Cemtrex Inc. (NASDAQ: CETX, CETXP), an advanced security
technology and industrial services company, has reported its
financial and operational results for the fiscal fourth quarter and
year ended September 30, 2024.
Key Highlights for Fiscal Year
2024
- Revenue for the year ended
September 30, 2024, increased 13% to $66.9 million, compared to
revenue in the prior year of $59.4 million.
- Revenue for Q4’24 increased 9% to
$18.1 million, compared to revenue of $16.6 million for Q4’23.
- AIS Revenue: Surged 39% to $34.8
million, capitalizing on strategic acquisitions and growing market
demand.
- Vicon Innovations: Launched NEXT™
Modular Camera System, integrating groundbreaking AI analytics and
Hailo-15 edge AI processing, poised to redefine the surveillance
industry.
- Strategic Momentum: Secured a
record-breaking $10.4 million order for Valerus surveillance system
expansion
Management Commentary
Cemtrex Chairman and CEO, Saagar Govil,
commented on the results: “Fourth quarter revenue grew 9% to $18.1
million, year over year, and for the full year increased 13% to
$66.9 million, primarily driven by record demand for AIS products
and services. Continued high demand for AIS products and services
drove a 39% increase in revenue for fiscal 2024 to $34.8 million,
offset by a 7% decrease in Vicon revenue due to the delay of
multiple projects and a weaker industrywide demand for security
solutions. Operating loss for the fiscal year 2024 was $5.3
million, compared to $1.5 million a year ago, mainly due to an
increase in selling, general, and administrative costs.
“Our Security segment revenue in the fourth
quarter grew 2% to $8.6 million despite the softening we’ve seen
across the industry for the last several months. The team at Vicon
is highly focused on the launch of new security technologies and
products to expand its exciting portfolio and grow market share.
Recently, Vicon unveiled NEXT™, a next generation modular camera
platform that transforms how security integrators and end-users
install, interact, and support their camera systems, primed for
release in first calendar quarter of 2025. NEXT completely rethinks
the traditional camera experience by reducing installation time
from hours to minutes, leveraging the most powerful AI processing
capabilities on the market, and deploying advanced onboard
technologies and integrations.
“NEXT represents a strategic shift for Vicon. By
integrating with other major video management systems, we’re
expanding beyond our own ecosystem to deliver broader value in the
security market. We have also integrated a disruptive AI analytic
for detecting armed persons in surveillance footage to be included
in NEXT Cameras. This novel detection feature is designed to
function on edge devices, offering a low-cost, high-efficiency
solution for assistance in the detection of armed persons in
surveillance footage and enhancing the capabilities of video
management systems to initiate specific responses upon
detection.
“We believe that these investments in new
technologies and products will enable Vicon to ramp sales in the
coming year. We expect with the launch the NEXT Camera and the
innovative new cloud security platform Anavio, along with new
technologies and continued improvements to our core software
platform Valerus, there is significant further opportunity to grow
revenue and gross margin over the next several quarters including
our most recent announcement of a record breaking $10.4 million
order for a state government corrections facility to expand the
customer’s Valerus surveillance security system with additional
hardware, including enhanced storage infrastructure.
“For our Industrial services segment, AIS, the
year was highlighted by new orders and record revenue growth of 39%
to $34.8 million. A recent $6.7 million contract highlighted the
success of AIS’s strategic entry into the wastewater infrastructure
market through its acquisition of Heisey Mechanical in 2023 that
significantly broadened its capabilities and expanded the markets
we serve. Other projects set for completion in 2025 included
several large-scale infrastructure contracts. These orders from
leading companies reaffirm AIS’s optimistic growth outlook,
building a pipeline of growth for 2025.
“Looking ahead, we believe 2024 has demonstrated
the long-term potential of our two segments’ products and services
that will drive further momentum in 2025. Vicon’s next generation
cameras and software will continue to capture orders in the video
surveillance market, which is expected to expand to $88.7 billion
globally by 2030, according to Markets & Markets. AIS is set
for another breakout year with strong order flow and an expanded
market opportunity of leading companies and governmental
departments. Taken together, we are confident that will deliver
strong long-term value to our shareholders and drive sustainable
growth for years to come,” concluded Govil.
Segment Highlights:
Vicon Industries:
- Revenues for the year ended
September 30, 2024, decreased 7% to $32.0 million compared to $34.4
million for the year ended September 30, 2023.
- Revenues increased 2% to $8.6
million in Q4’24 compared to Q4’23.
- Announced a record breaking $10.4
million order for a state government corrections facility in the
mid-Atlantic region, expanding the customer’s Valerus surveillance
security system with additional hardware, including enhanced
storage infrastructure.
- Secured a partnership with Hailo,
an AI chip manufacturer known for its high-performance edge AI
processors, to integrate the groundbreaking Hailo-15
System-on-a-Chip (SoC) into Vicon’s NEXT™ Modular Camera
System.
- Announced integration of an
innovative Artificial Intelligence (AI) gun detection feature in
its NEXT Cameras, which will be released in the first calendar
quarter of 2025, marking a significant milestone in public safety
and security technology.
- Unveiled NEXT a next generation
modular camera platform that transforms how security integrators
and end-users install, interact, and support their camera
systems.
Advanced Industrial Services:
- Industrial Services segment
revenues for the year ended September 30, 2024, increased 39% to
$34.8 million compared to $25.0 million for the year ended
September 30, 2023.
- Industrial Services segment
revenues for Q4’24 increased 17% to $9.6 million, on increased
demand.
- Awarded two project contracts
totaling $6.7 million for upgrades at the Clearwater Road
Wastewater Treatment Facility in Derry Township, Pennsylvania.
- Awarded a $4.7 million contract for
Trade in Services Agreement (TiSA) energy upgrades at Fort
Indiantown Gap in Lebanon County, PA.
- Received a $4.5 million contract
for both Phase 1 and Phase 2 of the Department of General Services’
Elizabethtown Training Academy project.
Fourth Quarter and Full Year 2023
Financial Results Overview
Revenue for the full year of 2024 totaled $66.9
million, compared to revenue of $59.4 million for the full year of
2023, a 13% increase year over year. Revenues for the fourth
quarter of 2024 were $18.1 million, compared to $16.6 million in
the fourth quarter of 2023, an increase of 9%. The increase in
revenue for the year was due to increased demand for the Company’s
AIS products and services, offset by a decrease in security
technology products under our Vicon brand.
The Security segment revenues for the years
ended September 30, 2024, and 2023 were $32.0 million and $34.4
million, respectively, a decrease of 7%, due to decreased demand
for security technology products under the Vicon brand. Industrial
Services segment revenues for the full year 2024 increased by 39%
to $34.8 million, up from $25.0 million in 2023, primarily due to
the increase in demand for its products and services, and the
additional revenue from the business related to the acquisition of
Heisey Mechanical.
Gross profit for the year ended September 30,
2024, was $27.5 million, or 41% of revenues, as compared to gross
profit of $25.7 million, or 43% of revenues, for the year ended
September 30, 2023, mainly attributed to a decrease in gross margin
percent at AIS due the Heisey acquisition. Fourth quarter gross
profit of $7.6 million increased 11% from $6.8 million in the prior
year quarter.
Total operating expenses for 2024 were $32.8
million compared to $27.2 million in 2023. Total operating expenses
for the fourth quarter of 2024 were $7.9 compared to $6.8 in the
fourth quarter of 2023. The increase in total operating expenses
was primarily driven by increases in salaries and wages, general
and administrative expenses, and research and development expenses
related to the Security Segment’s development of proprietary
technology and next generation solutions associated with security
and surveillance systems software.
Operating loss for the full year of 2024 was
$5.3 million as compared to an operating loss of $1.5 million for
the full year of 2023. Operating loss for the fourth quarter of
2024 was $0.3 million as compared to an operating income of $.3
million for the fourth quarter of 2023. The operating loss was
primarily due to overall increased general and administration
expenses.
Net loss for the full year of 2024 was $7.7
million, as compared to a net loss of $9.2 million in 2023. Net
income in the fourth quarter of 2024 totaled $4.4 million compared
to a net loss of $1.2 million in the fourth quarter of 2023.
Cash, cash equivalents and restricted cash as of
September 30, 2024 was $5.4 million, compared to $6.3 million as of
September 30, 2023.
Inventories decreased to $7.0 million at
September 30, 2024, from $8.7 million at September 30, 2023.
About CemtrexCemtrex Inc.
(CETX) is a company that owns two operating subsidiaries: Vicon
Industries Inc and Advanced Industrial Services Inc.
Vicon Industries, a subsidiary
of Cemtrex Inc., is a global leader in advanced security and
surveillance technology to safeguard businesses, schools,
municipalities, hospitals and cities. Since 1967, Vicon delivers
mission-critical security surveillance systems, specializing in
engineering complete security solutions that simplify deployment,
operation and ongoing maintenance. Vicon provides security
solutions for some of the largest municipalities and businesses in
the U.S. and around the world, offering a wide range of
cutting-edge and compliant security technologies, from AI-driven
video analytics to fully integrated access control solutions. For
more information visit www.vicon-security.com
AIS – Advanced Industrial
Services, a subsidiary of Cemtrex, Inc., is a premier
provider of industrial contracting services including
millwrighting, rigging, piping, electrical, welding. AIS Installs
high precision equipment in a wide variety of industrial markets
including automotive, printing & graphics, industrial
automation, packaging, and chemicals. AIS owns and operates a
modern fleet of custom designed specialty equipment to assure safe
and quick installation of your production equipment. Our talented
staff participates in recurring instructional training, provided to
ensure that the most current industry methods are being utilized to
provide an efficient and safe working environment. For more
information visit www.ais-york.com
For more information visit www.cemtrex.com.
Forward-Looking Statements
This press release contains “forward-looking
statements” within the meaning of the Private Securities Litigation
Reform Act of 1995, including statements relating to the closing of
the offering, gross proceeds from the offering, our new product
offerings, expected use of proceeds, or any proposed fundraising
activities. These forward-looking statements are based on
management’s current expectations and are subject to certain risks
and uncertainties that could cause actual results to differ
materially from those set forth in or implied by such forward
looking statements. Statements made herein are as of the date of
this press release and should not be relied upon as of any
subsequent date. These risks and uncertainties are discussed under
the heading “Risk Factors” contained in our Form 10-K filed with
the Securities and Exchange Commission. All information in this
press release is as of the date of the release and we undertake no
duty to update this information unless required by law.
Investor RelationsChris TysonExecutive Vice
President – MZ North AmericaDirect:
949-491-8235CETX@mzgroup.us www.mzgroup.us
Cemtrex, Inc. and
SubsidiariesConsolidated Balance
Sheets
|
|
September 30, |
|
September 30, |
Assets |
|
|
2024 |
|
|
|
2023 |
|
Current assets |
|
|
|
|
Cash and cash equivalents |
|
$ |
3,897,511 |
|
|
$ |
5,329,910 |
|
Restricted cash |
|
|
1,522,881 |
|
|
|
1,019,652 |
|
Trade receivables, net |
|
|
11,159,676 |
|
|
|
9,209,695 |
|
Trade receivables, net - related party |
|
|
685,788 |
|
|
|
1,143,342 |
|
Inventory, net |
|
|
6,988,529 |
|
|
|
8,739,219 |
|
Contract assets, net |
|
|
985,207 |
|
|
|
1,739,201 |
|
Prepaid expenses and other current assets |
|
|
1,456,687 |
|
|
|
2,112,022 |
|
Total current assets |
|
|
26,696,279 |
|
|
|
29,293,041 |
|
|
|
|
|
|
Property and equipment,
net |
|
|
9,133,578 |
|
|
|
9,218,701 |
|
Right-of-use operating lease
assets |
|
|
1,933,378 |
|
|
|
2,287,623 |
|
Royalties receivable, net -
related party |
|
|
456,611 |
|
|
|
674,893 |
|
Note receivable, net - related
party |
|
|
- |
|
|
|
761,585 |
|
Goodwill |
|
|
3,708,347 |
|
|
|
4,381,891 |
|
Other |
|
|
2,187,265 |
|
|
|
1,836,009 |
|
Total Assets |
|
$ |
44,115,458 |
|
|
$ |
48,453,743 |
|
|
|
|
|
|
Liabilities & Stockholders' Equity |
|
|
|
|
Current liabilities |
|
|
|
|
Accounts payable |
|
$ |
4,520,173 |
|
|
$ |
6,196,406 |
|
Accounts payable - related party |
|
|
- |
|
|
|
68,509 |
|
Sales tax payable |
|
|
73,024 |
|
|
|
35,829 |
|
Revolving line of credit |
|
|
3,125,011 |
|
|
|
- |
|
Current maturities of long-term liabilities |
|
|
4,732,377 |
|
|
|
14,507,711 |
|
Operating lease liabilities - short-term |
|
|
832,823 |
|
|
|
741,487 |
|
Deposits from customers |
|
|
408,415 |
|
|
|
57,434 |
|
Accrued expenses |
|
|
2,034,352 |
|
|
|
2,784,390 |
|
Contract liabilities |
|
|
1,254,204 |
|
|
|
980,319 |
|
Deferred revenue |
|
|
1,297,616 |
|
|
|
1,583,406 |
|
Accrued income taxes |
|
|
314,827 |
|
|
|
388,627 |
|
Total current liabilities |
|
|
18,592,822 |
|
|
|
27,344,118 |
|
Long-term liabilities |
|
|
|
|
Long-term debt |
|
|
13,270,178 |
|
|
|
9,929,348 |
|
Long-term operating lease liabilities |
|
|
1,159,204 |
|
|
|
1,607,202 |
|
Other long-term liabilities |
|
|
274,957 |
|
|
|
501,354 |
|
Deferred Revenue - long-term |
|
|
658,019 |
|
|
|
727,928 |
|
Warrant liabilities |
|
|
5,199,436 |
|
|
|
- |
|
Total long-term liabilities |
|
|
20,561,794 |
|
|
|
12,765,832 |
|
Total liabilities |
|
|
39,154,616 |
|
|
|
40,109,950 |
|
|
|
|
|
|
Commitments and
contingencies |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
Stockholders' equity |
|
|
|
|
Preferred stock , $0.001 par value, 10,000,000 shares
authorized, |
|
|
|
|
Series 1, 3,000,000 shares authorized, 2,456,827 shares issued
and |
|
|
|
|
2,392,727 shares outstanding as of September 30, 2024 and 2,293,016
shares issued and |
|
|
|
|
2,228,916 shares outstanding as of September 30, 2023 (liquidation
value of $10 per share) |
|
2,457 |
|
|
|
2,293 |
|
Series C, 100,000 shares authorized, 50,000 shares issued and
outstanding at |
|
|
|
|
September 30, 2024 and September 30, 2023 |
|
|
50 |
|
|
|
50 |
|
Common stock, $0.001 par value, 70,000,000 shares authorized, |
|
|
|
|
14,176 shares issued and outstanding at September 30, 2024 and |
|
|
|
|
50,000,000 shares authorized, 498 shares issued and outstanding at
September 30, 2023 |
|
|
14 |
|
|
|
1 |
|
Additional paid-in capital |
|
|
73,262,536 |
|
|
|
68,882,750 |
|
Accumulated deficit |
|
|
(71,355,386 |
) |
|
|
(64,125,895 |
) |
Treasury stock, 64,100 shares of Series 1 Preferred Stock at
September 30, 2024, |
|
|
|
|
and September 30, 2023 |
|
|
(148,291 |
) |
|
|
(148,291 |
) |
Accumulated other comprehensive income |
|
|
2,949,297 |
|
|
|
3,076,706 |
|
Total Cemtrex stockholders' equity |
|
|
4,710,677 |
|
|
|
7,687,614 |
|
Non-controlling interest |
|
|
250,165 |
|
|
|
656,179 |
|
Total liabilities and
stockholders' equity |
|
$ |
44,115,458 |
|
|
$ |
48,453,743 |
|
|
|
|
|
|
Cemtrex, Inc. and
SubsidiariesConsolidated Statements of
Operations
|
|
For the year ended |
|
|
|
|
September 30, 2024 |
|
September 30, 2023 |
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
Security Revenue |
|
$ |
32,021,899 |
|
|
$ |
34,359,470 |
|
|
|
Industrial Services Revenue |
|
|
34,841,985 |
|
|
|
25,009,092 |
|
|
|
Revenues |
|
|
66,863,884 |
|
|
|
59,368,562 |
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
|
|
|
|
Cost of revenues, Security |
|
|
15,854,560 |
|
|
|
17,253,170 |
|
|
|
Cost of revenues, Industrial Services |
|
|
23,531,120 |
|
|
|
16,429,566 |
|
|
|
Cost of revenues |
|
|
39,385,680 |
|
|
|
33,682,736 |
|
|
|
Gross profit |
|
|
27,478,204 |
|
|
|
25,685,826 |
|
|
|
Operating expenses |
|
|
|
|
|
|
General and administrative |
|
|
28,860,019 |
|
|
|
23,929,340 |
|
|
|
Research and development |
|
|
3,357,455 |
|
|
|
3,267,994 |
|
|
|
Goodwill impairment |
|
|
530,475 |
|
|
|
- |
|
|
|
Total operating expenses |
|
|
32,747,949 |
|
|
|
27,197,334 |
|
|
|
Operating loss |
|
|
(5,269,745 |
) |
|
|
(1,511,508 |
) |
|
|
Other (expense)/income |
|
|
|
|
|
|
Other(expense)/income, net |
|
|
(622,558 |
) |
|
|
476,693 |
|
|
|
Interest expense |
|
|
(2,169,469 |
) |
|
|
(4,966,298 |
) |
|
|
Loss on excess fair value of warrants |
|
|
(7,255,528 |
) |
|
|
- |
|
|
|
Changes in fair value of warrant liability |
|
|
7,840,951 |
|
|
|
- |
|
|
|
Total other expense, net |
|
|
(2,206,604 |
) |
|
|
(4,489,605 |
) |
|
|
Net loss before income
taxes |
|
|
(7,476,349 |
) |
|
|
(6,001,113 |
) |
|
|
Income tax expense |
|
|
(202,280 |
) |
|
|
(394,272 |
) |
|
|
Loss from Continuing
operations |
|
|
(7,678,629 |
) |
|
|
(6,395,385 |
) |
|
|
Income/(loss) from
discontinued operations, net of tax |
|
|
43,124 |
|
|
|
(2,838,053 |
) |
|
|
Net loss |
|
|
(7,635,505 |
) |
|
|
(9,233,438 |
) |
|
|
Less net loss in
noncontrolling interest |
|
|
(406,014 |
) |
|
|
(36,563 |
) |
|
|
Net loss attributable to Cemtrex, Inc.
stockholders |
|
$ |
(7,229,491 |
) |
|
$ |
(9,196,875 |
) |
|
|
(Loss)/income per share -
Basic & Diluted |
|
|
|
|
|
|
Continuing Operations |
|
$ |
(17.96 |
) |
|
$ |
(15,760.64 |
) |
|
|
Discontinued Operations |
|
$ |
0.11 |
|
|
$ |
(3.89 |
) |
|
|
Weighted Average Number of
Shares-Basic & Diluted |
|
|
408,602 |
|
|
|
414 |
|
|
|
|
|
|
|
|
|
|
Cemtrex, Inc. and
SubsidiariesConsolidated Statements of Cash
Flows
|
|
For the year ended |
|
|
|
|
September 30, |
|
Cash Flows from Operating Activities |
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(7,635,505 |
) |
|
$ |
(9,233,438 |
) |
|
|
|
|
|
|
|
Adjustments to
reconcile net loss to net cash used by operating activities |
|
|
|
|
|
Depreciation and amortization |
|
|
1,328,741 |
|
|
|
1,026,075 |
|
|
(Gain)/loss on disposal of property and equipment |
|
|
(19,133 |
) |
|
|
69,601 |
|
|
Noncash lease expense |
|
|
829,119 |
|
|
|
702,747 |
|
|
Goodwill impairment |
|
|
530,475 |
|
|
|
- |
|
|
Bad debt expense (recovery) |
|
|
(79,006 |
) |
|
|
(14,515 |
) |
|
Loss on write-off of related party receivables |
|
|
1,409,500 |
|
|
|
- |
|
|
Share-based compensation |
|
|
30,235 |
|
|
|
106,839 |
|
|
Shares issued to pay for services |
|
|
169,000 |
|
|
|
215,800 |
|
|
Interest expense paid in equity shares |
|
|
- |
|
|
|
409,541 |
|
|
Accrued interest on notes payable |
|
|
1,189,629 |
|
|
|
2,707,262 |
|
|
Non-cash royalty income |
|
|
(53,126 |
) |
|
|
(44,272 |
) |
|
Amortization of original issue discounts on notes payable |
|
|
- |
|
|
|
1,264,111 |
|
|
Amortization of loan origination costs |
|
|
72,533 |
|
|
|
- |
|
|
Loss on excess fair value of warrants |
|
|
7,255,528 |
|
|
|
- |
|
|
Changes in fair value of warrant liability |
|
|
(7,840,951 |
) |
|
|
- |
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities net of effects from
acquisition |
|
|
|
|
|
of subsidiaries: |
|
|
|
|
|
Trade receivables |
|
|
(1,870,975 |
) |
|
|
(3,795,964 |
) |
|
Trade receivables - related party |
|
|
(63,462 |
) |
|
|
(1,099,070 |
) |
|
Inventory |
|
|
1,893,759 |
|
|
|
48,598 |
|
|
Contract assets |
|
|
753,994 |
|
|
|
(290,123 |
) |
|
Prepaid expenses and other current assets |
|
|
733,168 |
|
|
|
(458,476 |
) |
|
Other assets |
|
|
(251,256 |
) |
|
|
(336,264 |
) |
|
Accounts payable |
|
|
(818,733 |
) |
|
|
3,145,469 |
|
|
Accounts payable - related party |
|
|
- |
|
|
|
49,376 |
|
|
Sales tax payable |
|
|
37,195 |
|
|
|
15,734 |
|
|
Operating lease liabilities |
|
|
(831,536 |
) |
|
|
(577,446 |
) |
|
Deposits from customers |
|
|
350,981 |
|
|
|
(15,710 |
) |
|
Accrued expenses |
|
|
(690,038 |
) |
|
|
475,798 |
|
|
Contract liabilities |
|
|
273,885 |
|
|
|
393,960 |
|
|
Deferred revenue |
|
|
(355,699 |
) |
|
|
522,827 |
|
|
Income taxes payable |
|
|
(71,285 |
) |
|
|
293,779 |
|
|
Other liabilities |
|
|
(226,397 |
) |
|
|
(306,544 |
) |
|
Net cash used by operating activities - continuing operations |
|
|
(3,949,360 |
) |
|
|
(4,724,305 |
) |
|
Net cash provided by operating activities -
discontinued operations |
|
|
- |
|
|
|
2,491,581 |
|
|
Net cash used by operating activities |
|
|
(3,949,360 |
) |
|
|
(2,232,724 |
) |
|
|
|
|
|
|
|
Cash Flows from Investing Activities |
|
|
|
|
|
Purchase
of property and equipment |
|
|
(1,297,346 |
) |
|
|
(2,761,314 |
) |
|
Proceeds from sale
of property and equipment |
|
|
63,953 |
|
|
|
26,205 |
|
|
Royalties on
related party revenues |
|
|
76,000 |
|
|
|
- |
|
|
Acquisitions, Net
of Cash Acquired |
|
|
- |
|
|
|
(2,793,291 |
) |
|
Investment in
MasterpieceVR |
|
|
(100,000 |
) |
|
|
(100,000 |
) |
|
Net cash used by investing activities |
|
|
(1,257,393 |
) |
|
|
(5,628,400 |
) |
|
|
|
|
|
|
|
Cash Flows from Financing Activities |
|
|
|
|
|
Proceeds
on revolving line of credit |
|
|
33,071,722 |
|
|
|
- |
|
|
Payments on
revolving line of credit |
|
|
(30,019,244 |
) |
|
|
- |
|
|
Payments on
debt |
|
|
(7,923,914 |
) |
|
|
(1,533,059 |
) |
|
Payments on
Paycheck Protection Program Loans |
|
|
(40,486 |
) |
|
|
(30,286 |
) |
|
Proceeds on bank
loans |
|
|
340,267 |
|
|
|
3,360,000 |
|
|
Proceeds from
notes payable |
|
|
- |
|
|
|
240,000 |
|
|
Purchases of
treasury stock |
|
|
(69,705 |
) |
|
|
- |
|
|
Proceeds from
offerings |
|
|
10,035,292 |
|
|
|
- |
|
|
Expenses on
offerings |
|
|
(995,333 |
) |
|
|
- |
|
|
Net cash provided by financing activities |
|
|
4,398,599 |
|
|
|
2,036,655 |
|
|
|
|
|
|
|
|
Effect of currency
translation |
|
|
(121,016 |
) |
|
|
700,355 |
|
|
Net decrease in
cash, cash equivalents, and restricted cash |
|
|
(808,154 |
) |
|
|
(5,824,469 |
) |
|
Cash, cash equivalents, and restricted cash at beginning of
period |
|
|
6,349,562 |
|
|
|
11,473,676 |
|
|
Cash, cash equivalents, and restricted cash at end of
period |
|
$ |
5,420,392 |
|
|
$ |
6,349,562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Accounts Included in Cash, Cash Equivalents,
and Restricted Cash |
|
|
|
|
|
Cash and cash equivalents |
|
$ |
3,897,511 |
|
|
$ |
5,329,910 |
|
|
Restricted cash |
|
|
1,522,881 |
|
|
|
1,019,652 |
|
|
Total cash, cash equivalents, and restricted
cash |
|
$ |
5,420,392 |
|
|
$ |
6,349,562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental
Disclosure of Cash Flow Information: |
|
|
|
|
|
Cash paid during
the period for interest |
|
$ |
738,307 |
|
|
$ |
585,384 |
|
|
Cash paid during the period for income taxes, net of refunds |
|
$ |
196,727 |
|
|
$ |
293,779 |
|
|
|
|
|
|
|
|
Supplemental
Schedule of Non-Cash Investing and Financing
Activities |
|
|
|
|
|
Shares issued to
pay notes payable |
|
$ |
- |
|
|
$ |
1,917,873 |
|
|
Financing of fixed
asset purchase |
|
$ |
28,331 |
|
|
$ |
- |
|
|
Financing of
building purchase |
|
$ |
- |
|
|
$ |
1,200,000 |
|
|
Financing of
acquisition |
|
$ |
- |
|
|
$ |
2,400,000 |
|
|
Purchase of
property and equipment through vendor financing |
|
$ |
- |
|
|
$ |
675,000 |
|
|
Noncash
recognition of new leases |
|
$ |
474,874 |
|
|
$ |
349,172 |
|
|
|
|
|
|
|
Investor Relations
Chris Tyson
Executive Vice President – MZ North America
Direct: 949-491-8235
CETX@mzgroup.us
www.mzgroup.us
Cemtrex (NASDAQ:CETX)
Historical Stock Chart
From Dec 2024 to Jan 2025
Cemtrex (NASDAQ:CETX)
Historical Stock Chart
From Jan 2024 to Jan 2025