Announcement
10 March 2025
The following announcement was issued today to a Regulatory
Information Service approved by the Financial Conduct Authority in
the United Kingdom.
DFI RETAIL GROUP HOLDINGS LIMITED
2024 PRELIMINARY ANNOUNCEMENT OF RESULTS
Highlights
· 30%
growth in underlying profit to US$201 million
· Health
and Beauty delivered a stable performance
·
Convenience saw strong profit growth due to favourable product
mix
· Food
profit improved, driven by significant Singapore Food earnings
recovery
·
Portfolio simplification progressed further with Yonghui and Hero
Supermarket divestments
· Net
cash position achieved in February 2025 with completion of Yonghui
sale
· Final
dividend of US¢7.00 per share
"Effective strategy execution led
to strong underlying profit growth in 2024, despite a challenging
retail environment. We aim to remain relevant to consumers and to
increase market share further, by evolving our offering through
leveraging data and expanding our omnichannel presence. We are
well-positioned for sustainable growth and increased shareholder
returns over the mid-term."
John Witt
Chairman
Results
|
|
|
Year
ended 31 December
|
|
|
|
|
2024
US$m
|
|
2023
US$m
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
8,869
|
|
9,170
|
|
-3
|
Underlying profit attributable to
shareholders*
|
|
201
|
|
155
|
|
+30
|
(Loss)/profit attributable to
shareholders
|
|
(245)
|
|
32
|
|
n/a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US¢
|
|
US¢
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying earnings per
share*
|
|
14.91
|
|
11.49
|
|
+30
|
(Loss)/earnings per
share
|
|
(18.17)
|
|
2.39
|
|
n/a
|
Dividends per share
|
|
10.50
|
|
8.00
|
|
+31
|
|
|
|
|
|
|
|
* the Group uses 'underlying
profit' in its internal financial reporting to distinguish between
ongoing business performance and non-trading items, as more fully
described in note 38 to the financial statements. Management
considers this to be a key measure which provides additional
information to enhance understanding of the Group's underlying
business performance.
|
The final dividend of US¢7.00 per
share will be payable on 14 May 2025, subject to approval at the
Annual General Meeting to be held on 2 May 2025, to shareholders on
the registers of members at the close of business on 21 March
2025.
DFI RETAIL GROUP HOLDINGS LIMITED
PRELIMINARY ANNOUNCEMENT OF RESULTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PERFORMANCE
I am pleased to report that DFI Retail Group ('DFI'
or the Group) delivered a significantly improved underlying
performance and a good partial recovery in results in 2024, despite
a challenging retail environment. For the full year, underlying
profit attributable to shareholders reached US$201 million, a 30%
increase from the previous year.
Our diverse portfolio and effective operational
execution enabled us to gain market share across key businesses,
even as we faced shifts in consumer behaviour and macroeconomic
headwinds. Profit growth was driven by improved profit in Food and
Convenience, supported by growth in digital channels.
We are confident that the Group's new strategy will
drive further profit growth in the coming years, and are
particularly optimistic about the growth prospects for our Health
and Beauty business, which represents 55% of the Group's total
operating profit. We also see strong growth opportunities in our
Convenience business. Our other businesses continue to face
challenges, but we are confident in the ability of DFI's senior
leadership team to navigate short-term uncertainties, evolve the
portfolio and invest in strengthening our core businesses to drive
long-term growth in shareholder value.
The Board recommends a final dividend for 2024 of
US¢7.00 per share (2023 final dividend: US¢5.00).
STRATEGIC
HIGHLIGHTS
Under the capable leadership of our Group Chief
Executive, Scott Price, we have made significant strides in
implementing our strategic framework, which centres around three
core pillars:
Customer
First
Across our business, we have an ongoing commitment
to putting our customers first, and we have made significant
progress to better serve them over the past year. The yuu Rewards loyalty programme
continues to strengthen, with a substantial increase in members and
the addition of a number of further partners. We have also begun
harnessing our proprietary customer data to refine our product
assortment and revamp our Own Brand and digital strategies. We are
driving a more transparent and collaborative approach to our
negotiations with suppliers, leading to a better outcome for
customers. As well as better serving our customers, these efforts
aim to bolster market share growth and enhance margins across our
businesses.
People
Led
We have refined our organisation structure over the
past year. Our new senior leadership team, with its deep industry
expertise, shares a vision for strategic growth and operational
excellence. Key appointments across the business have strengthened
our capability to drive these initiatives forward, and we have
reduced spans and layers within the organisation to streamline
operations and expedite decision-making. Diversity across our
business has also improved significantly.
Shareholder
Driven
In alignment with our strategic and capital
allocation priorities, we continued to simplify
the Group's portfolio and divested our Hero Supermarket
business and investment in Yonghui Superstores.
Following the disposal of Hero
Supermarket, the Guardian and IKEA businesses will be our focus in
Indonesia and we are confident in the long-term prospects for these
two businesses to increase market share as the Indonesian market
grows. These disposals allow us to reinvest in our
subsidiaries' growth, deleverage our
balance sheet and grow total shareholder returns.
Sustainability remains at the top
of our agenda, and we are collaborating closely with our
stakeholders and setting ambitious targets across the business.
There was strong progress in 2024 against the Group's
sustainability strategy in areas including emissions reduction and
waste diversion. Our efforts were recognised in improvements in our
ESG ratings, including a significant improvement in the Group's
S&P Global Corporate Sustainability Assessment. We will
continue to promote and drive sustainable business practices in our
end-to-end value chain.
GOVERNANCE AND
PEOPLE
The Board and its Committees, and senior leadership
team, together play a key role in delivering against our
priorities. The effective execution of our strategy depends on high
quality debate around the boardroom table, with strong
contributions from all Directors.
There have been a number of significant Board and
executive leadership changes since the start of 2024:
- In July, I succeeded Ben Keswick
as Chairman. On behalf of the Board, I would like to express our
gratitude to Ben for his 11 years of service as Chairman.
- I also wish to thank Adam
Keswick for his contribution to the Board and Nominations Committee
as he steps down.
- We welcomed Elaine Chang to the
Board as an Independent Non-Executive Director and Graham Baker as
a Non-Executive Director. Elaine has 30 years of
leadership experience across industries such as semiconductors,
digital content, e-commerce, cloud computing and artificial
intelligence, and her expertise in leveraging technology to drive
growth will greatly benefit the Group.
- Christian Nothhaft was appointed
as a member of the Remuneration and Nominations Committees.
- Tom van der Lee took over as
Group Chief Financial Officer from Clem Constantine. We thank Clem
for his significant contribution, especially during the pandemic
and in strengthening the Group's financial position. Tom, who
joined DFI in 2016, brings a wealth of experience from his various
senior financial roles within the organisation.
- Sean Ward succeeded Jonathan
Lloyd as our Company Secretary in December 2024. I want to thank
Jonathan for his years of valued service.
PROSPECTS
We are pleased by the Group's strong underlying
profit growth in 2024, despite a challenging retail backdrop,
providing encouraging early support for our new strategy. We aim to
consolidate our position in markets such as Hong Kong where we have
strong businesses, while at the same time aiming to achieve
long-term growth as we expand key businesses such as Health and
Beauty and Convenience.
By evolving our offerings through data-driven
insights and expanding our omnichannel presence, we will remain
relevant to consumers and continue capturing market share. Our
deleveraged balance sheet and strategic initiatives position us
well for sustainable growth and increased shareholder returns in
the years to come.
I should like to express my appreciation to our
shareholders, our valued partners and to the wider community for
your continued support. Most of all, thanks must go to our team
members, who are key to our success, for their exceptional work and
unwavering commitment throughout the past year, despite challenging
market conditions.
John Witt
Chairman
GROUP CHIEF EXECUTIVE'S REVIEW
INTRODUCTION
As I reflect on my first full year as DFI's Group
Chief Executive, I am incredibly proud of the significant progress
we have made executing in alignment to our strategic framework:
Customer First, People Led,
Shareholder Driven.
Despite the challenging macroeconomic backdrop, we
demonstrated resilience in our business performance, reporting
underlying profit attributable to shareholders of US$201 million in
2024, up 30% year-on-year. During the year, we announced the
divestment of our minority stake in Yonghui, a transaction that
aligns with our strategic and capital allocation framework and
enables us to reinvest in the future growth of our subsidiary
businesses. While our reported results were impacted by one-off
items, including fair value loss, impairment of equity interest and
goodwill, we have continued to significantly deleverage our balance
sheet with a net cash position following the completion of the
Yonghui transaction in February 2025.
As we head into the new financial year, we remain
laser focused on executing our strategic priorities to drive
revenue growth and enhance profitability. Our 2025 financial
guidance of US$230 million to US$270 million underlying profit
attributable to shareholders, reflects our confidence in further
building on our momentum and delivering greater value for our
stakeholders.
STRATEGIC FRAMEWORK - KEY PROGRESS
We developed our strategic
framework of Customer First, People Led, Shareholder Driven in the
second half of 2023 to guide the Group's capital allocation
priorities and growth plans over the coming years. I am both
pleased and proud of the progress made by the team over the past 12
months in executing on this framework.
Customer
First
I continue to see value unlock
across our uniquely diverse businesses across Asia. We are proud to
serve millions of customers in various formats and banners with
nearly 11,000 outlets across 13 markets in Asia. What stands out is
our ongoing commitment to putting our customers first and serving
with passion and care. Our purpose has always been part of who we
are. During the year, we launched our DFI purpose to articulate it
in a way that unites our organisation, which is to Sustainably Serve Asia for Generations with
Everyday Moments. This statement underscores our commitment
to meeting the everyday needs of our customers across Asia, while
emphasising their interests in sustainable solutions.
Aligned with our purpose, we have
made significant progress in a number of areas to better serve our
customers over the past year.
yuu Rewards
Our yuu Rewards coalition loyalty
programme continues to strengthen. In our home market of Hong Kong,
total members have reached 5.3 million with over 3 million monthly
active members. The active use of purchases across all our formats,
restaurants and partners creates substantial volume of unique data
insights. In 2024, the yuu
Rewards programme in Hong Kong added a number of additional
partners including Starbucks and FWD Insurance. Our members have
engaged across a variety of redemption offers that incorporate new
travel, entertainment and dining options, driving enhanced customer
engagement.
In Singapore, the yuu Rewards programme has grown to
over 1.8 million members. A number of new partners joined the
programme during the year including Suntec City and Singapore
Airlines.
Improving assortment
We are now leveraging our broad
yuu Rewards customer data
to improve assortment in our stores. At Wellcome, we have leveraged
our proprietary data and cutting-edge data analytics capabilities
to execute a reset of 14 categories in stores. The improved
assortment has seen very encouraging initial results with uplifts
in both sales and gross profits. We are now also leveraging the
learnings from Wellcome to support assortment optimisation for our
Health and Beauty and Convenience businesses across Hong Kong and
Singapore.
Improving supplier collaboration
We are beginning to better
leverage our data to support enhanced supplier collaboration. By
creating a more transparent and collaborative approach to
negotiations with suppliers, we are working together to drive
market growth and a better outcome for customers.
Own Brand
We have reset our Own Brand
strategy to better align with customer needs while delivering
stronger margins for our business. By optimising our product range,
redesigning packaging for greater customer appeal and maximising
cross-selling opportunities across our formats, we have made
meaningful improvements in margin and sales productivity, which
includes a more than 300bps increase in our Food Own Brand margin
and close to a 40% increase in sales productivity compared to 2023.
Following the success of our reset of the Own Brand portfolio
across our Food business, we have integrated the Health and Beauty
Own Brand assortment into this center of excellence to replicate
the same success in Health and Beauty as we reset its private label
strategy.
Digital
Following our digital strategy
reset in September 2023, customers are now able to access our
retail portfolio through a wider range of digital assets including
apps, websites and third-party platforms. Our expanded omnichannel
presence includes Wellcome's quick-commerce partnership with
foodpanda, a new 7-Eleven app with approximately 137,000 monthly
active users and 30,000 daily active users in Hong Kong as of
December 2024. Including a new Mannings Hong Kong app and Guardian
Singapore app, we have launched more than 20 new channels in 2024
across apps, websites and third-party platforms. Our strengthened
digital proposition was underpinned by a 31% growth in e-commerce
order volume with strong profitability turnaround.
Retail Media
DFI launched our own Retail Media
network in the first quarter of 2024. Initial performance has been
encouraging, with more than 100 targeted marketing campaigns sold
in less than a year since the launch, supported by strong sales
acceleration in the second half. We have partnered with leading
suppliers such as Procter & Gamble, Unilever, Coca-Cola, Nestlé
and Reckitt. Importantly, the integrated online and offline
advertising proposition for Retail Media has supported the improved
Return on Ad Spend for our supplier partners. We are in the early
days of a potentially significant source of profit to invest in the
business.
People Led
In alignment with our strategic
framework, we refined our organisation structure in the second half
of 2023 by moving accountability to a format structure, thereby
improving agility while reducing overhead costs. Throughout 2024,
we have been focused on deeply embedding our values, underpinned by
our purpose statement across the Group. We have reduced spans and
layers within the organisation to streamline operations and
expedite decision making. Diversity representation across formats
has been significantly improved to ensure local relevancy of
decision-making to customers. We have strengthened our leadership
succession planning and development with a meaningfully improved
team member engagement score, supported by a new incentive
structure for senior management that aligns with shareholder
interests, based on total shareholder return and business
performance targets.
Shareholder
Driven
Our strategic framework has been
developed with the primary aim of improving shareholder returns. We
have approached capital allocation in a disciplined manner, both
from a capex and working capital management perspective. Over the
course of the year, we executed the divestment of a number of
company-owned properties, which has supported a US$150 million
reduction in net debt at the end of 2024.
Concurrently, the Group continues
to execute M&A transactions in a manner that is accretive to
return on capital and total shareholder return based on a strategic
review of our businesses in 2024. In June 2024, the Group completed
the divestment of the Hero Supermarket business in Indonesia.
Post-completion, DFI's operations in Indonesia has fully pivoted to
the Guardian and IKEA businesses. In September 2024, the Group
announced the divestment of its entire stake in Yonghui Superstores
Co., Ltd. This transaction was subsequently completed in February
2025. The Group is in a net cash position following the completion
of the Yonghui transaction.
2024 PERFORMANCE
The Group reported total revenue from subsidiaries
in 2024 of US$8.9 billion, down 3% year-on-year. However, excluding
the impact of a significant tobacco tax increase in Hong Kong, the
divestment of our Malaysia Food business in 2023 and Hero
Supermarket operation in Indonesia, operating revenue was largely
stable. This broadly represents market share gains in all formats
except IKEA.
Total revenue for the Group, including 100% of
associates and joint ventures, was US$24.9 billion, down 6%
compared to 2023, largely due to lower sales at Yonghui. Total
underlying profit attributable to shareholders was US$201 million
for the year, up 30% year-on-year.
The Group reported subsidiaries underlying profit
attributable to shareholders of US$158 million for the full year,
42% higher than the prior year. This was driven by significant
earnings recovery in Singapore Food and favourable product mix
shift towards non-cigarette categories in our Convenience business,
partially offset by lower contribution from Home Furnishings as a
result of weak property market activity and intensifying
competition.
The Group's share of underlying profit from
associates was US$43 million, down 2% year-on-year. Lower
contribution from Maxim's due to weaker mooncake sales and
restaurant performance in the Chinese mainland was partially offset
by reduced losses from Yonghui and a 15% profit growth at Robinsons
Retail.
The Group's reported results for
the year were impacted by non-trading losses attributable to
shareholders of US$445 million. This was predominantly due to loss
of US$114 million associated with the divestment of Yonghui, a
US$231 million impairment of interest in Robinsons Retail and
US$133 million goodwill impairment of Macau and Cambodia Food
businesses. These losses were partially offset by gains from
divestment of Singapore property assets and the Group's share of
one-off gains from the Bank of the Philippine Islands
(BPI)-Robinsons Bank merger. Despite the large non-trading losses
reported, the Group is now in a net cash position following the
completion of Yonghui transaction in February 2025.
The Group reported operating cash
flow after lease payments of US$331 million, 21% lower than the
prior year, mainly due to unfavourable movement in working capital
year-end timing difference, partially offset by underlying
operating profit growth. Operating cash flow after lease payments
and normal capital expenditure was US$158 million, down 29%
year-on-year.
ENVIRONMENTAL, SOCIAL, GOVERNANCE (ESG)
As a leading Asian retailer, we recognise our unique
opportunity to promote and drive sustainable business practices in
response to the preference of our customers. By positioning our ESG
commitment as a core pillar of our Group Strategy, we have made
meaningful progress in various initiatives, including emissions
reduction and waste diversion. Our efforts are reflected in a
significant improvement in the S&P Global Corporate
Sustainability Assessment, with our score improving to 49 as at 8
January 2025, placing DFI in the 84th percentile within
the Food and Staples Retailing industry, up from the
47th percentile in 2023.
Our strong commitment to ESG is underscored by our
target to halve Scope 1 & 2 greenhouse gas (GHG) emissions by
2030 and achieve net-zero by 2050. Throughout 2024, we have made
significant investments in upgrading and converting our existing
refrigeration systems to more environmentally friendly options. We
successfully completed trials of natural gas and ultra-low global
warming potential gases as refrigerant alternatives for our food
stores. Following a comprehensive analysis of our Scope 3
emissions, we have identified key product categories and realistic
decarbonisation opportunities within our supply chain. For example,
our Low Carbon Rice Project, launching in Thailand this year, aims
to drive decarbonisation by promoting low-carbon farming practices
among local farmers, implementing field monitoring and tracking to
measure carbon emission reductions. We have made notable progress
in improving our waste diversion and are constantly exploring
innovative ways to foster a transition towards a local circular
economy. Wellcome has partnered with a Hong Kong-based recycling
facility to convert trimmed fats into biodiesel for powering
essential generators.
While we are still early in the journey, these
initiatives collectively demonstrate our efforts and commitment to
serving communities sustainable and affordable products, sustaining
the planet and sourcing responsibly while meeting the return
objectives of our shareholders.
BUSINESS
REVIEW
HEALTH AND BEAUTY
Sales for the Health and Beauty division came in
slightly higher than the prior year at US$2.5 billion, with
like-for-like (LFL) sales remaining broadly stable. Underlying
operating profit was US$211 million for the year, slightly below
2023.
Hong Kong reported strong LFL sales performance in
the first quarter, which then decelerated in the second and third
quarters due to a strong comparable period in 2023 when consumption
vouchers were disbursed in April and July 2023. Sales momentum
improved in the fourth quarter with Mannings continuing to gain
market share. Profit for the year increased 6%, attributable to
gross margin improvement and disciplined cost control, despite a 2%
decline in full-year LFL sales. Guided by a customer-first
proposition, the Pharmacare programme reached a significant
milestone since its launch in 2023. In partnership with Bupa, one
of Hong Kong's major medical insurers, the Mannings team further
expanded Pharmacare into its network of more than 150,000 members.
Leveraging Mannings' position as the largest pharmacist network,
the programme offers free consultations and medication for a range
of common illness. The Mannings team continued to enhance in-store
experience with the launch of the Health Pod at our International
Finance Centre flagship store in Hong Kong. This innovative service
offers an AI wellness assessment that measures over 20 metrics,
followed by personalised consultations and product recommendations.
Initial results have been promising, with customers using the
service showing a basket size three times higher than average. In
addition, the team also launched a new Mannings app in December to
grow its digital footprint. LFL sales of Mannings China declined as
the business pivots away from offline stores to online channels
which involves the closure of the majority of its offline
network.
Guardian in South East Asia reported US$857 million
in sales, reflecting a 5% year-on-year increase, driven by growth
in basket size across all key markets. Indonesia, in particular,
saw a 17% LFL sales growth supported by increased mall traffic and
strong execution of promotional campaigns. Strong profit growth was
reported across most key markets, underpinned by gross margin
expansion and operating leverage. In Singapore, strong commercial
execution and a favourable product mix contributed to gross margin
expansion, with healthcare products accounting for more than 60% of
sales.
CONVENIENCE
Total Convenience sales were US$2.4 billion,
representing a decline of 3% year-on-year. LFL sales were 5% behind
the prior year, impacted by a decline in lower-margin cigarette
volumes following tax increases in Hong Kong at the end of February
2024. Excluding cigarette sales, overall Convenience LFL sales were
up 2%, with continued market share gain across markets. Convenience
underlying operating profit was US$102 million for the year, an
increase of 17% compared to 2023. Hong Kong operating profit has
grown 10% year-on-year, driven by a favourable mix shift towards
higher-margin categories, with ready-to-eat (RTE) accounting for
16% of total sales for the full year. The newly launched 7-Eleven
app offers discounted RTE bundles, pre-order functions, and digital
stamps for IP collectibles to drive purchase frequency and customer
loyalty.
7-Eleven South China and Singapore reported largely
stable LFL sales supported by robust growth in RTE, which accounted
for 40% and 23% of sales, respectively. Favourable margin impact
from product mix shift and ongoing cost control contributed to
meaningful profit growth in both markets. 7-Eleven continued to
grow its store network in the South China region with 103 net
openings during the year. The Group aims to drive further network
expansion primarily through a capex-light franchise model.
FOOD
Reported sales for the Food
division in 2024 were US$3.1 billion, down 5% year-on-year.
Excluding the impact of the divestment of the Malaysia Food
business in 2023 and Hero Supermarket operation in Indonesia,
revenue for the division was 2% lower than the prior year.
Underlying operating profit for the division was US$58 million for
the year, up from US$45 million in
2023.
While increased outbound travel of
Hong Kong residents to the Chinese mainland has affected food
consumption for the majority of 2024, the situation has begun to
normalise with total retail sales of supermarkets in Hong Kong
returning to growth in the fourth quarter of 2024. Wellcome saw
improving sales momentum in the fourth quarter with full-year LFL
sales marginally below those of the prior year despite challenging
trading conditions. Strong in-store execution and effective
promotional campaigns have supported consistent market share gain
over the course of the year. The Wellcome team has strengthened its
omnichannel presence through the wellcome.com.hk website, its app and a
quick-commerce partnership with foodpanda, contributing to a more
than 20% sales growth in overall Food e-commerce with significantly
improved profitability.
South East Asia Food sales
performance was adversely affected by intense competition and soft
consumer sentiment due to cost-of-living pressures. Improved sales
mix, effective cost control and optimisation of the store portfolio
led to a meaningful earnings recovery, with Singapore Food turning
profitable in the fourth quarter of 2024. The Group continues to
serve the Singapore market with different propositions through its
various brands.
In June 2024, the Group completed
the divestment of its Hero Supermarket business in Indonesia.
Post-completion, DFI's operations in Indonesia have fully pivoted
to the Guardian and IKEA businesses.
HOME FURNISHINGS
IKEA reported sales of US$701 million, representing
a 12% drop compared to the prior year. Overall, LFL sales reduced
by 11% in 2024. Operating profit was US$16 million, down 13%
year-on-year.
IKEA's business performance has been hampered by
reduced customer traffic due to weak property market activity
across regions. While IKEA Taiwan demonstrated relative resilience,
sales in Hong Kong and Indonesia were affected by intensified
competition and basket mix change as customers reduced purchases of
big-ticket items.
In response to the challenging sales environment,
the IKEA team continues to implement strong cost control measures
across our markets. The IKEA Hong Kong business is pivoting towards
a more value-driven omnichannel proposition to compete with Chinese
mainland digital platforms. E-commerce penetration has now
surpassed 10% across all markets. The IKEA Indonesia team remains
focused on driving sales through enhancing store commerciality,
increasing local sourcing, and adopting a more effective marketing
strategy to improve local relevancy. Implementation of cost-saving
measures contributed to narrowing losses compared to the prior
year.
RESTAURANTS
The Group's share of Maxim's underlying profits was
US$66 million in 2024, down from US$79 million in the prior year,
largely due to lower mooncake sales and weaker restaurant
performance on the Chinese mainland. Maxim's continued to expand
its presence in South East Asia, adding 76 net new stores during
the year, mainly in Thailand and Vietnam. Benefiting from a
diversified portfolio, restaurant sales performance in Hong Kong
remained resilient despite an increase in outbound travel on
weekends and public holidays.
OTHER ASSOCIATES
The Group's share of Yonghui's
underlying losses was US$33 million for the year, compared to a
US$36 million share of underlying losses in the prior year.
Continued macro headwinds and intense competition led to lower LFL
sales. The reduction in losses was underpinned by ongoing cost
optimisation, partially offset by a decline in gross margin. The
divestment of the Group's minority stake in Yonghui was completed
in February 2025.
Robinsons Retail's underlying profit contribution
was US$17 million, up 15% year-on-year. Robinsons Retail reported
low single-digit growth in LFL and robust growth in operating
profit driven by the Food and Drugstore segments. Reported profit
contribution grew close to 90% year-on-year, supported by one-off
gains following the BPI-Robinsons Bank merger in early 2024.
OUTLOOK
We have navigated 2024 with resilient business
performance and continued market share gains for our key business
units by proactively adapting to changing market conditions through
a stronger value proposition, expanded omnichannel presence and
disciplined cost control. While challenges remain, we are
cautiously optimistic about the outlook for 2025. The Group expects
underlying profit attributable to shareholders to be between US$230
million and US$270 million in 2025, supported by an organic revenue
growth of approximately 2%.
The Group will continue to execute
against its strategic framework. By enhancing the local relevancy
of our product offerings, deepening monetisation of our digital
assets, and executing value-enhancing M&A transactions, we have
put in place solid foundations in 2024, and we remain confident
in driving sustained, profitable growth and shareholder
returns in the years ahead.
Scott Price
Group Chief
Executive
|
DFI Retail Group
Holdings Limited
Consolidated Profit
and Loss Account
for the year ended
31 December 2024
|
|
|
|
|
|
|
|
|
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023
|
|
|
|
|
|
|
|
|
Underlying
business
performance
US$m
|
|
|
|
Non-
trading
items
US$m
|
|
|
|
|
Total
US$m
|
|
Underlying
business
performance
US$m
|
|
|
|
Non-
trading
items
US$m
|
|
|
|
|
Total
US$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue (note 2)
|
|
|
8,868.9
|
|
|
|
-
|
|
|
|
|
8,868.9
|
|
|
|
|
9,169.9
|
|
|
|
-
|
|
|
|
|
9,169.9
|
|
|
Net operating costs
(note
3)
|
|
|
(8,525.8)
|
|
|
|
(144.0)
|
|
|
|
|
(8,669.8)
|
|
|
|
|
(8,876.1)
|
|
|
|
(131.2)
|
|
|
|
|
(9,007.3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
(note
4)
|
|
|
343.1
|
|
|
|
(144.0)
|
|
|
|
|
199.1
|
|
|
|
|
293.8
|
|
|
|
(131.2)
|
|
|
|
|
162.6
|
|
|
Impairment charge on interest in an associate
|
|
|
-
|
|
|
|
(231.3)
|
|
|
|
|
(231.3)
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
Loss relating to divestment
of an associate
(note 10)
|
|
|
-
|
|
|
|
(114.4)
|
|
|
|
|
(114.4)
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing charges
|
|
|
(155.5)
|
|
|
|
-
|
|
|
|
|
(155.5)
|
|
|
|
|
(151.8)
|
|
|
|
-
|
|
|
|
|
(151.8)
|
|
|
Financing income
|
|
|
4.7
|
|
|
|
-
|
|
|
|
|
4.7
|
|
|
|
|
7.9
|
|
|
|
-
|
|
|
|
|
7.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net financing charges (note 5)
|
|
|
(150.8)
|
|
|
|
-
|
|
|
|
|
(150.8)
|
|
|
|
|
(143.9)
|
|
|
|
-
|
|
|
|
|
(143.9)
|
|
|
Share of results of associates and
joint ventures (note
6)
|
|
|
42.5
|
|
|
|
42.1
|
|
|
|
|
84.6
|
|
|
|
|
43.4
|
|
|
|
9.2
|
|
|
|
|
52.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/profit before
tax
|
|
|
234.8
|
|
|
|
(447.6)
|
|
|
|
|
(212.8)
|
|
|
|
|
193.3
|
|
|
|
(122.0)
|
|
|
|
|
71.3
|
|
|
Tax (note 7)
|
|
|
(29.5)
|
|
|
|
2.9
|
|
|
|
|
(26.6)
|
|
|
|
|
(41.9)
|
|
|
|
1.0
|
|
|
|
|
(40.9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/profit after tax
|
|
|
205.3
|
|
|
|
(444.7)
|
|
|
|
|
(239.4)
|
|
|
|
|
151.4
|
|
|
|
(121.0)
|
|
|
|
|
30.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders of the
Company
|
|
|
200.6
|
|
|
|
(445.1)
|
|
|
|
|
(244.5)
|
|
|
|
|
154.7
|
|
|
|
(122.5)
|
|
|
|
|
32.2
|
|
|
Non-controlling
interests
|
|
|
4.7
|
|
|
|
0.4
|
|
|
|
|
5.1
|
|
|
|
|
(3.3)
|
|
|
|
1.5
|
|
|
|
|
(1.8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
205.3
|
|
|
|
(444.7)
|
|
|
|
|
(239.4)
|
|
|
|
|
151.4
|
|
|
|
(121.0)
|
|
|
|
|
30.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US¢
|
|
|
|
|
|
|
|
|
US¢
|
|
|
|
|
US¢
|
|
|
|
|
|
|
|
|
US¢
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/earnings per share
(note 8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- basic
|
|
|
14.91
|
|
|
|
|
|
|
|
|
(18.17)
|
|
|
|
|
11.49
|
|
|
|
|
|
|
|
|
2.39
|
|
|
- diluted
|
|
|
14.82
|
|
|
|
|
|
|
|
|
(18.17)
|
|
|
|
|
11.43
|
|
|
|
|
|
|
|
|
2.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DFI Retail Group
Holdings Limited
Consolidated
Statement of Comprehensive Income
for the year ended
31 December 2024
|
|
|
|
|
|
|
|
2024
US$m
|
|
|
|
|
|
2023
US$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/profit for the year
|
|
|
|
|
(239.4)
|
|
|
|
|
|
30.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive (expense)/income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items that will not be reclassified to profit or
loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net exchange translation loss arising during the
year
|
|
|
|
|
(0.3)
|
|
|
|
|
|
-
|
|
|
Remeasurements of defined benefit plans
|
|
|
|
|
3.2
|
|
|
|
|
|
(1.7)
|
|
|
Net revaluation surplus before transfer to
investment properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- tangible assets
|
|
|
|
|
-
|
|
|
|
|
|
1.5
|
|
|
- right-of-use assets
|
|
|
|
|
5.7
|
|
|
|
|
|
63.2
|
|
|
Tax relating to items that will not be
reclassified
|
|
|
|
|
(0.3)
|
|
|
|
|
|
0.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.3
|
|
|
|
|
|
63.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of other comprehensive (expense)/income of
associates and joint ventures
|
|
|
|
|
(0.8)
|
|
|
|
|
|
2.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.5
|
|
|
|
|
|
65.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items that may be reclassified subsequently to
profit or loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net exchange translation differences
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- net loss arising during the year
|
|
|
|
|
(40.4)
|
|
|
|
|
|
(15.2)
|
|
|
- transfer to profit and loss
|
|
|
|
|
8.4
|
|
|
|
|
|
48.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32.0)
|
|
|
|
|
|
33.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- net gain arising during the year
|
|
|
|
|
6.6
|
|
|
|
|
|
6.7
|
|
|
- transfer to profit and loss
|
|
|
|
|
(12.9)
|
|
|
|
|
|
(34.3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6.3)
|
|
|
|
|
|
(27.6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax relating to items that may be reclassified
|
|
|
|
|
(0.2)
|
|
|
|
|
|
1.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of other comprehensive
expense of associates and joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- exchange translation loss and other arising during
the year
|
|
|
|
|
(17.0)
|
|
|
|
|
|
(3.0)
|
|
|
- exchange translation loss transfer to profit and
loss
|
|
|
|
|
0.4
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16.6)
|
|
|
|
|
|
(3.0)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(55.1)
|
|
|
|
|
|
4.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive (expense)/income for the year,
net of tax
|
|
|
|
|
(47.6)
|
|
|
|
|
|
69.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the year
|
|
|
|
|
(287.0)
|
|
|
|
|
|
100.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders of the Company
|
|
|
|
|
(292.4)
|
|
|
|
|
|
96.8
|
|
|
Non-controlling interests
|
|
|
|
|
5.4
|
|
|
|
|
|
3.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(287.0)
|
|
|
|
|
|
100.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DFI Retail Group
Holdings Limited
Consolidated
Balance Sheet
at 31 December
2024
|
|
|
|
|
|
|
|
|
|
2024
US$m
|
|
|
|
2023
US$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets
|
|
|
|
|
|
|
137.5
|
|
|
|
289.6
|
|
Tangible assets
|
|
|
|
|
|
|
618.4
|
|
|
|
708.1
|
|
Right-of-use assets
|
|
|
|
|
|
|
2,542.1
|
|
|
|
2,662.3
|
|
Investment properties
|
|
|
|
|
|
|
100.8
|
|
|
|
122.2
|
|
Associates and joint ventures
|
|
|
|
|
|
|
839.1
|
|
|
|
1,793.7
|
|
Other investments
|
|
|
|
|
|
|
20.3
|
|
|
|
6.7
|
|
Non-current debtors
|
|
|
|
|
|
|
97.9
|
|
|
|
102.2
|
|
Deferred tax assets
|
|
|
|
|
|
|
38.7
|
|
|
|
35.8
|
|
Pension assets
|
|
|
|
|
|
|
7.6
|
|
|
|
4.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
|
4,402.4
|
|
|
|
5,725.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stocks
|
|
|
|
|
|
|
686.3
|
|
|
|
763.5
|
|
Current debtors
|
|
|
|
|
|
|
222.7
|
|
|
|
256.3
|
|
Current tax assets
|
|
|
|
|
|
|
13.3
|
|
|
|
15.1
|
|
Cash and bank balances
|
|
|
|
|
|
|
273.8
|
|
|
|
303.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,196.1
|
|
|
|
1,338.3
|
|
Assets held for sale (note 10)
|
|
|
|
|
|
|
1,673.5
|
|
|
|
47.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
2,869.6
|
|
|
|
1,386.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current creditors
|
|
|
|
|
|
|
(2,949.8)
|
|
|
|
(2,095.9)
|
|
Current borrowings
|
|
|
|
|
|
|
(504.9)
|
|
|
|
(771.1)
|
|
Current lease liabilities
|
|
|
|
|
|
|
(560.4)
|
|
|
|
(562.0)
|
|
Current tax liabilities
|
|
|
|
|
|
|
(33.7)
|
|
|
|
(39.7)
|
|
Current provisions
|
|
|
|
|
|
|
(42.2)
|
|
|
|
(38.9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,091.0)
|
|
|
|
(3,507.6)
|
|
Liabilities associated with assets held for sale
(note 10)
|
|
|
|
|
|
|
-
|
|
|
|
(19.8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
(4,091.0)
|
|
|
|
(3,527.4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net current liabilities
|
|
|
|
|
|
|
(1,221.4)
|
|
|
|
(2,141.3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term borrowings
|
|
|
|
|
|
|
(236.5)
|
|
|
|
(153.0)
|
|
Non-current lease liabilities
|
|
|
|
|
|
|
(2,202.6)
|
|
|
|
(2,285.8)
|
|
Deferred tax liabilities
|
|
|
|
|
|
|
(25.8)
|
|
|
|
(41.2)
|
|
Pension liabilities
|
|
|
|
|
|
|
(4.4)
|
|
|
|
(6.2)
|
|
Non-current creditors
|
|
|
|
|
|
|
(5.3)
|
|
|
|
(3.7)
|
|
Non-current provisions
|
|
|
|
|
|
|
(111.7)
|
|
|
|
(105.7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
|
(2,586.3)
|
|
|
|
(2,595.6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
594.7
|
|
|
|
988.1
|
|
Total
equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
|
|
|
|
75.2
|
|
|
|
75.2
|
|
Share premium and capital reserves
|
|
|
|
|
|
|
75.6
|
|
|
|
72.8
|
|
Revenue and other reserves
|
|
|
|
|
|
|
430.6
|
|
|
|
832.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' funds
|
|
|
|
|
|
|
581.4
|
|
|
|
980.2
|
|
Non-controlling interests
|
|
|
|
|
|
|
13.3
|
|
|
|
7.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
594.7
|
|
|
|
988.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DFI Retail Group
Holdings Limited
Consolidated
Statement of Changes in Equity
for the year ended
31 December 2024
|
|
|
|
Share
capital
US$m
|
|
Share
premium
US$m
|
|
Capital
reserves
US$m
|
|
Revenue
and other
reserves
US$m
|
|
Attributable to shareholders of the Company
US$m
|
|
Attributable to non-controlling
interests
US$m
|
|
Total
equity
US$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January
|
75.2
|
|
39.6
|
|
33.2
|
|
832.2
|
|
980.2
|
|
7.9
|
|
988.1
|
Total comprehensive
income
|
-
|
|
-
|
|
-
|
|
(292.4)
|
|
(292.4)
|
|
5.4
|
|
(287.0)
|
Dividends paid by the Company
(note 11)
|
-
|
|
-
|
|
-
|
|
(114.3)
|
|
(114.3)
|
|
-
|
|
(114.3)
|
Unclaimed dividends
forfeited
|
-
|
|
-
|
|
-
|
|
0.1
|
|
0.1
|
|
-
|
|
0.1
|
Share-based long-term incentive
plans
|
-
|
|
-
|
|
11.1
|
|
-
|
|
11.1
|
|
-
|
|
11.1
|
Shares purchased for a share-based
long-term incentive plan
|
-
|
|
-
|
|
-
|
|
(2.7)
|
|
(2.7)
|
|
-
|
|
(2.7)
|
Change in interests in associates
and joint ventures
|
-
|
|
-
|
|
-
|
|
(0.6)
|
|
(0.6)
|
|
-
|
|
(0.6)
|
Transfer
|
-
|
|
-
|
|
(8.3)
|
|
8.3
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December
|
75.2
|
|
39.6
|
|
36.0
|
|
430.6
|
|
581.4
|
|
13.3
|
|
594.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January
|
75.2
|
|
37.6
|
|
30.0
|
|
804.3
|
|
947.1
|
|
(5.7)
|
|
941.4
|
Total comprehensive
income
|
-
|
|
-
|
|
-
|
|
96.8
|
|
96.8
|
|
3.4
|
|
100.2
|
Dividends paid by the Company
(note 11)
|
-
|
|
-
|
|
-
|
|
(67.3)
|
|
(67.3)
|
|
-
|
|
(67.3)
|
Share-based long-term incentive
plans
|
-
|
|
-
|
|
12.4
|
|
-
|
|
12.4
|
|
-
|
|
12.4
|
Shares purchased for a share-based
long-term incentive plan
|
-
|
|
-
|
|
-
|
|
(9.7)
|
|
(9.7)
|
|
-
|
|
(9.7)
|
Subsidiaries disposed of
(note 12(c))
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
10.2
|
|
10.2
|
Change in interests in associates
and joint ventures
|
-
|
|
-
|
|
-
|
|
0.9
|
|
0.9
|
|
-
|
|
0.9
|
Transfer
|
-
|
|
2.0
|
|
(9.2)
|
|
7.2
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December
|
75.2
|
|
39.6
|
|
33.2
|
|
832.2
|
|
980.2
|
|
7.9
|
|
988.1
|
|
Revenue and other reserves at 31 December 2024
comprised revenue reserves of US$742.9 million (2023: US$1,088.3 million), hedging
reserves of US$5.6 million (2023:
US$12.2 million), revaluation reserves of US$98.8 million
(2023: US$98.5 million)
and exchange reserves of US$416.7 million loss (2023: US$366.8 million loss).
|
|
DFI Retail Group
Holdings Limited
Consolidated Cash
Flow Statement
for the year ended
31 December 2024
|
|
|
|
|
|
2024
US$m
|
|
|
|
2023
US$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (note 4)
|
|
|
199.1
|
|
|
|
162.6
|
|
Depreciation and amortisation
|
|
|
837.4
|
|
|
|
827.2
|
|
Other non-cash items
|
|
|
163.7
|
|
|
|
148.1
|
|
(Increase)/decrease in working capital
|
|
|
(79.1)
|
|
|
|
45.4
|
|
Interest received
|
|
|
4.8
|
|
|
|
8.7
|
|
Interest and other financing charges paid
|
|
|
(153.9)
|
|
|
|
(153.2)
|
|
Tax paid
|
|
|
(50.7)
|
|
|
|
(40.8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
921.3
|
|
|
|
998.0
|
|
Dividends from associates and joint ventures
|
|
|
51.6
|
|
|
|
45.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities
|
|
|
972.9
|
|
|
|
1,043.6
|
|
|
|
|
|
|
|
|
|
|
Investing
activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of associates and joint ventures
(note 12(a))
|
|
|
(6.4)
|
|
|
|
(18.4)
|
|
Purchase of other investments (note 12(b))
|
|
|
(46.5)
|
|
|
|
-
|
|
Purchase of intangible assets
|
|
|
(19.7)
|
|
|
|
(22.9)
|
|
Purchase of tangible assets
|
|
|
(153.3)
|
|
|
|
(173.4)
|
|
Repayment from associates and joint ventures
|
|
|
-
|
|
|
|
1.2
|
|
Sale of subsidiaries (note 12(c))
|
|
|
94.1
|
|
|
|
(23.8)
|
|
Sale of associates and joint ventures (note 12(d))
|
|
|
40.2
|
|
|
|
-
|
|
Sale of other investments
|
|
|
0.2
|
|
|
|
-
|
|
Sale of supermarkets in Indonesia (note 12(e))
|
|
|
7.3
|
|
|
|
-
|
|
Sale of properties (note 12(f))
|
|
|
18.9
|
|
|
|
142.0
|
|
Sale of other tangible assets
|
|
|
1.6
|
|
|
|
0.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
(63.6)
|
|
|
|
(94.6)
|
|
|
|
|
|
|
|
|
|
|
Financing
activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of shares for a share-based long-term
incentive plan (note
12(g))
|
|
|
(2.7)
|
|
|
|
(9.7)
|
|
Drawdown of borrowings
|
|
|
1,490.0
|
|
|
|
1,268.9
|
|
Repayment of borrowings
|
|
|
(1,617.1)
|
|
|
|
(1,486.1)
|
|
Net (decrease)/increase in other short-term
borrowings
|
|
|
(44.6)
|
|
|
|
51.3
|
|
Principal elements of lease payments
|
|
|
(641.7)
|
|
|
|
(624.7)
|
|
Dividends paid by the Company (note 11)
|
|
|
(114.3)
|
|
|
|
(67.3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
(930.4)
|
|
|
|
(867.6)
|
|
|
|
|
|
|
|
|
|
|
Net (decrease)/increase in cash and cash
equivalents
|
|
|
(21.1)
|
|
|
|
81.4
|
|
Cash and cash equivalents at 1 January
|
|
|
298.2
|
|
|
|
213.7
|
|
Effect of exchange rate changes
|
|
|
(3.3)
|
|
|
|
3.1
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at 31 December
(note 12(h))
|
|
|
273.8
|
|
|
|
298.2
|
|
|
|
|
|
|
|
|
|
|
DFI Retail Group
Holdings Limited
Notes
1. Accounting Policies and
Basis of Preparation
The financial information contained in this
announcement has been based on the audited results for the year
ended 31 December 2024 which have been prepared in conformity with
International Financial Reporting Standards (IFRS Accounting
Standards), including International Accounting Standards (IAS) and
Interpretations as issued by the International Accounting Standards
Board (IASB).
There are no amendments which are effective in 2024
and relevant to the Group's operations, that have a significant
impact on the Group's results, financial position and accounting
policies.
The Group has not early adopted any standards,
interpretations or amendments that have been issued but not yet
effective.
The Group's reportable segments are identified on
the basis of internal reports about components of the Group that
are regularly reviewed by the Executive Directors of the Company
for the purpose of resource allocation and performance assessment.
DFI Retail Group operates various divisions: Health and Beauty,
Convenience, Food, Home Furnishings, Restaurants and Other
Retailing. Health and Beauty represents the health and beauty
businesses. Convenience is the Group's 7-Eleven businesses. Food
comprises the grocery retail businesses (including the Group's
associates, Robinsons Retail and Yonghui, leading grocery retailers
in the Philippines and on the Chinese mainland, respectively). Home
Furnishings is the Group's IKEA businesses. Restaurants is the
Group's associate, Maxim's, one of Asia's leading food and beverage
companies. Other Retailing represents the department stores,
specialty and Do-It-Yourself (DIY) stores of Robinsons Retail.
The Group's reportable segments are set out in notes
2, 4 and 6.
2. Revenue
|
|
|
|
2024
US$m
|
|
|
|
2023
US$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales of goods
|
|
|
|
|
|
|
|
|
|
Analysis by reportable segments:
|
|
|
|
|
|
|
|
|
|
Health and Beauty
|
|
|
2,457.3
|
|
|
|
2,444.8
|
|
|
Convenience
|
|
|
2,378.8
|
|
|
|
2,441.4
|
|
|
Food
|
|
|
3,130.6
|
|
|
|
3,285.4
|
|
|
Home Furnishings
|
|
|
701.2
|
|
|
|
793.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,667.9
|
|
|
|
8,965.3
|
|
|
Revenue from other sources
|
|
|
201.0
|
|
|
|
204.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,868.9
|
|
|
|
9,169.9
|
|
The Group's revenue is further analysed as
follows:
|
|
|
|
2024
US$m
|
|
|
|
2023
US$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From contracts with customers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognised at a point in time
|
|
|
8,853.1
|
|
|
|
9,156.5
|
|
|
Recognised over time
|
|
|
12.6
|
|
|
|
12.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,865.7
|
|
|
|
9,169.1
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
Rental income from investment properties
|
|
|
3.2
|
|
|
|
0.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,868.9
|
|
|
|
9,169.9
|
|
|
Analysis by
geographical areas:
|
|
|
|
|
|
|
|
|
|
North Asia
|
|
|
6,489.8
|
|
|
|
6,675.4
|
|
|
South East Asia
|
|
|
2,379.1
|
|
|
|
2,494.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,868.9
|
|
|
|
9,169.9
|
|
The geographical areas covering North Asia and South
East Asia, are determined by the geographical location of
customers. North Asia comprises Hong Kong, the Chinese mainland,
Macau and Taiwan. South East Asia comprises Singapore, Cambodia,
Malaysia, Indonesia and Brunei.
3. Net Operating Costs
|
|
|
|
2024
|
|
|
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying business
performance
US$m
|
|
Non- trading items
US$m
|
|
Total
US$m
|
|
Underlying business
performance
US$m
|
|
Non- trading items
US$m
|
|
Total
US$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
(5,639.8)
|
|
-
|
|
(5,639.8)
|
|
(5,957.2)
|
|
-
|
|
(5,957.2)
|
|
Other operating income
|
5.8
|
|
57.5
|
|
63.3
|
|
10.5
|
|
61.0
|
|
71.5
|
|
Selling and distribution costs
|
(2,375.7)
|
|
-
|
|
(2,375.7)
|
|
(2,412.1)
|
|
-
|
|
(2,412.1)
|
|
Administration and other operating expenses
|
(516.1)
|
|
(201.5)
|
|
(717.6)
|
|
(517.3)
|
|
(192.2)
|
|
(709.5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,525.8)
|
|
(144.0)
|
|
(8,669.8)
|
|
(8,876.1)
|
|
(131.2)
|
|
(9,007.3)
|
4. Operating Profit
|
|
|
2024 US$m
|
|
2023
US$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Analysis by
reportable segments:
|
|
|
|
|
|
Health and Beauty
|
|
210.8
|
|
212.5
|
|
Convenience
|
|
102.3
|
|
87.7
|
|
Food
|
|
57.8
|
|
45.3
|
|
Home Furnishings
|
|
16.1
|
|
18.5
|
|
|
|
|
|
|
|
|
|
387.0
|
|
364.0
|
|
Selling, general and
administrative expenses
|
|
(138.7)
|
|
(151.9)
|
|
|
|
|
|
|
|
Underlying operating profit
before IFRS 16+
|
|
248.3
|
|
212.1
|
|
IFRS 16 adjustment‡
|
|
94.8
|
|
81.7
|
|
|
|
|
|
|
|
Underlying operating profit
|
|
343.1
|
|
293.8
|
|
|
|
|
|
|
|
Non-trading items (note 9):
|
|
|
|
|
|
- business restructuring costs
|
|
(21.6)
|
|
(12.4)
|
|
- net gain on sale of subsidiaries
|
|
8.8
|
|
-
|
|
- net gain on sale of joint ventures
|
|
43.6
|
|
-
|
|
- profit on sale of supermarkets in Indonesia
|
|
1.4
|
|
-
|
|
- net profit on sale of properties
|
|
3.7
|
|
61.0
|
|
- impairment of intangible assets
|
|
(133.4)
|
|
(109.8)
|
|
- impairment of properties
|
|
(0.2)
|
|
-
|
|
- change in fair value of investment properties
|
|
(13.6)
|
|
(0.6)
|
|
- change in fair value of equity and debt
investments
|
|
(32.7)
|
|
(15.0)
|
|
- divestment of Malaysia Grocery Retail business
|
|
-
|
|
(54.4)
|
|
|
|
|
|
|
|
|
|
199.1
|
|
162.6
|
|
|
|
|
|
|
+ This measure of profit and loss
is regularly provided to management. Property
lease payments and depreciation of reinstatement costs under the
lease contracts were included in the Group's analysis of reportable
and geographical segments' results.
‡ Represented the reversal of lease payments which were
accounted for on a straight-line basis, adjusted by the lease contracts recognised under IFRS 16 'Leases',
primarily for the depreciation charge on right-of-use
assets.
Set out below is an analysis of
the Group's underlying operating profit by geographical
areas:
|
|
|
|
2024
US$m
|
|
|
|
2023
US$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North Asia
|
|
|
339.8
|
|
|
|
351.5
|
|
|
South East Asia
|
|
|
47.2
|
|
|
|
12.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
387.0
|
|
|
|
364.0
|
|
|
Selling, general and
administrative expenses
|
|
|
(138.7)
|
|
|
|
(151.9)
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying operating profit
before IFRS 16+
|
|
|
248.3
|
|
|
|
212.1
|
|
|
IFRS 16 adjustment‡
|
|
|
94.8
|
|
|
|
81.7
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying operating profit
|
|
|
343.1
|
|
|
|
293.8
|
|
+ This measure of profit and loss
is regularly provided to management. Property
lease payments and depreciation of reinstatement costs under the
lease contracts were included in the Group's analysis of reportable
and geographical segments' results.
‡ Represented the reversal of lease payments which were
accounted for on a straight-line basis, adjusted by the lease contracts recognised under IFRS 16 'Leases',
primarily for the depreciation charge on right-of-use
assets.
5. Net Financing Charges
|
|
|
|
2024
US$m
|
|
|
|
2023
US$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- bank loans and advances
|
|
|
(35.5)
|
|
|
|
(49.5)
|
|
|
- lease liabilities
|
|
|
(113.5)
|
|
|
|
(95.9)
|
|
|
- discounted liability on provisions
|
|
|
(1.0)
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(150.0)
|
|
|
|
(145.4)
|
|
|
Commitment and other fees
|
|
|
(5.5)
|
|
|
|
(6.4)
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing charges
|
|
|
(155.5)
|
|
|
|
(151.8)
|
|
|
Financing income
|
|
|
4.7
|
|
|
|
7.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(150.8)
|
|
|
|
(143.9)
|
|
6. Share of Results of
Associates and Joint Ventures
|
|
|
2024
US$m
|
*
|
2023
US$m
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Analysis by
reportable segments:
|
|
|
|
|
|
|
Health and Beauty
|
|
5.9
|
|
8.5
|
|
|
Food
|
|
11.4
|
|
(39.1)
|
|
|
Restaurants
|
|
63.9
|
|
77.6
|
|
|
Other Retailing
|
|
3.4
|
|
5.6
|
|
|
|
|
|
|
|
|
|
|
|
84.6
|
|
52.6
|
|
Share of results of associates and joint ventures
included the following gains from
non-trading items (note
9):
|
|
|
2024
US$m
|
*
|
2023
US$m
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of Maxim's investment
property
|
|
(1.7)
|
|
(0.9)
|
|
|
Change in fair value of Yonghui's investment
property
|
|
(0.7)
|
|
(0.2)
|
|
|
Change in fair value of Robinsons Retail's equity
investments
|
|
34.4
|
|
20.8
|
1
|
|
Change in fair value of Yonghui's equity
investments
|
|
(8.0)
|
|
(0.9)
|
|
|
Impairment charge of Yonghui's investments
|
|
-
|
|
(9.8)
|
|
|
Gain from sale of an associate by Robinsons
Retail
|
|
16.5
|
|
-
|
|
|
Net gain from sale of debt investments by Robinsons
Retail
|
|
-
|
|
0.2
|
|
|
Gain from partial sale of an investment by
Yonghui
|
|
1.6
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
42.1
|
|
9.2
|
|
Results are shown after tax and non-controlling
interests in the associates and joint ventures.
In January 2024, Robinsons Retail disposed of its
interest in an associate, Robinsons Bank Corporation (RBC) through
a merger between RBC and Bank of the Philippine Islands (BPI),
Robinsons Retail's equity investment. Upon the completion of
merger, Robinsons Retail directly and indirectly owns approximately
6.5% interest of BPI. The Group shared a gain of US$16.5 million on
this transaction. The fair value change of Robinsons Retail's
equity investments largely represented the fair value change of
BPI.
* Included 12 months results from 1 October 2023 to 30 September
2024 (2023: 1 October 2022 to 30
September 2023) for Robinsons Retail and Yonghui, based on
their latest published announcements.
7. Tax
|
|
|
2024
US$m
|
|
2023
US$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax charged to profit and loss is analysed as
follows:
|
|
|
|
|
|
Current tax
|
|
(46.9)
|
|
(45.8)
|
|
Deferred tax
|
|
20.3
|
|
4.9
|
|
|
|
|
|
|
|
|
|
(26.6)
|
|
(40.9)
|
|
|
|
|
|
|
|
Tax relating to components of other comprehensive
income is analysed as follows:
|
|
|
|
|
|
Remeasurements of defined benefit plans
|
|
(0.3)
|
|
0.3
|
|
Cash flow hedges
|
|
(0.2)
|
|
1.2
|
|
|
|
|
|
|
|
|
|
(0.5)
|
|
1.5
|
The Group is within the scope of the OECD Pillar Two
model rules, and has applied the exception to recognising and
disclosing information about deferred tax assets and liabilities
relating to Pillar Two income taxes from 1 January 2023.
Pillar Two legislation has been enacted or
substantially enacted in certain jurisdictions in which the Group
operates. The legislation has become effective for the Group's
financial year ended 31 December 2024. The Group is in scope of the
enacted or substantively enacted legislation and has performed an
assessment of the Group's potential exposure to Pillar Two income
taxes.
The assessment of the potential exposure to Pillar
Two income taxes is based on the latest financial information for
the year ended 31 December 2024 of the constituent entities in the
Group. Based on the assessment, the effective tax rates in most of
the jurisdictions in which the Group operates are above 15%.
However, there are a limited number of jurisdictions where the
effective tax rate is slightly below or close to 15%. The income
tax expense related to Pillar Two income taxes in the relevant
jurisdiction is assessed to be immaterial.
Tax on profits has been calculated
at rates of taxation prevailing in the territories in which the
Group operates. Share of tax charge of
associates and joint ventures of US$26.0 million (2023: US$23.4 million) is included in
share of results of associates and joint ventures.
8. (Loss)/Earnings per
Share
Basic (loss)/earnings per share are calculated on
loss attributable to shareholders of US$244.5 million (2023: profit of US$32.2 million), and
on the weighted average number of 1,345.3 million (2023: 1,346.1 million) shares in
issue during the year.
Diluted (loss)/earnings per share are calculated on
loss attributable to shareholders of US$244.5 million (2023: profit of US$32.2 million), and
on the weighted average number of 1,345.3 million shares in issue
during the year (2023: 1,353.6
million shares in issue after adjusting for 7.5 million shares
which were deemed to be issued or granted for no consideration
under the share-based long-term incentive plans).
The weighted average number of shares is arrived at
as follows:
|
|
|
Ordinary shares in
millions
|
|
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares in issue
|
|
1,353.7
|
|
1,353.6
|
|
Shares held by a subsidiary of the Group under a
share-based long-term incentive plan
|
|
(8.4)
|
|
(7.5)
|
|
|
|
|
|
|
|
Weighted average number of shares for basic earnings
per share calculation
|
|
1,345.3
|
|
1,346.1
|
|
Adjustment for shares deemed to be issued or granted
for no consideration under the share-based long-term incentive
plans
|
|
8.4*
|
|
7.5
|
|
|
|
|
|
|
|
Weighted average number of shares for diluted
earnings per share calculation
|
|
1,353.7
|
|
1,353.6
|
* Applicable for calculating
diluted earnings per share for underlying profit attributable to
shareholders only.
Additional basic and diluted (loss)/earnings per
share are also calculated based on underlying profit attributable
to shareholders. A reconciliation of earnings is set out below:
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$m
|
|
Basic (loss)/ earnings per
share
US¢
|
|
Diluted (loss)/ earnings
per share
US¢
|
|
US$m
|
|
Basic
earnings per share
US¢
|
|
Diluted
earnings per share
US¢
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/profit attributable
to shareholders
|
(244.5)
|
|
(18.17)
|
|
(18.17)
|
|
32.2
|
|
2.39
|
|
2.38
|
|
Non-trading items (note 9)
|
445.1
|
|
|
|
|
|
122.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying profit attributable to shareholders
|
200.6
|
|
14.91
|
|
14.82
|
|
154.7
|
|
11.49
|
|
11.43
|
9. Non-trading Items
Non-trading items are separately identified to
provide greater understanding of the Group's underlying business
performance. Items classified as non-trading items include fair
value gains and losses on revaluations of investment properties,
and equity and debt investments which are measured at fair value
through profit and loss; gains and losses arising from the sale of
businesses, investments and properties; impairment of
non-depreciable intangible assets, properties, and
associates and joint ventures; provisions for the closure of
businesses; acquisition-related costs in business combinations; and
other credits and charges of a non-recurring nature, that require
inclusion in order to provide additional insight into underlying
business performance.
An analysis of non-trading items in operating profit
and (loss)/profit attributable to shareholders is set out
below:
|
|
Operating profit
|
|
(Loss)/profit
attributable to shareholders
|
|
|
2024
US$m
|
|
2023
US$m
|
|
2024
US$m
|
|
2023
US$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business restructuring costs
|
(21.6)
|
|
(12.4)
|
|
(20.5)
|
|
(11.4)
|
|
Net gain on sale of subsidiaries
|
8.8
|
|
-
|
|
10.7
|
|
-
|
|
Net gain on sale of joint ventures
|
43.6
|
|
-
|
|
43.6
|
|
-
|
|
Profit on sale of supermarkets in Indonesia
|
1.4
|
|
-
|
|
1.2
|
|
-
|
|
Net profit on sale of properties (note 12(f))
|
3.7
|
|
61.0
|
|
3.3
|
|
59.2
|
|
Impairment of intangible assets
|
(133.4)
|
|
(109.8)
|
|
(133.4)
|
|
(109.8)
|
|
Impairment of properties
|
(0.2)
|
|
-
|
|
(0.2)
|
|
-
|
|
Change in fair value of investment properties
|
(13.6)
|
|
(0.6)
|
|
(13.5)
|
|
(0.6)
|
|
Change in fair value of equity and debt
investments
|
(32.7)
|
|
(15.0)
|
|
(32.7)
|
|
(15.0)
|
|
Divestment of Malaysia Grocery Retail business
|
-
|
|
(54.4)
|
|
-
|
|
(54.1)
|
|
Impairment charge on interest in an associate
|
-
|
|
-
|
|
(231.3)
|
|
-
|
|
Loss relating to divestment of an associate
(note 10)
|
-
|
|
-
|
|
(114.4)
|
|
-
|
|
Share of change in fair value of Maxim's
investment property
|
-
|
|
-
|
|
(1.7)
|
|
(0.9)
|
|
Share of change in fair value of Yonghui's
investment property
|
-
|
|
-
|
|
(0.7)
|
|
(0.2)
|
|
Share of change in fair value of Robinsons Retail's
equity investments (note
6)
|
-
|
|
-
|
|
34.4
|
|
20.8
|
|
Share of change in fair value of Yonghui's
equity investments
|
-
|
|
-
|
|
(8.0)
|
|
(0.9)
|
|
Share of impairment charge of Yonghui's
investments
|
-
|
|
-
|
|
-
|
|
(9.8)
|
|
Share of gain from sale of an associate by
Robinsons Retail (note
6)
|
-
|
|
-
|
|
16.5
|
|
-
|
|
Share of net gain from sale of debt investments by
Robinsons Retail
|
-
|
|
-
|
|
-
|
|
0.2
|
|
Share of gain from partial sale of
an investment by Yonghui
|
-
|
|
-
|
|
1.6
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
(144.0)
|
|
(131.2)
|
|
(445.1)
|
|
(122.5)
|
The Group continues to review and restructure its
operation formats. In view of this, restructuring costs primarily
relating to employee costs of US$17.0 million and business closure
costs of US$6.2 million were charged to profit and loss during the
year. In 2023, there were also US$12.5 million restructuring costs
primarily relating to employee costs charged to profit and
loss.
Net gain on sale of subsidiaries in 2024 related to
the Group's disposals of its wholly-owned subsidiaries, Jelita
Property Pte Ltd (Jelita Property), a property holding company in
Singapore and DFI Properties Taiwan Limited (DFI Properties), a
property holding company in Taiwan with a gain of US$14.4 million
and a loss of US$5.6 million, respectively. Following the
disposals, the Group immediately leased back certain portions of
the tangible and right-of-use assets from Jelita Property and DFI
Properties.
Net gain on sale of joint ventures
comprised a gain of US$44.1 million on sale of 41.5% interest in
Retail Technology Asia Limited (RTA) to a joint venture partner,
and a loss of US$0.5 million on sale of the Group's interest in All
Guardian Company Limited (All Guardian), a health and beauty
joint venture in Thailand during the year. The Group has no
interest in these joint ventures upon the completion of the
transactions.
In June 2024, the Group disposed of its supermarkets
in Indonesia with the assets and liabilities supporting the
business sold at a profit of US$1.4 million.
Following an impairment review in
2024, goodwill associated with San Miu business in Macau was fully
impaired with an impairment charge of US$120.5 million, while
goodwill related to Lucky business in Cambodia was reduced to its
recoverable amount of US$12.3 million, resulting in a US$12.9
million impairment charge. In 2023, the impairment charges on
goodwill were associated with San Miu, Giant business in Singapore
and the remaining goodwill in digital business in Hong Kong and
Singapore amounting to a total of US$109.8 million.
The impairment charge on interest
in an associate related to the Group's interest in Robinsons
Retail. At 31 December 2024, the fair value of Robinsons Retail was
US$196.3 million, compared to its carrying
amount of US$471.9 million, indicating a deficit of US$275.6
million. An impairment review was conducted on the carrying value,
by determining the recoverable amount using a value-in-use
calculation to estimate the discounted future cash inflows derived
from holding the investment and from its ultimate disposal, and
concluded that an impairment charge of US$231.3 million was
required.
In 2023, the Group exited the Grocery Retail
business in Malaysia through disposals of certain of its
subsidiaries and associated properties to a third-party. The
shareholdings in GCH Retail (Malaysia) Sdn. Bhd. (GCH), Jutaria
Gemilang Sdn. Bhd., and Jupiter Lagoon Sdn. Bhd., were disposed. A
loss on sale of subsidiaries amounting to US$49.1 million,
including a cumulative exchange translation loss of US$48.7
million, was recorded. There were also impairment charge of US$3.0
million on certain tangible assets in the business upon the reclassification to assets held for sale and a profit
on disposal of associated properties of US$3.3 million was
recorded. Together with other charges, a total of US$54.4 million
was charged to profit and loss in regard of the divestment in
2023.
10. Assets Held for Sale/(Liabilities
Associated with Assets Held for Sale)
|
|
|
2024
US$m
|
|
2023
US$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible and right-of-use assets
|
|
3.7
|
|
6.5
|
|
Investment properties
|
|
7.7
|
|
-
|
|
Interest in an associate
|
|
1,662.1
|
|
-
|
|
Assets included in disposal group held for sale
|
|
-
|
|
41.3
|
|
|
|
|
|
|
|
Assets held for sale
|
|
1,673.5
|
|
47.8
|
|
Liabilities associated with assets held for sale
|
|
-
|
|
(19.8)
|
|
|
|
|
|
|
|
|
|
1,673.5
|
|
28.0
|
Tangible
and right-of-use assets
At 31 December 2024, the tangible and right-of-use
assets held for sale represented a property in Indonesia. The sale
of this property is considered to be highly probable in 2025.
At 31 December 2023, the tangible
and right-of-use assets held for sale represented two properties in
Indonesia. These properties were sold at a profit of US$4.6 million
during the year.
Investment properties
At 31 December 2024, the investment properties held
for sale represented two properties in Indonesia. The sale of these
properties is considered to be highly probable in 2025.
Interest
in an associate
At 31 December 2024, the interest in an associate
classified as held for sale represented the Group's 21.44% interest
in Yonghui.
On 23 September 2024, the Group entered into a share
transfer agreement (the Agreement) with a third-party for the
disposal of 1,913.1 million shares of Yonghui at CNY2.35 per share,
representing the Group's entire interest in Yonghui, for a total
consideration of CNY4,495.9 million (approximately US$622.7
million). A total loss relating to the divestment of US$114.4
million was recognised in the year.
On entering the Agreement,
management considered the divestment was highly probable within one
year, and accordingly, the interest in Yonghui was reclassified to
assets held for sale, and the equity basis of accounting for this
investment was discontinued in September 2024. An impairment charge
of US$149.3 million was recognised to reduce the US$758.9 million
carrying value of Yonghui to its fair value less costs to
sell.
As part of its financial risk management strategy,
the Group designated the Agreement, representing a forward
contract, as the hedge instrument to mitigate the changes in fair
value of the shares associated with its interest in Yonghui, the
hedged asset. As a result, fair value hedge accounting has been
applied, with changes in the fair value of both the forward
contract and the Group's interest in Yonghui recognised in profit
and loss.
At 31 December 2024, Yonghui's
share price indicated a fair value gain of US$1,081.8
million on the Yonghui interest classified under held for
sale. Simultaneously, a corresponding fair value loss of US$1,050.7
million was recorded on the forward contract.
To mitigate the potential losses from the Chinese
yuan versus the United States dollar, forward foreign exchange
contracts were secured in December 2024. At 31 December 2024, there
was a total fair value gain of US$7.8 million arose from these
forward foreign exchange contracts and the gain was credited to
profit and loss.
The loss relating to divestment of Yonghui for
the year ended 31 December 2024 is summarised as below:
|
|
|
|
|
US$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment charge upon reclassification to assets
held for sale
|
|
|
|
(149.3)
|
|
Fair value gain on interest in Yonghui
|
|
|
|
1,081.8
|
|
Fair value loss on a forward contract
|
|
|
|
(1,050.7)
|
|
Fair value gain on forward foreign exchange
contracts
|
|
|
|
7.8
|
|
Transaction costs provided
|
|
|
|
(4.0)
|
|
|
|
|
|
|
|
Loss relating to the divestment (note 9)
|
|
|
|
(114.4)
|
Additional information on the
impact to the consolidated balance sheet relating to the divestment
at 31 December 2024 is also set out below:
|
|
|
|
|
US$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current debtors
|
|
|
|
7.8
|
|
Assets held for sale
|
|
|
|
1,662.1
|
|
Current creditors
|
|
|
|
(1,053.4)
|
|
|
|
|
|
|
|
Assets and liabilities relating to the
divestment
|
|
|
|
616.5
|
The divestment was completed with
proceeds of CNY4,495.9 million received on 26 February 2025.
The assets held for sale and current creditors
described above were therefore settled on the completion
date. Based on a preliminary assessment, a further loss of
approximately US$130.0 million, mainly from the realisation of
exchange translation differences, will be charged to profit and
loss in the year ending 31 December 2025. The total loss relating
to the divestment is approximately US$244.0 million.
Disposal
group held for sale
|
|
|
|
|
|
|
|
2023
US$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible assets
|
|
|
|
|
|
|
19.5
|
|
|
Right-of-use assets
|
|
|
|
|
|
|
17.7
|
|
|
Deferred tax assets
|
|
|
|
|
|
|
1.0
|
|
|
Debtors
|
|
|
|
|
|
|
0.2
|
|
|
Cash and bank balances (note 12(h))
|
|
|
|
|
|
|
2.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets held for sale
|
|
|
|
|
|
|
41.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creditors
|
|
|
|
|
|
|
(0.1)
|
|
|
Lease liabilities
|
|
|
|
|
|
|
(19.5)
|
|
|
Tax liabilities
|
|
|
|
|
|
|
(0.2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities associated with assets held for sale
|
|
|
|
|
|
|
(19.8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.5
|
|
In December 2023, the Group entered
into a sale and purchase agreement with a third-party to dispose of
its subsidiary, DFI Properties. Upon completion of the disposal,
the Group immediately leased back a portion of the tangible and
right-of-use assets from DFI Properties. The transactions were
completed during the year (note
9).
The disposal group held for sale
represented the portion of the tangible and right-of-use assets
that would not be leased back, and other assets and liabilities,
with a total carrying value of US$21.5 million attributable to DFI
Properties at 31 December 2023.
11. Dividends
|
|
|
2024
US$m
|
|
2023
US$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Final dividend in respect of 2023 of US¢5.00
(2022: US¢2.00) per
share
|
|
67.7
|
|
27.1
|
|
Interim dividend in respect of 2024 of US¢3.50
(2023: US¢3.00) per
share
|
|
47.4
|
|
40.6
|
|
|
|
|
|
|
|
|
|
115.1
|
|
67.7
|
|
Dividends on shares held by a subsidiary of the
Group under a share-based long-term incentive plan
|
|
(0.8)
|
|
(0.4)
|
|
|
|
|
|
|
|
|
|
114.3
|
|
67.3
|
A final dividend in respect of 2024 of US¢7.00
(2023: US¢5.00) per share
amounting to a total of US$94.8 million (2023: US$67.7 million) is proposed by
the Board. The dividend proposed will not be accounted for until it
has been approved at the 2025 Annual General Meeting and will be
accounted for as an appropriation of revenue reserves in the year
ending 31 December 2025.
12. Notes to Consolidated Cash Flow
Statement
(a) Purchase of associates and joint
ventures in 2024 related to the Group's capital injections of
US$4.5 million to Minden International Pte. Ltd. (Minden), an
associate in Singapore and US$1.9 million to Pan Asia Trading and
Investment One Member Company Limited (PATI), a joint venture in
Vietnam.
Purchase in 2023 related to the
Group's capital injections of US$8.3 million to RTA, US$5.1 million
to Minden, US$2.2 million to All Guardian and US$2.8 million to
PATI.
(b) Purchase of other investments in
2024 related to the Group's subscription of 1.14% equity shares in
Dmall Inc., a company listed in the Hong Kong Stock Exchange,
amounted to US$39.6 million and the Group's investment in Tecsa
Limited, a company founded in the United Kingdom, providing
customer data and loyalty analytics consultancy services, for
US$6.9 million.
(c) Sale of subsidiaries
|
|
|
|
2024
US$m
|
|
|
|
2023
US$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
79.3
|
|
|
|
102.2
|
|
|
Current assets
|
|
|
42.9
|
|
|
|
174.2
|
|
|
Current liabilities
|
|
|
(19.8)
|
|
|
|
(177.9)
|
|
|
Non-current liabilities
|
|
|
(35.3)
|
|
|
|
(120.8)
|
|
|
Non-controlling interests
|
|
|
-
|
|
|
|
10.2
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
assets/(liabilities)
disposed of
|
|
|
67.1
|
|
|
|
(12.1)
|
|
|
Deferred gain on sale and leaseback of
properties
|
|
|
11.6
|
|
|
|
-
|
|
|
Cumulative exchange translation
losses
|
|
|
8.4
|
|
|
|
48.7
|
|
|
Net gain/(loss) on disposals
|
|
|
8.8
|
|
|
|
(49.1)
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consideration
|
|
|
95.9
|
|
|
|
(12.5)
|
|
|
Non-cash items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- consideration settled
|
|
|
-
|
|
|
|
41.8
|
|
|
- consideration receivable
|
|
|
-
|
|
|
|
(1.1)
|
|
|
- transaction costs settled
|
|
|
-
|
|
|
|
2.2
|
|
|
- transaction costs payable
|
|
|
2.0
|
|
|
|
4.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.0
|
|
|
|
47.3
|
|
|
Cash and cash equivalents of the subsidiaries
disposed of
|
|
|
(3.8)
|
|
|
|
(58.6)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash inflows/(outflows)
|
|
|
94.1
|
|
|
|
(23.8)
|
|
Total consideration of the transactions is further
analysed as follows:
|
|
|
|
2024
US$m
|
|
|
|
2023
US$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sale proceeds
|
|
|
97.9
|
|
|
|
59.6
|
|
|
Consideration paid and settled
|
|
|
-
|
|
|
|
(49.2)
|
|
|
Consideration receivable
|
|
|
-
|
|
|
|
1.1
|
|
|
Transaction costs paid and settled
|
|
|
-
|
|
|
|
(19.6)
|
|
|
Transaction costs payable
|
|
|
(2.0)
|
|
|
|
(4.4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95.9
|
|
|
|
(12.5)
|
|
Net cash inflows for sale of
subsidiaries in 2024 related to the Group's disposal of its 100%
interest in DFI Properties and Jelita Property for net cash inflows
of US$57.4 million and US$36.7 million, respectively (note 9).
There was no revenue recognised by
the subsidiaries disposed of during the year. Loss after tax in
respect of the subsidiaries disposed of during the year amounted to
US$1.3 million.
In 2023, the Group completed the disposals of its
interests in subsidiaries operating the Malaysia Grocery Retail
business, and the associated properties, to a third-party. Included
within the consideration, an amount of US$41.8 million was due to
be paid to the third-party after completion to cover certain
liabilities incurred by GCH. The amount was subsequently settled
via an offset against a loan receivable from GCH.
The cash received from the
divestment of the Malaysia Grocery Retail business in 2023 was
US$19.3 million, representing the cash outflows related to
disposals of subsidiaries of US$23.8 million and proceeds from the
disposal of associated properties of US$43.1 million (note 12(f)).
(d) Sale of associates and joint
ventures in 2024 mainly related to the proceeds from the Group's
disposal of 41.5% interest in RTA amounted to US$38.9 million and
its interest in All Guardian amounted to US$2.2 million.
(e) Sale of supermarkets in Indonesia in
2024 represented the net proceeds from the Group's disposal of its
supermarket business amounting to US$7.3 million. Assets mainly
tangible assets and inventories, and liabilities supporting the
business were sold at a profit of US$1.4 million (note 9).
(f)
Sale of properties in 2024 related to disposal of
four properties in Indonesia for a total cash consideration of
US$18.9 million, and a net profit on disposal amounted to US$3.7
million (note 9) was
recognised.
Sale of properties in 2023 related to disposal of
properties in Singapore, Indonesia and Malaysia amounted to
US$142.0 million. A property in Singapore and three properties in
Indonesia were sold with proceeds of US$98.9 million, and a profit
on disposal amounted to US$61.0 million (note 9) was recognised. Four
properties in Malaysia were sold through the divestment of Malaysia
Grocery Retail business with proceeds of US$43.1 million
(note 12(c)), and a profit
of US$3.3 million (note 9)
was recognised.
(g) Purchase of shares
for a share-based long-term incentive plan in 2024 related to the
purchase of 1,432,716 ordinary shares from the stock market by a
subsidiary of the Group for a total consideration of US$2.7
million. In 2023, 3,976,300 ordinary shares were purchased for
US$9.7 million.
(h) Analysis of
balances of cash and cash equivalents
|
|
2024
US$m
|
|
2023
US$m
|
|
|
|
|
|
|
|
|
|
|
|
Cash and bank balances
|
273.8
|
|
303.4
|
|
Bank overdrafts
|
-
|
|
(8.1)
|
|
Cash and bank balances included in assets held for
sale (note 10)
|
-
|
|
2.9
|
|
|
|
|
|
|
Cash and cash
equivalents
|
273.8
|
|
298.2
|
13. Capital Commitments and Contingent
Liabilities
Total capital commitments at 31 December 2024
amounted to US$44.6 million (2023:
US$72.3 million).
Various Group companies are involved in
litigation arising in the ordinary course of their respective
businesses. Having reviewed outstanding claims and taking
into account legal advice received, the Directors are of the
opinion that adequate provisions have been made in the financial
statements.
14. Related Party Transactions
The parent company of the Group is Jardine
Strategic Limited and the ultimate parent company is Jardine
Matheson Holdings Limited (JMH). Both companies are incorporated in
Bermuda.
In the normal course of business, the Group
undertakes a variety of transactions with certain subsidiaries,
associates and joint ventures of JMH (Jardine Matheson group), and
the Group's associates and joint ventures. The more significant of
such transactions are described below.
|
|
|
2024
US$m
|
|
2023
US$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management services provided by
Jardine Matheson Limited (JML)
|
|
|
|
|
|
- management consultancy services
|
|
0.4
|
|
0.2
|
|
- directors' fees
|
|
0.3
|
|
0.3
|
|
|
|
|
|
|
|
Property, purchases and other services provided
by
Jardine Matheson group
|
|
|
|
|
|
- lease payments
|
|
3.0
|
|
4.0
|
|
- motor vehicles
|
|
1.5
|
|
0.9
|
|
- accounting, and repairs and maintenance
services
|
|
8.2
|
|
2.4
|
|
|
|
|
|
|
|
Purchases and services received from
associates and joint ventures
|
|
|
|
|
|
- ready-to-eat products
|
|
45.6
|
|
47.3
|
|
- point-of-sale system implementation and
consultancy services
|
|
19.5
|
|
16.9
|
|
- customer loyalty programme launched in
Singapore
|
|
4.7
|
|
4.7
|
The management fees paid to JML, a wholly-owned
subsidiary of JMH, are under the terms of a Management Services
Agreement.
The fees relating to the point-of-sale system
implementation and consultancy services paid to RTA group
represented the amounts paid before the Group's divestment of RTA
during the year.
There were no other related party transactions
that might be considered to have a material effect on the financial
position or performance of the Group that were entered into or
changed during the year.
Amounts of outstanding balances
with associates and joint ventures are included in
creditors.
15. Post Balance Sheet Event
On 26 February 2025, the Group completed the
divestment of its interest in Yonghui. Detailed information is
stated in note 10.
DFI Retail Group
Holdings Limited
Principal Risks and
Uncertainties
The following are the principal risks and
uncertainties facing the Company as required to be disclosed pursuant to the Disclosure Guidance and Transparency
Rules issued by the Financial Conduct Authority in the
United Kingdom and are in addition to the matters referred to in
the Chairman's Statement, Group Chief Executive's Review and other
parts of the Company's 2024 Annual Report (the Report).
Economic
Risk
Most of the Group's businesses are exposed to the
risk of negative developments in global and regional economies and
financial markets, either directly or through the impact such
developments might have on the Group's joint venture partners,
associates, franchisors, bankers, suppliers or customers. These
developments could include recession, inflation, currency
fluctuations, restrictions in the availability of credit, business
failures, or increases in financing costs, oil prices, the cost of
raw materials or finished products and unemployment rate. Such
developments might increase operating costs, reduce consumers'
purchasing power and revenues, lower asset values or result in some
or all of the Group's businesses being unable to meet their
strategic objectives.
Mitigation Measures
·
Monitor the volatile macroeconomic environment and
consider economic factors in strategic and financial planning
processes.
·
Make agile adjustments to existing business plans
and explore new business streams and new markets.
·
Review pricing strategies and keep conservative
assumptions.
·
Insurance programme covering property damage and
business interruption.
Competitive Market
Environment, Consumer Behaviour Change and Digital Transformation
Risk
Market risk refers to the potential
for a company's financial performance to be adversely affected by
changes in market conditions. The Group's businesses operate in
areas that are highly competitive and failure to compete
effectively, whether in terms of price, technology, property site
or levels of service, or failure to manage change in a timely
manner or to adapt to changing consumer behaviours, including new
shopping channels and formats, can have an adverse effect on the
Group's earnings. Significant competitive pressure may also lead to
reduced margins.
While the Group's regional
diversification does help to mitigate some risks, a significant
portion of the Group's revenues and profits continues to be derived
from our operations in Hong Kong. Although Hong Kong has seen a
return of tourists, this is still below pre-pandemic levels. With
the increasing integration with the Greater Bay Area, more citizens
opt to shop across the border due to price differences and wider
range of product choices. Recent increased emigration and a decline
in net population also impact the Group, leading to local customer
base and spending power reduction.
With technology advancements,
consumers now have heightened expectations for their online
shopping experiences. Our digital strategy will continue to evolve
to meet these expectations. While social media presents significant
opportunities for the Group's businesses to connect with customers
and the public, it also creates potential risks for companies to
monitor, including potential damage to brand equity or reputation
from negative publicity on these media, which may in turn adversely
affect the Group's profitability.
Mitigation Measures
·
Utilise market intelligence and deploy digital
strategies for business-to-consumer businesses.
·
Establish customer relationship management
programme and digital commerce capabilities.
·
Engage in longer-term contracts and proactively
approach suppliers for contract renewals.
·
Re-engineer existing business
processes.
·
Continue accelerating the Group's Own Brand
strategy.
·
Closely monitoring price index against competitor
and market and rationalising promotion to reduce unnecessary price
investment in price inelastic products.
Financial and
Treasury Risk
The Group
prepares financial statements in accordance with International
Financial Reporting Standards, including International Accounting
Standards and Interpretations as issued by the International
Accounting Standards Board. These standards may be subject to
revisions and/or supplements from time to time, which could in turn
have significant impact on the Group's financial statement
presentation, financial position, or results of
operations.
The Group's activities expose it to
a variety of financial risks, including market risk, credit risk
and liquidity risk.
The financial and treasury risk the
Group faces includes i) foreign exchange-related risk: this refers
to risks arising from daily operations and other commercial
transactions, net investments in foreign operations and net
monetary assets and liabilities that are denominated in a currency
that is not the entity's functional currency; ii) interest rate
risk: potential adverse interest rate fluctuations through the
impact of rate changes on interest-bearing liabilities and assets;
and iii) securities price risk: the Group's financial performance
may be negatively impacted as a result of its equity investments
and limited partnership investment funds which are measured at fair
value through profit and loss, and debt investments which are
measured at fair value through other comprehensive
income.
The Group's credit risk is
primarily attributable to deposits with banks, contractual cash
flows of debt investments carried at amortised cost and those
measured at fair value through other comprehensive income, credit
exposures to customers and derivative financial instruments with a
positive fair value.
The Group may face liquidity risk
if its credit rating deteriorates or if it is unable to meet its
financing commitments.
Mitigation Measures
·
Limiting foreign exchange and interest rate risks
to provide a degree of certainty about costs.
·
Management of the investment of the Group's cash
resources so as to minimise risk, while seeking to enhance
yield.
·
Adopting appropriate credit guidelines to manage
counterparty risk.
·
When economically sensible to do so, taking
borrowings in local currency to hedge foreign exchange exposures on
investments.
·
A portion of borrowings is denominated in fixed
rates. Adequate headroom in committed facilities is maintained to
facilitate the Group's capacity to pursue new investment
opportunities and to provide some protection against market
uncertainties.
·
The Group's funding arrangements are designed to
keep an appropriate balance between equity and debt from banks and
capital markets, both short- and long-term in tenor, to give
flexibility to develop the business. The Company also maintains
sufficient cash and marketable securities, and ensures the
availability of funding from an adequate amount of committed credit
facilities and the ability to close out market
positions.
·
The Group's treasury operations are managed as
cost centres and are not permitted to undertake speculative
transactions unrelated to underlying financial
exposures.
·
Continuous monitoring on accounting standards and
reporting requirements updates.
The detailed steps taken by the
Group to manage its exposure to financial risk will be set out in
the Financial Review and in a note to the financial statements in
the Report.
Leasing,
Franchises, Concessions and Key Contracts Risk
A number of the Group's businesses
and projects rely on concessions, franchises, management, leasing
of stores or other key contracts. Accordingly, cancellation, expiry
or termination, or the renegotiation of any such contracts could
adversely affect the financial conditions and results of operations
of certain subsidiaries, associates, and joint ventures of the
Group.
Other factors relating to lease
arrangements of stores such as competition with other potential
tenants or rental increase could adversely impact store
profitability, and the Group's offline expansion
strategy.
Our convenience business mainly
operates on a sub-franchise model and offers the Group with
expansion opportunities. However, the risk that we may be unable to
recruit suitable franchisees and potential inconsistency in
sub-franchisee's operations could adversely affect our earnings and
reputation.
Mitigation measures
·
Sustaining and strengthening relationships with
franchisors.
·
Monitor sales performance and compliance with
franchise terms.
·
Regular communication with franchisees and
concessionaires, including performance management.
·
Negotiate to commit to a longer lease term for
low-rent-stores with renewal options.
·
Seek space expansion of existing stores with high
sales potential, or downsize stores with low sales
intensity.
·
Leverage the Group's resources by pooling stores
of different formats and banner to create high stakes and enhance
bargaining power.
Regulatory and
Political Risk
The Group's businesses are subject to several
regulatory regimes in the territories they operate. Changes in such
regimes, in relation to matters such as foreign ownership of assets
and businesses, exchange controls, licensing, imports, planning
controls, environmental protection, tax rules and employment
legislation, could have the potential to impact the operations and
profitability of the Group's businesses.
Changes in the political environment, including
political or social unrest, in the territories where the Group
operates, could adversely affect the Group's businesses.
The Group's businesses could also be impacted by
worldwide or geographical political tensions. These include
US-China trade war, the Ukraine War and Middle East Conflicts,
which indirectly impact our businesses from different aspects e.g.
product supply, customer preference and insurance coverage.
Mitigation Measures
·
Stay connected and informed of relevant new and
draft regulations.
·
Engage external consultants and legal experts
where necessary.
·
Assessing impact on the business and taking
appropriate measures.
·
Raise awareness with regular updates on new
regulations that may have been implemented in other markets
and arrange intensive training for key personnel
to understand and work towards full compliance.
·
Updated/Fit-for-purpose crisis management plans in
place.
Cybersecurity and
Technology Risk
The Group faces an increasing
number of cyber threat. With the increase volume of customer
data collected via loyalty programs and alongside our ecommerce
expansion strategy, the privacy and security of customer and
corporate information are at risk of being compromised through a
breach of our or our suppliers' IT systems or the unauthorised or
inadvertent release of information, resulting in brand damage,
impaired competitiveness or regulatory action. Cyberattacks may
also adversely affect our ability to manage our business operations
or operate information technology and business systems, resulting
in business interruption, lost revenues, repair or other
costs.
There are also increasing cyber
fraud activities such as phishing email or SMS with fake websites,
where team members and customers are deceived to provide
confidential information or make payment to fraudsters. These could
also adversely impact the Group businesses image.
The Group is heavily reliant on the
integrity of its IT infrastructure and systems for the daily
operation of its business. Any major disruption to the Group's IT
systems could significantly impact operations. Existing and new
unsupported systems with security vulnerabilities are also prone to
performance issue and unable to support the Group's expansion
strategy.
The ability to anticipate and adapt
to technology advancements or threats is an additional risk that
may also impact the business.
Mitigation
Measures
·
Continued investment in
upgrading of technology and IT infrastructure.
·
Defined cybersecurity programme and centralised
function to provide oversight, manage cybersecurity matters, and
strengthen cyber defences and security measures.
·
Perform regular vulnerability assessment and/or
penetration testing by third parties to identify
weaknesses.
·
Arrange regular security awareness training and
phishing testing to raise users' cybersecurity
awareness.
·
Maintain disaster recovery plans and backup for
data restoration.
·
Regular external and internal audit reviews.
Talent Risk (labour
shortage)
The competitiveness of an
organisation depends on the quality and the availability of the
people that it attracts and retains. The market has also seen a
change in work preference (e.g. self-employed/non-customers facing
role/remote working), driven by generational shift in
workforce.
A shortage of manpower to run
stores and other unavailability of needed human resources may
impact the ability of the Group's businesses to operate at full
capacity, implement initiatives and pursue
opportunities.
Mitigation Measures
·
Proactive manpower planning and proactive hiring
are in place.
·
Enhanced employer branding, training for team
members and talent development plans.
·
Promote DE&I across the Group.
·
Total compensation in line with market
benchmarking.
·
Review and expand recruitment channels to reach
out more candidates, i.e. Facebook's recruitment page, LinkedIn
recruitment and WhatsApp of related job group, recruitment booth,
and direct mailing.
Environmental and
Climate Related Risks
Natural disasters such as
earthquakes, floods and typhoons can damage the Group's assets and
disrupt operations. Global warming-induced climate change has
increased the frequency and intensity of storms, leading to higher
insurance premiums or reduced coverage for such natural disasters.
Additionally, rising temperatures may lead to increased energy and
refrigerant consumption, resulting in a higher carbon
footprint.
With governments also taking a more
proactive approach towards carbon taxes, renewable energies, waste
reduction and electric vehicles, additional investments and efforts
to address physical and transition risks of climate change are
anticipated from businesses.
With interest in sustainability
surging in recent years among investors, governments and the
general public, expectations from regulators and other stakeholders
for accurate corporate sustainability reporting and commitments
towards carbon neutrality to address climate change are also
growing. This brings increasing challenges for the Group and its
businesses to meet key stakeholders' expectations.
There is potential for negative
publicity and operational disruption arising from conflicts between
activists and the Group's businesses that are perceived to be
engaged in trade and activities that are environmentally
unfriendly.
Mitigation Measures
·
Established a Sustainability Committee, led by the
Group Chief Executive and certain Management Committee members,
actively involved in developing and implementing the
decarbonisation strategy and targets while monitoring
progress.
·
Investing in energy and refrigeration efficiency
initiatives to reduce energy consumption
and optimise cooling system, addressing temperature rise and
extreme heat.
·
Budgeted US$15 million to US$20 million annually
to the investment in scope 1 and 2 projects
to ensure sufficient funding in reducing carbon footprints
addressing low carbon technologies
transition.
·
Incorporated carbon emission assessments into new
store openings and renewals and consider
potential carbon pricing impacts in decision-making,
managing the potential risk from carbon
pricing.
·
Implemented business continuity plans for all
locations to ensure operational resilience
to address typhoon and rainfall flooding.
·
Implementing supplier diversification programme to
diversify supply source from regions with
more sustainable farming practice or less prone to climate
impact to address increased production cost due to
climate change.
·
Innovating and developing new products or services
that align with sustainability trends, such
as sustainable packaging and Own Brand Low Carbon Rice, addressing consumer
preferences change to low carbon products.
·
Improved ESG rating, particularly climate-related
criteria to address increased investors and
consumers concerns over climate change management by
corporations.
·
Conducting regular and comprehensive climate
scenario analysis to identify vulnerabilities and opportunities, enabling informed
decision-making to address the
risks.
·
Obtaining assurance on emission data disclosed and
improve climate-related data quality and
accounting control.
·
Implemented compliance programme to ensure
adherence to evolving regulations,
including regular monitoring, and updating of policies and
procedures.
Third-party Service
Provider and Supply Chain Management Risk
Third-party reliance risk refers to
the availability and/or major disruption in operations of our key
suppliers, rendering their inability to serve the Group's
businesses. These can be linked to financial instability, cyber
fraud or security threats, violation of legal and regulatory
requirement and non-compliance to the Group's supplier code of
conduct.
Supply chain risk refers to
potential disruptions and uncertainties that can affect the flow of
goods and services from suppliers to end consumers. These risks
include dependence on key suppliers, suppliers quality
fluctuations, geopolitical tensions, natural disasters and
transportation delays. Changes in international trade policies or
tariffs could also impact the availability and cost of
goods.
All these factors could potentially
lead to inventory shortages, financial losses due to business
disruption, and reputation damage to the Group.
Mitigation Measures
·
Ensuring protective terms and conditions in
third-party service agreements, including vendors being
contractually required to bear higher liability for failures to
deliver or if they are responsible for a cyber incident at the
Group's business.
·
Having robust evaluation and selection procedures
for vendors and third-party service providers, including an
information security assessment where appropriate.
·
Engaging suppliers only if they agree to comply
with supplier's code of conduct where businesses
require.
·
Sourcing back-up suppliers, warehouses or other
alternative plans.
·
Maintaining strong relationships with suppliers
that are designated by principals.
·
Maintaining supplier insurance to cover logistics
interruption.
·
Ensuring early negotiation of new contracts for
key service providers.
·
Diversifying the product range to reduce the
impact of disruptions to single products.
·
Including third-party disruption scenarios as part
of business continuity planning.
Health, Safety and
Product Quality Risk
Health and safety risks encompass
the potential threats to the well-being of team members, customers,
and contractors within the Group's operating environment. These
risks can arise from workplace accidents, insufficient safety
protocols, and exposure to hazardous materials which could lead to
injuries or illnesses. High traffic in stores also increases the
potential for incidents, while ensuring we adherence to health
& safety regulations.
Product quality risk involves
potential issues associated with the goods used or consumed by
customers, which can lead to recalls, legal liabilities, and
reputational damage to the Group. Risks may also arise from
supplier quality issues, non-compliance with regulatory standards,
or manufacturing defects.
Mitigation Measures
Health & Safety
(H&S)
·
Risk management programme used to identify and
manage the risk of the Group's business operations.
·
H&S inspection and incident management
programme is designed to recognise potential hazards, enabling
timely corrective actions to be taken to enhance workplace
safety.
·
H&S operational compliance is monitored via
internal cross check programme.
·
Management of fire safety, statutory equipment and
first aid certificates.
·
First aid policy is in place.
·
Established a contractor H&S management
programme.
·
Contractors must have a contractual agreement in
place to ensure that they comply with high expected levels of
safety standards.
·
Incorporating site safety plans in tenders and
contracts.
·
Routine safety training for all team members and
sub-contractors.
·
Disseminating safety materials such as signage and
pictorial representations of safe work procedures.
Product
Safety/Operational Food Safety
·
All Own Brand products have specifications,
product quality and safety standards in place and are monitored via
routine product surveillance assessments by a
third-party.
·
Established a strong supplier qualification and
surveillance programme.
·
Suppliers must follow all the Group's policies and
adhere to all local regulations.
·
Operational compliance KPIs for food safety and
health and safety.
·
Comprehensive quality control measures in place in
the Group's fresh production centres, distribution centres and
retail stores.
·
Effectiveness of food safety standards validated
by third-party audits in retail stores, processing centres and
distribution centres.
Other
General
·
Purchasing sufficient insurance coverage
including team member compensation.
·
Obtaining adequate product liability
insurance.
Supplier-related
Ethical Sourcing Risk
Supplier-related ethical sourcing risk refers to the
risk of engaging with suppliers who do not align with the Group's
ethical and sustainability goals. This includes limited
transparency in complex supply chains, difficulties in verification
and auditing, and potential non-compliance by suppliers such as
violation of employment rights related regulations at production
sites.
Our business advocates for protecting human rights
in our own operations and business relationships. It includes
ensuring fair wages and safe working conditions for team members,
privacy protection, working environment free from discrimination
and abuse.
Failure to manage such risks could lead to material
reputational damage, regulatory fines and negative financial
impact.
Mitigation Measures
·
Establish and communicate
on supplier's code of conduct.
·
Risk-based Supplier Ethical Audit requirement to
ensure compliance with ethical standards and code of
conduct.
·
Provide training and education to internal team
members and suppliers about ethical sourcing and sustainability
best practices.
·
Maintain effective 'Speak Up' hotline for any
non-compliance or workplace concern to be raised.
·
Implement survey for team members and business
partners to understand ethical environment in our
operation.
DFI Retail Group
Holdings Limited
Responsibility
Statements
The Directors of the Company confirm that, to the
best of their knowledge:
a. the consolidated
financial statements prepared in accordance with International
Financial Reporting Standards, including International Accounting
Standards and Interpretations as issued by the International
Accounting Standards Board, give a true and fair view of the
assets, liabilities, financial position and profit or loss of the
Group; and
b. the Chairman's Statement, Group Chief
Executive's Review, Business Review, Financial Review and the
description of Principal Risks and Uncertainties facing the Group
as set out in the Company's 2024 Annual Report, which constitute
the management report required by the Disclosure Guidance and
Transparency Rule 4.1.8, include a fair review of all information
required to be disclosed under Rules 4.1.8 to 4.1.11 of the
Disclosure Guidance and Transparency Rules issued by the Financial
Conduct Authority in the United Kingdom.
For and on behalf of the Board
Scott Price
Tom van der Lee
Directors
DFI Retail Group
Holdings Limited
Dividend
Information for Shareholders
The final dividend of US¢7.00 per share will be
payable on 14 May 2025, subject to approval at the Annual General
Meeting to be held on 2 May 2025, to shareholders on the registers
of members at the close of business on 21 March 2025. The shares
will be quoted ex-dividend on 20 March 2025, and the share
registers will be closed from 24 to 28 March 2025, inclusive.
Shareholders will receive cash dividends in United
States Dollars, except where elections are made for alternate
currencies in the following circumstances.
Shareholders on the
Jersey branch register
Shareholders registered on the Jersey branch
register can elect for their dividends to be paid in Pounds
Sterling. These shareholders may make new currency elections for
the 2024 final dividend by notifying the United Kingdom transfer
agent in writing by no later than 4.00 p.m. (local time) on 25
April 2025. The Pounds Sterling equivalent of dividends declared in
United States Dollars will be calculated by reference to an
exchange rate prevailing on 30 April 2025.
Shareholders holding their shares through the CREST
system in the United Kingdom will receive cash dividends in Pounds
Sterling only, as calculated above.
Shareholders on the Singapore branch register who hold their
shares through The Central Depository (Pte) Limited
(CDP)
Shareholders who are enrolled in CDP's Direct Crediting
Service (DCS)
Those shareholders who are enrolled in CDP's DCS
will receive their cash dividends in Singapore Dollars, unless they
opt out of CDP Currency Conversion Service, through CDP, to receive
United States Dollars.
Shareholders who are not enrolled in CDP's DCS
Those shareholders who are not enrolled in CDP's DCS
will receive their cash dividends in United States Dollars, unless
they elect, through CDP, to receive Singapore Dollars.
Shareholders on the Singapore branch register who
wish to deposit their shares into the CDP system by the dividend
record date, being 21 March 2025, must submit the relevant
documents to Boardroom Corporate & Advisory Services Pte. Ltd.,
the Singapore branch registrar, by no later than 5.00 p.m. (local
time) on 20 March 2025.
DFI Retail Group
Holdings Limited
About DFI Retail
Group
DFI Retail Group is a leading Asian
retailer. At 31 December 2024, the Group, its associates and joint
ventures operated over 10,700 outlets, of which more than 5,000
stores were operated by subsidiaries. The Group, together with
associates and joint ventures, employed over
190,000 people, with over 45,000 people employed by its
subsidiaries. The Group had total annual revenue in 2024 of US$24.9
billion and reported revenue of US$8.9 billion.
DFI Retail Group is dedicated to
delivering quality, value and exceptional service to Asian
consumers through a compelling retail experience, supported by an
extensive store network and highly efficient supply
chains.
The Group (including associates and
joint ventures) operates a portfolio of well-known brands across
six key divisions. The principal brands are:
Health and Beauty
· Mannings
on the Chinese mainland, Hong Kong and Macau S.A.R.; Guardian in
Brunei, Indonesia, Malaysia, Singapore and Vietnam.
Convenience
· 7-Eleven in Hong Kong and Macau S.A.R., Singapore and Southern
China.
Food
· Wellcome
and Market Place in Hong Kong S.A.R.; Cold Storage and Giant in
Singapore; Lucky in Cambodia; and Robinsons in the Philippines.
Home Furnishings
· IKEA in
Hong Kong and Macau S.A.R., Indonesia and Taiwan.
Restaurants
· Hong Kong Maxim's group on the Chinese mainland, Hong Kong
and Macau S.A.R., Cambodia, Laos, Malaysia, Singapore, Thailand and
Vietnam.
Other Retailing
·
Robinsons in the Philippines operating department stores, specialty
and DIY stores.
At the heart of its business, DFI
Retail Group is driven by its purpose to 'Sustainably Serve Asia
for Generations with Everyday Moments'.
The Group's parent company, DFI Retail Group
Holdings Limited, is incorporated in Bermuda and has a primary
listing in the equity shares (transition) category of the London
Stock Exchange, with secondary listings in Bermuda and Singapore.
The Group's businesses are managed from Hong Kong. DFI Retail Group
is a member of the Jardine Matheson Group.
For further information, please contact:
Karen Chan (Investor Relations)
|
(852) 2299 1380
|
Christine Chung (Corporate Communications and
Affairs)
|
(852) 2299 1056
|
|
|
William Brocklehurst (Brunswick Group Limited)
|
(852) 5685 9881
|
Full text of the Preliminary Announcement of Results
and the Preliminary Financial Statements for the year ended 31
December 2024 can be accessed via the DFI Retail Group corporate
website at www.DFIretailgroup.com.