UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
SCHEDULE 14A INFORMATION
Consent Solicitation Statement Pursuant to Section 14(a) of the
Securities Exchange Act of 1934
(Amendment No. )
Filed by the
Registrant
x
Filed by a
Party other than the Registrant
¨
Check the appropriate box:
|
|
|
|
|
¨
|
|
Preliminary Proxy Statement
|
|
|
¨
|
|
Confidential, for Use of the Commission Only (as permitted by Rule 14a-6(e)(2))
|
|
|
¨
|
|
Definitive Proxy Statement
|
|
|
x
|
|
Definitive Additional Materials
|
|
|
¨
|
|
Soliciting Material Pursuant to §240.14a-12
|
|
PHC, INC.
|
(Name of Registrant as Specified In Its Charter)
|
|
|
(Name of Person(s) Filing Proxy Statement, if other than the Registrant)
|
|
Payment of Filing Fee (Check the appropriate box):
|
|
|
x
|
|
No fee required.
|
|
|
¨
|
|
Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11.
|
|
|
|
|
|
(1)
|
|
Title of each class of securities to which transaction applies:
|
|
|
|
|
|
|
|
(2)
|
|
Aggregate number of securities to which transaction applies:
|
|
|
|
|
|
|
|
(3)
|
|
Per unit price or other underlying value of transaction computed pursuant to Exchange Act Rule 0-11 (set forth the amount on which the
filing fee is calculated and state how it was determined):
|
|
|
|
|
|
|
|
(4)
|
|
Proposed maximum aggregate value of transaction:
|
|
|
|
|
|
|
|
(5)
|
|
Total fee paid:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
¨
|
|
Fee paid previously with preliminary materials.
|
|
|
¨
|
|
Check box if any part of the fee is offset as provided by Exchange Act Rule 0-11(a)(2) and identify the filing for which the offsetting fee was paid previously.
Identify the previous filing by registration statement number, or the Form or Schedule and the date of its filing:
|
|
|
|
|
|
(1)
|
|
Amount previously paid:
|
|
|
|
|
|
|
|
(2)
|
|
Form, Schedule or Registration Statement No.:
|
|
|
|
|
|
|
|
(3)
|
|
Filing party:
|
|
|
|
|
|
|
|
(4)
|
|
Date Filed:
|
|
|
|
|
|
On May 23, 2011, Acadia Healthcare Company, Inc., a Delaware corporation
(Acadia), and Acadia Merger Sub, LLC, a Delaware limited liability company and wholly-owned subsidiary of Acadia (Merger Sub), entered into an Agreement and Plan of Merger (the Merger Agreement) with PHC, Inc., a
Massachusetts corporation (PHC), pursuant to which, subject to the satisfaction or waiver of the conditions therein, PHC will merge with and into Merger Sub, with Merger Sub continuing as the surviving company (the Merger).
In connection with the transactions contemplated by the Merger Agreement, Acadia intends to provide potential financing
sources with certain information that has not been previously reported by Acadia. This information includes certain preliminary unaudited estimated pro forma financial results for the nine months ended September 30, 2011. This information is
contained in Exhibit 99.1 to this document and is incorporated herein by reference.
Additional Information
In connection with the proposed transaction, Acadia has filed with the SEC a registration statement that contains PHCs proxy
statement that also will constitute an Acadia prospectus. PHC STOCKHOLDERS AND OTHER INVESTORS ARE URGED TO READ THE PROXY STATEMENT/PROSPECTUS (INCLUDING ANY AMENDMENTS OR SUPPLEMENTS TO THE PROXY STATEMENT/PROSPECTUS) REGARDING THE PROPOSED
TRANSACTION BECAUSE IT CONTAINS IMPORTANT INFORMATION. PHCs stockholders and other investors can obtain a free copy of the proxy statement/prospectus, as well as other filings containing information about PHC and Acadia, without charge, at the
SECs Internet site (http://www.sec.gov). Copies of the proxy statement/prospectus can also be obtained, without charge, by directing a request to PHC, Inc., 200 Lake Street, Suite 102, Peabody, MA 01960, Attention: Investor Relations,
Telephone: (978) 536-2777. INVESTORS ARE URGED TO READ THE PROXY STATEMENT/PROSPECTUS CAREFULLY BEFORE MAKING A DECISION CONCERNING THE MERGER.
This document and Exhibit 99.1 shall not constitute an offer to sell nor the solicitation of an offer to buy any securities in connection with the financing and shall not constitute an offer, solicitation
or sale in any jurisdiction in which such offering, solicitation or sale would be unlawful.
Cautionary Statement Regarding Forward-Looking
Statements
This document and Exhibit 99.1 contain forward-looking statements based on current projections about
operations, industry, financial condition and liquidity. Words such as will, should, anticipate, predict, potential, estimate, expect, continue,
may, project, intend, plan, believe and words and terms of similar substance used in connection with any discussion of future operating or financial performance, the Merger or the business
of the combined company identify forward-looking statements. In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking
statements. Those statements are not guarantees of future performance and are subject to risks, uncertainties and assumptions that are difficult to predict. Therefore, actual results could differ materially and adversely from these forward-looking
statements.
All forward-looking statements reflect present expectations of future events by Acadias management and are
subject to a number of factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. In addition to the risks related to the businesses of Acadia and the combined company, the
uncertainty concerning the completion of
2
the Merger and the matters discussed under Risk Factors in Acadias Registration Statement on Form S-4, originally filed on July 13, 2011, among others, could cause actual
results to differ materially from those described in the forward-looking statements. Investors are cautioned not to place undue reliance on the forward-looking statements. PHC is not under any obligation, and each expressly disclaims any obligation,
to update or alter any forward-looking statements, whether as a result of new information, future events or otherwise.
3
Exhibit 99.1
Based on preliminary results, Acadia estimates that the pro forma combined revenue for Acadia and PHC for the nine months ending September 30, 2011 will be between $252 million and $254 million, the
pro forma combined loss from continuing operations for such period will be between $(15.7) million and $(14.2) million and that the Pro Forma Adjusted EBITDA for Acadia and PHC for such period will be between $40.0 million and $41.5 million. For the
nine months ended September 30, 2010, the pro forma combined revenue, pro forma combined loss from continuing operations and Pro Forma Adjusted EBITDA for Acadia and PHC were $252.2 million, $9.8 million and $38.2 million, respectively.
This unaudited estimated pro forma combined financial data gives effect to the Merger, Acadias acquisition of Youth and
Family Centered Services, Inc. (YFCS) and related transactions on April 1, 2011 and PHCs acquisition of MeadowWood and related transactions on July 1, 2011, as if these transactions occurred on January 1, 2010. The
unaudited estimated pro forma combined financial data is for illustrative purposes only and does not purport to represent what Acadias results of operations would have been had the events noted above occurred on the assumed date. The unaudited
estimated pro forma combined financial data has been prepared on a basis consistent with the unaudited pro forma combined financial data set forth in Acadias prospectus filed with the Securities and Exchange Commission (the SEC) on
September 27, 2011. For further information regarding the methodology and assumptions used in connection with such unaudited pro forma combined financial data, please see the information set forth under the headings Unaudited Pro Forma
Condensed Combined Financial Statements and Notes to Unaudited Pro Forma Condensed Combined Financial Statements in Acadias prospectus filed with the SEC on September 27, 2011.
Neither Acadia nor PHC has finalized its financial reporting process for the nine months ended September 30, 2011 and, as such, the
preceding estimates are preliminary and are based solely upon information received to date. As Acadia and PHC finalize their respective third quarter financial reporting processes they may identify items that would require them to make adjustments
to the preceding estimates and any such adjustments may be material. Accordingly, actual reported results may differ.
Pro
Forma EBITDA and Pro Forma Adjusted EBITDA are financial measures not recognized under GAAP. Acadia defines Pro Forma EBITDA as pro forma net income (loss) adjusted for pro forma (loss) income from discontinued operations, pro forma net interest
expense, pro forma income tax provision (benefit) and pro forma depreciation and amortization. Acadia defines Pro Forma Adjusted EBITDA as Pro Forma EBITDA, adjusted for pro forma equity-based compensation expense, pro forma transaction-related
expenses, pro forma management fees, pro forma impairment charges, pro forma legal settlement and pro forma integration and closing costs. For the nine months ended September 30, 2011, Pro Forma Adjusted EBITDA also includes adjustments
relating to a rate increase on one of PHCs contracts, anticipated future operating income at the Seven Hills Behavioral Center, the elimination of rent expense associated with PHCs subsidiary, Detroit Behavioral Institute, Inc., and pro
forma cost savings/synergies in connection with the Merger. For a reconciliation of unaudited pro forma combined net income (loss) to Pro Forma EBITDA and Pro Forma Adjusted EBITDA, please see the table below.
Acadia presents Pro Forma EBITDA and Pro Forma Adjusted EBITDA because they are measures management uses to assess financial performance.
Acadia believes that companies in its industry use measures of Pro Forma EBITDA as common performance measurements. Acadia also believes that securities analysts, investors and other interested parties frequently use measures of Pro Forma EBITDA as
financial performance measures and as indicators of ability to service debt obligations. While
1
providing useful information, measures of Pro Forma EBITDA, including Adjusted Pro Forma EBITDA, should not be considered in isolation or as a substitute for consolidated statement of operations
and cash flows data prepared in accordance with GAAP and should not be construed as an indication of Acadias operating performance or as a measure of liquidity. Pro Forma Adjusted EBITDA may have material limitations as a performance measure
because it excludes items that are necessary elements of Acadias costs and operations. In addition, EBITDA, Adjusted EBITDA or similar measures presented by other companies may not be comparable to Acadias
presentation, since each company may define these terms differently.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months ended
September 30, 2011 (Estimated)
|
|
|
Nine Months
ended
September 30,
2010
|
|
|
Low
|
|
|
High
|
|
|
|
|
(Dollars in thousands)
|
|
Reconciliation of Pro Forma Net Income (Loss) to Pro Forma EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) (a)
|
|
$
|
(16,500
|
)
|
|
$
|
(15,000
|
)
|
|
$
|
9,272
|
|
Loss from discontinued operations
|
|
|
800
|
|
|
|
800
|
|
|
|
567
|
|
Interest expense, net
|
|
|
18,100
|
|
|
|
18,100
|
|
|
|
16,894
|
|
Income tax provision
|
|
|
8,800
|
|
|
|
8,800
|
|
|
|
5,993
|
|
Depreciation and amortization
|
|
|
3,700
|
|
|
|
3,700
|
|
|
|
4,781
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma EBITDA
|
|
$
|
14,900
|
|
|
$
|
16,400
|
|
|
$
|
37,507
|
|
Adjustments
:
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity-based compensation expense (b)
|
|
|
19,900
|
|
|
|
19,900
|
|
|
|
128
|
|
Transaction-related expenses (c)
|
|
|
|
|
|
|
|
|
|
|
101
|
|
Management fees (d)
|
|
|
400
|
|
|
|
400
|
|
|
|
433
|
|
Legal settlement (e)
|
|
|
400
|
|
|
|
400
|
|
|
|
|
|
Integration and closing costs (f)
|
|
|
800
|
|
|
|
800
|
|
|
|
|
|
Rate increase on a PHC contract (g)
|
|
|
300
|
|
|
|
300
|
|
|
|
|
|
Anticipated operating income at the Seven Hills Behavioral Center (h)
|
|
|
200
|
|
|
|
200
|
|
|
|
|
|
Rent (i)
|
|
|
500
|
|
|
|
500
|
|
|
|
|
|
Cost savings/synergies (j)
|
|
|
2,600
|
|
|
|
2,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma Adjusted EBITDA
|
|
$
|
40,000
|
|
|
$
|
41,500
|
|
|
$
|
38,169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Transaction-related expenses related to the acquisition of YFCS and the PHC merger of approximately $13.0 million for the nine months ended September 30, 2011 have
been excluded from the computation of pro forma net income. In addition, advisory fees paid to Waud Capital Partners of approximately $1.0 million for the nine months ended September 30, 2011 have been excluded from the computation of pro forma
net income due to the planned termination of the professional services agreement between Acadia and Waud Capital Partners.
|
(b)
|
Represents the equity-based compensation expense of Acadia, YFCS and PHC for the respective periods. Acadia recognized $19.8 million of equity-based compensation
expense in the nine months ended September 30, 2011 related to equity units issued in conjunction with the YFCS acquisition.
|
(c)
|
Represents a portion of the acquisition-related fees and expenses incurred by Acadia in the respective periods, but excludes certain one time transaction related
expenses associated with the acquisition of YFCS and the Merger that were excluded from the computation of pro forma net income. See note (a).
|
(d)
|
Represents the management fees paid by MeadowWood to its former parent companies and a portion of the management fees paid by Acadia to its equity sponsor, Waud Capital
Partners, that was not excluded in the computation of pro forma net income.
|
(e)
|
Represents legal settlement expenses recognized by PHC resulting from an employee wrongful termination suit against PHC that was settled in April 2011.
|
2
(f)
|
Represents costs incurred by Acadia related to the closing of the YFCS corporate office, including the costs of temporarily retaining certain employees for a
transitional period following the acquisition date.
|
(g)
|
Represents the increased revenue that would have resulted from an increased rate on one of PHCs contracts that became effective in March 2011, assuming such
increased rate had been effective throughout all periods presented. The increased rate was estimated by multiplying the historical plan enrollment by the newly-contracted rate, which resulted in an approximate $0.17 million increase in revenue and
EBITDA for each month prior to March 2011 in which the rate was not effective.
|
(h)
|
The Seven Hills Behavioral Center was opened in the fourth quarter of 2008 and became certified by the Center for Medicare and Medicaid Services in July 2010. The
adjustment represents the estimated additional operating income that would have been generated by this facility if it had operated at expected levels for the nine months ended September 30, 2011. This adjustment is based upon the difference
between the actual operating income for the Seven Hills Behavioral Center in the six months ended June 30, 2011 and the operating income that we anticipate the facility will achieve when it operates at expected levels.
|
(i)
|
Represents rent payments relating to PHCs subsidiary, Detroit Behavioral Institute, Inc. (d/b/a Capstone Academy), as if the leased property had been owned by PHC
throughout the periods presented. PHC currently leases the Capstone Academy property. The lessor financed the acquisition of the property through the issuance of notes to certain lenders. On November 13, 2010, PHC, through its subsidiary
Detroit Behavioral Institute, Inc. (d/b/a Capstone Academy), purchased the notes from the lenders. The lessor was in default at the time PHC purchased the notes, and PHC initiated foreclosure proceedings in court. Upon completion of the foreclosure
proceedings, the property will be owned by the Company and rent expense will no longer be incurred.
|
(j)
|
Acadia expects to realize annual cost savings of approximately $3.4 million beginning in fiscal 2012 as a result of the Merger and the elimination of certain redundant
positions, professional services and other expenses, as well as the efficiencies of integrating corporate functions within a larger company framework.
|
Acadia may not be able to achieve all of the expected benefits from the synergies and cost savings described in the table. This information is inherently uncertain and is not intended to represent what
Acadias financial position or results of operations might be for any future period. See the information set forth under the heading Risk FactorsRisks Relating to Our BusinessWe may not achieve all of the expected benefits
from synergies, cost savings and recent improvements to our revenue base in Acadias prospectus filed with the SEC on September 27, 2011.
3
Renasant (AMEX:PHC)
Historical Stock Chart
From Nov 2024 to Dec 2024
Renasant (AMEX:PHC)
Historical Stock Chart
From Dec 2023 to Dec 2024