JOHNSTOWN, Pa., Jan. 21,
2025 /PRNewswire/ -- AmeriServ Financial, Inc.
(NASDAQ: ASRV) reported fourth quarter 2024 net income of
$889,000, or $0.05 per diluted common share. This compares to
a net loss for the fourth quarter of 2023 of $5,321,000, or $0.31 per diluted common share. For the year
ended December 31, 2024, the Company
reported net income of $3,601,000, or
$0.21 per diluted common share. This
compares to a net loss of $3,346,000,
or $0.20 per diluted common share,
for the full year of 2023. The following table details the
Company's financial performance for both the three- and
twelve-month periods ended December 31,
2024 and 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth
Quarter
2024
|
|
Fourth
Quarter
2023
|
|
Year Ended
December 31, 2024
|
|
Year Ended
December 31, 2023
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
$
|
889,000
|
|
$
|
(5,321,000)
|
|
$
|
3,601,000
|
|
$
|
(3,346,000)
|
Diluted earnings per
share
|
|
$
|
0.05
|
|
$
|
(0.31)
|
|
$
|
0.21
|
|
$
|
(0.20)
|
Jeffrey A. Stopko, President and
Chief Executive Officer, commented on the 2024 financial results:
"We concluded 2024 with positive momentum driven by our strongest
quarterly loan and deposit growth during the fourth quarter. Total
loans grew by $30 million, or 2.9%,
and deposits increased by $43
million, or 3.7%, for the full year of 2024. We also saw
solid growth in net interest income as our fourth quarter net
interest margin increased by 17 basis points on a sequential basis.
We believe that our balance sheet is well positioned for further
quarterly net interest income growth and net interest margin
improvement in 2025. Our community banking business also continued
to benefit from diversified revenue streams, with strong revenue
and profit contribution from our wealth management business which
caused total non-interest income to represent 33% of total revenue
for 2024. Finally, because of the changing interest rate
environment and effective capital management, our tangible book
value per share increased by 11.4% to $5.75(1) during the 2024 year."
All fourth quarter and full year 2024 financial performance
metrics within this document are compared to the fourth quarter and
full year 2023 unless otherwise noted.
The Company's net interest income in the fourth quarter of 2024
increased by $950,000, or 11.1%, from
the prior year's fourth quarter and, for the full year 2024,
increased by $28,000, or 0.1%, when
compared to the full year 2023. The Company's net interest
margin of 2.88% for the fourth quarter 2024 and 2.81% for the full
year 2024 represents a 25-basis point increase for the quarter but
a 5-basis point decrease for the full year. The decrease for
the full year reflects net interest margin compression which
existed for most of 2024 due to inversion in the U.S. Treasury
yield curve. However, after demonstrating relative stability
through the first three quarters of 2024, the net interest margin
percentage improved meaningfully since the third quarter of 2024 by
17-basis points. With the Federal Reserve's action to ease
monetary policy beginning in September
2024 and continuing through the end of the year, the net
interest margin improved as the U.S. Treasury yield curve became
less inverted in the short end and began to exhibit a more normal
shape in the mid to longer portion of the curve. Because of
this favorable change to national interest rates and the Company's
balance sheet positioning, management believes the net interest
margin will continue to improve through 2025. Earnings performance
was also favorably impacted by the Company benefitting from a
significantly lower provision for credit losses in both the fourth
quarter and full year 2024. Both total non-interest income
and non-interest expense demonstrated improvement in both time
periods compared to what was experienced in 2023. Overall,
earnings improvement for the quarter and full year 2024 was driven
by the favorable comparison in the provision for credit losses,
improved total revenue and lower non-interest expense.
Total average loans in the fourth quarter and full year 2024 are
higher than the 2023 average by $36.3
million, or 3.6%, and $40.5
million, or 4.1%, respectively. In 2024, new loan
originations exceeded payoff activity, resulting in total loans, on
an end of period basis, demonstrating growth of $30.0 million, or 2.9%, since December 31, 2023. Loan originations were
strongest in the fourth quarter of 2024 and more than doubled
payoff activity. Overall, total loans averaged $1.058 billion for the fourth quarter of
2024. Total loan interest income improved in both time
periods between years due to the higher national interest rate
environment during 2024, the increased level of average total loans
outstanding, and, also, a portion of CRE loans, that were booked at
the onset of the COVID pandemic when interest rates were low,
repriced upward during the fourth quarter of 2024. These
favorable items resulted in total loan interest income improving by
$1.1 million, or 8.0%, for the fourth
quarter and by $5.1 million, or 9.9%,
for the full year when compared to both time periods of last
year.
Total investment securities averaged $253.5 million for the full year 2024, which was
$8.7 million, or 3.3%, lower than the
$262.2 million average for the full
year 2023. The decrease reflects management's strategy to
allocate more cash flow from the securities portfolio to higher
yielding loans while the Company controlled the amount of high cost
overnight borrowed funds. Thus, new investment security
purchases were primarily used to replace cash flow from maturing
securities to maintain appropriate balances for pledging purposes
related to public fund deposits. The improved yields for new
securities purchases, along with management's execution of an
investment portfolio repositioning strategy in late December 2023, caused interest income from
investments to increase by $514,000,
or 5.6%, for the full year 2024 compared to the full year 2023.
Overall, the full year average balance of total interest earning
assets increased from last year's full year average by $31.8 million, or 2.5%, while total interest
income increased by $5.6 million, or
9.3%, from the full year 2023.
On the liability side of the balance sheet, full year 2024 total
average deposits were $15.0 million,
or 1.3%, higher while total average deposits in the fourth quarter
of 2024 were $28.3 million, or 2.4%,
higher when compared to 2023. The increase reflects the
Company's successful business development efforts, which more than
offset a portion of the funds leaving the balance sheet from normal
deposit run-off caused by greater pricing competition in the market
to retain deposits because of the interest rate environment.
The Company's core deposit base continued to demonstrate the
strength and stability that it has for many years. On
December 31, 2024, total deposits
grew by $42.6 million, or 3.7%, since
December 31, 2023, demonstrating
customer loyalty and confidence in AmeriServ Financial Bank.
The Company does not utilize brokered deposits as a funding
source. The loan to deposit ratio averaged 89.1% in the
fourth quarter of 2024, which indicates that the Company has ample
capacity to continue to grow its loan portfolio and is well
positioned to support our customers and our community during times
of economic volatility.
Total interest expense increased by $145,000, or 2.0%, for the fourth quarter of
2024, and by $5.6 million, or 22.6%,
for the full year 2024 when compared to both time periods of last
year. Deposit interest expense was higher by $192,000, or 3.1%, for the quarter and by
$4.4 million, or 21.1%, for the full
year as the average volume of total interest-bearing deposits grew
by $31.8 million, or 3.3%, for the
quarter and by $27.9 million, or
2.9%, for the year. The year over year increase in total
interest expense was primarily due to the impact of the rising
national interest rates experienced during 2023, which resulted in
certain deposit products, particularly public funds, that are tied
to a market index, repricing upward. Additionally, increased
market competition resulted in the Company raising rates on certain
shorter-term certificates of deposit to retain funds. Also, there
was an unfavorable deposit mix shift as the 2024 average of
non-interest-bearing demand deposits declined by $3.5 million, or 1.9%, for the quarter and by
$12.9 million, or 6.7%, for the full
year while, as mentioned above, total interest-bearing deposits
increased. The pace of deposit cost increases slowed during the
first three quarters of 2024 and then decreased during the fourth
quarter as the Federal Reserve eased monetary policy during the
final four months of 2024 by reducing short term interest rates by
100-basis points. This slowdown and reduction in deposit
costs contributed to the previously mentioned stabilization and
recent improvement in the net interest margin. Management
believes that deposit costs will decline further as the Federal
Reserve continues their expected-tempered approach to reduce
interest rates. Total deposit cost averaged 2.13% in the
fourth quarter of 2024, which is a 9-basis point improvement from
the third quarter of 2024. Overall, though, for the full year
2024, total deposit costs were 2.18%, which is 36-basis points
higher than total deposit cost of 1.82% for the full year 2023.
Total borrowings interest expense decreased by
$47,000, or 3.8%, in the fourth
quarter of 2024 but was $1.2 million,
or 30.9%, higher when compared to the full year 2023. The
quarterly decrease reflects the Federal Reserve's recent action to
ease monetary policy which had an immediate and favorable impact on
the cost of overnight borrowed funds. The full year increase
primarily results from the impact that the higher national interest
rates had on total borrowings cost through the first nine months of
2024. The Company's utilization of overnight borrowed funds
in 2024 was lower than the 2023 level in both time periods while
the level of advances from the Federal Home Loan Bank
increased. Advances from the Federal Home Loan Bank averaged
$51.6 million for the full year 2024,
which is $29.4 million, or 132.7%,
higher than the $22.2 million average
for the full year 2023. Management's strategy to increase
term advances to lock in lower rates than overnight borrowings due
to the inversion in the short end of the yield curve has favorably
impacted net interest income.
The Company recorded a $1.1
million provision for credit losses in the fourth quarter of
2024 after recording a provision of $6.0
million in the fourth quarter of 2023, resulting in a
favorable change of $4.9
million. For the full year of 2024, the Company
recognized an $884,000 provision for
credit losses after recognizing a $7.4
million provision in 2023, resulting in a favorable change
of $6.5 million. The provision
for credit losses in the fourth quarter of 2024 reflects the
unfavorable impact on loss rates used to calculate the allowance
for loan credit losses in accordance with CECL and a $400,000 specific reserve established on a new
non-accrual loan. The unfavorable impact on loss rates
resulted from a $1.6 million
charge-down of a $3.6 million
commercial real estate (CRE) loan that was transferred to
non-accrual status during the fourth quarter on which a specific
reserve had already been established earlier this year. Also
causing the higher provision expense was the strong level of loan
growth experienced during the fourth quarter of 2024. The
lower provision for credit losses for the full year 2024 reflects
provision recoveries recognized in both the loan and securities
portfolios in the first and third quarters. Additionally, the
2023 fourth quarter and full year provision was significantly
higher due to the negative impact that the Rite Aid bankruptcy had
on several commercial real estate properties.
Non-performing assets increased since the third quarter of 2024
by $1.0 million and totaled
$13.7 million. This increase
occurred due to the previously mentioned transfer of a $2.0 million CRE loan and a $400,000 C&I loan into non-accrual status,
which more than offset a $1.2 million
C&I loan returning to accruing status and a $200,000 reduction in non-accrual residential
mortgage loans. Non-performing assets from the loan portfolio
represent 1.18% of total loans. The Company recognized net
loan charge-offs of $2.0 million, or
0.19% of total average loans, in the full year 2024 compared to net
loan charge-offs of $3.5 million, or
0.35% of total average loans, in the full year 2023. Overall,
the Company continues to maintain solid coverage of both total
loans and non-performing loans as the allowance for loan credit
losses provided 127% coverage of non-performing loans and 1.30% of
total loans at December 31,
2024.
Total non-interest income in the fourth quarter of 2024
increased by $1.7 million, or 61.1%,
from the prior year's fourth quarter and increased by $1.6 million, or 9.7%, for the full year of 2024
when compared to the full year 2023. The significant
improvement in both time periods was partially due to the Company
recognizing a $922,000 loss on an
investment portfolio repositioning strategy that was executed
during the fourth quarter of 2023. There were no investment
security gains or losses recognized in 2024. Also, the variances
for both time periods reflect the necessary adjustments to the fair
market value of an interest rate swap related risk participation
agreement as well as the credit valuation adjustment to the market
value of the interest rate swap contracts that the Company executed
to accommodate the needs of certain borrowers while managing our
interest rate risk position. These adjustments reflect the
changing national interest rates and improved by $678,000 during the fourth quarter of 2024 and by
$866,000 for the full year 2024
compared to both time periods from last year. Wealth
management fees improved by $49,000,
or 1.7%, for the quarter and by $1.1
million, or 9.3%, for the full year due in part to a strong
performance from our Financial Services division that resulted from
new business growth. Also, the increase in wealth management
fees reflects the improving market conditions particularly for
equity securities as major market indexes continued their ascent to
record highs in 2024. Overall, the fair market value of wealth
management assets totaled $2.6
billion at December 31, 2024
and increased by $37.7 million, or
1.5%, since December 31, 2023.
Finally, and favorably impacting other income for the full year of
2024 was the Company recognizing a $250,000 signing bonus that resulted from
successful negotiations related to the renewal of an expiring
contract with Visa. The favorable items for the full year
were partially offset by the Company recognizing a $1.7 million gain in the first quarter of 2023
from AmeriServ Financial Bank selling all 7,859 shares of the Class
B common stock of Visa Inc; there was no such gain during 2024.
Total non-interest expense in the fourth quarter of 2024
decreased by $275,000, or 2.3%, when
compared to the fourth quarter of 2023 and decreased by
$628,000, or 1.3%, for the full year
2024 when compared to the full year 2023. Salaries and
employee benefits expense decreased by $1.2
million, or 4.2%, for the full year 2024 due to the net
favorable impact of certain items within this broad category. Total
salaries cost was down by $847,000,
or 4.0%, after the Company incurred additional salary expense in
2023 related to a strategy to consolidate certain executive level
positions in the wealth management business. This benefit was
successfully recognized in 2024 and was part of our previously
announced earnings improvement program that was designed to lower
employee costs. Also, total health care cost was $516,000, or 13.4%, lower compared to last year
and reflects management's effective negotiations with our current
health care provider that resulted in not having to recognize any
premium costs in January 2024. These favorable items were
partially offset by an increased level of incentive compensation by
$294,000, or 25.1%, which corresponds
to the strong performance of our wealth management division.
Also, favorably impacting total non-interest expense for the
full year was a lower level of professional fees by $533,000, or 10.0%. Other expenses were
$488,000, or 10.3%, higher for the
full year 2024 when compared to 2023. The Company was
required to recognize a settlement charge in connection with its
defined benefit pension plan during 2024. The amount of the 2024
charge was $471,000. A
settlement charge must be recognized when the total dollar amount
of lump sum distributions paid from the pension plan to retired
employees exceeds a threshold of expected annual service and
interest costs in the current year. It is important to note
that since the retired employees have chosen to take the lump sum
payments, these individuals are no longer included in the pension
plan. Therefore, it is expected that the Company's normal
annual pension expense will continue to be lower in the
future. This was evident in 2023 and in 2024 as the Company
has recognized a pension credit in both years. FDIC
insurance increased by $306,000, or
42.8%, due to an increase in both the asset assessment base as well
as the assessment rate. Data processing and IT expenses
increased by $385,000, or 8.7%, for
the full year of 2024 due to additional expenses related to
monitoring our computing and network environment.
Professional fees in both 2024 and 2023 were impacted by
litigation and responses to the actions of an activist investor.
The Company reached a Cooperation and Settlement Agreement with
activist investor Driver Opportunity Partners (Driver), which was
described in a Current Report on Form 8-K filed on June 14, 2024. The Company's activist
related costs declined by approximately $137,000 when the fourth quarter of 2024 is
compared to the fourth quarter of 2023. For the full year 2024,
activist related costs totaled $1.5
million compared to $2.2
million recognized for the full year 2023.
The Company recorded income tax expense of $187,000 in the fourth quarter of 2024 and income
tax expense of $798,000, or an
effective tax rate of 18.1%, for the full year 2024, which compares
to an income tax credit of $1.5
million, in the fourth quarter 2023 and an income tax credit
of $1.0 million, for the full year
2023.
The Company had total assets of $1.4
billion, shareholders' equity of $108.6 million, a book value of $6.57 per common share and a tangible book value
of $5.75(1) per common share on
December 31, 2024. Book value
per common share increased by $0.61,
or 10.2%, and tangible book value per common share increased by
$0.59, or 11.4%, since December 31, 2023, due to a favorable adjustment
for both the unrealized loss on available for sale securities and
the Company's defined benefit pension plan and the accretive
repurchase of 628,003 shares of common stock from Driver. The
Company continued to maintain strong capital ratios that exceed the
regulatory defined well capitalized status as of December 31, 2024.
QUARTERLY COMMON STOCK DIVIDEND
The Company's Board of Directors declared a $0.03 per share quarterly common stock cash
dividend. The cash dividend is payable February 18, 2025, to shareholders of record on
February 3, 2025. This cash dividend
represents a 4.35% annualized yield using the January 16, 2025 closing stock price of
$2.76 and a 57% payout ratio based
upon 2024 full year earnings. The Company's Board of Directors
elected to continue the common dividend at its current level given
the Company's strong capital position and earnings improvement in
2024.
Forward-Looking Statements
This press release contains forward-looking statements as
defined in the Securities Exchange Act of 1934 and is subject to
the safe harbors created therein. Such statements are not
historical facts and include expressions about management's
confidence and strategies and management's current views and
expectations about new and existing programs and products,
relationships, opportunities, technology, market conditions,
dividend program, and future payment obligations. These statements
may be identified by such forward-looking terminology as
"continuing," "expect," "look," "believe," "anticipate," "may,"
"will," "should," "projects," "strategy," or similar statements.
Actual results may differ materially from such forward-looking
statements, and no reliance should be placed on any forward-looking
statement. Factors that may cause results to differ materially from
such forward-looking statements include, but are not limited to,
changes in the financial markets, the level of inflation, and the
direction of interest rates; volatility in earnings due to certain
financial assets and liabilities held at fair value; competition
levels; loan and investment prepayments differing from our
assumptions; insufficient allowance for credit losses; a higher
level of loan charge-offs and delinquencies than anticipated;
material adverse changes in our operations or earnings; a decline
in the economy in our market areas; changes in relationships with
major customers; changes in effective income tax rates; higher or
lower cash flow levels than anticipated; inability to hire or
retain qualified employees; a decline in the levels of deposits or
loss of alternate funding sources; a decrease in loan origination
volume or an inability to close loans currently in the pipeline;
changes in laws and regulations; adoption, interpretation and
implementation of accounting pronouncements; ability to
successfully execute the Earnings Improvement Program and achieve
the anticipated benefits in the amounts and at times estimated;
operational risks, including the risk of fraud by
employees, customers or outsiders; unanticipated effects to our
banking platform; and the inability to successfully implement or
expand new lines of business or new products and services.
These forward-looking statements involve risks and uncertainties
that could cause AmeriServ's results to differ materially from
management's current expectations. Such risks and uncertainties are
detailed in AmeriServ's filings with the Securities and Exchange
Commission, including our Annual Report on Form 10-K for the year
ended December 31, 2023.
Forward-looking statements are based on the beliefs and assumptions
of AmeriServ's management and on currently available information.
The statements in this press release are made as of the date of
this press release, even if subsequently made available by
AmeriServ on its website or otherwise. AmeriServ undertakes no
responsibility to publicly update or revise any forward-looking
statement.
____________________
|
(1)
|
Non-GAAP Financial
Information. See "Reconciliation of Non-GAAP Financial
Measures" at end of release.
|
AMERISERV FINANCIAL,
INC.
|
NASDAQ: ASRV
|
SUPPLEMENTAL FINANCIAL
PERFORMANCE DATA
|
December 31,
2024
|
(Dollars in thousands,
except per share and ratio data)
|
(Unaudited)
|
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1QTR
|
|
2QTR
|
|
|
3QTR
|
|
4QTR
|
|
YEAR TO
DATE
|
PERFORMANCE DATA FOR
THE PERIOD:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
$
|
1,904
|
|
|
$
|
(375)
|
|
|
$
|
1,183
|
|
|
$
|
889
|
|
|
$
|
3,601
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERFORMANCE PERCENTAGES
(annualized):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
assets
|
|
0.55
|
%
|
|
|
(0.11)
|
%
|
|
|
0.34
|
%
|
|
|
0.25
|
%
|
|
|
0.26
|
%
|
Return on average
equity
|
|
7.51
|
|
|
|
(1.47)
|
|
|
|
4.51
|
|
|
|
3.30
|
|
|
|
3.46
|
|
Return on average
tangible common equity (1)
|
|
8.67
|
|
|
|
(1.70)
|
|
|
|
5.19
|
|
|
|
3.78
|
|
|
|
3.98
|
|
Net interest
margin
|
|
2.70
|
|
|
|
2.74
|
|
|
|
2.71
|
|
|
|
2.88
|
|
|
|
2.81
|
|
Net charge-offs
(recoveries) as a percentage of average loans
|
|
0.05
|
|
|
|
0.08
|
|
|
|
0.06
|
|
|
|
0.58
|
|
|
|
0.19
|
|
Efficiency ratio
(3)
|
|
86.60
|
|
|
|
100.33
|
|
|
|
89.49
|
|
|
|
84.71
|
|
|
|
90.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER COMMON
SHARE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
$
|
0.11
|
|
|
$
|
(0.02)
|
|
|
$
|
0.07
|
|
|
$
|
0.05
|
|
|
$
|
0.21
|
|
Average number of
common shares outstanding
|
|
17,147
|
|
|
|
17,030
|
|
|
|
16,519
|
|
|
|
16,519
|
|
|
|
16,802
|
|
Diluted
|
$
|
0.11
|
|
|
$
|
(0.02)
|
|
|
$
|
0.07
|
|
|
$
|
0.05
|
|
|
$
|
0.21
|
|
Average number of
common shares outstanding
|
|
17,147
|
|
|
|
17,030
|
|
|
|
16,519
|
|
|
|
16,519
|
|
|
|
16,802
|
|
Cash dividends paid per
share
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.12
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1QTR
|
|
2QTR
|
|
|
3QTR
|
|
4QTR
|
|
YEAR TO
DATE
|
PERFORMANCE DATA FOR
THE PERIOD:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
$
|
1,515
|
|
|
$
|
(187)
|
|
|
$
|
647
|
|
|
$
|
(5,321)
|
|
|
$
|
(3,346)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERFORMANCE PERCENTAGES
(annualized):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
assets
|
|
0.45
|
%
|
|
|
(0.06)
|
%
|
|
|
0.19
|
%
|
|
|
(1.53)
|
%
|
|
|
(0.25)
|
%
|
Return on average
equity
|
|
5.85
|
|
|
|
(0.72)
|
|
|
|
2.49
|
|
|
|
(20.85)
|
|
|
|
(3.23)
|
|
Return on average
tangible common equity (1)
|
|
6.73
|
|
|
|
(0.82)
|
|
|
|
2.88
|
|
|
|
(24.11)
|
|
|
|
(3.72)
|
|
Net interest
margin
|
|
3.03
|
|
|
|
2.89
|
|
|
|
2.76
|
|
|
|
2.63
|
|
|
|
2.86
|
|
Net charge-offs
(recoveries) as a percentage of average loans
|
|
0.05
|
|
|
|
(0.02)
|
|
|
|
0.05
|
|
|
|
1.27
|
|
|
|
0.35
|
|
Efficiency ratio
(3)
|
|
79.58
|
|
|
|
101.55
|
|
|
|
92.60
|
|
|
|
106.81
|
|
|
|
94.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER COMMON
SHARE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
$
|
0.09
|
|
|
$
|
(0.01)
|
|
|
$
|
0.04
|
|
|
$
|
(0.31)
|
|
|
$
|
(0.20)
|
|
Average number of
common shares outstanding
|
|
17,131
|
|
|
|
17,147
|
|
|
|
17,147
|
|
|
|
17,147
|
|
|
|
17,143
|
|
Diluted
|
$
|
0.09
|
|
|
$
|
(0.01)
|
|
|
$
|
0.04
|
|
|
$
|
(0.31)
|
|
|
$
|
(0.20)
|
|
Average number of
common shares outstanding
|
|
17,155
|
|
|
|
17,147
|
|
|
|
17,147
|
|
|
|
17,147
|
|
|
|
17,144
|
|
Cash dividends paid per
share
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.12
|
|
AMERISERV FINANCIAL,
INC.
|
NASDAQ: ASRV
|
--CONTINUED--
|
(Dollars in thousands,
except per share, statistical, and ratio data)
|
(Unaudited)
|
|
2024
|
|
|
1QTR
|
|
|
2QTR
|
|
3QTR
|
|
4QTR
|
FINANCIAL CONDITION
DATA AT PERIOD END:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
$
|
1,384,516
|
|
|
$
|
1,403,438
|
|
|
$
|
1,405,187
|
|
|
$
|
1,423,725
|
|
Short-term
investments/overnight funds
|
|
3,353
|
|
|
|
2,925
|
|
|
|
4,877
|
|
|
|
3,855
|
|
Investment securities,
net of allowance for credit losses -
securities
|
|
230,419
|
|
|
|
230,425
|
|
|
|
230,042
|
|
|
|
220,239
|
|
Total loans and loans
held for sale, net of unearned income
|
|
1,026,586
|
|
|
|
1,039,258
|
|
|
|
1,040,421
|
|
|
|
1,068,409
|
|
Allowance for credit
losses - loans
|
|
14,639
|
|
|
|
14,611
|
|
|
|
14,420
|
|
|
|
13,912
|
|
Intangible
assets
|
|
13,705
|
|
|
|
13,699
|
|
|
|
13,693
|
|
|
|
13,688
|
|
Deposits
|
|
1,176,578
|
|
|
|
1,170,359
|
|
|
|
1,189,330
|
|
|
|
1,200,995
|
|
Short-term and FHLB
borrowings
|
|
60,858
|
|
|
|
85,495
|
|
|
|
66,312
|
|
|
|
70,700
|
|
Subordinated debt,
net
|
|
26,695
|
|
|
|
26,706
|
|
|
|
26,716
|
|
|
|
26,726
|
|
Shareholders'
equity
|
|
103,933
|
|
|
|
103,661
|
|
|
|
108,182
|
|
|
|
108,611
|
|
Non-performing
assets
|
|
12,161
|
|
|
|
12,817
|
|
|
|
12,657
|
|
|
|
13,657
|
|
Tangible common equity
ratio (1)
|
|
6.58
|
%
|
|
|
6.47
|
%
|
|
|
6.79
|
%
|
|
|
6.73
|
%
|
Total capital (to risk
weighted assets) ratio
|
|
13.10
|
|
|
|
12.77
|
|
|
|
12.87
|
|
|
|
12.70
|
|
PER COMMON
SHARE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value
|
$
|
6.06
|
|
|
$
|
6.28
|
|
|
$
|
6.55
|
|
|
$
|
6.57
|
|
Tangible book value
(1)
|
|
5.26
|
|
|
|
5.45
|
|
|
|
5.72
|
|
|
|
5.75
|
|
Market value
(2)
|
|
2.60
|
|
|
|
2.26
|
|
|
|
2.61
|
|
|
|
2.68
|
|
Wealth management
assets – fair market value (4)
|
$
|
2,603,493
|
|
|
$
|
2,580,402
|
|
|
$
|
2,603,856
|
|
|
$
|
2,559,155
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STATISTICAL DATA AT
PERIOD END:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full-time equivalent
employees
|
|
304
|
|
|
|
310
|
|
|
|
302
|
|
|
|
302
|
|
Branch
locations
|
|
16
|
|
|
|
16
|
|
|
|
16
|
|
|
|
16
|
|
Common shares
outstanding
|
|
17,147,270
|
|
|
|
16,519,267
|
|
|
|
16,519,267
|
|
|
|
16,519,267
|
|
|
2023
|
|
|
1QTR
|
|
2QTR
|
|
3QTR
|
|
4QTR
|
FINANCIAL CONDITION
DATA AT PERIOD END:
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
$
|
1,345,957
|
|
|
$
|
|
1,345,721
|
|
|
$
|
1,361,789
|
|
|
$
|
1,389,638
|
|
Short-term
investments/overnight funds
|
|
4,116
|
|
|
|
|
3,366
|
|
|
|
3,598
|
|
|
|
4,349
|
|
Investment securities,
net of allowance for credit losses - securities
|
|
238,613
|
|
|
|
|
232,259
|
|
|
|
229,335
|
|
|
|
229,690
|
|
Total loans and loans
held for sale, net of unearned income
|
|
980,877
|
|
|
|
|
988,221
|
|
|
|
1,002,306
|
|
|
|
1,038,401
|
|
Allowance for credit
losses - loans
|
|
12,132
|
|
|
|
|
12,221
|
|
|
|
12,313
|
|
|
|
15,053
|
|
Intangible
assets
|
|
13,731
|
|
|
|
|
13,724
|
|
|
|
13,718
|
|
|
|
13,712
|
|
Deposits
|
|
1,131,789
|
|
|
|
|
1,127,569
|
|
|
|
1,129,290
|
|
|
|
1,158,360
|
|
Short-term and FHLB
borrowings
|
|
69,124
|
|
|
|
|
72,793
|
|
|
|
85,568
|
|
|
|
85,513
|
|
Subordinated debt,
net
|
|
26,654
|
|
|
|
|
26,665
|
|
|
|
26,675
|
|
|
|
26,685
|
|
Shareholders'
equity
|
|
105,899
|
|
|
|
|
103,565
|
|
|
|
101,326
|
|
|
|
102,277
|
|
Non-performing
assets
|
|
4,599
|
|
|
|
|
5,650
|
|
|
|
5,939
|
|
|
|
12,393
|
|
Tangible common equity
ratio (1)
|
|
6.92
|
%
|
|
|
|
6.74
|
%
|
|
|
6.50
|
%
|
|
|
6.44
|
%
|
Total capital (to risk
weighted assets) ratio
|
|
14.17
|
|
|
|
|
14.00
|
|
|
|
13.72
|
|
|
|
13.03
|
|
PER COMMON
SHARE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value
|
$
|
6.18
|
|
|
$
|
|
6.04
|
|
|
$
|
5.91
|
|
|
$
|
5.96
|
|
Tangible book value
(1)
|
|
5.38
|
|
|
|
|
5.24
|
|
|
|
5.11
|
|
|
|
5.16
|
|
Market value
(2)
|
|
3.05
|
|
|
|
|
2.54
|
|
|
|
2.65
|
|
|
|
3.24
|
|
Wealth management
assets – fair market value (4)
|
$
|
2,354,498
|
|
|
$
|
|
2,446,639
|
|
|
$
|
2,385,590
|
|
|
$
|
2,521,501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STATISTICAL DATA AT
PERIOD END:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full-time equivalent
employees
|
|
308
|
|
|
|
|
315
|
|
|
|
308
|
|
|
|
307
|
|
Branch
locations
|
|
17
|
|
|
|
|
17
|
|
|
|
17
|
|
|
|
17
|
|
Common shares
outstanding
|
|
17,147,270
|
|
|
|
|
17,147,270
|
|
|
|
17,147,270
|
|
|
|
17,147,270
|
|
|
NOTES:
|
(1)
|
Non-GAAP Financial
Information. See "Reconciliation of Non-GAAP Financial
Measures" at end of release.
|
(2)
|
Based on closing price
reported by the principal market on which the share is traded on
the last business day of the corresponding reporting
period.
|
(3)
|
Ratio calculated by
dividing total non-interest expense by tax equivalent net interest
income plus total non-interest income.
|
(4)
|
Not recognized on the
consolidated balance sheets.
|
AMERISERV FINANCIAL,
INC.
|
NASDAQ: ASRV
|
CONSOLIDATED STATEMENT
OF INCOME
|
(Dollars in
thousands)
|
(Unaudited)
|
|
2024
|
|
|
1QTR
|
|
2QTR
|
|
3QTR
|
|
4QTR
|
|
YEAR TO
DATE
|
INTEREST
INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on
loans
|
$
|
13,776
|
|
$
|
14,003
|
|
$
|
14,301
|
|
$
|
14,679
|
|
$
|
56,759
|
Interest on
investments
|
|
2,448
|
|
|
2,507
|
|
|
2,407
|
|
|
2,384
|
|
|
9,746
|
Total Interest
Income
|
|
16,224
|
|
|
16,510
|
|
|
16,708
|
|
|
17,063
|
|
|
66,505
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST
EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
6,199
|
|
|
6,389
|
|
|
6,515
|
|
|
6,345
|
|
|
25,448
|
All
borrowings
|
|
1,278
|
|
|
1,246
|
|
|
1,306
|
|
|
1,179
|
|
|
5,009
|
Total Interest
Expense
|
|
7,477
|
|
|
7,635
|
|
|
7,821
|
|
|
7,524
|
|
|
30,457
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST
INCOME
|
|
8,747
|
|
|
8,875
|
|
|
8,887
|
|
|
9,539
|
|
|
36,048
|
Provision (recovery)
for credit losses
|
|
(557)
|
|
|
434
|
|
|
(51)
|
|
|
1,058
|
|
|
884
|
NET INTEREST INCOME
AFTER PROVISION (RECOVERY)
FOR CREDIT LOSSES
|
|
9,304
|
|
|
8,441
|
|
|
8,938
|
|
|
8,481
|
|
|
35,164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST
INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth management
fees
|
|
3,266
|
|
|
3,059
|
|
|
3,050
|
|
|
2,943
|
|
|
12,318
|
Service charges on
deposit accounts
|
|
293
|
|
|
293
|
|
|
304
|
|
|
298
|
|
|
1,188
|
Net realized gains on
loans held for sale
|
|
10
|
|
|
59
|
|
|
55
|
|
|
50
|
|
|
174
|
Mortgage related
fees
|
|
29
|
|
|
48
|
|
|
30
|
|
|
23
|
|
|
130
|
Net realized losses on
investment securities
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
Gain on sale of Visa
Class B shares
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
Bank owned life
insurance
|
|
337
|
|
|
240
|
|
|
244
|
|
|
246
|
|
|
1,067
|
Other income
|
|
1,012
|
|
|
673
|
|
|
520
|
|
|
893
|
|
|
3,098
|
Total Non-Interest
Income
|
|
4,947
|
|
|
4,372
|
|
|
4,203
|
|
|
4,453
|
|
|
17,975
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST
EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits
|
|
7,117
|
|
|
7,108
|
|
|
7,122
|
|
|
7,040
|
|
|
28,387
|
Net occupancy
expense
|
|
791
|
|
|
730
|
|
|
706
|
|
|
741
|
|
|
2,968
|
Equipment
expense
|
|
386
|
|
|
391
|
|
|
371
|
|
|
391
|
|
|
1,539
|
Professional
fees
|
|
1,002
|
|
|
2,094
|
|
|
792
|
|
|
896
|
|
|
4,784
|
Data processing and IT
expense
|
|
1,159
|
|
|
1,142
|
|
|
1,287
|
|
|
1,227
|
|
|
4,815
|
FDIC deposit insurance
expense
|
|
255
|
|
|
250
|
|
|
255
|
|
|
261
|
|
|
1,021
|
Other
expense
|
|
1,154
|
|
|
1,582
|
|
|
1,188
|
|
|
1,302
|
|
|
5,226
|
Total Non-Interest
Expense
|
|
11,864
|
|
|
13,297
|
|
|
11,721
|
|
|
11,858
|
|
|
48,740
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRETAX INCOME
(LOSS)
|
|
2,387
|
|
|
(484)
|
|
|
1,420
|
|
|
1,076
|
|
|
4,399
|
Income tax expense
(benefit)
|
|
483
|
|
|
(109)
|
|
|
237
|
|
|
187
|
|
|
798
|
NET INCOME
(LOSS)
|
$
|
1,904
|
|
$
|
(375)
|
|
$
|
1,183
|
|
$
|
889
|
|
$
|
3,601
|
|
2023
|
|
|
1QTR
|
|
2QTR
|
|
3QTR
|
|
4QTR
|
|
YEAR TO
DATE
|
INTEREST
INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on
loans
|
$
|
12,276
|
|
$
|
12,609
|
|
$
|
13,154
|
|
$
|
13,589
|
|
$
|
51,628
|
Interest on
investments
|
|
2,298
|
|
|
2,270
|
|
|
2,285
|
|
|
2,379
|
|
|
9,232
|
Total Interest
Income
|
|
14,574
|
|
|
14,879
|
|
|
15,439
|
|
|
15,968
|
|
|
60,860
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST
EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
4,189
|
|
|
5,019
|
|
|
5,653
|
|
|
6,153
|
|
|
21,014
|
All
borrowings
|
|
863
|
|
|
750
|
|
|
987
|
|
|
1,226
|
|
|
3,826
|
Total Interest
Expense
|
|
5,052
|
|
|
5,769
|
|
|
6,640
|
|
|
7,379
|
|
|
24,840
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST
INCOME
|
|
9,522
|
|
|
9,110
|
|
|
8,799
|
|
|
8,589
|
|
|
36,020
|
Provision (recovery)
for credit losses
|
|
1,179
|
|
|
43
|
|
|
189
|
|
|
6,018
|
|
|
7,429
|
NET INTEREST INCOME
AFTER PROVISION (RECOVERY)
FOR CREDIT LOSSES
|
|
8,343
|
|
|
9,067
|
|
|
8,610
|
|
|
2,571
|
|
|
28,591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST
INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth management
fees
|
|
2,738
|
|
|
2,789
|
|
|
2,845
|
|
|
2,894
|
|
|
11,266
|
Service charges on
deposit accounts
|
|
266
|
|
|
280
|
|
|
311
|
|
|
306
|
|
|
1,163
|
Net realized gains on
loans held for sale
|
|
26
|
|
|
38
|
|
|
59
|
|
|
46
|
|
|
169
|
Mortgage related
fees
|
|
33
|
|
|
34
|
|
|
41
|
|
|
23
|
|
|
131
|
Net realized losses on
investment securities
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(922)
|
|
|
(922)
|
Gain on sale of Visa
Class B shares
|
|
1,748
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1,748
|
Bank owned life
insurance
|
|
239
|
|
|
242
|
|
|
321
|
|
|
245
|
|
|
1,047
|
Other income
|
|
457
|
|
|
479
|
|
|
679
|
|
|
172
|
|
|
1,787
|
Total Non-Interest
Income
|
|
5,507
|
|
|
3,862
|
|
|
4,256
|
|
|
2,764
|
|
|
16,389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST
EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits
|
|
7,175
|
|
|
7,728
|
|
|
7,358
|
|
|
7,367
|
|
|
29,628
|
Net occupancy
expense
|
|
772
|
|
|
713
|
|
|
719
|
|
|
713
|
|
|
2,917
|
Equipment
expense
|
|
415
|
|
|
422
|
|
|
376
|
|
|
410
|
|
|
1,623
|
Professional
fees
|
|
1,308
|
|
|
1,907
|
|
|
1,146
|
|
|
956
|
|
|
5,317
|
Data processing and IT
expense
|
|
1,078
|
|
|
1,080
|
|
|
1,139
|
|
|
1,133
|
|
|
4,430
|
FDIC deposit insurance
expense
|
|
125
|
|
|
175
|
|
|
195
|
|
|
220
|
|
|
715
|
Other
expense
|
|
1,090
|
|
|
1,152
|
|
|
1,162
|
|
|
1,334
|
|
|
4,738
|
Total Non-Interest
Expense
|
|
11,963
|
|
|
13,177
|
|
|
12,095
|
|
|
12,133
|
|
|
49,368
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRETAX INCOME
(LOSS)
|
|
1,887
|
|
|
(248)
|
|
|
771
|
|
|
(6,798)
|
|
|
(4,388)
|
Income tax expense
(benefit)
|
|
372
|
|
|
(61)
|
|
|
124
|
|
|
(1,477)
|
|
|
(1,042)
|
NET INCOME
(LOSS)
|
$
|
1,515
|
|
$
|
(187)
|
|
$
|
647
|
|
$
|
(5,321)
|
|
$
|
(3,346)
|
AMERISERV FINANCIAL,
INC.
|
NASDAQ: ASRV
|
AVERAGE BALANCE SHEET
DATA
|
(Dollars in
thousands)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024
|
|
2023
|
|
4QTR
|
|
TWELVE
MONTHS
|
|
4QTR
|
|
TWELVE
MONTHS
|
Interest earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
Loans and loans held
for sale, net of unearned income
|
$
|
1,058,273
|
|
$
|
1,037,734
|
|
$
|
1,021,950
|
|
$
|
997,204
|
Short-term investments
and bank deposits
|
|
3,908
|
|
|
3,853
|
|
|
4,470
|
|
|
3,942
|
Total investment
securities
|
|
246,111
|
|
|
253,487
|
|
|
260,705
|
|
|
262,167
|
Total interest earning
assets
|
|
1,308,292
|
|
|
1,295,074
|
|
|
1,287,125
|
|
|
1,263,313
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from
banks
|
|
14,695
|
|
|
14,333
|
|
|
14,087
|
|
|
15,446
|
Premises and
equipment
|
|
18,628
|
|
|
18,610
|
|
|
17,264
|
|
|
17,270
|
Other assets
|
|
87,137
|
|
|
84,041
|
|
|
75,366
|
|
|
75,111
|
Allowance for credit
losses
|
|
(15,026)
|
|
|
(15,310)
|
|
|
(13,398)
|
|
|
(13,066)
|
Total assets
|
$
|
1,413,726
|
|
$
|
1,396,748
|
|
$
|
1,380,444
|
|
$
|
1,358,074
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing
deposits:
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing
demand
|
$
|
233,474
|
|
$
|
225,741
|
|
$
|
225,470
|
|
$
|
225,713
|
Savings
|
|
119,342
|
|
|
120,231
|
|
|
121,373
|
|
|
127,539
|
Money market
|
|
319,415
|
|
|
314,138
|
|
|
310,609
|
|
|
302,964
|
Other time
|
|
337,073
|
|
|
330,013
|
|
|
320,033
|
|
|
306,044
|
Total interest bearing
deposits
|
|
1,009,304
|
|
|
990,123
|
|
|
977,485
|
|
|
962,260
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased
and other short-term borrowings
|
|
21,209
|
|
|
27,963
|
|
|
41,361
|
|
|
35,755
|
Advances from Federal
Home Loan Bank
|
|
54,348
|
|
|
51,590
|
|
|
32,316
|
|
|
22,167
|
Subordinated
debt
|
|
27,000
|
|
|
27,000
|
|
|
27,000
|
|
|
27,000
|
Lease
liabilities
|
|
4,297
|
|
|
4,337
|
|
|
3,332
|
|
|
3,238
|
Total interest bearing
liabilities
|
|
1,116,158
|
|
|
1,101,013
|
|
|
1,081,494
|
|
|
1,050,420
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Demand
deposits
|
|
178,457
|
|
|
178,686
|
|
|
181,978
|
|
|
191,580
|
Other
liabilities
|
|
11,896
|
|
|
12,973
|
|
|
15,685
|
|
|
12,507
|
Shareholders'
equity
|
|
107,215
|
|
|
104,076
|
|
|
101,287
|
|
|
103,567
|
Total liabilities and
shareholders' equity
|
$
|
1,413,726
|
|
$
|
1,396,748
|
|
$
|
1,380,444
|
|
$
|
1,358,074
|
AMERISERV FINANCIAL,
INC.
|
NASDAQ: ASRV
|
CHANGES IN
SHAREHOLDERS' EQUITY
|
(Dollars in
thousands)
|
(Unaudited)
|
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMON
STOCK
|
|
TREASURY
STOCK
|
|
SURPLUS
|
|
RETAINED
EARNINGS
|
|
ACCUMULATED
OTHER
COMPREHENSIVE
(LOSS) INCOME
|
|
TOTAL
|
Balance at December 31,
2023
|
|
$
|
268
|
|
$
|
(83,280)
|
|
$
|
146,364
|
|
$
|
58,901
|
|
$
|
(19,976)
|
|
$
|
102,277
|
Net income
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1,904
|
|
|
0
|
|
|
1,904
|
Exercise of stock
options and stock
option expense
|
|
|
0
|
|
|
0
|
|
|
8
|
|
|
0
|
|
|
0
|
|
|
8
|
Adjustment for defined
benefit pension
plan
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(131)
|
|
|
(131)
|
Adjustment for
unrealized loss on
available for sale securities
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(241)
|
|
|
(241)
|
Market value
adjustment for interest rate
hedge
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
630
|
|
|
630
|
Common stock cash
dividend
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(514)
|
|
|
0
|
|
|
(514)
|
Balance at March 31,
2024
|
|
$
|
268
|
|
$
|
(83,280)
|
|
$
|
146,372
|
|
$
|
60,291
|
|
$
|
(19,718)
|
|
$
|
103,933
|
Net loss
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(375)
|
|
|
0
|
|
|
(375)
|
Treasury stock,
purchased at cost
|
|
|
0
|
|
|
(1,511)
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(1,511)
|
Adjustment for defined
benefit pension
plan
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
2,177
|
|
|
2,177
|
Adjustment for
unrealized loss on
available for sale securities
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(119)
|
|
|
(119)
|
Market value
adjustment for interest rate
hedge
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
71
|
|
|
71
|
Common stock cash
dividend
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(515)
|
|
|
0
|
|
|
(515)
|
Balance at June 30,
2024
|
|
$
|
268
|
|
$
|
(84,791)
|
|
$
|
146,372
|
|
$
|
59,401
|
|
$
|
(17,589)
|
|
$
|
103,661
|
Net income
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1,183
|
|
|
0
|
|
|
1,183
|
Adjustment for defined
benefit pension
plan
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
753
|
|
|
753
|
Adjustment for
unrealized gain on
available for sale securities
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
3,966
|
|
|
3,966
|
Market value
adjustment for interest rate
hedge
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(886)
|
|
|
(886)
|
Common stock cash
dividend
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(495)
|
|
|
0
|
|
|
(495)
|
Balance at September
30, 2024
|
|
$
|
268
|
|
$
|
(84,791)
|
|
$
|
146,372
|
|
$
|
60,089
|
|
$
|
(13,756)
|
|
$
|
108,182
|
Net income
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
889
|
|
|
0
|
|
|
889
|
Adjustment for defined
benefit pension
plan
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
2,224
|
|
|
2,224
|
Adjustment for
unrealized loss on
available for sale securities
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(2,590)
|
|
|
(2,590)
|
Market value
adjustment for interest rate
hedge
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
402
|
|
|
402
|
Common stock cash
dividend
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(496)
|
|
|
0
|
|
|
(496)
|
Balance at December 31,
2024
|
|
$
|
268
|
|
$
|
(84,791)
|
|
$
|
146,372
|
|
$
|
60,482
|
|
$
|
(13,720)
|
|
$
|
108,611
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMON
STOCK
|
|
TREASURY
STOCK
|
|
SURPLUS
|
|
RETAINED
EARNINGS
|
|
ACCUMULATED
OTHER
COMPREHENSIVE
(LOSS) INCOME
|
|
TOTAL
|
Balance at December 31,
2022
|
|
$
|
267
|
|
$
|
(83,280)
|
|
$
|
146,225
|
|
$
|
65,486
|
|
$
|
(22,520)
|
|
$
|
106,178
|
Net income
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1,515
|
|
|
0
|
|
|
1,515
|
Exercise of stock
options and stock
option expense
|
|
|
1
|
|
|
0
|
|
|
106
|
|
|
0
|
|
|
0
|
|
|
107
|
Adjustment for defined
benefit pension
plan
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
Adjustment for
unrealized gain on
available for sale securities
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
449
|
|
|
449
|
Market value
adjustment for interest rate
hedge
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(655)
|
|
|
(655)
|
Cumulative effect
adjustment for change
in accounting principle
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(1,181)
|
|
|
0
|
|
|
(1,181)
|
Common stock cash
dividend
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(514)
|
|
|
0
|
|
|
(514)
|
Balance at March 31,
2023
|
|
$
|
268
|
|
$
|
(83,280)
|
|
$
|
146,331
|
|
$
|
65,306
|
|
$
|
(22,726)
|
|
$
|
105,899
|
Net loss
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(187)
|
|
|
0
|
|
|
(187)
|
Exercise of stock
options and stock
option expense
|
|
|
0
|
|
|
0
|
|
|
12
|
|
|
0
|
|
|
0
|
|
|
12
|
Adjustment for defined
benefit pension
plan
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
Adjustment for
unrealized loss on
available for sale securities
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(2,560)
|
|
|
(2,560)
|
Market value
adjustment for interest rate
hedge
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
916
|
|
|
916
|
Common stock cash
dividend
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(515)
|
|
|
0
|
|
|
(515)
|
Balance at June 30,
2023
|
|
$
|
268
|
|
$
|
(83,280)
|
|
$
|
146,343
|
|
$
|
64,604
|
|
$
|
(24,370)
|
|
$
|
103,565
|
Net income
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
647
|
|
|
0
|
|
|
647
|
Exercise of stock
options and stock
option expense
|
|
|
0
|
|
|
0
|
|
|
11
|
|
|
0
|
|
|
0
|
|
|
11
|
Adjustment for defined
benefit pension
plan
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
Adjustment for
unrealized loss on
available for sale securities
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(2,700)
|
|
|
(2,700)
|
Market value
adjustment for interest rate
hedge
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
316
|
|
|
316
|
Common stock cash
dividend
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(513)
|
|
|
0
|
|
|
(513)
|
Balance at September
30, 2023
|
|
$
|
268
|
|
$
|
(83,280)
|
|
$
|
146,354
|
|
$
|
64,738
|
|
$
|
(26,754)
|
|
$
|
101,326
|
Net loss
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(5,321)
|
|
|
0
|
|
|
(5,321)
|
Exercise of stock
options and stock
option expense
|
|
|
0
|
|
|
0
|
|
|
10
|
|
|
0
|
|
|
0
|
|
|
10
|
Adjustment for defined
benefit pension
plan
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1,688
|
|
|
1,688
|
Adjustment for
unrealized gain on
available for sale securities
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
6,019
|
|
|
6,019
|
Market value
adjustment for interest rate
hedge
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(929)
|
|
|
(929)
|
Common stock cash
dividend
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(516)
|
|
|
0
|
|
|
(516)
|
Balance at December 31,
2023
|
|
$
|
268
|
|
$
|
(83,280)
|
|
$
|
146,364
|
|
$
|
58,901
|
|
$
|
(19,976)
|
|
$
|
102,277
|
AMERISERV FINANCIAL,
INC.
|
NASDAQ: ASRV
|
RECONCILIATION OF
NON-GAAP FINANCIAL MEASURES
|
RETURN ON AVERAGE
TANGIBLE COMMON EQUITY, TANGIBLE COMMON EQUITY RATIO, AND TANGIBLE
BOOK
VALUE PER SHARE
|
(Dollars in thousands,
except per share and ratio data)
|
(Unaudited)
|
|
The press release
contains certain financial information determined by methods other
than in accordance with generally accepted accounting principles in
the United States (GAAP). These non-GAAP financial measures
are "return on average tangible common equity", "tangible common
equity ratio", and "tangible book value per share". This
non-GAAP disclosure has limitations as an analytical tool and
should not be considered in isolation or as a substitute for
analysis of the Company's results as reported under GAAP, nor is it
necessarily comparable to non-GAAP performance measures that may be
presented by other companies. These non-GAAP measures are
used by management in their analysis of the Company's performance
or, management believes, facilitate an understanding of the
Company's performance. We also believe that presenting
non-GAAP financial measures provides additional information to
facilitate comparison of our historical operating results and
trends in our underlying operating results. We consider
quantitative and qualitative factors in assessing whether to adjust
for the impact of items that may be significant or that could
affect an understanding of our ongoing financial and business
performance or trends.
|
|
2024
|
|
|
|
1QTR
|
|
|
2QTR
|
|
|
3QTR
|
|
|
4QTR
|
|
|
FULL
YEAR
2024
|
|
RETURN ON AVERAGE
TANGIBLE
COMMON EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
$
|
1,904
|
|
|
$
|
(375)
|
|
|
$
|
1,183
|
|
|
$
|
889
|
|
|
$
|
3,601
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shareholders'
equity
|
|
|
101,997
|
|
|
|
102,677
|
|
|
|
104,416
|
|
|
|
107,215
|
|
|
|
104,076
|
|
Less: Average
intangible assets
|
|
|
13,708
|
|
|
|
13,701
|
|
|
|
13,695
|
|
|
|
13,690
|
|
|
|
13,699
|
|
Average tangible common
equity
|
|
|
88,289
|
|
|
|
88,976
|
|
|
|
90,721
|
|
|
|
93,525
|
|
|
|
90,377
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
tangible common equity
(annualized)
|
|
|
8.67
|
%
|
|
|
(1.70)
|
%
|
|
|
5.19
|
%
|
|
|
3.78
|
%
|
|
|
3.98
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1QTR
|
|
|
2QTR
|
|
|
3QTR
|
|
|
4QTR
|
|
|
|
|
|
TANGIBLE COMMON
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders'
equity
|
|
$
|
103,933
|
|
|
$
|
103,661
|
|
|
$
|
108,182
|
|
|
$
|
108,611
|
|
|
|
|
|
Less: Intangible
assets
|
|
|
13,705
|
|
|
|
13,699
|
|
|
|
13,693
|
|
|
|
13,688
|
|
|
|
|
|
Tangible common
equity
|
|
|
90,228
|
|
|
|
89,962
|
|
|
|
94,489
|
|
|
|
94,923
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TANGIBLE
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
1,384,516
|
|
|
|
1,403,438
|
|
|
|
1,405,187
|
|
|
|
1,423,725
|
|
|
|
|
|
Less: Intangible
assets
|
|
|
13,705
|
|
|
|
13,699
|
|
|
|
13,693
|
|
|
|
13,688
|
|
|
|
|
|
Tangible
assets
|
|
|
1,370,811
|
|
|
|
1,389,739
|
|
|
|
1,391,494
|
|
|
|
1,410,037
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity
ratio
|
|
|
6.58
|
%
|
|
|
6.47
|
%
|
|
|
6.79
|
%
|
|
|
6.73
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shares
outstanding
|
|
|
17,147,270
|
|
|
|
16,519,267
|
|
|
|
16,519,267
|
|
|
|
16,519,267
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible book value per
share
|
|
$
|
5.26
|
|
|
$
|
5.45
|
|
|
$
|
5.72
|
|
|
$
|
5.75
|
|
|
|
|
|
|
2023
|
|
|
|
1QTR
|
|
|
2QTR
|
|
|
3QTR
|
|
|
4QTR
|
|
|
FULL
YEAR
2023
|
|
RETURN ON AVERAGE
TANGIBLE
COMMON EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
$
|
1,515
|
|
|
$
|
(187)
|
|
|
$
|
647
|
|
|
$
|
(5,321)
|
|
|
$
|
(3,346)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shareholders'
equity
|
|
|
105,092
|
|
|
|
104,913
|
|
|
|
102,976
|
|
|
|
101,287
|
|
|
|
103,567
|
|
Less: Average
intangible assets
|
|
|
13,734
|
|
|
|
13,727
|
|
|
|
13,720
|
|
|
|
13,714
|
|
|
|
13,724
|
|
Average tangible common
equity
|
|
|
91,358
|
|
|
|
91,186
|
|
|
|
89,256
|
|
|
|
87,573
|
|
|
|
89,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
tangible common equity
(annualized)
|
|
|
6.73
|
%
|
|
|
(0.82)
|
%
|
|
|
2.88
|
%
|
|
|
(24.11)
|
%
|
|
|
(3.72)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1QTR
|
|
|
2QTR
|
|
|
3QTR
|
|
|
4QTR
|
|
|
|
|
|
TANGIBLE COMMON
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders'
equity
|
|
$
|
105,899
|
|
|
$
|
103,565
|
|
|
$
|
101,326
|
|
|
$
|
102,277
|
|
|
|
|
|
Less: Intangible
assets
|
|
|
13,731
|
|
|
|
13,724
|
|
|
|
13,718
|
|
|
|
13,712
|
|
|
|
|
|
Tangible common
equity
|
|
|
92,168
|
|
|
|
89,841
|
|
|
|
87,608
|
|
|
|
88,565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TANGIBLE
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
1,345,957
|
|
|
|
1,345,721
|
|
|
|
1,361,789
|
|
|
|
1,389,638
|
|
|
|
|
|
Less: Intangible
assets
|
|
|
13,731
|
|
|
|
13,724
|
|
|
|
13,718
|
|
|
|
13,712
|
|
|
|
|
|
Tangible
assets
|
|
|
1,332,226
|
|
|
|
1,331,997
|
|
|
|
1,348,071
|
|
|
|
1,375,926
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity
ratio
|
|
|
6.92
|
%
|
|
|
6.74
|
%
|
|
|
6.50
|
%
|
|
|
6.44
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shares
outstanding
|
|
|
17,147,270
|
|
|
|
17,147,270
|
|
|
|
17,147,270
|
|
|
|
17,147,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible book value per
share
|
|
$
|
5.38
|
|
|
$
|
5.24
|
|
|
$
|
5.11
|
|
|
$
|
5.16
|
|
|
|
|
|

View original content to download
multimedia:https://www.prnewswire.com/news-releases/ameriserv-financial-reports-earnings-for-the-full-year-of-2024-and-announces-quarterly-common-stock-cash-dividend-302354657.html
SOURCE AmeriServ Financial, Inc.