Global retail sales growth (excluding foreign
currency impact) of 4.4% for the fourth quarter; 5.9% growth
for fiscal 2024
U.S. same store sales growth of 0.4% for the
fourth quarter; 3.2% growth for fiscal 2024
International same store sales growth (excluding
foreign currency impact) of 2.7% for the fourth quarter; 1.6%
growth for fiscal 2024
Global net store growth of 364 for the fourth
quarter; 775 for fiscal 2024
Income from operations increased 6.4% for the
fourth quarter; 7.3% for fiscal 2024 (excluding the
$0.2 million and $5.8 million negative impacts of foreign currency
exchange rates on international franchise royalty revenues, income
from operations increased 6.5% and 8.0% for the fourth quarter and
fiscal 2024, respectively)
Board of Directors approves 15% increase in
quarterly dividend to $1.74 per
share
ANN
ARBOR, Mich., Feb. 24,
2025 /PRNewswire/ -- Domino's Pizza, Inc.
(Nasdaq: DPZ), the largest pizza company in the world, announced
results for the fourth quarter and fiscal 2024.
"Domino's 2024 results demonstrated that our Hungry for MORE
strategy can drive strong order count growth, even in the face of a
challenging global macroeconomic environment," said Russell Weiner, Domino's Chief Executive
Officer. "In our international business, we delivered a remarkable
31st consecutive year of same store sales growth, with
our sales improving in the fourth quarter. In the U.S.,
leaning into our pillar of Renowned Value helped us once again
generate meaningful market share growth in QSR Pizza. As we look
ahead to 2025, I remain confident that Domino's will continue to
win and grow market share. This will increase our advantage as the
#1 pizza company in the world, driving best in class results and
long-term value creation for franchisees and shareholders."
Fourth Quarter and Fiscal 2024 Operational and Financial
Highlights (Unaudited):
The tables below outline certain statistical measures utilized
by the Company to analyze its performance, as well as key financial
results. This historical data is not necessarily indicative of
results to be expected for any future period. Refer to Comments
on Regulation G below for additional details, including
definitions of these statistical measures and certain
reconciliations.
|
|
Fourth
Quarter
|
|
|
Fiscal
Year
|
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
Global retail
sales: (in millions of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. stores
|
|
$
|
2,897.6
|
|
|
$
|
2,831.2
|
|
|
$
|
9,500.1
|
|
|
$
|
9,026.1
|
|
International
stores
|
|
|
3,042.2
|
|
|
|
2,897.4
|
|
|
|
9,624.1
|
|
|
|
9,249.7
|
|
Total
|
|
$
|
5,939.8
|
|
|
$
|
5,728.6
|
|
|
$
|
19,124.2
|
|
|
$
|
18,275.8
|
|
|
|
Fourth
Quarter
|
|
Fiscal
Year
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Global retail sales
growth:
(versus prior year period, excluding foreign currency
impact)
|
|
|
|
|
|
|
|
|
U.S. stores
|
|
+ 2.3 %
|
|
+ 4.5 %
|
|
+ 5.3 %
|
|
+ 3.1 %
|
International stores
(1)
|
|
+ 6.4 %
|
|
+ 5.2 %
|
|
+ 6.5 %
|
|
+ 7.7 %
|
Total
(2)
|
|
+ 4.4 %
|
|
+ 4.9 %
|
|
+ 5.9 %
|
|
+ 5.4 %
|
|
|
|
|
|
|
|
|
|
Same store sales
growth:
(versus prior year period)
|
|
|
|
|
|
|
|
|
U.S. Company-owned
stores
|
|
(0.7) %
|
|
+ 5.9 %
|
|
+ 3.5 %
|
|
+ 5.4 %
|
U.S. franchise
stores
|
|
+ 0.5 %
|
|
+ 2.6 %
|
|
+ 3.2 %
|
|
+ 1.4 %
|
U.S. stores
|
|
+ 0.4 %
|
|
+ 2.8 %
|
|
+ 3.2 %
|
|
+ 1.6 %
|
International stores
(excluding foreign currency impact)
|
|
+ 2.7 %
|
|
+ 0.1 %
|
|
+ 1.6 %
|
|
+ 1.7 %
|
|
|
|
(1)
|
|
2024 fiscal year figure
excludes the impact of the Russia market. Including the impact of
the Russia market, international stores retail sales growth,
excluding foreign currency impact, was 6.1%.
|
(2)
|
|
2024 fiscal year figure
excludes the impact of the Russia market. Including the impact of
the Russia market, total global retail sales growth, excluding
foreign currency impact, was 5.7%.
|
|
|
U.S. Company-
owned Stores
|
|
|
U.S. Franchise
Stores
|
|
|
Total
U.S. Stores
|
|
|
International
Stores
|
|
|
Total
|
|
Fourth quarter of
2024 store counts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Store count at
September 8, 2024
|
|
|
291
|
|
|
|
6,639
|
|
|
|
6,930
|
|
|
|
14,072
|
|
|
|
21,002
|
|
Openings
|
|
|
1
|
|
|
|
86
|
|
|
|
87
|
|
|
|
308
|
|
|
|
395
|
|
Closings
|
|
|
—
|
|
|
|
(3)
|
|
|
|
(3)
|
|
|
|
(28)
|
|
|
|
(31)
|
|
Store count at
December 29, 2024
|
|
|
292
|
|
|
|
6,722
|
|
|
|
7,014
|
|
|
|
14,352
|
|
|
|
21,366
|
|
Fourth quarter 2024
net store growth
|
|
|
1
|
|
|
|
83
|
|
|
|
84
|
|
|
|
280
|
|
|
|
364
|
|
|
|
U.S. Company-
owned Stores
|
|
|
U.S. Franchise
Stores
|
|
|
Total
U.S. Stores
|
|
|
International
Stores
|
|
|
Total
|
|
Fiscal 2024 store
counts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Store count at
December 31, 2023
|
|
|
288
|
|
|
|
6,566
|
|
|
|
6,854
|
|
|
|
13,737
|
|
|
|
20,591
|
|
Openings
|
|
|
7
|
|
|
|
159
|
|
|
|
166
|
|
|
|
868
|
|
|
|
1,034
|
|
Closings
|
|
|
(1)
|
|
|
|
(5)
|
|
|
|
(6)
|
|
|
|
(253)
|
|
|
|
(259)
|
|
Transfers
|
|
|
(2)
|
|
|
|
2
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Store count at
December 29, 2024
|
|
|
292
|
|
|
|
6,722
|
|
|
|
7,014
|
|
|
|
14,352
|
|
|
|
21,366
|
|
Fiscal 2024 net store
growth
|
|
|
6
|
|
|
|
154
|
|
|
|
160
|
|
|
|
615
|
|
|
|
775
|
|
|
|
Fourth
Quarter
|
|
Fiscal
Year
|
(In millions, except
percentages, percentage points, per
share data and leverage ratio)
|
|
2024
|
|
2023
|
|
Increase/
(Decrease)
|
|
2024
|
|
2023
|
|
Increase/
(Decrease)
|
Total
revenues
|
|
$1,443.9
|
|
$1,403.0
|
|
+ 2.9 %
|
|
$4,706.4
|
|
$4,479.4
|
|
+ 5.1 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Company-owned
store gross margin
|
|
15.5 %
|
|
14.7 %
|
|
+ 0.8 pp
|
|
16.7 %
|
|
16.4 %
|
|
+ 0.3 pp
|
Supply chain gross
margin
|
|
11.3 %
|
|
10.9 %
|
|
+ 0.4 pp
|
|
11.1 %
|
|
10.2 %
|
|
+ 0.9 pp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
operations
|
|
$273.7
|
|
$257.2
|
|
+ 6.4 %
|
|
$879.0
|
|
$819.5
|
|
+ 7.3 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$169.4
|
|
$157.3
|
|
+ 7.7 %
|
|
$584.2
|
|
$519.1
|
|
+
12.5 %
|
Diluted earnings per
share
|
|
$4.89
|
|
$4.48
|
|
+ 9.2 %
|
|
$16.69
|
|
$14.66
|
|
+
13.8 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage
ratio
|
|
|
|
|
|
|
|
4.9x
|
|
5.2x
|
|
(0.3)x
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by
operating activities
|
|
|
|
|
|
|
|
$624.9
|
|
$590.9
|
|
+ 5.8 %
|
Capital
expenditures
|
|
|
|
|
|
|
|
(112.9)
|
|
(105.4)
|
|
+ 7.1 %
|
Free cash
flow
|
|
|
|
|
|
|
|
$512.0
|
|
$485.5
|
|
+ 5.5 %
|
- Revenues increased $40.9
million, or 2.9%, in the fourth quarter of 2024 as compared
to the fourth quarter of 2023, primarily due to higher supply chain
and U.S. franchise advertising revenues. The increase in supply
chain revenues was primarily attributable to an increase in the
Company's food basket pricing to stores, which increased 4.4%
during the fourth quarter of 2024 as compared to the fourth quarter
of 2023, as well as higher order volumes. These increases in supply
chain revenues were partially offset by the transition of the
Company's equipment and supplies business to a third-party
supplier, as well as a shift in the relative mix of the products
sold by the Company. U.S. franchise advertising revenues increased
primarily as a result of the return to the standard 6.0%
advertising contribution rate at the beginning of the second
quarter of 2024 following the end of the temporary reduction to
5.75%.
- U.S. Company-owned store gross margin increased 0.8
percentage points in the fourth quarter of 2024 as compared to the
fourth quarter of 2023, primarily due to an increase to the loyalty
liability in the fourth quarter of 2023 as a result of the relaunch
of the Domino's Rewards program. This adjustment did not reoccur in
2024. Labor improvements as a result of store level productivity
also contributed to the increase in U.S. Company-owned store gross
margin. These increases were partially offset by the increase in
the Company's food basket pricing to stores, as described
above.
- Supply chain gross margin increased 0.4 percentage
points in the fourth quarter of 2024 as compared to the fourth
quarter of 2023, primarily due to procurement productivity.
- Income from operations increased $16.5 million, or 6.4%, in the fourth quarter of
2024 as compared to the fourth quarter of 2023. Excluding the
negative impact of foreign currency exchange rates on international
franchise royalty revenues of $0.2
million, income from operations increased $16.7 million, or 6.5%, in the fourth quarter of
2024 as compared to the fourth quarter of 2023. These increases
were primarily the result of gross margin dollar growth within
supply chain, as well as lower general and administrative expenses.
The decrease in general and administrative expenses was primarily
due to a shift in the timing of investments.
- Net income increased $12.2
million, or 7.7%, in the fourth quarter of 2024 as compared
to the fourth quarter of 2023 due to higher income from operations,
partially offset by higher provision for income taxes. The
Company's provision for income taxes increased $3.3 million in the fourth quarter of 2024 due to
higher operating income. The effective tax rate was 23.3% in the
fourth quarter of 2024 and 23.5% in the fourth quarter of
2023.
- Diluted EPS was $4.89 in
the fourth quarter of 2024 as compared to $4.48 in the fourth quarter of 2023, representing
a $0.41, or 9.2%, increase. The
increase in diluted EPS in the fourth quarter of 2024 as compared
to the fourth quarter of 2023 was driven by higher net income and a
lower weighted average diluted share count, resulting from the
Company's share repurchases during the trailing four quarters.
- Net cash provided by operating activities was
$624.9 million in 2024 as compared to
$590.9 million in 2023. The Company
spent $112.9 million on capital
expenditures in 2024 as compared to $105.4
million in 2023, resulting in free cash flow of
$512.0 million in 2024 as compared to
$485.5 million in 2023. The increase
in free cash flow was a result of higher net income, excluding
non-cash operating activities and receipts for advertising
contributions outpacing payments for advertising activities. These
increases were partially offset by the negative impact of changes
in operating assets and liabilities and higher investments in
capital expenditures.
Quarterly Dividend
Subsequent to the end of the fourth quarter of 2024, on
February 19, 2025, the Company's
Board of Directors approved a 15% increase to its per share
quarterly dividend and a $1.74 per
share quarterly dividend was declared on its outstanding common
stock for shareholders of record as of March
14, 2025, to be paid on March 28,
2025.
Share Repurchases
During the fourth quarter and fiscal 2024, the Company
repurchased and retired 258,568 and 758,242 shares of common stock
for a total of $112.0 million and
$327.0 million, respectively. As of
December 29, 2024, the Company had a
total remaining authorized amount for share repurchases of
$814.3 million.
Comments on Regulation G
In addition to the GAAP financial measures set forth in this
press release, the Company has included non-GAAP financial measures
within the meaning of Regulation G, including free cash flow,
income from operations, excluding foreign currency impact and
Consolidated Adjusted EBITDA. The Company has also included metrics
such as global retail sales, global retail sales growth (excluding
foreign currency impact), same store sales growth, net store
growth, food basket pricing change, impact of changes in foreign
currency exchange rates on international franchise royalty revenues
and the leverage ratio, which are commonly used statistical
measures in the quick-service restaurant industry that are
important to understanding Company performance.
The Company uses "global retail sales," a statistical
measure, to refer to total worldwide retail sales at Company-owned
and franchise stores. The Company believes global retail sales
information is useful in analyzing revenues because franchisees pay
royalties and advertising fees that are based on a percentage of
franchise retail sales. The Company reviews comparable industry
global retail sales information to assess business trends and to
track the growth of the Domino's Pizza brand and believes they are
indicative of the financial health of the Company's franchisee
base. In addition, supply chain revenues are directly impacted by
changes in franchise retail sales in the U.S. and Canada. As a result, sales by Domino's
franchisees have a direct effect on the Company's profitability.
Retail sales for franchise stores are reported to the Company by
its franchisees and are not included in Company revenues. "Global
retail sales growth" is calculated as the change of U.S. Dollar
global retail sales against the comparable period of the prior
year. "Global retail sales growth, excluding foreign currency
impact" is calculated as the change of international local
currency global retail sales against the comparable period of the
prior year. The 2024 global retail sales growth measures excluding
the Russia market are calculated
as the growth in retail sales excluding the retail sales from the
Russia market from the 2023 retail
sales base. Changes in global retail sales growth, excluding
foreign currency impact, are primarily driven by same store sales
growth and net store growth.
The Company uses "same store sales growth," a statistical
measure, which is calculated by including only retail sales from
stores that also had sales in the comparable weeks of both periods.
International same store sales growth is calculated similarly to
U.S. same store sales growth. Changes in international same store
sales are reported excluding foreign currency impacts, which
reflect changes in international local currency sales. Same store
sales growth for transferred stores is reflected in their current
classification.
The Company uses "net store growth," a statistical
measure, which is calculated by netting gross store openings with
gross store closures during the period. Transfers between
Company-owned stores and franchised stores are excluded from the
calculation of net store growth.
The Company uses "food basket pricing change," a
statistical measure, which is calculated as the percentage change
of the food basket (including both food and cardboard products)
purchased by an average U.S. store (based on average weekly unit
sales) from U.S. supply chain centers against the comparable period
of the prior year. The Company believes that the food basket
pricing change is important to investors and other interested
persons to understand the Company's performance. As food basket
prices fluctuate, revenues, cost of sales and gross margin
percentages in the Company's supply chain segment also fluctuate.
Additionally, cost of sales, gross margins and gross margin
percentages for the Company's U.S. Company-owned stores also
fluctuate.
The Company uses "free cash flow," which is calculated as
net cash provided by operating activities, less capital
expenditures, both as reported under GAAP. The most directly
comparable financial measure calculated and presented in accordance
with GAAP is net cash provided by operating activities. The Company
believes that the free cash flow measure is important to investors
and other interested persons, and that such persons benefit from
having a measure which communicates how much cash flow is available
for working capital needs or to be used for repurchasing debt,
making acquisitions, repurchasing common stock or paying
dividends.
The Company uses "income from operations, excluding foreign
currency impact," which is calculated as income from operations
as reported under GAAP, less the "impact of changes in foreign
currency exchange rates on international franchise royalty
revenues," a statistical measure. The most directly comparable
financial measure calculated and presented in accordance with GAAP
is income from operations. The impact of changes in foreign
currency exchange rates on international franchise royalty revenues
is calculated as the difference in international franchise royalty
revenues resulting from translating current period local currency
results to U.S. dollars at current period exchange rates as
compared to prior period exchange rates. The Company believes that
the impact of changes in foreign currency exchange rates on
international franchise royalty revenues is important to investors
and other interested persons to understand the Company's
international royalty revenues given the significant variability in
those revenues and that can be driven by changes in foreign
currency exchanges rates. International franchise royalty revenues
do not have a cost of sales component, so changes in these revenues
have a direct impact on income from operations.
The Company uses "Consolidated Adjusted EBITDA," which is
calculated as Segment Income as defined by the Company under
Accounting Standards Codification 280, Segment Reporting,
less corporate administrative costs that have not been allocated to
a reportable segment including labor, computer expenses,
professional fees, travel and entertainment, rent, insurance and
other corporate administrative costs. Consolidated Adjusted EBITDA
is defined in the base indenture governing the Company's
securitized debt. The Company uses Consolidated Adjusted EBITDA to
determine future business objectives and targets and for long-range
planning, as well as to evaluate total Company operating
performance for the purposes of determining certain variable
performance-based compensation. The Company believes Consolidated
Adjusted EBITDA is a reliable barometer for the overall success of
the Company. It is also used to calculate the leverage ratio
(defined below), and other ratios defined in the indenture
governing the Company's securitized debt. As such, Consolidated
Adjusted EBITDA is important to investors and other interested
persons to understand the financial performance of the Company, and
to assess the ability of the Company to meet its financial
obligations.
The Company uses the "leverage ratio1," which
is calculated as the Company's securitized debt related to its
fixed-rate notes from the recapitalizations completed in 2021,
2019, 2018, 2017 and 2015 and borrowings under its variable funding
notes, divided by Consolidated Adjusted EBITDA on a trailing four
quarters basis. The Company has historically operated with a
leverage ratio between four and six times. The Company reviews its
leverage ratio on at least a quarterly basis and believes its
leverage ratio is important to investors and other interested
persons to understand the capital structure of the Company, and to
assess the ability of the Company to meet its financial
obligations.
The reconciliation of the leverage ratio for the fourth quarters
of 2024 and 2023 is as follows below.
|
|
December 29,
2024
|
|
|
December 31,
2023
|
|
2015 Ten-Year
Notes
|
|
$
|
742,000
|
|
|
$
|
744,000
|
|
2017 Ten-Year
Notes
|
|
|
940,000
|
|
|
|
942,500
|
|
2018 7.5-Year
Notes
|
|
|
402,688
|
|
|
|
403,750
|
|
2018 9.25-Year
Notes
|
|
|
379,000
|
|
|
|
380,000
|
|
2019 Ten-Year
Notes
|
|
|
648,000
|
|
|
|
649,688
|
|
2021 7.5-Year
Notes
|
|
|
826,625
|
|
|
|
828,750
|
|
2021 Ten-Year
Notes
|
|
|
972,500
|
|
|
|
975,000
|
|
Total fixed-rate
notes
|
|
$
|
4,910,813
|
|
|
$
|
4,923,688
|
|
|
|
|
|
|
|
|
Segment Income - fourth
quarter of 2024 and 2023
|
|
$
|
340,968
|
|
|
$
|
327,099
|
|
Segment Income - third
quarter of 2024 and 2023
|
|
|
252,117
|
|
|
|
237,096
|
|
Segment Income - second
quarter of 2024 and 2023
|
|
|
253,565
|
|
|
|
242,483
|
|
Segment Income - first
quarter of 2024 and 2023
|
|
|
260,016
|
|
|
|
219,337
|
|
Segment Income -
trailing four quarters of 2024 and 2023
|
|
$
|
1,106,666
|
|
|
$
|
1,026,015
|
|
|
|
|
|
|
|
|
General and
administrative - other - fourth quarter of 2024 and 2023
|
|
$
|
(27,818)
|
|
|
$
|
(32,498)
|
|
General and
administrative - other - third quarter of 2024 and 2023
|
|
|
(22,839)
|
|
|
|
(19,809)
|
|
General and
administrative - other - second quarter of 2024 and 2023
|
|
|
(26,165)
|
|
|
|
(18,865)
|
|
General and
administrative - other - first quarter of 2024 and 2023
|
|
|
(18,173)
|
|
|
|
(15,722)
|
|
General and
administrative - other - trailing four quarters of 2024 and
2023
|
|
$
|
(94,995)
|
|
|
$
|
(86,894)
|
|
|
|
|
|
|
|
|
Consolidated Adjusted
EBITDA - trailing four quarters of 2024 and 2023
|
|
$
|
1,011,671
|
|
|
$
|
939,121
|
|
Leverage
ratio
|
|
|
4.9
|
x
|
|
|
5.2
|
x
|
|
|
|
(1)
|
|
The Company also
calculates and reviews its Senior Leverage Ratio and Holdco
Leverage Ratio as defined in the indenture governing the Company's
securitized debt.
|
Russia Market
On August 21, 2023, the Company's
master franchisee that owned and operated Domino's Pizza stores in
Russia announced its intent to
file for bankruptcy with respect to the stores in that market.
Therefore, as of August 21, 2023, the
Company has considered the stores in the Russia market to be closed and they are
excluded from the Company's ending store count as of the end of the
third quarter of 2023. The Company has presented its statistical
measure of global retail sales growth, excluding foreign currency
impact, for fiscal 2024 excluding the retail sales from the
Russia market from the 2023 retail
sales base. The Company believes the impact of the Russia market on its statistical measure of
global retail sales growth, excluding foreign currency impact for
the other periods presented was immaterial. The Company believes
the impact of the Russia market on
its statistical measure of same store sales growth for the periods
presented was immaterial, and it also believes the impact of the
Russia market on its consolidated
statements of income related to international franchise royalties
and fee revenues and general and administrative expenses for the
periods presented was immaterial.
Conference Call Information
The Company will file its Annual Report on Form 10-K today.
As previously announced, Domino's Pizza, Inc. will hold a
conference call today at 8:30
a.m. (Eastern) to review its fourth quarter and fiscal 2024
financial results. The webcast is available at
ir.dominos.com and will be archived for one year.
About Domino's Pizza®
Founded in 1960, Domino's Pizza is the largest pizza company in
the world, with a significant business in both delivery and
carryout. It ranks among the world's top public restaurant brands
with a global enterprise of more than 21,300 stores in over 90
markets. Domino's had global retail sales of over $19.1 billion in 2024. Its system is comprised of
independent franchise owners who accounted for 99% of Domino's
stores as of the end of the fourth quarter of 2024. In the U.S.,
Domino's generated more than 85% of U.S. retail sales in 2024 via
digital channels and has developed many innovative ordering
platforms.
Order – dominos.com
Company Info – biz.dominos.com
Media Assets – media.dominos.com
Please visit our Investor Relations website at
ir.dominos.com to view news, announcements, earnings releases,
investor presentations and conference webcasts.
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION
REFORM ACT OF 1995:
This press release contains various forward-looking statements
about the Company within the meaning of the Private Securities
Litigation Reform Act of 1995 (the "Act") that are based on current
management expectations that involve substantial risks and
uncertainties which could cause actual results to differ materially
from the results expressed in, or implied by, these forward-looking
statements. The following cautionary statements are being made
pursuant to the provisions of the Act and with the intention of
obtaining the benefits of the "safe harbor" provisions of the Act.
You can identify forward-looking statements by the use of words
such as "anticipates," "believes," "could," "should," "estimates,"
"expects," "intends," "may," "will," "plans," "predicts,"
"projects," "seeks," "approximately," "potential," "outlook" and
similar terms and phrases that concern our strategy, plans or
intentions, including references to assumptions. These
forward-looking statements address various matters including
information concerning future results of operations and business
strategy, our anticipated profitability, estimates in same store
sales growth, store growth and the growth of our U.S. and
international business in general, our ability to service our
indebtedness, our future cash flows, our operating performance,
trends in our business and other descriptions of future events
reflect the Company's expectations based upon currently available
information and data. While we believe these expectations and
projections are based on reasonable assumptions, such
forward-looking statements are inherently subject to risks,
uncertainties and assumptions. Important factors that could cause
actual results to differ materially from our expectations are more
fully described in our filings with the Securities and Exchange
Commission, including under the section headed "Risk Factors" in
our Annual Report on Form 10-K for the fiscal year ended
December 29, 2024. Actual results may
differ materially from those expressed or implied in the
forward-looking statements as a result of various factors,
including but not limited to: our substantial indebtedness as a
result of our recapitalization transactions and our ability to
incur additional indebtedness or refinance or renegotiate key terms
of that indebtedness in the future; the impact a downgrade in our
credit rating may have on our business, financial condition and
results of operations; our future financial performance and our
ability to pay principal and interest on our indebtedness; the
strength of our brand, including our ability to compete in the U.S.
and internationally in our intensely competitive industry,
including the food service and food delivery markets; our ability
to successfully implement our growth strategy, including through
our participation in the third-party order aggregation marketplace;
labor shortages or changes in operating expenses resulting from
increases in prices of food (particularly cheese), fuel and other
commodity costs, labor, utilities, insurance, employee benefits and
other operating costs or negative economic conditions; the
effectiveness of our advertising, operations and promotional
initiatives; shortages, interruptions or disruptions in the supply
or delivery of fresh food products and store equipment; the
additional risks our international operations subject us to, which
may differ in each country in which we and our franchisees do
business; our ability and that of our franchisees to successfully
operate in the current and future credit environment; the impact of
social media or a boycott on our business, brand and reputation;
the impact of new or improved technologies and alternative methods
of delivery on consumer behavior; new product, digital ordering and
concept developments by us, and other food-industry competitors;
our ability to maintain good relationships with and attract new
franchisees, and franchisees' ability to successfully manage their
operations without negatively impacting our royalty payments and
fees or our brand's reputation; our ability to successfully
implement cost-saving strategies; changes in the level of consumer
spending given general economic conditions, including interest
rates, energy prices and consumer confidence or negative economic
conditions in general; our ability and that of our franchisees to
open new restaurants and keep existing restaurants in operation and
maintain demand for new stores; the impact that widespread illness,
health epidemics or general health concerns, severe weather
conditions and natural disasters may have on our business and the
economies of the countries where we operate; changes in foreign
currency exchange rates; changes in income tax rates; our ability
to retain or replace our executive officers and other key members
of management and our ability to adequately staff our stores and
supply chain centers with qualified personnel; our ability to find
and/or retain suitable real estate for our stores and supply chain
centers; changes in government legislation and regulations,
including changes in laws and regulations regarding information
privacy, payment methods, advertising and consumer protection and
social media; adverse legal judgments or settlements; food-borne
illness or contamination of products or food tampering or other
events that may impact our reputation; data breaches, power loss,
technological failures, user error or other cyber risks threatening
us or our franchisees; the impact that environmental, social and
governance matters may have on our business and reputation; the
effect of war, terrorism, catastrophic events, other geopolitical
or reputational considerations or climate change; our ability to
pay dividends and repurchase shares; changes in consumer tastes,
spending and traffic patterns and demographic trends; changes in
accounting policies; and adequacy of our insurance coverage. In
light of these risks, uncertainties and assumptions, the
forward-looking events discussed in this press release might not
occur. All forward-looking statements speak only as of the date of
this press release and should be evaluated with an understanding of
their inherent uncertainty. Except as required under federal
securities laws and the rules and regulations of the Securities and
Exchange Commission, or other applicable law, we will not
undertake, and specifically disclaim, any obligation to publicly
update or revise any forward-looking statements to reflect events
or circumstances arising after the date of this press release,
whether as a result of new information, future events or otherwise.
You are cautioned not to place undue reliance on the
forward-looking statements included in this press release or that
may be made elsewhere from time to time by, or on behalf of, us.
All forward-looking statements attributable to us are expressly
qualified by these cautionary statements.
TABLES TO FOLLOW
Domino's Pizza, Inc.
and Subsidiaries
|
Condensed
Consolidated Statements of Income
|
(Unaudited)
|
|
|
|
Fiscal Quarter
Ended
|
|
|
|
December 29,
2024
|
|
|
% of
Total
Revenues
|
|
|
December 31,
2023
|
|
|
% of
Total
Revenues
|
|
(In thousands, except
share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Company-owned
stores
|
|
$
|
119,812
|
|
|
|
|
|
$
|
117,298
|
|
|
|
|
U.S. franchise
royalties and fees
|
|
|
196,025
|
|
|
|
|
|
|
194,443
|
|
|
|
|
Supply
chain
|
|
|
876,009
|
|
|
|
|
|
|
856,986
|
|
|
|
|
International
franchise royalties and fees
|
|
|
98,396
|
|
|
|
|
|
|
96,769
|
|
|
|
|
U.S. franchise
advertising
|
|
|
153,672
|
|
|
|
|
|
|
137,476
|
|
|
|
|
Total
revenues
|
|
|
1,443,914
|
|
|
|
100.0
|
%
|
|
|
1,402,972
|
|
|
|
100.0
|
%
|
Cost of
sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Company-owned
stores
|
|
|
101,264
|
|
|
|
|
|
|
100,064
|
|
|
|
|
Supply
chain
|
|
|
776,796
|
|
|
|
|
|
|
763,863
|
|
|
|
|
Total cost of
sales
|
|
|
878,060
|
|
|
|
60.8
|
%
|
|
|
863,927
|
|
|
|
61.6
|
%
|
Gross margin
|
|
|
565,854
|
|
|
|
39.2
|
%
|
|
|
539,045
|
|
|
|
38.4
|
%
|
General and
administrative
|
|
|
138,530
|
|
|
|
9.6
|
%
|
|
|
144,368
|
|
|
|
10.3
|
%
|
U.S. franchise
advertising
|
|
|
153,672
|
|
|
|
10.6
|
%
|
|
|
137,476
|
|
|
|
9.8
|
%
|
Income from
operations
|
|
|
273,652
|
|
|
|
19.0
|
%
|
|
|
257,201
|
|
|
|
18.3
|
%
|
Other income
|
|
|
3,193
|
|
|
|
0.2
|
%
|
|
|
4,446
|
|
|
|
0.3
|
%
|
Interest expense,
net
|
|
|
(55,852)
|
|
|
|
(3.9)
|
%
|
|
|
(56,152)
|
|
|
|
(4.0)
|
%
|
Income before provision
for income taxes
|
|
|
220,993
|
|
|
|
15.3
|
%
|
|
|
205,495
|
|
|
|
14.6
|
%
|
Provision for income
taxes
|
|
|
51,549
|
|
|
|
3.6
|
%
|
|
|
48,203
|
|
|
|
3.4
|
%
|
Net income
|
|
$
|
169,444
|
|
|
|
11.7
|
%
|
|
$
|
157,292
|
|
|
|
11.2
|
%
|
Earnings per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock –
diluted
|
|
$
|
4.89
|
|
|
|
|
|
$
|
4.48
|
|
|
|
|
Weighted average
diluted shares
|
|
|
34,655,676
|
|
|
|
|
|
|
35,141,199
|
|
|
|
|
Domino's Pizza, Inc.
and Subsidiaries
|
Condensed
Consolidated Statements of Income
|
(Unaudited)
|
|
|
|
Fiscal Year
Ended
|
|
|
|
December 29,
2024
|
|
|
% of
Total
Revenues
|
|
|
December 31,
2023
|
|
|
% of
Total
Revenues
|
|
(In thousands, except
share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Company-owned
stores
|
|
$
|
393,898
|
|
|
|
|
|
$
|
376,180
|
|
|
|
|
U.S. franchise
royalties and fees
|
|
|
638,193
|
|
|
|
|
|
|
604,897
|
|
|
|
|
Supply
chain
|
|
|
2,845,781
|
|
|
|
|
|
|
2,715,009
|
|
|
|
|
International
franchise royalties and fees
|
|
|
318,691
|
|
|
|
|
|
|
310,077
|
|
|
|
|
U.S. franchise
advertising
|
|
|
509,853
|
|
|
|
|
|
|
473,195
|
|
|
|
|
Total
revenues
|
|
|
4,706,416
|
|
|
|
100.0
|
%
|
|
|
4,479,358
|
|
|
|
100.0
|
%
|
Cost of
sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Company-owned
stores
|
|
|
327,986
|
|
|
|
|
|
|
314,673
|
|
|
|
|
Supply
chain
|
|
|
2,529,928
|
|
|
|
|
|
|
2,437,268
|
|
|
|
|
Total cost of
sales
|
|
|
2,857,914
|
|
|
|
60.7
|
%
|
|
|
2,751,941
|
|
|
|
61.4
|
%
|
Gross margin
|
|
|
1,848,502
|
|
|
|
39.3
|
%
|
|
|
1,727,417
|
|
|
|
38.6
|
%
|
General and
administrative
|
|
|
459,492
|
|
|
|
9.8
|
%
|
|
|
434,554
|
|
|
|
9.7
|
%
|
U.S. franchise
advertising
|
|
|
509,853
|
|
|
|
10.8
|
%
|
|
|
473,195
|
|
|
|
10.6
|
%
|
Refranchising
loss
|
|
|
158
|
|
|
|
0.0
|
%
|
|
|
149
|
|
|
|
0.0
|
%
|
Income from
operations
|
|
|
878,999
|
|
|
|
18.7
|
%
|
|
|
819,519
|
|
|
|
18.3
|
%
|
Other income
|
|
|
22,064
|
|
|
|
0.5
|
%
|
|
|
17,713
|
|
|
|
0.4
|
%
|
Interest expense,
net
|
|
|
(178,848)
|
|
|
|
(3.9)
|
%
|
|
|
(184,792)
|
|
|
|
(4.1)
|
%
|
Income before provision
for income taxes
|
|
|
722,215
|
|
|
|
15.3
|
%
|
|
|
652,440
|
|
|
|
14.6
|
%
|
Provision for income
taxes
|
|
|
138,045
|
|
|
|
2.9
|
%
|
|
|
133,322
|
|
|
|
3.0
|
%
|
Net income
|
|
$
|
584,170
|
|
|
|
12.4
|
%
|
|
$
|
519,118
|
|
|
|
11.6
|
%
|
Earnings per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock –
diluted
|
|
$
|
16.69
|
|
|
|
|
|
$
|
14.66
|
|
|
|
|
Weighted average
diluted shares
|
|
|
34,991,484
|
|
|
|
|
|
|
35,401,313
|
|
|
|
|
Domino's Pizza, Inc.
and Subsidiaries
|
Condensed
Consolidated Balance Sheets
|
(Unaudited)
|
|
|
|
December 29,
2024
|
|
|
December 31,
2023
|
|
(In
thousands)
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
186,126
|
|
|
$
|
114,098
|
|
Restricted cash and
cash equivalents
|
|
|
195,370
|
|
|
|
200,870
|
|
Accounts receivable,
net
|
|
|
309,104
|
|
|
|
282,809
|
|
Inventories
|
|
|
70,919
|
|
|
|
82,964
|
|
Prepaid expenses and
other
|
|
|
40,363
|
|
|
|
30,215
|
|
Advertising fund
assets, restricted
|
|
|
103,396
|
|
|
|
106,335
|
|
Total current
assets
|
|
|
905,278
|
|
|
|
817,291
|
|
Property, plant and
equipment, net
|
|
|
301,179
|
|
|
|
304,365
|
|
Operating lease
right-of-use assets
|
|
|
210,302
|
|
|
|
207,323
|
|
Investment in DPC
Dash
|
|
|
82,699
|
|
|
|
143,553
|
|
Other assets
|
|
|
237,555
|
|
|
|
202,367
|
|
Total assets
|
|
$
|
1,737,013
|
|
|
$
|
1,674,899
|
|
Liabilities and
stockholders' deficit
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Current portion of
long-term debt
|
|
$
|
1,149,679
|
|
|
$
|
56,366
|
|
Accounts
payable
|
|
|
85,898
|
|
|
|
106,267
|
|
Operating lease
liabilities
|
|
|
39,920
|
|
|
|
39,330
|
|
Advertising fund
liabilities
|
|
|
101,567
|
|
|
|
104,246
|
|
Other accrued
liabilities
|
|
|
235,398
|
|
|
|
241,141
|
|
Total current
liabilities
|
|
|
1,612,462
|
|
|
|
547,350
|
|
Long-term
liabilities:
|
|
|
|
|
|
|
Long-term debt, less
current portion
|
|
|
3,825,659
|
|
|
|
4,934,062
|
|
Operating lease
liabilities
|
|
|
181,983
|
|
|
|
179,548
|
|
Other accrued
liabilities
|
|
|
79,200
|
|
|
|
84,306
|
|
Total long-term
liabilities
|
|
|
4,086,842
|
|
|
|
5,197,916
|
|
Total stockholders'
deficit
|
|
|
(3,962,291)
|
|
|
|
(4,070,367)
|
|
Total liabilities and
stockholders' deficit
|
|
$
|
1,737,013
|
|
|
$
|
1,674,899
|
|
Domino's Pizza, Inc.
and Subsidiaries
|
Condensed
Consolidated Statements of Cash Flows
|
(Unaudited)
|
|
|
|
Fiscal Year
Ended
|
|
|
|
December 29,
2024
|
|
|
December 31,
2023
|
|
(In
thousands)
|
|
|
|
|
|
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
Net income
|
|
$
|
584,170
|
|
|
$
|
519,118
|
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
87,732
|
|
|
|
80,640
|
|
Refranchising
loss
|
|
|
158
|
|
|
|
149
|
|
Loss on sale/disposal
of assets
|
|
|
1,527
|
|
|
|
1,299
|
|
Amortization of debt
issuance costs
|
|
|
5,298
|
|
|
|
5,535
|
|
Benefit for deferred
income taxes
|
|
|
(9,117)
|
|
|
|
(19,509)
|
|
Non-cash equity-based
compensation expense
|
|
|
43,255
|
|
|
|
37,514
|
|
Excess tax benefits
from equity-based compensation
|
|
|
(22,241)
|
|
|
|
(3,397)
|
|
Provision for losses
on accounts and notes receivable
|
|
|
191
|
|
|
|
1,472
|
|
Unrealized and
realized gain on investments, net
|
|
|
(22,064)
|
|
|
|
(17,713)
|
|
Changes in operating
assets and liabilities
|
|
|
(37,035)
|
|
|
|
38,487
|
|
Changes in advertising
fund assets and liabilities, restricted
|
|
|
(6,977)
|
|
|
|
(52,731)
|
|
Net cash provided by
operating activities
|
|
|
624,897
|
|
|
|
590,864
|
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
Capital
expenditures
|
|
|
(112,885)
|
|
|
|
(105,396)
|
|
Sale of
investments
|
|
|
82,918
|
|
|
|
—
|
|
Other
|
|
|
(1,262)
|
|
|
|
(1,521)
|
|
Net cash used in
investing activities
|
|
|
(31,229)
|
|
|
|
(106,917)
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
Proceeds from issuance
of long-term debt
|
|
|
—
|
|
|
|
14,898
|
|
Repayments of
long-term debt and finance lease obligations
|
|
|
(17,647)
|
|
|
|
(55,705)
|
|
Proceeds from exercise
of stock options
|
|
|
36,024
|
|
|
|
8,656
|
|
Purchases of common
stock
|
|
|
(329,557)
|
|
|
|
(269,025)
|
|
Tax payments for
restricted stock upon vesting
|
|
|
(11,098)
|
|
|
|
(5,410)
|
|
Payments of common
stock dividends and equivalents
|
|
|
(209,945)
|
|
|
|
(169,772)
|
|
Net cash used in
financing activities
|
|
|
(532,223)
|
|
|
|
(476,358)
|
|
Effect of exchange rate
changes on cash
|
|
|
(2,154)
|
|
|
|
340
|
|
Change in cash and cash
equivalents, restricted cash and cash equivalents
|
|
|
59,291
|
|
|
|
7,929
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents, beginning of period
|
|
|
114,098
|
|
|
|
60,356
|
|
Restricted cash and
cash equivalents, beginning of period
|
|
|
200,870
|
|
|
|
191,289
|
|
Cash and cash
equivalents included in advertising fund assets, restricted,
beginning of period
|
|
|
88,165
|
|
|
|
143,559
|
|
Cash and cash
equivalents, restricted cash and cash equivalents and
cash and cash equivalents included in advertising fund
assets, restricted,
beginning of period
|
|
|
403,133
|
|
|
|
395,204
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents, end of period
|
|
|
186,126
|
|
|
|
114,098
|
|
Restricted cash and
cash equivalents, end of period
|
|
|
195,370
|
|
|
|
200,870
|
|
Cash and cash
equivalents included in advertising fund assets, restricted,
end of period
|
|
|
80,928
|
|
|
|
88,165
|
|
Cash and cash
equivalents, restricted cash and cash equivalents and cash and
cash equivalents included in advertising fund assets,
restricted,
end of period
|
|
$
|
462,424
|
|
|
$
|
403,133
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/dominos-pizza-announces-fourth-quarter-and-fiscal-2024-financial-results-302382611.html
SOURCE Domino's Pizza, Inc.