2024 Half-Year Earnings Report
Adjusted EBITDA up +37%
Strong improvement in profitability and
cash generation indicators, with broadly stable revenue in the
first half of the year
- 2024 half-year revenue of €517.4
million (-0.3%)
- Significant improvement in adjusted EBITDA margin, to 7.3%
(+200 basis points)
- Adjusted EBITDA of +€37.7 million, up +37.4%, with growth in
all three geographical segments
- Free cash flow up sharply by €26.1 million compared with the
first half of 2023, to -€6.3 million
Confirmation of 2024 full-year targets
- Revenue down slightly
- Continued improvement in the Group’s adjusted EBITDA margin,
with an increase in adjusted EBITDA by value
Capital Markets Day: September 26, 2024
- Presentation of Solutions30’s roadmap for 2026
The consolidated financial statements of the
Solutions30 Group for the period from January 1 to June 30, 2024
were reviewed by the Supervisory Board on September 18, 2024. The
review of the half-yearly financial information by the authorized
auditor has been completed and their report has been published on
the website. The half-yearly financial report, including the
consolidated financial statements (condensed interim financial
statements and notes) reviewed by the auditor, is available on the
Solutions30 website, www.solutions30.com, in the “Investors
Relations” section.
Gianbeppi Fortis, Chief Executive Officer of
Solutions30, stated: “Solutions30’s results for the first half of
2024 demonstrate our ability to keep improving the Group’s
profitability, largely due to being more selective with the
contracts we take on. With revenue stable compared with the first
half of last year, our adjusted EBITDA rose by 37.4%, with
increases in all three of our geographical segments. All our
profitability and cash generation indicators have shown significant
improvement, highlighting the effectiveness of our tailored
management approach in each of our markets. In this regard, the
margin in Germany is already enhancing the Group’s overall
performance, while still offering potential for further growth. We
confirm our outlook for 2024 and look forward to presenting our
roadmap for the coming years at our Capital Markets Day on
September 26th.”
Key
figures – Consolidated data |
In millions of euro |
H1 2024 |
H1 2023 |
Change |
Revenue |
517.4 |
519.1 |
(0.3)% |
Adjusted EBITDA |
37.7 |
27.5 |
37.4% |
As a % of revenue (EBITDA margin) |
7.3% |
5.3% |
|
Adjusted EBIT |
11.1 |
5.0 |
124.4% |
As a % of revenue |
2.1% |
1.0% |
|
Operating income |
1.4 |
(6.4) |
n/a |
As a % of revenue |
0.3% |
(1.2)% |
|
Net income, Group share* |
(5.9) |
(14.4) |
n/a |
Free cash flow |
(6.3) |
(32.4) |
n/a |
|
|
|
|
Financial structure figures
In millions of euros |
06.30.2024 |
06.30.2023 |
Change |
Equity |
117.1 |
131.8 |
(14.7) |
Net debt |
110.6 |
95.3 |
15.2 |
Net bank debt |
26.7 |
10.3 |
16.4 |
* The Group share of net income includes non-cash
amortization of customer relationships of -€7.2 million in the
first half of 2024. Restated for this charge net of its tax impact,
Group net income, strictly reflecting its operating performance,
would break even in the first half of 2024.
Solutions30’s consolidated revenue for the first
half of 2024 amounted to €517.4 million, stable overall compared
with the first half of 2023 (-0.3%). Organic growth was -0.7%, with
the impact of acquisitions at +0.3%. After a 3.8% increase in
revenue in the first quarter of 2024, revenue decreased by -4.3% in
the second quarter. This decline was due to the Group’s decision to
reduce its exposure to certain contracts whose margins no longer
met its standards, notably in the telecom segments in France and
Spain, as well as delays in the ramp-up of fiber activities in
Belgium caused by negotiations among service providers aimed at
streamlining their deployment investments (see press release from
July 24, 2024).
Adjusted EBITDA amounted to €37.7 million, up
+37.4% compared to the first half of 2023, and up in each of the
Group’s three geographical segments. The adjusted EBITDA margin
improved sharply to 7.3% from 5.3% in the first half of 2023 (+200
basis points), with a very marked increase in France and other
countries, and a slight improvement in the Benelux.
Free cash flow, traditionally negative in the
first half of the year, improved significantly, by €26.1 million,
to -€6.3 million, compared with -€32.4 million in the first half of
2023. This trend was fueled by an increase in adjusted EBITDA,
strong conversion of adjusted EBITDA into cash flow, and an
improved working capital trend. All of this occurred as the Group
increasingly prioritizes profitability and cash generation on an
ongoing basis.
Analysis by geographical
segment
|
H1 2024 |
H1 2023 |
Change |
Benelux |
|
|
|
Revenue |
196.8 |
180.0 |
+9.3% |
Adjusted EBITDA |
19.6 |
17.5 |
+12.0% |
Adjusted EBITDA margin % |
10.0% |
9.7% |
+30 bps |
France |
|
|
|
Revenue |
188.4 |
199.4 |
(5.5)% |
Adjusted EBITDA |
17.4 |
15.8 |
+10.1% |
Adjusted EBITDA margin % |
9.2% |
7.9% |
+130 bps |
Other countries |
|
|
|
Revenue |
132.2 |
139.7 |
(5.4)% |
Adjusted EBITDA |
6.5 |
(0.8) |
n/a |
Adjusted EBITDA margin % |
4.9% |
(0.6)% |
n/a |
HQ* |
(5.7) |
(5.0) |
14% |
Revenue |
517.4 |
519.1 |
(0.3)% |
Adjusted
EBITDA |
37.7 |
27.5 |
+37.4% |
Adjusted EBITDA margin % |
7.3% |
5.3% |
+200 bps |
* Costs related to the Group’s
centralized functions
In the Benelux, revenue
amounted to €196.8 million, a purely organic increase of +9.3%.
Following strong growth of +21.6% in the first quarter, revenue
growth turned slightly negative at -1.1% in the second quarter,
primarily due to delays in the ramp-up of certain fiber deployment
activities. This slowdown was due to a wait-and-see attitude on the
part of Belgian telecom service providers, who recently began
negotiations aimed at streamlining deployments across the country.
Over the first six months, Connectivity Solutions posted growth of
+8.7%. Energy Solutions continue to expand, at +11.9%, with
promising diversification into photovoltaics and low-voltage grid
services following the model applied in France. Lastly, revenue
from Technology Solutions increased by +10.6%.
Adjusted EBITDA for the Benelux stood at €19.6
million, up +12%. The corresponding margin remains in the double
digits, at 10.0% for the first half of 2024, a slight improvement
on the first half of 2023 (9.7%) but still down compared to the
second half of 2023 (+12.9%). This decrease is due to the delays
mentioned above.
In France, revenue totaled
€188.4 million in the first half of 2024, a decrease of -5.5%. This
included an organic decline of -6.4%, which was partially offset by
a +0.9% impact from the acquisition of Elec-ENR, consolidated since
July 2023. Amid a slowdown in the fiber connection market,
Solutions30 has implemented a highly selective approach to its
Connectivity Solutions, resulting in a -15.6% decline. The company
is prioritizing margins and cash generation over volumes. During
the second quarter, the Group reduced its exposure to certain
suboptimal contracts, so as to concentrate on a portfolio of
contracts whose current or potential profitability levels are fully
in line with Group standards. At the same time, Energy Solutions
continue to post strong growth, up +57.6% in the first half of
2024, and offer excellent prospects. Technology Solutions
contracted by -3.8%.
Adjusted EBITDA for France reached €17.4 million
in the first half of 2024, up +10.1%, with a margin of 9.2%,
compared to 7.9% in the first half of 2023 and 9.6% in the second
half of 2023. The transformation plan for Solutions30’s French
businesses, launched in 2022, continues to deliver positive
results. Margins have also benefited from the completion of the
integration of Scopelec, that started in the first quarter of 2023,
the growth of its Energy Solutions, and the selective approach
taken with its Connectivity Solutions.
In other countries, revenue
amounted to €132.2 million in the first half of 2024, down -5.4%.
Germany stood out with growth of +24.8%, driven by the ramp-up of
fiber activities, and is gradually establishing itself as a
powerful growth driver for the Group. Poland also continued to
grow, at +20.7%. In Spain, where Solutions30 has deliberately
reduced its exposure to a mature fiber market, revenue was down
-26.3%. In Italy, after an anticipated -25.9% fall in the first
half of 2024, business is currently recovering under more favorable
economic conditions. Finally, in the United Kingdom, revenue fell
by -13.9%, reflecting increased selectivity.
Adjusted EBITDA for other countries came to €6.5
million in the first half of 2024, compared with -€0.8 million in
the first half of 2023. The corresponding margin stood at 4.9%, a
significant improvement from the first half of 2023 (-0.6%) and
consistent with the 4.8% in the second half of 2023. Germany is
already enhancing the margins of both the region and the Group
overall, due to strong market fundamentals and Solutions30’s solid
positioning within it. In Italy, margins improved significantly in
the first six months of the year. In Spain and the United Kingdom,
where margins remain below the Group’s normative levels,
selectivity measures have been implemented. In Poland,
profitability remains satisfactory.
Consolidated earnings
On the basis of adjusted EBITDA of €37.7 million
in H1 2024, after recognition of operating depreciation and
provisions of €10.6 million (vs. €8.9 million in H1 2023), and
after amortization of the right of use of leased assets (IFRS16)
amounting to €16.0 million (vs. €13.6 million in H1 2023), the
Group’s adjusted EBIT stands at €11.1 million, up 124% compared to
€5.0 million in H1 2023.
Operating income was positive, at €1.4 million for the first
half of 2024, also marking a clear improvement on the first half of
2023, when it stood at -€6.4 million. It includes:
- €2.5 million in net non-current
operating expenses. The expenses mainly concern France and the
United Kingdom.
- €7.2 million in amortization of
customer relationships, stable compared with the first half of
2023. This charge, relating to past acquisitions, is purely
accounting in nature, with no cash impact, and is not related to
tangible assets.
Net financial result was a loss of -€6.1
million, compared with -€2.9 million for the first half of 2023.
This change mainly reflects the rise in interest rates between the
two periods. Net financial income also includes an income of €1.8
million (with no cash impact) linked to the downward adjustment in
the value of earnouts on past acquisitions (€1.2 million in the
first half of 2023). Nevertheless, net financial income for the
first six months showed a clear improvement compared to the second
half of 2023 (-€10.2 million, which included a total of -€2.8
million from an upward adjustment in earnout valuations, a currency
conversion loss, and a negative impact from changes in the value of
hedging instruments).
After accounting for a net tax charge of -€2.1
million, the Group’s share of the net income of So-Tec (€0.3
million) which is accounted for using the equity method, and
deducting minority interests of -€0.6 million, Group net income
amounted to -€5.9 million. Although negative, it improved
significantly compared with the first half of 2023 (-€14.4
million).
Cash flow
The Group’s operating cash generation, which is
usually lower in the first half than in the second due to the
seasonal nature of working capital requirements, improved
significantly compared with the first half of 2023.
Group operating cash flow amounted to €32.8
million, compared with €22.9 million in the first half of 2023.
This improvement is a direct result of the rise in adjusted EBITDA,
of which operating cash flow represents 87%, reflecting a good
level of conversion of margin into cash.
Adjusted for non-cash items, the change in
working capital represented a negative flow of -€30.6 million,
compared with -€44.8 million in the first half of 2023. This
improvement reflects a markedly favorable customer advance payments
balance, particularly in Germany. The change in working capital for
the first half of 2024 includes a sharp drop in factoring of -€38.7
million, due to a lower volume of receivables in France as a result
of the aforementioned decrease in activity, as well as a high level
of customer collections in Germany. As a result, net cash flow from
operating activities in the first half of 2024 was positive at €2.2
million, compared with -€22.0 million in the first half of
2023.
Net investments amounted to €8.5 million, or 1.6% of revenue, in
line with their normal levels of around 2%, and were mainly related
to information systems and technical equipment. The Group relies
mainly on a proprietary IT platform, a strategic resource for
managing operations that accounts for most of these
investments.
Overall, free cash flow, usually negative during
the first half of the year, improved significantly to -€6.3 million
compared to -€32.4 million in the first half of 2023. This reflects
an increased focus on selectivity and discipline, as well as the
positive impact of the German expansion on the Group’s cash
generation.
After including -€17.7 million in rent paid,
-€3.5 million in earnouts paid on past acquisitions, -€0.2 million
in acquisitions for the first six months, -€4.1 million in interest
paid, and -€0.6 million in currency exchange losses, the change in
cash net of bank debt was -€32.4 million, compared to -€64.3
million in the first half of 2023.
Financial structure
As of June 30, 2024, the Group’s equity amounted
to €117.1 million, compared with €124.6 million on December 31,
2023. The Group’s gross cash position stood at €68.8 million,
compared with €118.2 million at the end of December 2023 and €73.4
million at June 30, 2023, reflecting the usual seasonality of the
Group’s working capital. Gross bank debt amounted to €95.5 million,
compared with €112.5 million at December 31, 2023, due to the
repayment of loans during the first half of the year. The Group had
€26.7 million in net bank debt at the end of June 2024 compared to
€5.7 million in cash net of debt at the end of December 2023 and
net debt of €10.3 million at the end of June 2023.
After taking into account €81.4 million in lease
liabilities (IFRS 16) and €2.4 million in potential financial debt
related to earnouts and future put options, the Group’s total net
debt amounted to €110.6 million at June 30, 2024. The increase on
the €78.4 million recorded at December 31, 2023 largely reflects
the seasonal nature of the Group’s cash generation.
Outstanding assigned receivables under the
Group’s non-recourse factoring program amounted to €71 million at
June 30, 2024, compared to €109 million at December 31, 2023 and
€86 million at June 30, 2023. Generally speaking, factoring can be
used to finance working capital arising from recurring activities
that are fully developed, at a moderate cost. This program,
combined with a solid financial structure, provides Solutions30
with the resources it needs to finance its growth strategy.
2024 full-year outlook confirmed
In a market environment that remains mixed
across regions in the second half of the year, Solutions30
continues to prioritize margins over volumes in its more mature
markets. At the same time, it is reallocating resources to markets
with strong potential for profitable growth, particularly Germany,
which has met all expectations and is on track to become the
Group’s third pillar, alongside France and the Benelux.
Thus, the selective measures implemented in the
second quarter regarding certain telecom contracts in France and
Spain will continue to translate into lower revenue from those
businesses but will have a positive effect on Group margins.
At the same time, the strong growth seen in the
Energy Solutions business, especially in France, and the ramp-up of
fiber deployments in Germany are expected to continue. In Italy,
business is currently returning to normal, under improved economic
conditions.
After a year of significant growth in 2023,
business in the Benelux is expected to remain strong, though it may
slow down temporarily due to ongoing discussions among telecom
service providers about pooling their investments and, to a lesser
extent, the electoral context. These two factors are likely to
weigh on Benelux margins in the second half of the year and for the
year as a whole, without in any way calling into question the
fundamentals of this geographical segment.
For the full year 2024, Solutions30 confirms the outlook shared on
July 26, 2024, expecting slightly lower revenue compared to 2023,
along with an improvement in the Group’s adjusted EBITDA margin,
translating into an increase in adjusted EBITDA.
Webcast for investors and analysts
Date: Wednesday, September 18, 2024
6:30 PM (CET) – 5:30 PM (GMT)
Speakers:
Gianbeppi Fortis, Chief Executive Officer
Jonathan Crauwels, Chief Financial Officer
Amaury Boilot, Group General Secretary
Connection details:
Webcast in french:
https://channel.royalcast.com/landingpage/solutions30-en/20240918_1/
Webcast in English:
https://channel.royalcast.com/landingpage/solutions30-en/20240918_1/
Upcoming events
Capital Markets Day September 26, 2024
Q3 2024 Revenue Report November 4, 2024 (after market close)
About Solutions30 SE
Solutions30 provides consumers and businesses
with access to the key technological advancements that are shaping
our everyday lives, especially those driving the digital
transformation and energy transition. With its network of more than
16 000 technicians, Solutions30 has completed over 65 million
call-outs since its inception and led over 500 renewable energy
projects with a combined maximum output surpassing 1600 MWp. Every
day, Solutions30 is doing its part to build a more connected and
sustainable world. Solutions30 has become an industry leader in
Europe with operations in 10 countries: France, Italy, Germany, the
Netherlands, Belgium, Luxembourg, Spain, Portugal, the United
Kingdom, and Poland.
The capital of Solutions30 SE consists of 107,127,984 shares, equal
to the number of theoretical votes that can be exercised.
Solutions30 SE is listed on the Euronext Paris exchange (ISIN
FR0013379484- code S30). Stock indexes: CAC Mid & Small | CAC
Small | CAC Technology | Euro Stoxx Total Market Technology |
Euronext Tech Croissance.
Visit our website for more information: www.solutions30.com
Contact
Individual Shareholders:
shareholders@solutions30.com - Tel: +33 (0)1 86 86 00 63
Analysts/investors:
investor.relations@solutions30.com
Press - Image 7:
Charlotte Le Barbier - Tel: +33 6 78 37 27 60 -
clebarbier@image7.fr
__________________________________________________________________
The Group uses financial indicators not defined
by IFRS:
- Profitability indicators and their components
are key operational performance indicators used by the Group to
monitor and evaluate its overall operating results and results by
country.
- Cash flow indicators are used by the Group to
implement its investment and resource allocation strategy.
The non-IFRS financial indicators used are
calculated as follows:
Organic growth includes the
organic growth of acquired companies after they are acquired, which
Solutions30 assumes they would not have experienced had they
remained independent. In 2024, the Group’s organic growth includes
only the internal growth of its long-standing subsidiaries.
Adjusted EBITDA is the
“operating margin” as reported in the Group’s financial
statements.
Free cash flow corresponds to
the net cash flow from operating activities minus the acquisitions
of intangible assets and property, plant, and equipment net of
disposals.
Calculation of free cash flow
In millions of euro |
H1 2024 |
H2 2023 |
H1 2023 |
Net cash flows from operating activities |
2.2 |
56.1 |
(22.0) |
Acquisition of
non-current assets |
(9.2) |
(10.5) |
(10.9) |
Disposal of
non-current assets after tax |
0.7 |
0.3 |
0.4 |
Free cash-flow |
(6.3) |
45.8 |
(32.4) |
Cash net of debt corresponds to
“Cash and cash equivalents” as it appears in the Group’s financial
statements from which is deducted “Loans from credit institutions,
long-term” and “Short-term loans from credit institutions, lines of
credit, and bank overdrafts” as they appear in note 10.2 of the
Group’s annual financial statements.
Adjusted EBIT corresponds to
operating income as shown in the Group’s financial statements, to
which “Customer relationship amortization” and “Other non-current
operating expenses” are added and from which “Other non-current
operating income” is deducted.
Reconciliation between operating income and
adjusted EBIT
In millions of euros |
H1 2024 |
H2 2023 |
H1 2023 |
Operating
income |
1.4 |
3.7 |
(6.4) |
Customer relationship amortization |
7.2 |
7.3 |
7.1 |
Other non-current
operating income |
(2.1) |
(0.4) |
— |
Other non-current
operating
expenses |
4.6 |
7.1 |
4.3 |
Adjusted EBIT |
11.1 |
17.7 |
5.0 |
As a % of revenue |
2.1 % |
3.3 % |
1.0 % |
Non-current transactions
include other income and expenses that are significant in their
amount, unusual, and infrequent.
Net debt corresponds to “Debt,
long-term,” “Debt, short-term,” and long- and short-term “Lease
liabilities” as they appear in the Group’s financial statements
from which “Cash and cash equivalents” as they appear in the
Group’s financial statements are deducted.
Net debt/EBITDA ratio
corresponds to “net debt” divided by annualized EBITDA.
Net debt-to-equity ratio
corresponds to “net debt” divided by equity.
Net debt
In millions of euros |
06.30.2024 |
12.31.2023 |
Bank debt |
95.5 |
112.5 |
Lease
liabilities |
81.4 |
76.4 |
Liabilities from
earnouts and put options |
2.4 |
7.7 |
Cash and cash
equivalents |
(68.8) |
(118.2) |
Net debt |
110.6 |
78.4 |
|
|
|
Equity |
117.1 |
124.6 |
% of net debt |
94.4 % |
62.9 % |
Net bank debt corresponds to
“Long-term loans from credit institutions” and “Short-term loans
from credit institutions, lines of credit, and bank overdrafts” as
they appear in note 10.2 of the Group’s annual financial statements
from which are deducted “Cash and cash equivalents” as they appear
in the Group’s financial statements.
Net bank debt
In millions of euros |
06.30.2024 |
12.31.2023 |
Loans from credit institutions, long-term |
66.5 |
75.6 |
Short-term loans from credit institutions and lines of credit |
29.0 |
37.0 |
Gross bank debt |
95.5 |
112.6 |
Cash and cash equivalents |
(68.8) |
(118.2) |
Net bank debt |
26.7 |
(5.7) |
Cash net of bank debt |
(26.7) |
5.7 |
Gross bank debt corresponds to
“Loans from credit institutions, long-term” and “Short-term loans
from credit institutions, lines of credit, and bank overdrafts” as
they appear in note 10.2 of the Group’s annual financial
statements.
Working capital corresponds to
“current assets” as reported in the Group’s financial statements
(excluding “Cash and cash equivalents” and “Derivative financial
instruments”) less “current liabilities” (excluding “Debt,
short-term,” “Current provisions,” and “Lease liabilities”).
Working capital:
In millions of euros |
06.30.2024 |
12.31.2023 |
Inventory and work in progress |
26.9 |
25.7 |
Trade receivables
and related accounts |
233.8 |
211.6 |
Current contract
assets |
1.0 |
1.0 |
Other
receivables |
74.5 |
66.5 |
Prepaid
expenses |
5.6 |
3.1 |
|
|
|
Trade
payables |
(173.2) |
(200.1) |
Tax and social
security liabilities |
(124.6) |
(120.8) |
Other current
liabilities |
(16.1) |
(15.0) |
Deferred
income |
(48.2) |
(18.9) |
Working capital |
(20.3) |
(46.9) |
|
|
|
Change in working
capital |
26.5 |
17.7 |
Non-monetary
items |
4.1 |
8.5 |
Change in working capital adjusted for non-monetary
items |
30.6 |
26.2 |
Net investments correspond to
the sum of the lines “Acquisition of current assets”, “Acquisition
of non-current financial assets,” and “Disposal of non-current
assets after tax” as they appear in the consolidated statement of
cash flows.
Net investments:
In millions of euros |
06.30.2024 |
06.30.2023 |
Acquisition of non-current assets |
(9.0) |
(10.8) |
Acquisition of
non-current financial assets |
(0.2) |
(0.1) |
Disposal of
non-current assets after tax |
0.7 |
0.4 |
Net investments |
(8.5) |
(10.5) |
- PRESS RELEASE English 06.24 (2)
Solutions 30 (EU:S30)
Historical Stock Chart
From Oct 2024 to Nov 2024
Solutions 30 (EU:S30)
Historical Stock Chart
From Nov 2023 to Nov 2024