29 September 2017
Infinity Energy
S.A.
(“Infinity Energy” or the
“Company”)
Unaudited Interim
Results for the six months ended 30 June
2017
Infinity Energy (AIM: INFT) today reports its unaudited interim
results for the six months ended 30 June
2017.
Interim Highlights:
· The Company received interest
income of £3k (2016: £3k).
· Staff costs amounted to £23k
(2016: £24k) and related solely to Directors fees. Directors’
fees have been accrued and are shown in the balance sheet under
‘Provisions for other liabilities and charges’.
· Administrative costs for the
period amounted to £197k (2016: £69k).
· The total loss for the period
was £230k (2016: £102k).
Key Developments during the Interim
Period:
Fund raising - During the period the company raised
£1,100,000 in equity from new and existing
shareholders. The proceeds received net of issue
costs amounted to £1,043,000.
Conversion of Convertible loan note - Mr. Gerwyn Llewellyn Williams, Company Director and
Chief Executive Officer, converted his convertible loan totalling
£480,000 into new ordinary shares.
Reverse Acquisition - On 19 April
2017, the board announced that the Company was investigating
a number of potential reverse takeover candidates in the oil and
gas sector and was focussed on completing a suitable reverse
takeover transaction as soon as possible. Given this
decision, the Company became an AIM Rule 15 cash shell which
requires the Company to make an acquisition or acquisitions which
constitute a reverse takeover under Rule 14 of the AIM rules by
12 October 2017, otherwise trading of
the Company’s shares on AIM will be suspended. If the Company
does not make an acquisition or acquisitions which constitute a
reverse takeover under Rule 14 of the AIM rules within six months
of such suspension, the admission of the Company’s shares to
trading on AIM will be cancelled.
It is envisaged that the Company will complete a reverse
acquisition in the near future in line with its stated
objective.
Bruce Vandenberg – On
31 May 2017, Mr. Bruce Vandenberg stepped down as a Director of
the company to pursue other business interests.
Post Balance Sheet Events:
It is envisaged that the Company will complete a reverse
acquisition in the near future in line with its stated
objective.
For further information:
Infinity Energy S.A.
Gerwyn Williams
Tel: +44 7889 677 397
Nomad
Cairn Financial Advisers LLP
Sandy Jamieson/James Caithie
Tel: + 44 207 213 0880
Joint Broker
W H Ireland Limited
Paul Shackleton/Nick Prowting
Tel: +44 207 220 1666
Peterhouse Corporate Finance Limited
Eran Zucker / Lucy Williams
Tel: +44 207 469 0930
STATEMENT OF COMPREHENSIVE INCOME
(Expressed in GBP (£)) |
|
unaudited
six month period to 30/06/2017 |
unaudited
six month period to 30/06/2016 |
audited
year ended 31/12/2016 |
|
Notes |
|
|
|
Income |
|
|
|
|
Interest |
4 |
3,002 |
2,878 |
5,849 |
Total net income |
|
3,002 |
2,878 |
5,849 |
|
|
|
|
|
Expenses |
|
|
|
|
Staff costs |
4 |
(23,000) |
(24,000) |
(48,000) |
Administrative expenses |
4 |
(197,171) |
(69,444) |
(239,487) |
Interest and financial charges |
4 |
(12,699) |
(11,500) |
(25,412) |
Total operating expenses |
|
(232,870) |
(104,944) |
(312,899) |
|
|
|
|
|
Loss before taxation |
|
(229,868) |
(102,066) |
(307,050) |
Income tax |
|
- |
- |
(2,749) |
Total comprehensive loss |
|
(229,868) |
(102,066) |
(309,799) |
|
|
|
|
|
Basic loss per share |
5 |
(0.00013) |
(0.0002) |
(0.0008) |
STATEMENT OF FINANCIAL POSTION
(Expressed in GBP (£)) |
|
|
|
|
|
|
unaudited
30/06/2017 |
unaudited
30/06/2016 |
audited
31/12/2016 |
|
Notes |
|
|
|
ASSETS |
|
|
|
|
Non-current assets |
|
|
|
|
Financial assets at fair value
through profit and loss |
4 |
211,405 |
205,432 |
208,403 |
Total non-current assets |
|
211,405 |
205,432 |
208,403 |
|
|
|
|
|
Current assets |
|
|
|
|
Cash and cash equivalent |
|
959,782 |
8,405 |
8,020 |
Total current assets |
|
959,782 |
8,405 |
8,020 |
|
|
|
|
|
Total assets |
|
1,171,187 |
213,837 |
216,423 |
|
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
|
Capital and reserves |
|
|
|
|
Share capital |
|
2,086,719 |
486,719 |
506,719 |
Share premium |
|
125,483 |
182,483 |
182,483 |
Accumulated losses |
|
(1,455,977) |
(1,018,376) |
(1,226,109) |
Shareholders' equity |
|
756,225 |
(349,174) |
(536,907) |
|
|
|
|
|
Current liabilities |
|
|
|
|
Trade and other payables |
4 |
233,962 |
57,011 |
135,330 |
Provisions for other liabilities and
charges |
|
181,000 |
134,000 |
158,000 |
Total current liabilities |
|
414,962 |
191,011 |
293,330 |
|
|
|
|
|
Non-current liabilities |
|
|
|
|
Convertible loan |
6 |
- |
372,000 |
460,000 |
|
|
|
|
|
Total equity and
liabilities |
|
1,171,187 |
213,837 |
216,423 |
STATEMENT OF CASH FLOWS
(Expressed in GBP (£)) |
|
unaudited
six month period to
30/06/2017 |
unaudited
six month
period to 30/06/2016 |
audited
year ended 31/12/2016 |
|
Notes |
|
|
|
OPERATING ACTIVITIES |
|
|
|
|
Operating expenses paid |
|
(111,238) |
(102,149) |
(190,534) |
Net cash flows applied to
operations |
|
(111,238) |
(102,149) |
(190,534) |
FINANCING ACTIVITIES |
|
|
|
|
Funds raised through issuance of
shares |
|
1,043,000 |
- |
- |
Funds received via convertible
loan |
|
20,000 |
72,000 |
160,000 |
Net cash inflows from financing
activities |
|
1,063,000 |
72,000 |
160,000 |
|
|
|
|
|
Increase/(decrease) in cash &
cash equivalents |
|
951,762 |
(30,149) |
(30,534) |
Cash and cash equivalents: |
|
|
|
|
- balance at beginning of the
period |
|
8,020 |
38,554 |
38,554 |
- balance at end of the
period |
|
959,782 |
8,405 |
8,020 |
Increase/(decrease) in cash &
cash equivalents |
|
951,762 |
(30,149) |
(30,534) |
Cash and cash equivalents are represented by: |
|
|
|
|
Cash at bank and in hand |
|
959,782 |
8,405 |
8,020 |
STATEMENT OF CHANGES IN EQUITY
|
|
Called up
share capital |
Share
premium |
Losses |
Total |
(Expressed in GBP (£)) |
Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2014 |
|
486,719 |
182,483 |
(727,252) |
(58,050) |
|
|
|
|
|
|
Comprehensive Income |
|
|
|
|
|
Loss for the year |
|
- |
- |
(189,058) |
(189,058) |
At 31 December 2015 |
|
486,719 |
182,483 |
(916,310) |
(247,108) |
|
|
|
|
|
|
Comprehensive
Income |
|
|
|
|
|
Loss for the year |
|
- |
- |
(309,799) |
(309,799) |
|
|
|
|
|
|
Transactions with owners |
|
|
|
|
|
Proceeds from issuance of
shares |
|
20,000 |
- |
- |
20,000 |
|
|
|
|
|
|
At 31 December 2016 |
|
506,719 |
182,483 |
(1,226,109) |
(536,907) |
|
|
|
|
|
|
Comprehensive Income |
|
|
|
|
|
Loss for the
period |
|
- |
- |
(229,868) |
(229,868) |
|
|
|
|
|
|
Transactions with owners |
|
|
|
|
|
Proceeds from issuance of
shares |
|
1,100,000 |
(57,000) |
- |
1,043,000 |
|
|
|
|
|
|
Conversion of loan note |
|
480,000 |
- |
- |
480,000 |
At 30 June 2017 |
|
2,086,719 |
125,483 |
(1,455,977) |
756,225 |
Notes to the interim report:
1.
Activities
Infinity Energy became an Investing Company under the AIM Rules
on 17 February 2012. On 18 March
2013, shareholders approved the new investing policy which
is to make investments and acquisitions, either through the issues
of securities or for cash, in quoted and non-quoted companies and
their securities, in the commodities sector with an emphasis on oil
and gas service sectors. Such investments include the
provision of financing by way of farm-ins, earn-ins, loans, equity
or other forms of financing and investments in and to companies in
these sectors.
On 19 April 2017, the board
announced that the Company was investigating a number of potential
reverse takeover candidates in the oil and gas sector and was
focussed on completing a suitable reverse takeover transaction as
soon as possible. Given this decision, the Company
became an AIM Rule 15 cash shell which requires the Company to make
an acquisition or acquisitions which constitute a reverse takeover
under Rule 14 of the AIM rules by 12 October
2017, otherwise trading of the Company’s shares on AIM will
be suspended. If the Company does not make an acquisition or
acquisitions which constitute a reverse takeover under Rule 14 of
the AIM rules within six months of such suspension, the admission
of the Company’s shares to trading on AIM will be
cancelled.
It is envisaged that the company will complete a reverse
acquisition in the near future in line with its stated
objective.
2.
Directors’ responsibility
The consolidated interim report and financial information
contained therein are the responsibility of the Board of Directors
of Infinity Energy. The interim report was approved by the
Directors on 28 September 2017. The interim report for the
six month period to 30 June 2017 is
unaudited.
The financial information for the year ended 31 December 2016 is extracted from the statutory
audited annual accounts as adjusted for International Financial
Reporting Standards (“IFRS”). The report of the auditors,
Baker Tilly Luxembourg, on the statutory annual accounts and on the
IFRS financial statements, as at 31 December
2016, was unqualified.
3.
Basis of accounting
The interim financial statements of Infinity Energy for the six
month period ended 30 June 2017 and
30 June 2016 have been prepared using
accounting policies on a basis consistent with those adopted for
the year ended 31 December 2016.
The Company is an investment entity as defined by IFRS 10.
This requires the Company to consolidate all controlled entities
involved in the provision of investment related services (either
directly or through a subsidiary to third parties as well as its
investors) and report all other subsidiary investments at fair
value in the financial statements.
The Company controls Gas Exploration Finance Limited (GEF)
through its 100% holding of GEF’s issued ordinary share
capital. GEF is incorporated in England and Wales. GEF is the only
subsidiary of the Company and does not provide investment related
services. GEF is therefore measured at fair value through the
profit and loss.
4.
Analysis of results
The Company received interest income of £3k (2016: £3k).
Staff costs amounted to £23k (2016: £24k) and related solely to
Directors fees. Directors’ fees have been accrued and are
shown in the balance sheet under ‘Provisions for other liabilities
and charges’.
Administrative costs for the period amounted to £197k (2016:
£69k).
The total loss for the period was £230k (2016: £102k).
5.
Earnings / (loss) per share
The calculation of the basic earnings per share is determined on
the loss attributable to ordinary shareholders divided by the
number of shares in issue during the period.
|
30 June
2017 |
30 June
2016 |
31 December
2016 |
Number of issued shares |
1,754,033,703 |
353,416,320 |
367,702,034 |
|
GBP
(£) |
GBP (£) |
GBP (£) |
Loss for the period |
(229,868) |
(102,066) |
(309,799) |
Basic (loss) per
share |
(0.00013) |
(0.0002) |
(0.0008) |
6.
Convertible loan
Mr. Gerwyn Llewellyn Williams,
Company Director and Chief Executive Officer, converted his
convertible loan totalling £480,000 into new ordinary shares.