    The Trust's Agent shall be indemnified by the Trust pursuant to and to 
the extent provided in the Agency Agreement. 
(c)    Notwithstanding the satisfaction and discharge of this Agreement, the 
obligations of the Distributor to the Trustee and the Delaware Trustee under 
this Section 8.01 and Section 8.02 shall survive. 
(d)    The Paying Agent, Trustee and the Transfer Agent agree that the fees 
under the Fee and Expense Agreement include the costs and fees of the Paying 
Agent and Transfer Agent. 
8.02.Extraordinary Expenses; Expense Event. 
(a)    The Trustee shall not incur any Extraordinary Expenses (including 
appearing in, instituting or conducting any action or suit hereunder or in 
relation hereto) unless the Trustee receives security or indemnity satisfactory 
to the Trustee from one or more Holders in respect of the payment of such 
Extraordinary Expenses or unless the Distributor agrees that the Trustee should 
incur such Extraordinary Expenses and agrees to pay any such Extraordinary 
Expenses. Notwithstanding the foregoing, the Trustee shall not be prohibited 
from taking any action to defend itself in any suit brought against it. 
(b)    Notwithstanding Section 8.02(a), if the Trustee anticipates (based on the 
facts then available to it) that Extraordinary Expenses will be incurred, the 
Trustee shall promptly (but by no later than two Business Days after making such 
determination) so notify the Distributor and each Holder (an "Expense Notice") 
of a Trust Certificate. Unless within the three Business Day period following 
the Trustee's delivery of an Expense Notice to the Distributor and each Holder, 
the Trustee has received indemnity or security satisfactory to the Trustee and 
reasonably satisfactory to the Distributor, or unless the Distributor agrees 
that the incurrence of such Extraordinary Expenses shall not constitute an 
Expense Liquidation Event and agrees to pay such Extraordinary Expenses, such 
event shall be deemed an "Expense Liquidation Event" and the Trust shall be 
dissolved in accordance with Section 9.01 hereof. 
(c)    For purposes of this Section 8.02, the Trustee shall have no liability 
for its failure to anticipate the incurrence of any Extraordinary Expenses as 
long as it acts in good faith based upon the facts reasonably available to it at 
the time of such determination. 
ARTICLE IX 
 
 TERMINATION OF TRUST AGREEMENT 
9.01.Dissolution of Trust. 
  Unless otherwise specified in Schedule 1, the Trust shall dissolve upon the 
first to occur of the following: 
(a)    the Trustee receives notice from the Trust's Agent that all amounts due 
to the Trust in respect of the Trust Property have been received and the Trustee 
has distributed the proceeds of the Trust Property in accordance with the terms 
hereof; 
(b)    a Securities Default, if an Early Termination Date is designated as a 
result thereof under the Swap Agreement; 
(c)    the Trustee receives written notice from the Distributor that all 
Transactions under the Swap Agreement have been terminated in their entirety; or 
(d)    an Expense Liquidation Event. 
9.02.Distribution upon Dissolution of Trust. 
 Unless otherwise specified in Schedule 1, upon a dissolution of the Trust, 
subject to Section 5.03(e), upon receipt of any payments then due from the 
Counterparty under the Swap Agreement, 
(a)    if any amounts are owed to the Counterparty under the Swap Agreement, the 
Collateral Agent shall transfer the Underlying Collateral to the Counterparty; 
and 
(b)    the Trustee shall then distribute to each Holder its pro rata share of 
the Final Exchange Amount and any other assets then constituting the remaining 
Trust Property. 
9.03.Action upon Dissolution of Trust. 
  If the Trust dissolves, the Trustee, upon written direction from the 
Distributor, shall take any action reasonably requested by the Distributor to 
enable the Distributor to wind up the affairs of the Trust and have the Trust 
make a final distribution of the Trust Property in accordance with Section 9.02 
(or as otherwise provided in Schedule 1); provided, that the Trustee shall have 
no duty to make any such final distribution unless and until the Distributor 
confirms that all liabilities of the Trust have been satisfied or reasonable 
provision for satisfaction of such liabilities has been made in accordance with 
Section 3808 of the Delaware Statutory Trust Act. After all distributions of 
Trust Property, the Distributor shall prepare, and cause to be filed, and the 
Trustee shall sign, the certificate of cancellation for the Trust under the 
Delaware Statutory Trust Act with the Secretary of State of the State of 
Delaware pursuant to 12 Del. C. � 3810. Upon completion of the foregoing steps, 
the Trust shall be terminated. 
9.04.Holders No Right to Revoke Trust. 
  No Holder shall be entitled to revoke the Trust. 
 
 
ARTICLE X 
 
 SUCCESSOR TRUSTEES AND ADDITIONAL TRUSTEES 
10.01.Resignation or Removal of Trustee; Appointment of Successor. 
(a)    The Trustee may resign at any time without cause by giving at least 60 
days prior written notice to the Holders. In addition, the Distributor may 
remove the Trustee at any time for cause by giving at least 30 days prior 
written notice to the Holders and the Trustee. Such resignation or removal will 
be effective on the acceptance of appointment by a successor Trustee under 
Section 10.01(b) hereof. In case of the resignation or removal of the Trustee, 
the Trust's Agent shall promptly appoint a successor Trustee by an instrument 
signed by the Trust's Agent. If a successor Trustee shall not have been 
appointed within 30 days after the giving of written notice of such resignation, 
the Trustee may apply to any court of competent jurisdiction to appoint a 
successor Trustee to act until such time, if any, as a successor shall have been 
appointed by the Trust's Agent as above provided and such costs of application 
shall be deemed to be an Ordinary Expense. Any successor Trustee so appointed by 
such court shall immediately and without further act be superseded by any 
successor Trustee appointed by the Trust's Agent as above provided within one 
year from the date of the appointment by such court. 
(b)    Any successor Trustee, however appointed, shall execute and deliver to 
the predecessor Trustee an instrument accepting such appointment, and thereupon 
such successor Trustee, without further act, shall become vested with all the 
estates, properties, rights, powers, duties and trusts of the predecessor 
Trustee in the trusts hereunder with like effect as if originally named the 
Trustee herein and in the other Trust Documents and the predecessor Trustee 
shall be fully discharged from all duties and liabilities under this Agreement 
and in the other Trust Documents arising on and after such date, except for 
liabilities arising or resulting from any of the matters described in Section 
7.03; provided that upon the written request of such successor Trustee, such 
predecessor Trustee shall execute and deliver an instrument transferring to such 
successor Trustee, upon the trusts herein expressed, all the estates, 
properties, rights, powers, duties and trusts of such predecessor Trustee, and 
such predecessor Trustee shall duly assign, transfer, deliver and pay over to 
such successor Trustee all moneys or other property then held or subsequently 
received by such predecessor Trustee upon the trusts herein expressed. 
(c)    Any successor Trustee, however appointed, shall be a bank or trust 
company with its principal place of business within the State of Delaware or New 
York and having a combined capital and surplus of at least $50,000,000, if there 
be such an institution willing, able and legally qualified to perform the duties 
of the Trustee hereunder upon reasonable or customary terms. 
(d)    Any corporation into which the Trustee (or the institution serving as the 
Delaware Trustee) may be merged or converted or with which it may be 
consolidated, or any corporation resulting from any merger, conversion or 
consolidation to which the Trustee (or the institution serving as the Delaware 
Trustee) shall be a party, or any corporation to which substantially all the 
corporate trust business of the Trustee (or the institution serving as the 
Delaware Trustee) may be transferred, shall, subject to the terms of Section 
10.01(c) hereof, be the successor Trustee under this Agreement and in the other 
Trust Documents without further act. 
10.02.Appointment of Additional Trustees. 
  At any time or times for the purpose of meeting any legal requirements of any 
jurisdiction in which any part of the Trust Property may at the time be located, 
the Trustee, by an instrument in writing, may appoint one or more individuals or 
corporations to act as separate trustee or separate trustees of all or any part 
of the Trust Property to the full extent that a local law makes it necessary for 
such separate trustee or separate trustees to act alone. 
10.03.Delaware Trustee. 
  At all times the Trust shall have at least one trustee which meets the 
requirements of 12 Del. C. � 3807. The Delaware Trustee may resign upon 30 days 
prior notice to the Trustee; provided, that a successor Delaware Trustee shall 
have been appointed by the Trust's Agent and agreed to serve. If a successor 
Delaware Trustee shall not have been appointed within such 30 day period, the 
Delaware Trustee may apply to the Court of Chancery of the State of Delaware for 
the appointment of a successor Delaware Trustee and the expense of such 
application shall be deemed to be an Ordinary Expense. 
ARTICLE XI 
 
 PARTNERSHIP CHARACTERIZATION 
11.01.Trust Classification. 
 If the Internal Revenue Service determines that the Trust will be characterized 
as a partnership for U.S. federal income tax purposes, each Holder recognizes 
and agrees that for federal income tax purposes, the Trust will be classified as 
such and will not be classified as a corporation or an association (or publicly 
traded partnership) taxable as a corporation. Each Holder agrees that it will 
not make any election or take any other deliberate action that would cause the 
Trust to be treated as an association taxable as a corporation. 
11.02.Capital Contributions of the Holders. 
  If the Trust is to be characterized as a partnership: 
(a)    On the Issue Date of any Trust Certificates, the Holders of such Trust 
Certificates shall be treated as having made a Capital Contribution to the Trust 
equal to the purchase price of their Trust Certificates. 
(b)    On any Business Day subsequent to the Issue Date of its Trust 
Certificates, with the consent of the Counterparty, any Holder may make 
additional Capital Contributions in such amount as agreed to by the Holder and 
the Counterparty. 
(c)    (i) No interest shall accrue on the Capital Contributions or the balance 
in the Capital Account (as defined below) of any Holder and (ii) except as 
expressly provided in this Agreement, no Holder shall have the right to withdraw 
its capital or profits from the Trust, to be repaid any part of its Capital 
Contributions or to be paid any part of its Capital Account balance. 
11.03.Capital Accounts. 
  If the Trust is to be characterized as a partnership: 
(a)    The Trust's Agent shall, in consultation with and reliance on the Trust 
Accountants, establish and maintain on behalf of the Trust a separate capital 
account (each, a "Capital Account") for each Holder in accordance with Section 
704 of the Code and the Treasury Regulations promulgated thereunder, including 
Treasury Regulation � 1.704-1(b) and shall notify the Trustee of such 
establishment. 
(b)    Except as may be required by applicable law, no Holder with a negative 
balance in its Capital Account shall have any obligation, in connection with the 
liquidation of the Trust or otherwise, to restore such negative balance. 
(c)    Upon any transfer of a Trust Certificate, a proportionate share of the 
Capital Account of the transferor shall be transferred to the transferee, and 
the transferee shall be deemed to have made the contributions that were made by 
the transferor and to have received the distributions and allocations that were 
received by the transferor from the Trust, in each case to the extent of the 
interest in the Trust transferred. 
(d)    The maintenance of Capital Accounts pursuant to this Section 11.03 is 
intended to comply with the requirements of Code Section 704 and the Treasury 
Regulations promulgated thereunder, and the provisions of this Agreement 
regarding the maintenance of Capital Accounts shall be interpreted and applied 
consistently therewith. If, in the opinion of the Trust Accountants, the manner 
in which the Capital Accounts are to be maintained pursuant to this Section 
11.03 should be modified in order to comply with the requirements of Code 
Section 704 and the Treasury Regulations promulgated thereunder, then, 
notwithstanding anything to the contrary contained in this Section 11.03, the 
Trust may, in its sole discretion, change the manner in which the Capital 
Accounts are maintained to comply with any such requirements, and the Trustee 
shall have the right, upon delivery of written notice to each other Holder and 
without obtaining the consent of any Holder, to amend this Agreement to reflect 
any such change in the manner in which the Capital Accounts are maintained. 
11.04.Allocations. 
  If the Trust is to be characterized as a partnership, of which the Trustee 
shall be notified: 
(a)    The Trust's income, gain, loss and expense shall be allocated to the 
Capital Accounts of the Holders in accordance with this Section 11.04. 
(b)    On each Distribution Date and within ninety days after the end of each 
Fiscal Year and after giving effect to Section 11.04(f), the Trust's Agent shall 
allocate all items of income, gain, loss and deductions to the Capital Accounts 
of the Holders as follows: 
(i)    net income of the Trust shall be allocated first among the Holders, in 
proportion to and to the extent of prior allocations of net loss to the extent 
such prior allocations of net loss were not previously reversed hereunder, and 
second, among the Holders in proportion to their aggregate Percentage Interests. 
(ii)    net loss of the Trust shall be allocated among the Holders in proportion 
to their aggregate Percentage Interests. 
(c)    The purpose of the allocations set forth in this Section 11.04 is to 
allocate Net Income and Net Loss among the Holders in a manner that conforms, as 
possible, to the manner in which the amounts reflecting aggregate Net Income 
would be distributed among the Holders pursuant to Section 5.03. In all events, 
the basic economic arrangement of the Holders set forth in Section 5.03 shall be 
controlling. The Trust's Agent shall direct the Trustee to make such corrective 
allocations as the Trust's Agent, in consultation with the Trust Accountants, 
deems necessary to achieve the purpose described in the two immediately 
preceding sentences. 
(d)    The Trustee is hereby authorized and instructed that distributions from 
the Trust, whether pursuant to Section 5.03 or 8.02 or otherwise, and whether of 
unexpended or reimbursed contributions, profits, gains, credits or otherwise, 
shall be debited against the respective Capital Accounts of the Holders 
receiving such distributions. 
(e)    If any Holder unexpectedly receives any adjustment, allocation or 
distribution described in Treasury Regulation � 1.704-1(b)(2)(ii)(d)(4), � 
1.704-1(b)(2)(ii)(d)(5) or � 1.704-1(b)(2)(ii)(d)(6) that creates or increases a 
deficit in the adjusted Capital Account of such Holder, then items or income and 
gain (consisting of a pro rata portion of each item of Trust income, including 
gross income, and gain for the relevant Fiscal Year and, if necessary, for 
subsequent Fiscal Years) shall be allocated by the Trust's Agent to such Holder 
in an amount and manner sufficient to eliminate such deficit as quickly as 
possible. This Section 11.04(c) is intended to constitute a "qualified income 
offset" within the meaning of Treasury Regulation � 1.704-1(b)(2)(ii)(d), and 
this Section 11.04(e) shall be interpreted and applied consistently therewith. 
(f)    Notwithstanding anything in this Agreement to the contrary, if the 
allocation of any item of income, gain, loss or expense pursuant to this Section 
11.04 does not have substantial economic effect under Treasury Regulation � 
1.704(b)(2) and is not in accordance with the interests of the Holders in the 
Trust within the meaning of Treasury Regulation � 1.704-1(b)(3), then such item 
shall be reallocated by the Trust's Agent in such manner as to (i) have 
substantial economic effect or be in accordance with such Holders' interests in 
the Trust and (ii) result as nearly as possible in the respective balances of 
the Capital Accounts that would have been obtained if such item had instead been 
allocated under the provisions of this Section 11.04(f) without giving effect to 
this Section 11.04(f). 
(g)    With respect to any Fiscal Year during which any Holder's interest in the 
Trust changes, whether by reason of the admission of a new Holder, the 
withdrawal of a Holder, a non-pro rata contribution of capital to the Trust or 
otherwise as described in Section 706(d)(1) of the Code and Treasury Regulations 
issued thereunder, allocations of net income, net losses and other items of 
Trust income, gain, loss and expense shall be adjusted appropriately by the 
Trust's Agent to take into account the varying interests of the Holders during 
such accounting period. The Trust's Agent, in consultation with and reliance 
upon the Trust Accountants, shall select the method of making such adjustments. 
11.05.Distributions. 
  Distributions shall be made in accordance with Section 5.03 or 9.02, as 
applicable. No Holder shall be entitled to receive distributions in any 
accounting period in excess of its Capital Account balance, after taking into 
account allocations of net income or net loss for the applicable period. 
11.06.Tax Matters. 
  The Majority Holders shall appoint a "tax matters partner." Each Holder shall 
indemnify the Trust and the tax matters partner and hold each of them harmless 
from any liability with respect to any taxes, penalties or interest required to 
be withheld or paid to any taxing authority by the Trust or the tax matters 
partner for or on behalf of such Holder. No Holder other than the tax matters 
partner shall have the right to (i) participate in the audit of any Trust tax 
return, (ii) file any tax return, amended tax return or claim for refund 
inconsistent with any item of income, gain, loss or expense reflected on any 
Trust tax return, (iii) participate in any administrative or judicial proceeding 
arising out of or in connection with any Trust tax return, audit relating to a 
Trust tax return, claim for refund by the Trust or denial of such a claim, or 
(iv) appeal, challenge or otherwise protest any adverse findings in any such 
audit or with respect to any such tax return or in any such administrative or 
judicial proceedings. 
11.07.Income Tax Elections. 
  The Trust's Agent in consultation with and reliance upon the Trust Accountants 
shall have the right to make such elections under the tax laws of the United 
States, the several states and other relevant jurisdictions as to the treatment 
of items of Trust income, gain, loss, deduction and credit and to all other 
relevant matters as it believes, based on advice of the Trust Accountants, are 
necessary, appropriate and desirable. 
11.08.Additional Liquidation Provisions. 
  For tax purposes, liquidation of the Trust shall be made in accordance with 
the Capital Account balances of the Holders. If the Trust is "liquidated" within 
the meaning of Treasury Regulation � 1.704-1(b)(2)(ii)(g), the distributions 
pursuant to Section 9.02 shall be made, to the extent possible, within the time 
period required by Treasury Regulation � 1.704-1(b)(2)(ii)(b)(2). Where 
necessary or desirable to comply with the preceding sentence, distributions may 
be made to a trust established for the benefit of the Holders for the purposes 
of liquidating the Underlying Collateral, terminating the Transactions under the 
Swap Agreement, collecting amounts owed to the Trust and paying any contingent 
or unforeseen liabilities or obligations of the Trust or of the Holders arising 
out of or in connection with the Trust. The Trustee, upon direction from the 
Distributor, shall distribute the assets of any such trust to the Holders from 
time to time in the same proportions as the amount distributed to the trust by 
the Trust would otherwise have been distributed to the Holders pursuant to this 
Agreement. 
11.09.Trustee Not Responsible For Tax Matters. 
  Except as expressly provided herein, the Trustee shall have no duty, 
obligation or liability for the Trust's compliance with the partnership 
reporting requirements of the Code or this Article XI, nor shall the Trustee 
have any duty, obligation or liability with respect to any Capital 
Contributions, Capital Accounts or Allocations. 
ARTICLE XII 
 
 MISCELLANEOUS 
12.01.Amendments. 
(a)    This Agreement and any other Trust Document may be amended from time to 
time by the Trustee, the Delaware Trustee and the Distributor, but without the 
consent of any of the Holders or any other Person, 
(i)    to cure any ambiguity or to correct or supplement any provision herein 
which may be inconsistent with any other provision herein, 
(ii)    to add to the duties or obligations of the Trustee or the Trust's Agent 
hereunder, 
(iii)    to make any other provision with respect to matters or questions 
arising under this Agreement which shall not be materially inconsistent with the 
provisions of this Agreement or 
(iv)    for the purpose of adding any provision to or changing in any manner or 
eliminating any provision of this Agreement or of modifying in any manner the 
rights of the Holders of Trust Certificates; 
provided that no such amendment shall, as evidenced by an Opinion of Counsel, 
(1) reduce in any manner the amount of, or delay the timing of, distributions 
which are required to be made on any Trust Certificate or otherwise materially 
adversely affect the Holders; or (2) adversely affect in any material respect 
the status of the Trust for federal income tax purposes or amend this Section 
12.01(a) without the unanimous consent of the Holders. With respect to the 
matters set forth in this Section 12.01(a), the Trustee shall be entitled to 
rely on the Opinion of Counsel described therein. 
(b)    This Agreement and any other Trust Document may, at the direction of the 
Distributors, be amended or supplemented from time to time by the Trustee 
without the consent of any of the Holders or any other Person, upon notice to 
Holders sent to their registered addresses, to modify the restrictions on and 
procedures for resales and other transfers of the Trust Certificates to reflect 
any change in applicable law or regulation (or the interpretation thereof) or in 
practices relating to the resale or transfer of restricted securities generally, 
and to accommodate the issuance, if any, of Trust Certificates in book-entry 
form through the facilities of a clearing agency, and the Trustee may, at the 
direction of the Distributors, in accordance with such procedure, amend or 
supplement the Trust Certificates and related documentation (including this 
Agreement and the Distribution Agreement), from time to time, to alter existing 
restrictions upon the resale or transfer of the Trust Certificates, and any 
other action may be taken, to enable the Trust to rely upon any exemption from 
registration under the 1933 Act (and to remove certain existing restrictions to 
the extent not required under such exemptions); provided that such action shall 
not, as evidenced by an Opinion of Counsel delivered by the Distributor, 
adversely affect in any material respect the interests of any Holder. 
(c)    If any amendment instrument required to be so executed adversely affects 
any right, duty or liability of, or immunity or indemnity in favor of, the 
Trustee, the Delaware Trustee or the Transfer Agent under this Agreement or any 
of the Trust Documents to which the Delaware Trustee, the Trustee or the 
Transfer Agent is a party, or would cause or result in any conflict with or 
breach of any terms, conditions or provisions of, or default under, the charter 
documents or by-laws of the Delaware Trustee, the Trustee or the Transfer Agent 
or any Trust Document to which the Delaware Trustee, the Trustee or the Transfer 
Agent is a party, the Delaware Trustee, the Trustee or the Transfer Agent may in 
its sole discretion decline to execute such instrument. 
(d)    Notwithstanding the foregoing, the Trustee at any time and from time to 
time may amend this Agreement to modify, eliminate or add to any of its 
provisions to such extent as shall be necessary or helpful to maintain the 
treatment of the Trust for federal income tax purposes or to avoid or minimize 
the risk of the imposition of any tax on the Trust pursuant to the Code; 
provided that (i) the Trustee has received an Opinion of Counsel from the 
Distributor to the effect that such action is necessary or appropriate to 
maintain such treatment or to avoid or minimize the risk of the imposition of 
such a tax; and (ii) such amendment does not have a material adverse effect on 
the Holders. 
(e)    Notwithstanding the foregoing, subject to paragraph (f) below, this 
Agreement may be amended by the Trustee with the written consent of Holders 
holding 100% of the outstanding Percentage Interests and the Counterparty. The 
Distributor shall provide to the Trustee a certificate certifying as to the 
consent of such Holders, upon which certificate the Trustee may conclusively 
rely and the Trustee shall be fully protected for acting on such certificate 
from the Distributor. 
(f)    Promptly after the execution of any such amendment the Trustee shall 
furnish written notification of the substance of such amendment to each Holder. 
    (g)    Notwithstanding anything herein to the contrary, before executing any 
proposed supplement or amendment to this Agreement or any other Trust Document, 
the Trustee and/or the Delaware Trustee, as the case may be, shall be entitled 
to receive and be fully protected in relying upon: (i) direction from the 
Distributor, and (ii) an Opinion of Counsel, and (iii) an officer's certificate 
of the Distributor stating that such amendment or supplement is authorized by 
this Agreement. 
 
 
12.02.No Legal Title to Trust Property in Holders. 
  The Holders shall not have legal title to any part of the Trust Property and 
shall only be entitled to receive distributions with respect to their undivided 
beneficial interest therein pursuant to Sections 5.01 and 9.01 hereof. No 
transfer, by operation of law or otherwise, of any right, title or interest of 
the Holders in and to their undivided beneficial interests in the Trust Property 
shall operate to terminate this Agreement or the trusts hereunder or entitle any 
successor transferee to an accounting or to the transfer to it of legal title to 
any part of the Trust Property. 
12.03.Limitations on Rights of Others. 
  Nothing in this Agreement, whether express or implied, shall be construed to 
give to any Person other than the Trustee, the Delaware Trustee, the Trust's 
Agent, the Transfer Agent, the Counterparty and the Holders any legal or 
equitable right, remedy or claim in the Trust Property or under or in respect of 
this Agreement or any covenants, conditions or provisions contained herein. 
12.04.Notices. 
    Unless otherwise expressly specified or permitted by the terms hereof, all 
notices to the Trustee, the Delaware Trustee, the Distributor, the Trust's 
Agent, the Counterparty or Rating Agency shall be in writing and delivered by 
hand, sent by electronic facsimile (with hard copy to follow via first class 
mail) or mailed by certified mail, postage prepaid, or overnight courier if to 
the Trustee, addressed to the Trust c/o HSBC Bank USA, National Association, 
Corporate Trust & Loan Agency, 452 Fifth Avenue, New York, NY 10018-2706 or to 
such other address as the Trustee may have set forth in a written notice to the 
Holders; if to the Delaware Trustee, HSBC Bank USA, National Association, 90 
Christiana Road, New Castle, Delaware 19720; if to the Transfer Agent, HSBC Bank 
USA, National Association, Corporate Trust & Loan Agency, 452 Fifth Avenue, New 
York, NY 10018-2706; if to the Distributor, the Trust's Agent or Counterparty, 
addressed to it at the notice address provided for in the Distribution 
Agreement, the Agency Agreement or Swap Agreement, as applicable; if to S&P, 
addressed to Standard & Poor's Ratings Services, a division of The McGraw-Hill 
Companies, 55 Water Street, New York, NY 10041, Attention Asset Backed 
Surveillance. All notices to a Holder shall be given by first class mail, 
postage prepaid, and addressed to such Holder at the address set forth for such 
Holder in the Certificate Register. 
12.05.No Subdivision. 
 No Holder shall subdivide any of its Trust Certificates (whether by way of sale 
of beneficial interests or otherwise). 
12.06.Severability. 
  Any provision of this Agreement which is prohibited or unenforceable in any 
jurisdiction shall, as to such jurisdiction, be ineffective to the extent of 
such prohibition or unenforceability without invalidating the remaining 
provisions hereof, and any such prohibition or unenforceability in any 
jurisdiction shall not invalidate or render unenforceable such provision in any 
other jurisdiction. 
12.07.Separate Counterparts. 
  This Agreement may be executed by the parties hereto in separate counterparts, 
each of which when so executed and delivered shall be an original, but all such 
counterparts shall together constitute but one and the same instrument. 
12.08.Successors and Assigns. 
  All covenants and agreements contained herein shall be binding upon, and inure 
to the benefit of, the Trustee and its successors and assigns and each Holder 
and its successors and permitted assigns, all as herein provided. Any request, 
notice, direction, consent, waiver or other instrument or action by a Holder 
shall bind the successors and assigns of such Holder. 
12.09.Incorporation by Reference. 
  If and to the extent references are made herein to terms set forth in Schedule 
1, the relevant provisions of Schedule 1 shall be deemed incorporated herein by 
reference. In the event that there is a conflict between the provisions of 
Schedule 1 and the provisions of this Agreement, the provisions of Schedule 1 
shall be controlling. 
12.10.Headings. 
  The Table of Contents and the headings of the various Articles and Sections 
herein are for convenience of reference only and shall not define or limit any 
of the terms or provisions hereof. 
12.11.GOVERNING LAW. 
  THIS AGREEMENT SHALL IN ALL RESPECTS BE GOVERNED BY, AND CONSTRUED IN 
ACCORDANCE WITH, THE LAWS OF THE STATE OF DELAWARE, INCLUDING ALL MATTERS OF 
CONSTRUCTIONS, VALIDITY AND PERFORMANCE. 
12.12.Perfection of Counterparty Security Interest. 
  At the request of the Counterparty, the Trustee, on behalf of the Trust, will 
assist the Counterparty in the perfection of its security interest in the Trust 
Property granted by the Trust to the Counterparty under the Swap Agreement. 
  IN WITNESS WHEREOF, the Trustee, the Delaware Trustee, the Transfer Agent and 
the Distributor have caused this Agreement to be duly executed by their 
appropriate officers hereunto duly authorized, on the day and year first above 
written. 
HSBC BANK USA, NATIONAL ASSOCIATION, as Trustee 
By 
Name: 
Title: 
HSBC BANK USA, NATIONAL ASSOCIATION, as Delaware Trustee 
By ____________________________________________ 
Name: 
Title: 
HSBC BANK USA, NATIONAL ASSOCIATION, as Transfer Agent 
By ____________________________________________ 
Name: 
Title: 
 
 
MERRILL LYNCH INTERNATIONAL, as Distributor 
      By ____________________________________________ 
      Name: 
      Title: 
 
 
 
 
annex D 
 
Additional Information on the Initial Collateral 
As of the date of this Prospectus, the Trust holds USD 8,885,000 principal 
amount of Floating Rate Notes due January 29, 2037, issued by Merrill Lynch & 
Co., Inc. (the "Company") on September 22, 2008 (the "Notes") from Merrill Lynch 
International. A summary of the terms and conditions of the Notes appears below. 
The following summary describes the terms and conditions of the Notes in general 
terms only. The Notes are described in full in a Terms Supplement  dated January 
22, 2007 (the "Supplement") which supplements a Base Prospectus and supplement, 
both dated March 31, 2006 issued by the Company (the "Base Prospectus"). These 
documents can all be accessed on the website of the U.S. Securities and Exchange 
Commission at www.sec.gov. 
 
 
+-----------------------------------+---------------------------------------------+ 
| Issuer of the Notes               | The Company                                 | 
+-----------------------------------+---------------------------------------------+ 
| Securities Offered                |  Floating Rate Notes due January 29, 2037   | 
+-----------------------------------+---------------------------------------------+ 
| Maturity Date                     | January 29, 2037                            | 
+-----------------------------------+---------------------------------------------+ 
| Public Offering Price             | 100%                                        | 
+-----------------------------------+---------------------------------------------+ 
| Ranking                           | The Notes will be unsecured and will rank   | 
|                                   | equally with all other unsecured and        | 
|                                   | unsubordinated indebtedness of the Company. | 
+-----------------------------------+---------------------------------------------+ 
| Interest Rate                     | The Notes will bear interest at a floating  | 
|                                   | interest rate (as more fully described in   | 
|                                   | the Supplement and Base Prospectus).        | 
|                                   |                                             | 
+-----------------------------------+---------------------------------------------+ 
| Interest Payment Dates            | Quarterly, on the 29th of January, April,   | 
|                                   | July and October, commencing on January 29, | 
|                                   | 2009, subject to modified following         | 
|                                   | Business Day convention. Long first coupon  | 
|                                   | interpolated.                               | 
+-----------------------------------+---------------------------------------------+ 
| Redemption at the Company's       | The Notes cannot be redeemed prior to their | 
| Option                            | maturity at Company's option.               | 
|                                   |                                             | 
+-----------------------------------+---------------------------------------------+ 
| Limited Events of Default and     | Each of the following will be an Event of   | 
| Acceleration                      | Default in respect of the Notes:            | 
|                                   | (1)    default in the payment of any        | 
|                                   | interest or Additional Amounts when due,    | 
|                                   | and continuing for 30 days;                 | 
|                                   | (2)    default in the payment of any        | 
|                                   | principal or premium, when due;             | 
|                                   | (3)    default in the delivery or payment   | 
|                                   | of the Maturity Consideration, as more      | 
|                                   | fully described in the Base Prospectus;     | 
|                                   | (4)    default in the deposit of any        | 
|                                   | sinking fund payment, when due;             | 
|                                   | (5)    default in the performance of any    | 
|                                   | other obligation of the Company contained   | 
|                                   | in the applicable indenture, which is       | 
|                                   | continuing for 60 days after written notice | 
|                                   | was provided as per the indentureor debt    | 
|                                   | securities; and                             | 
|                                   | (6)    specified events in bankruptcy,      | 
|                                   | insolvency or reorganization of ML.         | 
|                                   |                                             | 
+-----------------------------------+---------------------------------------------+ 
| Book-Entry                        | The Notes will be issued in the form of one | 
|                                   | or more fully registered global securities  | 
|                                   | which will be deposited with, or on behalf  | 
|                                   | of, The Depository Trust Company, New York, | 
|                                   | New York, the "depositary" or "DTC," and    | 
|                                   | registered in the name of Cede & Co., the   | 
|                                   | depositary's nominee. Noteholders do not    | 
|                                   | have the right to receive physical          | 
|                                   | certificates evidencing their ownership     | 
|                                   | except under limited circumstances.         | 
|                                   | Investors may elect to hold interests in    | 
|                                   | the global securities through DTC, in the   | 
|                                   | United States, or Clearstream Banking,      | 
|                                   | soci�t� anonyme, or Euroclear Bank          | 
|                                   | S.A./N.V., if they are participants in      | 
|                                   | these systems, or indirectly through        | 
|                                   | organizations which are participants in     | 
|                                   | these systems.                              | 
+-----------------------------------+---------------------------------------------+ 
| Governing Law                     | New York                                    | 
+-----------------------------------+---------------------------------------------+ 
| CUSIP                             | 59018YT43                                   | 
+-----------------------------------+---------------------------------------------+ 
The Issuer does not intend to provide any post-issuance information in relation 
to the Certificates or the Notes. 
 
 
annex e 
 
 Form of Guarantee of Counterparty Obligations 
  Execution Copy 
 
 
GUARANTEE OF MERRILL LYNCH & CO., INC. 
 
 
 
 
FOR VALUE RECEIVED, receipt of which is hereby acknowledged, MERRILL LYNCH & 
CO., INC., a corporation duly organized and existing under the laws of the State 
of Delaware ("ML & Co."), hereby unconditionally guarantees to MLUDI STEERS 
NOTES Series 2007-2 (the "Trust"), the due and punctual payment of any and all 
amounts payable by MERRILL LYNCH CAPITAL SERVICES, INC., a Delaware corporation 
("MLCS"), under the terms of the Master Agreement between the Trust and MLCS, 
dated as of September 5, 2007 (the "Agreement"), including, in case of default, 
interest on any amount due, when and as the same shall become due and payable, 
whether on the scheduled payment dates, at maturity, upon declaration of 
termination or otherwise, according to the terms thereof. In case of the failure 
of MLCS punctually to make any such payment, ML & Co. hereby agrees to make such 
payment, or cause such payment to be made, promptly upon demand made by the 
Trust to ML & Co. at 4 World Financial Center, New York, NY 10080; provided, 
however that delay by the Trust in giving such demand shall in no event affect 
ML & Co.'s obligations under this Guarantee. This Guarantee shall remain in full 
force and effect or shall be reinstated (as the case may be) if at any time any 
payment guaranteed hereunder, in whole or in part, is rescinded or must 
otherwise be returned by the Trust upon the insolvency, bankruptcy or 
reorganization of MLCS or otherwise, all as though such payment had not been 
made. 
 
 
 ML & Co. hereby agrees that its obligations hereunder shall be unconditional, 
irrespective of the validity, regularity or enforceability of the Agreement; the 
absence of any action to enforce the same; any waiver or consent by the Trust 
concerning any provisions thereof; the rendering of any judgment against MLCS or 
any action to enforce the same; or any other circumstances that might otherwise 
constitute a legal or equitable discharge of a guarantor or a defense of a 
guarantor. ML & Co. covenants that this guarantee will not be discharged except 
by complete payment of the amounts payable under the Agreement. This Guarantee 
shall continue to be effective if MLCS merges or consolidates with or into 
another entity, loses its separate legal identity or ceases to exist. 
 
 
ML & Co. hereby waives diligence; presentment; protest; notice of protest, 
acceleration, and dishonor; filing of claims with a court in the event of 
insolvency or bankruptcy of MLCS; all demands whatsoever, except as noted in the 
first paragraph hereof; and any right to require a proceeding first against 
MLCS. 
 
 
ML & Co. hereby certifies and warrants that this Guarantee constitutes the valid 
obligation of ML & Co. and complies with all applicable laws. 
 
 
This Guarantee shall be governed by, and construed in accordance with, the laws 
of the State of New York. 
 
 
This Guarantee may be terminated at any time by notice by ML & Co. to the Trust 
given in accordance with the notice provisions of the Agreement, effective upon 
receipt of such notice by the Trust or such later date as may be specified in 
such notice; provided, however, that this Guarantee shall continue in full force 
and effect with respect to any obligation of MLCS under the Agreement entered 
into prior to the effectiveness of such notice of termination. 
 
 
This Guarantee becomes effective concurrent with the effectiveness of the 
Agreement, according to its terms. 
 
 
 
 
 
 
IN WITNESS WHEREOF, ML & Co. has caused this Guarantee to be executed in its 
corporate name by its duly authorized representative. 
 
 
    MERRILL LYNCH & CO., INC. 
 
 
 
 
    By:    ____________________________ 
Name: 
Title: 
Date: 
 
 
Click on, or paste the following link into your web browser, to view the 
associated PDF document. 
 
http://www.rns-pdf.londonstockexchange.com/rns/3493M_1-2009-1-27.pdf 
 
 
 
This information is provided by RNS 
            The company news service from the London Stock Exchange 
   END 
 
 PDIILFITLSIDFIA 
 

Udi St07-2 37 (LSE:83OV)
Historical Stock Chart
From Nov 2024 to Dec 2024 Click Here for more Udi St07-2 37 Charts.
Udi St07-2 37 (LSE:83OV)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more Udi St07-2 37 Charts.