0001725872
false
0001725872
2023-08-22
2023-08-22
0001725872
us-gaap:CommonStockMember
2023-08-22
2023-08-22
0001725872
BMTX:WarrantsToPurchaseCommonStockMember
2023-08-22
2023-08-22
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
8-K
CURRENT
REPORT
PURSUANT
TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date
of Report (Date of earliest event reported): August 22, 2023
BM TECHNOLOGIES, INC.
(Exact
name of registrant as specified in its charter)
Delaware |
|
001-38633 |
|
82-3410369 |
(State
or other jurisdiction
of incorporation) |
|
(Commission
File Number) |
|
(IRS
Employer
Identification No.) |
201 King of Prussia Road, Suite 650
Wayne,
PA 19087
(Address
of principal executive offices, including zip code)
Registrant’s
telephone number, including area code: (877) 327-9515
(Former
name or former address, if changed since last report)
Check
the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under
any of the following provisions:
☐ |
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ |
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ |
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ |
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
Common Stock |
|
BMTX |
|
NYSE American LLC |
Warrants to purchase Common Stock |
|
BMTX.W |
|
NYSE American LLC |
Indicate
by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405
of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging
growth company ☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Item
2.02 Results of Operations and Financial Condition.
On
August 22, 2023, BM Technologies, Inc. (the “Company”) issued a press release announcing its results of operations and financial
condition for the second quarter ended June 30, 2023. The press release is furnished herewith as Exhibit 99.1 and incorporated by reference
herein.
The
foregoing (including the information presented in Exhibit 99.1) is being furnished pursuant to Item 2.02 and will not be deemed to be
filed for purposes of Section 18 of the Exchange Act, or otherwise be subject to the liabilities of that section, nor will it be deemed
to be incorporated by reference in any filing under the Securities Act or the Exchange Act.
Item
9.01. Financial Statements and Exhibits.
(d)
Exhibits
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.
|
BM
Technologies, Inc. |
|
|
Dated:
August 22, 2023 |
By: |
/s/
Luvleen Sidhu |
|
|
Luvleen
Sidhu |
|
|
Chief
Executive Officer |
Exhibit
99.1
BM Technologies, Inc.
BM
Technologies Reports Second Quarter & First Half 2023 Results
First
Half 2023 Revenue $26.5 Million
Amendment
to First Carolina Bank (“FCB”) DPSA to Accelerate Transfer of Deposits
Continued
Progress on Profit Enhancement Plan (“PEP”)
Radnor,
PA, August 22, 2023 — BM Technologies,
Inc. (NYSE American: BMTX) (“BM Technologies”, “BMTX”, “we”, or the “Company”), one of the
largest digital banking platforms and Banking-as-a-Service (BaaS) providers in the country, today reported results for the three and
six months ended June 30, 2023.
Luvleen Sidhu, BMTX’s Chair, CEO and Founder,
stated, “We are pleased to have entered into an amendment of the Deposit Servicing Agreement with FCB that will allow us to initiate
the process of transferring our Higher Education deposits from Customers Bank to FCB with targeted completion no later than the end of
2023. Had a Durbin-exempt bank partnership been in place during the second quarter, the interchange revenue for our Higher Education vertical
would have been at least 50% higher on a gross basis.”
Ms. Sidhu continued, “We view 2023 as a
year of strengthening our foundation so we are well positioned for growth in 2024 and beyond. The addition of Raj Singh as Co-CEO has
been valuable as he has focused his efforts on enhancing our systems, processes, and product offerings to further drive cost efficiencies
and identify new revenue opportunities for the Company. We believe these efforts will continue to enhance the value of the Company. Additionally,
we are actively exploring how to effectively use AI to improve our operations, risk management, fraud capabilities, and customer engagement.
We are excited about our future and believe the foundation setting efforts we are making in 2023 will help propel our growth in 2024 and
beyond.”
Financial
Highlights
| ● | Operating revenues for the three and six months ended June 30, 2023 totaled
$13.0 million, and $26.5 million, respectively. |
| | |
| ● | Q2 2023 net loss totaled $(4.5) million, or $(0.39) per diluted share, which includes a $0.6 million non-cash
gain on the revaluation of the private warrant liability. Net loss for the six months ended June 30, 2023 totaled $(9.4) million or $(0.81)
per diluted share which includes a $2.0 million non-cash gain on the revaluation of the private warrant liability. |
| | |
| ● | Q2 2023 Core EBITDA (Loss) 1 totaled $(0.9) million. Core EBITDA
(Loss)1 for the six months ended June 30, 2023 totaled $(2.8) million. |
| | |
| ● | Liquidity remained strong at June 30, 2023 with $11.5 million of cash, $9.5
million of working capital, and no debt. In addition, the Company anticipates monetizing approximately $4.5 million of tax receivables
by the end of 2023. |
1 | Metrics
such as Core EBITDA (Loss) and Core earnings (loss) are Non-GAAP measures which exclude certain items from or add certain items to the
comparable GAAP measure; a reconciliation appears on pages 8 and 9 of this release. |
Operating
Highlights
| ● | Average
serviced deposits totaled $922 million at June 30, 2023. |
| | |
| ● | Debit
card spend totaled $658 million in Q2 2023 and $1.4 billion in the six months ended June
30, 2023. |
| | |
| ● | There
were 108 thousand new account sign-ups in the second quarter 2023 and 213 thousand new account
sign-ups in the first six months of 2023. In our Higher Education vertical, new checking
account sign-ups in the second quarter improved 11% year over year. |
| | |
| ● | Q2
was the first full quarter under new and amended Deposit Processing Services Agreements (“DPSA”)
with Customers Bank that provide variable rate servicing fees with a 175-basis point increase
in servicing fee margin on average serviced deposits as compared to the prior fixed rate
structure. |
Financial
Summary Table
| |
Q2 | | |
Q1 | | |
Q4 | | |
Q3 | | |
Q2 | |
(dollars in thousands) | |
2023 | | |
2023 | | |
2022 | | |
2022 | | |
2022 | |
Interchange and card revenue | |
$ | 1,804 | | |
$ | 3,079 | | |
$ | 5,035 | | |
$ | 5,325 | | |
$ | 5,315 | |
Servicing fees | |
| 7,700 | | |
| 6,632 | | |
| 6,931 | | |
| 10,163 | | |
| 13,295 | |
Account fees | |
| 1,910 | | |
| 2,140 | | |
| 2,120 | | |
| 2,110 | | |
| 2,207 | |
University fees | |
| 1,373 | | |
| 1,506 | | |
| 1,328 | | |
| 1,357 | | |
| 1,446 | |
Other revenue | |
| 200 | | |
| 127 | | |
| 270 | | |
| 903 | | |
| 745 | |
Total GAAP Operating Revenue | |
$ | 12,987 | | |
$ | 13,484 | | |
$ | 15,684 | | |
$ | 19,858 | | |
$ | 23,008 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
GAAP Operating Expense | |
$ | 18,028 | | |
$ | 19,859 | | |
$ | 23,254 | | |
$ | 24,138 | | |
$ | 23,377 | |
Less: restructuring, merger and acquisition related expenses | |
| (274 | ) | |
| (719 | ) | |
| — | | |
| — | | |
| (1 | ) |
Less: share-based compensation expense | |
| (723 | ) | |
| (635 | ) | |
| (2,641 | ) | |
| (2,743 | ) | |
| (3,053 | ) |
Less: depreciation and amortization | |
| (3,138 | ) | |
| (3,130 | ) | |
| (3,004 | ) | |
| (2,995 | ) | |
| (2,991 | ) |
Total Core Operating Expense | |
$ | 13,893 | | |
$ | 15,375 | | |
$ | 17,609 | | |
$ | 18,400 | | |
$ | 17,332 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Core EBITDA (Loss) | |
$ | (906 | ) | |
$ | (1,891 | ) | |
$ | (1,925 | ) | |
$ | 1,458 | | |
$ | 5,676 | |
Core EBITDA (Loss) Margin | |
| (7 | )% | |
| (14 | )% | |
| (12 | )% | |
| 7 | % | |
| 25 | % |
Business
Update
Partner
Bank Transition
On
August 20, 2023, the Company and FCB entered into an amendment to the FCB Deposit Servicing Agreement (the “FCB DPSA First Amendment”).
The FCB DPSA First Amendment, among other things, and subject to certain closing conditions, enables the Company to accelerate the process
of transferring our Higher Education deposits from Customers Bank to FCB with targeted completion no later than the end of 2023.
Higher
Education Vertical
During
the second quarter of 2023, the Company retained 98% of its Higher Education institutional customers and disbursed over $1.8 billion
in refunds to students.
Although
the second quarter typically is the slowest quarter for our Higher Education vertical given the seasonality of the business, new Higher
Education checking account sign-ups in Q2 2023 increased by 11% year over year. In addition, we are seeing higher education student enrollment
numbers rebound in the community college segment which is increasing application flow and customer acquisition opportunities.
Higher
Education deposits and spend per 90-day active account at June 30, 2023 totaled $1,623 and $1,855, respectively.
BaaS
Vertical
In
the Company’s BaaS vertical, our API platform design allows clients to consult and collaborate with BMTX as they create, implement,
and execute their embedded finance vision. Our proprietary and flexible platform enables BMTX to go to market quickly, integrate with
partners easily, and add features well ahead of our competition.
Annualized
debit card spend for highly active BaaS users (those with both direct deposit and a minimum of five customer driven transactions per
month) was $18,740, and the average deposit balance per account was $2,363 in Q2 2023. This very attractive cohort makes up approximately
22% of active accounts at June 30, 2023, as compared to 19% in the year-ago period.
BaaS
average serviced deposits totaled $494 million at June 30, 2023. BaaS spend per 90-day active account at June 30, 2023 increased 16%
year over year.
Profit
Enhancement Plan
The Company continues to actively execute upon
its PEP, with initiatives completed during the first half of 2023 that are expected to lead to the realization of over 60% of the targeted
$15 million of cost savings for the full year 2023. The Company is confident it will achieve its full PEP target with potential continuation
into the first half of 2024 as some of its cost reduction efforts are partially offset by investments in its technology, operational processes,
and data initiatives. The full year 2023 charges to achieve the projected annual PEP savings are expected to range from $1 million to
$2 million.
Growth
Initiatives
The Company is investing in enhancing and unifying
its technology platforms, strengthening its systems and processes, and preparing for new product and feature rollouts as it focuses on
positioning the Company to grow in a dynamic market environment. Highlights of these current growth initiatives include:
| ● | Acquired
software technology from Envel, Inc. in June, which uses AI to automate elements of user’s
financial lives and supports our ‘customer for life’ strategy. |
| | |
| ● | Partnering
with Kard as an enhanced feature to deliver cash-back reward programs to customers and connect
them with the brands they love. |
| | |
| ● | Launching
a new student identity verification service, BMTX Identity Verification (IDV), where universities
can control fraud vulnerabilities during student enrollment processes and choose risk level
preferences. |
The
Company is confident that these investments will lead to incremental revenue opportunities, enhanced customer experiences, and continued
value creation for our shareholders.
2023
Outlook
The
Company’s expectation is that the transfer of its Higher Education customer deposits from Customers Bank to FCB will be completed
no later than the end of 2023.
For
the second half of 2023, the Company expects to generate positive Core EBITDA1 and operating cash flow inclusive of the effect
of the delayed transfer of our Higher Education customer deposits and the continued challenging economic and interest rate environment.
The
Company will continue to provide updates to its 2023 outlook in its future earnings releases, particularly as it relates to
business execution for the anticipated transfer of our Higher Education deposits from Customers Bank to FCB.
Earnings
Webcast
The
Company will host a conference call and webcast on Tuesday, August 22, 2023, at 5:00 pm ET to discuss its second quarter 2023 results.
The webcast can be accessed via the Company’s investor relations site (ir.bmtxinc.com) by clicking on “Events & Presentations”,
then “Events Calendar,” and following the link under “Upcoming Events;” or directly at 2Q23 Webcast Link. A replay
will be available following the call.
An
updated version of BMTX’s investor presentation will be posted on the Company’s Investor Relations website at ir.bmtxinc.com.
Contact
Information
Investors:
Jim
Dullinger, Chief Financial Officer
BM
Technologies, Inc.
jdullinger@bmtx.com
Media
Inquiries:
Brigit
Hennaman
Rubenstein
Public Relations, Inc.
bhennaman@rubensteinpr.com
About
BM Technologies, Inc.
BM
Technologies, Inc. (NYSE American: BMTX) - formerly known as BankMobile - is among the largest Banking-as-a-Service (BaaS) providers
in the country. It is focused on technology, innovation, easy-to-use products, and education with the mission to financially empower
millions of Americans by providing a more affordable, transparent, and consumer-friendly banking experience. BM Technologies, Inc. (BMTX)
is a technology company and is not a bank, which means it provides banking services through its partner bank. More information can be
found at www.bmtx.com.
Forward
Looking Statements
This press release contains “forward-looking
statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainty. In general,
forward-looking statements may be identified through the use of words such as “anticipate,” “estimate,” “expect,”
“intend,” “plan,” will,” “should,” “plan,” “continue,” “potential”
and “project” or the negative of these terms or other similar words and expressions, and in this press release, include the
expected cost savings from the PEP, the expected margin improvement on deposit process services fees, and our 2023 Outlook. Forward-looking
statements are not guarantees of future results and conditions, but rather are subject to various risks and uncertainties. Such statements
are based on Management’s current expectations and are subject to a number of risks and uncertainties that could cause actual results
to differ materially from those described in the forward-looking statements. Investors are cautioned that there can be no assurance actual
results or business conditions will not differ materially from those projected or suggested in such forward-looking statements as a result
of various factors.
These
risks and uncertainties include, but are not limited to, general economic conditions, consumer adoption, technology and competition,
continuing interest rate volatility, the ability to enter into new partnerships, regulatory risks, risks associated with the higher education
industry and financing, and the operations and performance of the Company’s partners, including bank partners and BasS partners.
Further information regarding additional factors which could affect the forward-looking statements contained in this press release can
be found in the cautionary language included under the headings “CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS” and
“Risk Factors” in the Company’s Annual Report on Form 10-K and other documents filed with the Securities and Exchange
Commission (“SEC”). The Company’s SEC filings are available publicly on the SEC website at www.sec.gov.
Many
of these factors are beyond the Company’s ability to control or predict. If one or more events related to these or other risks
or uncertainties materialize, or if the underlying assumptions prove to be incorrect, actual results may differ materially from the forward-looking
statements. Accordingly, shareholders and investors should not place undue reliance on any such forward-looking statements. Any forward-looking
statement speaks only as of the date of this communication, and BMTX undertakes no obligation to update or revise any forward-looking
statements, whether as a result of new information, future events, or otherwise, unless required by law. BMTX qualifies all forward-looking
statements by these cautionary statements.
UNAUDITED
FINANCIAL STATEMENTS
BM
TECHNOLOGIES, INC.
CONSOLIDATED STATEMENTS OF (LOSS) INCOME - UNAUDITED
(amounts in thousands, except per share data)
| |
Q2 | | |
Q1 | | |
Q4 | | |
Q3 | | |
Q2 | |
| |
2023 | | |
2023 | | |
2022 | | |
2022 | | |
2022 | |
Operating revenues: | |
| | |
| | |
| | |
| | |
| |
Interchange and card revenue | |
$ | 1,804 | | |
$ | 3,079 | | |
$ | 5,035 | | |
$ | 5,325 | | |
$ | 5,315 | |
Servicing fees | |
| 7,700 | | |
| 6,632 | | |
| 6,931 | | |
| 10,163 | | |
| 13,295 | |
Account fees | |
| 1,910 | | |
| 2,140 | | |
| 2,120 | | |
| 2,110 | | |
| 2,207 | |
University fees | |
| 1,373 | | |
| 1,506 | | |
| 1,328 | | |
| 1,357 | | |
| 1,446 | |
Other revenue | |
| 200 | | |
| 127 | | |
| 270 | | |
| 903 | | |
| 745 | |
Total operating revenues | |
| 12,987 | | |
| 13,484 | | |
| 15,684 | | |
| 19,858 | | |
| 23,008 | |
Operating expenses: | |
| | | |
| | | |
| | | |
| | | |
| | |
Technology, communication, and processing | |
| 6,364 | | |
| 7,218 | | |
| 7,230 | | |
| 7,731 | | |
| 7,297 | |
Salaries and employee benefits | |
| 6,139 | | |
| 6,425 | | |
| 9,231 | | |
| 10,773 | | |
| 10,440 | |
Professional services | |
| 2,338 | | |
| 2,640 | | |
| 3,501 | | |
| 2,454 | | |
| 2,420 | |
Provision for operating losses | |
| 1,813 | | |
| 1,677 | | |
| 1,793 | | |
| 1,564 | | |
| 1,839 | |
Occupancy | |
| 10 | | |
| 14 | | |
| 187 | | |
| 160 | | |
| 368 | |
Customer related supplies | |
| 222 | | |
| 228 | | |
| 218 | | |
| 225 | | |
| 221 | |
Advertising and promotion | |
| 125 | | |
| 118 | | |
| 302 | | |
| 242 | | |
| 84 | |
Restructuring, merger and acquisition related expenses | |
| 274 | | |
| 719 | | |
| — | | |
| — | | |
| 1 | |
Other expense | |
| 743 | | |
| 820 | | |
| 792 | | |
| 989 | | |
| 707 | |
Total operating expenses | |
| 18,028 | | |
| 19,859 | | |
| 23,254 | | |
| 24,138 | | |
| 23,377 | |
(Loss) income from operations | |
| (5,041 | ) | |
| (6,375 | ) | |
| (7,570 | ) | |
| (4,280 | ) | |
| (369 | ) |
Non-operating income and expense: | |
| | | |
| | | |
| | | |
| | | |
| | |
Gain (loss) on fair value of private warrant liability | |
| 595 | | |
| 1,421 | | |
| 1,151 | | |
| (1,369 | ) | |
| 5,640 | |
(Loss) income before income tax expense | |
| (4,446 | ) | |
| (4,954 | ) | |
| (6,419 | ) | |
| (5,649 | ) | |
| 5,271 | |
Income tax expense (benefit) | |
| 10 | | |
| 6 | | |
| (2,234 | ) | |
| (729 | ) | |
| 909 | |
Net (loss) income | |
$ | (4,456 | ) | |
$ | (4,960 | ) | |
$ | (4,185 | ) | |
$ | (4,920 | ) | |
$ | 4,362 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Weighted average number of shares outstanding - basic | |
| 11,563 | | |
| 11,602 | | |
| 11,942 | | |
| 11,940 | | |
| 11,944 | |
Weighted average number of shares outstanding - diluted | |
| 11,563 | | |
| 11,602 | | |
| 11,942 | | |
| 11,940 | | |
| 12,600 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Basic (loss) earnings per common share | |
$ | (0.39 | ) | |
$ | (0.43 | ) | |
$ | (0.35 | ) | |
$ | (0.41 | ) | |
$ | 0.37 | |
Diluted (loss) earnings per common share | |
$ | (0.39 | ) | |
$ | (0.43 | ) | |
$ | (0.35 | ) | |
$ | (0.41 | ) | |
$ | 0.35 | |
BM
TECHNOLOGIES, INC.
CONSOLIDATED
BALANCE SHEETS — UNAUDITED
(amounts
in thousands)
| |
June 30, | | |
March 31, | | |
December 31, | | |
September 30, | | |
June 30, | |
| |
2023 | | |
2023 | | |
2022 | | |
2022 | | |
2022 | |
ASSETS | |
| | |
| | |
| | |
| | |
| |
Cash and cash equivalents | |
$ | 11,524 | | |
$ | 10,931 | | |
$ | 21,108 | | |
$ | 26,433 | | |
$ | 32,484 | |
Accounts receivable, net allowance for doubtful accounts | |
| 7,083 | | |
| 7,144 | | |
| 8,260 | | |
| 8,614 | | |
| 7,081 | |
Prepaid expenses and other assets | |
| 10,742 | | |
| 10,465 | | |
| 9,076 | | |
| 6,951 | | |
| 3,627 | |
Total current assets | |
| 29,349 | | |
| 28,540 | | |
| 38,444 | | |
| 41,998 | | |
| 43,192 | |
Premises and equipment, net | |
| 531 | | |
| 530 | | |
| 508 | | |
| 575 | | |
| 441 | |
Developed software, net | |
| 19,759 | | |
| 20,631 | | |
| 22,324 | | |
| 24,025 | | |
| 25,997 | |
Goodwill | |
| 5,259 | | |
| 5,259 | | |
| 5,259 | | |
| 5,259 | | |
| 5,259 | |
Other intangibles, net | |
| 4,269 | | |
| 4,349 | | |
| 4,429 | | |
| 4,509 | | |
| 4,589 | |
Other assets | |
| — | | |
| — | | |
| 72 | | |
| — | | |
| 53 | |
Total assets | |
$ | 59,167 | | |
$ | 59,309 | | |
$ | 71,036 | | |
$ | 76,366 | | |
$ | 79,531 | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | |
| | | |
| | | |
| | | |
| | | |
| | |
Liabilities: | |
| | | |
| | | |
| | | |
| | | |
| | |
Accounts payable and accrued liabilities | |
$ | 11,624 | | |
$ | 13,314 | | |
$ | 12,684 | | |
$ | 10,503 | | |
$ | 8,681 | |
Current portion of operating lease liabilities | |
| — | | |
| — | | |
| — | | |
| — | | |
| 56 | |
Deferred revenue, current | |
| 8,209 | | |
| 2,653 | | |
| 6,647 | | |
| 11,262 | | |
| 15,323 | |
Total current liabilities | |
| 19,833 | | |
| 15,967 | | |
| 19,331 | | |
| 21,765 | | |
| 24,060 | |
Non-current liabilities: | |
| | | |
| | | |
| | | |
| | | |
| | |
Deferred revenue, non-current | |
| — | | |
| — | | |
| — | | |
| 2 | | |
| 64 | |
Liability for private warrants | |
| 811 | | |
| 1,406 | | |
| 2,847 | | |
| 3,997 | | |
| 2,628 | |
Other non-current liabilities | |
| 480 | | |
| — | | |
| — | | |
| — | | |
| — | |
Total liabilities | |
$ | 21,124 | | |
$ | 17,373 | | |
$ | 22,178 | | |
$ | 25,764 | | |
$ | 26,752 | |
Commitments and contingencies | |
| | | |
| | | |
| | | |
| | | |
| | |
Shareholders’ equity: | |
| | | |
| | | |
| | | |
| | | |
| | |
Preferred stock | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | |
Common stock | |
| 1 | | |
| 1 | | |
| 1 | | |
| 1 | | |
| 1 | |
Additional paid-in capital | |
| 70,943 | | |
| 70,380 | | |
| 72,342 | | |
| 69,901 | | |
| 67,158 | |
Accumulated deficit | |
| (32,901 | ) | |
| (28,445 | ) | |
| (23,485 | ) | |
| (19,300 | ) | |
| (14,380 | ) |
Total shareholders’ equity | |
$ | 38,043 | | |
$ | 41,936 | | |
$ | 48,858 | | |
$ | 50,602 | | |
$ | 52,779 | |
Total liabilities and shareholders’ equity | |
$ | 59,167 | | |
$ | 59,309 | | |
$ | 71,036 | | |
$ | 76,366 | | |
$ | 79,531 | |
NON-GAAP
FINANCIAL RECONCILIATIONS - UNAUDITED
Certain
financial measures used in this Press Release are not defined by U.S. generally accepted accounting principles (“GAAP”),
and as such, are considered non-GAAP financial measures. Core expenses and EBITDA exclude the effects of items the Company does not consider
indicative of its core operating performance, including restructuring, merger and acquisition related expenses, fair value mark to market
income or expense associated with certain warrants, and non-cash share-based compensation. Management believes the use of core revenues,
expenses, and EBITDA are appropriate to provide investors with an additional tool to evaluate the Company’s ongoing business performance.
Investors are cautioned that these non-GAAP financial measures may not be defined in the same manner by other companies and, as a result,
may not be comparable to other similarly titled measures used by other companies. Also, these non-GAAP financial measures should not
be construed as alternatives, or superior, to other measures determined in accordance with GAAP.
Reconciliation
- GAAP Operating Expenses to Core Operating Expenses (in thousands)
| |
Q2 | | |
Q1 | | |
Q4 | | |
Q3 | | |
Q2 | |
| |
2023 | | |
2023 | | |
2022 | | |
2022 | | |
2022 | |
GAAP total expenses | |
$ | 18,028 | | |
$ | 19,859 | | |
$ | 23,254 | | |
$ | 24,138 | | |
$ | 23,377 | |
Less: restructuring, merger and acquisition related expenses | |
| (274 | ) | |
| (719 | ) | |
| — | | |
| — | | |
| (1 | ) |
Less: share-based compensation expense | |
| (723 | ) | |
| (635 | ) | |
| (2,641 | ) | |
| (2,743 | ) | |
| (3,053 | ) |
Core Operating Expenses inc Dep and Amort | |
$ | 17,031 | | |
$ | 18,505 | | |
$ | 20,613 | | |
$ | 21,395 | | |
$ | 20,323 | |
Less: depreciation and amortization | |
| 3,138 | | |
| 3,130 | | |
| 3,004 | | |
| 2,995 | | |
| 2,991 | |
Core Operating Expenses ex. Dep and Amort | |
$ | 13,893 | | |
$ | 15,375 | | |
$ | 17,609 | | |
$ | 18,400 | | |
$ | 17,332 | |
Reconciliation
- GAAP Net (Loss) Income to Core Net (Loss) Income (in thousands, except per share data)
| |
Q2 | | |
Q1 | | |
Q4 | | |
Q3 | | |
Q2 | |
| |
2023 | | |
2023 | | |
2022 | | |
2022 | | |
2022 | |
GAAP net (loss) income | |
$ | (4,456 | ) | |
$ | (4,960 | ) | |
$ | (4,185 | ) | |
$ | (4,920 | ) | |
$ | 4,362 | |
Add: (gain) loss on fair value of private warrant liability | |
| (595 | ) | |
| (1,421 | ) | |
| (1,151 | ) | |
| 1,369 | | |
| (5,640 | ) |
Add: restructuring, merger and acquisition related expenses | |
| 274 | | |
| 719 | | |
| — | | |
| — | | |
| 1 | |
Add: share-based compensation expense | |
| 723 | | |
| 635 | | |
| 2,641 | | |
| 2,743 | | |
| 3,053 | |
Less: tax (@ actual ETR) on taxable non-core items | |
| — | | |
| 1 | | |
| — | | |
| — | | |
| — | |
Core net (loss) income | |
$ | (4,054 | ) | |
$ | (5,025 | ) | |
$ | (2,695 | ) | |
$ | (808 | ) | |
$ | 1,776 | |
Core diluted shares | |
| 11,563 | | |
| 11,602 | | |
| 11,942 | | |
| 11,940 | | |
| 12,600 | |
Core diluted (loss) earnings per common share | |
$ | (0.35 | ) | |
$ | (0.43 | ) | |
$ | (0.23 | ) | |
$ | (0.07 | ) | |
$ | 0.14 | |
GAAP diluted (loss) earnings per common share | |
$ | (0.39 | ) | |
$ | (0.43 | ) | |
$ | (0.35 | ) | |
$ | (0.41 | ) | |
$ | 0.35 | |
Reconciliation
- GAAP Net (Loss) Income to Core EBITDA (Loss) (in thousands)
| |
Q2 | | |
Q1 | | |
Q4 | | |
Q3 | | |
Q2 | |
| |
2023 | | |
2023 | | |
2022 | | |
2022 | | |
2022 | |
GAAP net (loss) income | |
$ | (4,456 | ) | |
$ | (4,960 | ) | |
$ | (4,185 | ) | |
$ | (4,920 | ) | |
$ | 4,362 | |
Add: (gain) loss on fair value of private warrant liability | |
| (595 | ) | |
| (1,421 | ) | |
| (1,151 | ) | |
| 1,369 | | |
| (5,640 | ) |
Add: depreciation and amortization | |
| 3,138 | | |
| 3,130 | | |
| 3,004 | | |
| 2,995 | | |
| 2,991 | |
Add: income tax expense (benefit) | |
| 10 | | |
| 6 | | |
| (2,234 | ) | |
| (729 | ) | |
| 909 | |
Add: restructuring, merger and acquisition related expenses | |
| 274 | | |
| 719 | | |
| — | | |
| — | | |
| 1 | |
Add: share-based compensation expense | |
| 723 | | |
| 635 | | |
| 2,641 | | |
| 2,743 | | |
| 3,053 | |
Core EBITDA (Loss) | |
$ | (906 | ) | |
$ | (1,891 | ) | |
$ | (1,925 | ) | |
$ | 1,458 | | |
$ | 5,676 | |
Key
Performance Metrics
| |
Q2 | | |
Q1 | | |
Q4 | | |
Q3 | | |
Q2 | |
| |
2023 | | |
2023 | | |
2022 | | |
2022 | | |
2022 | |
Debit card POS spend ($ millions) | |
| | |
| | |
| |
Higher education | |
$ | 490 | | |
$ | 616 | | |
$ | 517 | | |
$ | 524 | | |
$ | 524 | |
BaaS | |
| 168 | | |
| 171 | | |
| 162 | | |
| 158 | | |
| 158 | |
Total POS spend | |
$ | 658 | | |
$ | 787 | | |
$ | 679 | | |
$ | 683 | | |
$ | 682 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Serviced deposits ($ millions) | |
| | | |
| | | |
| | | |
| | | |
| | |
Higher education | |
$ | 408 | | |
$ | 507 | | |
$ | 369 | | |
$ | 603 | | |
$ | 444 | |
BaaS | |
| 439 | | |
| 575 | | |
| 765 | | |
| 967 | | |
| 1,349 | |
Total Ending Deposits | |
$ | 848 | | |
$ | 1,082 | | |
$ | 1,134 | | |
$ | 1,570 | | |
$ | 1,793 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Higher education | |
$ | 429 | | |
$ | 524 | | |
$ | 483 | | |
$ | 482 | | |
$ | 513 | |
BaaS | |
| 494 | | |
| 655 | | |
| 874 | | |
| 1,133 | | |
| 1,503 | |
Total Average Deposits | |
$ | 922 | | |
$ | 1,179 | | |
$ | 1,357 | | |
$ | 1,615 | | |
$ | 2,016 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Higher Education Metrics | |
| | | |
| | | |
| | | |
| | | |
| | |
Higher education retention | |
| 98 | % | |
| 98 | % | |
| 98 | % | |
| 99 | % | |
| 99 | % |
FAR(1) disbursement amount ($B) | |
$ | 1.8 | | |
$ | 4.0 | | |
$ | 1.9 | | |
$ | 3.4 | | |
$ | 2.0 | |
Organic deposits(2) ($M) | |
$ | 400 | | |
$ | 485 | | |
$ | 398 | | |
$ | 410 | | |
$ | 419 | |
(1) | FAR
disbursements are Financial Aid Refund disbursements from a higher education institution. |
(2) | Organic
Deposits are all deposits excluding any funds disbursed directly from the school. |
v3.23.2
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=BMTX_WarrantsToPurchaseCommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
BM Technologies (AMEX:BMTX)
Historical Stock Chart
From Nov 2024 to Dec 2024
BM Technologies (AMEX:BMTX)
Historical Stock Chart
From Dec 2023 to Dec 2024