FUJIAN, China, Aug. 15, 2011 /PRNewswire-Asia-FirstCall/ --
Exceed Company Ltd. (NASDAQ: EDS) ("Exceed" or "the Company"), the
owner and operator of "Xidelong" brand - one of the leading
domestic sportswear brands in China, today released its unaudited financial
results for the second quarter ended June 30, 2011.
Financial Highlights – Second
quarter ended June 30,
2011(1)
- Revenue was RMB741.5 million
(US$114.7 million), representing a
15.7% year-over-year increase.
- Gross profit was RMB230.0 million
(US$35.6 million), representing a
9.2% year-over-year increase. Gross margin was 31.0%, representing
a 1.9 percentage point decrease as compared to 32.9% for the second
quarter of 2010.
- Operating profit was RMB109.8
million (US$17.0 million),
representing a 3.9% year-over-year increase.
- Net profit was RMB94.7 million
(US$14.7 million), representing a
5.2% year-over-year increase.
Shuipan Lin, Exceed's founder, Chairman and CEO, commented, "We
delivered steady top- and bottom-line growth in the second quarter
with revenues exceeding guidance and sales in all three of our
product categories increasing, demonstrating the healthy underlying
demand for our products. We continue to benefit from the expansion
of our distribution network in third-tier and selected second-tier
cities, where retail sales trends remain strong, and from our
increasing brand recognition supported by our effective marketing
campaigns. In addition, we continued to invest in R&D to
maintain our competitive advantage in our target markets by
developing new products that effectively blend fashion with
functionality, further supporting demand for our products among
China's discerning but value
conscious shoppers.
"As we head into the second half of the year, we remain
committed to our strategy to ensure the long-term development of
Exceed, including execution of our new operational plan initiated
in the first half of 2011. We have made steady progress on the
near-term components of that plan, namely the construction of new
staff quarters which is currently underway. Our balance sheet
remains healthy, with sufficient cash on hand to support our
long-term development plans, including the accelerated construction
of new factories, potential acquisitions of existing factories and
expansion of our network of regional sales and logistics centers.
We believe this strategic expansion of our internal production
capacity will help to mitigate the impact from ongoing labor
shortages while allowing us to effectively compete in a
consolidating industry."
(1) The
Company's reporting
currency is Renminbi ("RMB"). RMB numbers
included in this press release have been translated into U.S.
dollars at the rate of USD1.00 =
RMB6.4635,
the exchange
rate refers to the exchange rate as set forth in the H.10
statistical release of the Federal Reserve Board, on
June 30,
2011. The
translation of amounts from RMB to United States dollars is solely
for the convenience of the reader. No representation is made
that RMB amounts could have been, or could be, converted into
U.S. dollars at
that rate or at any other rate on June 30,
2011.
|
|
|
Second Quarter 2011
Financial Results
Revenue
breakdown
|
|
|
|
|
|
Three Months
Ended
|
|
|
Jun 30,
2011
RMB'000
|
%
of
Revenue
|
Jun 30,
2010
RMB'000
|
%
of
Revenue
|
Second
Quarter
YoY
Growth
|
|
Footwear
|
364,827
|
49.2%
|
326,769
|
51.0%
|
11.6%
|
|
Apparel
|
369,028
|
49.8%
|
307,877
|
48.1%
|
19.9%
|
|
Accessories
|
7,644
|
1.0%
|
6,071
|
0.9%
|
25.9%
|
|
Total
|
741,499
|
100.0%
|
640,717
|
100.0%
|
15.7%
|
|
|
|
|
|
Six Months
Ended
|
|
|
Jun 30,
2011
RMB'000
|
%
of
Revenue
|
Jun 30,
2010
RMB'000
|
%
of
Revenue
|
YTD
YoY
Growth
|
|
Footwear
|
641,327
|
43.0%
|
607,912
|
50.2%
|
5.5%
|
|
Apparel
|
833,693
|
55.8%
|
591,996
|
48.9%
|
40.8%
|
|
Accessories
|
17,892
|
1.2%
|
10,626
|
0.9%
|
68.3%
|
|
Total
|
1,492,912
|
100.0%
|
1,210,534
|
100.0%
|
23.3%
|
|
|
|
|
|
|
|
|
|
Revenue. Revenue increased by 15.7%, from
RMB640.7 million for the second
quarter ended June 30, 2010 to
RMB741.5 million (US$114.7 million) for the second quarter ended
June 30, 2011. The increase in
revenue was primarily driven by the continued success of our
advertising and promotional campaign, as well as the successful
launch of new series of apparel and footwear products. To support
our advertising and promotional initiatives, we have engaged one of
the largest and longest standing China-based marketing and public relations
firms, which, together with our ongoing marketing initiatives
including our sponsorship of the "Fitness for All Campaign –
Walking to 100 Universities" program, have enhanced our brand
significantly. In addition, we have continued to sponsor the
"Inter-City" television program, a popular entertainment show
featuring athletic challenges that airs on channels CCTV 1 and 5,
starting from the second quarter of 2011. Meanwhile, strong demand
from consumers motivated the expansion of the Xidelong retail
network by our distributors. The number of Xidelong retail stores,
which are operated by our distributors and authorized third party
retail store operators, increased by approximately 653, from
approximately 3,987 as of June 30,
2010 to approximately 4,640 as of June 30, 2011.
- Footwear. Footwear accounted for 49.2% of revenue
for the second quarter ended June 30,
2011, and principally includes nine categories of footwear:
running footwear, leisure footwear, basketball footwear,
skateboarding footwear, canvas footwear, tennis footwear, outdoor
footwear, vintage footwear and cross-training footwear. A portion
of our footwear production is outsourced.
Revenue from footwear increased by 11.6%, from RMB326.8 million for the second quarter ended
June 30, 2010 to RMB364.8 million (US$56.4
million) for the second quarter ended June 30, 2011, primarily due to an increase in
sales volume. The sales volume in the second quarter increased by
11.3% compared with the same period in 2010, mainly because our
Company introduced new vintage footwear and cross-training footwear
product lines in June 2011 to
diversify our product varieties. The footwear Average Selling Price
("ASP") increased slightly by 0.3% year-over-year for the second
quarter ended June 30, 2011.
- Apparel. Sports apparel accounted for 49.8% of
revenue for the second quarter ended June
30, 2011, and principally includes sports tops, sports
pants, jackets and track suits. Our apparel production is entirely
outsourced.
Revenue from apparel increased by 19.9%, from RMB307.9 million for the second quarter ended
June 30, 2010 to RMB369.0 million (US$57.1
million) for the second quarter ended June 30, 2011. This increase was primarily due to
a 10.7% increase in sales volume and an 8.2% increase in ASP. The
increase in product varieties, particularly the new lifestyle
apparel products, has strengthened demand from end customers. In
addition, the increase in the average size of the Xidelong retail
stores, which typically now have larger display areas for apparel,
has attracted more customer traffic. The increased consumer
recognition of our Xidelong brand as a result of our continuous
marketing and brand promotion efforts also contributed to the
increase in ASP of apparel products.
- Accessories. Revenue from accessories increased
by 25.9%, from RMB6.1 million for the
second quarter ended June 30, 2010 to
RMB7.6 million (US$1.2 million) for the second quarter ended
June 30, 2011. This increase was
primarily driven by an expansion of product varieties.
Gross profit and Gross profit
margin. Gross profit increased by 9.2% from
RMB210.6 million for the second
quarter ended June 30, 2010 to
RMB230.0 million (US$35.6 million) for the second quarter 2011.
Gross margin decreased by 1.9 percentage points, from 32.9% for the
second quarter ended June 30, 2010 to
31.0% for the second quarter ended June 30,
2011. This was primarily due to the decrease in in-house
production of footwear resulting from the shortage of labor, a
circumstance which was generally faced by all of the players in the
sportswear industry. We have formulated a new operational plan in
response to the labor shortage. Please refer to the
"Business Highlights and Outlook" section of
this release. Furthermore, rising inflation in China resulted in an increase in raw material
and wage costs, leading to an increase in the manufacturing cost.
We will continue our efforts to balance the mix between in-house
production and outsourced manufacturing.
Other income and gains. Other income and gains
represented governmental award and bank interest income. The
increase from RMB4.5 million for the
second quarter ended June 30, 2010 to
RMB6.1 million (US$0.9 million) for the second quarter ended
June 30, 2011 was mainly due to our
receipt of a governmental award in the amount of RMB2.4 million (US$0.4
million) for technological innovation and business
development.
Operating expenses. Total operating
expenses for the second quarter ended June
30, 2011 were RMB126.3 million
(US$19.5 million), an increase of
approximately 15.3% from RMB109.5
million for the same period in 2010.
Selling and distribution costs. Selling and
distribution costs increased by 10.8%, from RMB85.0 million for the second quarter ended
June 30, 2010 to RMB94.2 million (US$14.6
million) for the second quarter ended June 30, 2011. The increase was mainly due to
growth in advertising and promotional expenses, which increased
from RMB79.7 million for the second
quarter ended June 30, 2010 to
RMB88.3 million (US$13.7 million) for the second quarter ended
June 30, 2011, primarily because we
invested more resources in marketing, advertising and store image
activities to build our brand recognition and market penetration.
In 2011, our advertising and promotional activities will continue
to focus on the events relating to the Nationwide "Fitness for All"
Sports Campaign and the continued engagement of By2 as our official
product series spokesperson. We have also hired Genedigi, one of
the largest and longest standing China-based marketing and public relations
firms to support our advertising and promotional initiatives in
conjunction with the Company's sponsorship of the "Fitness for All"
Sports Campaign in 2011 and its general public relations and
marketing initiatives in mainland China.
Administrative expenses. Administrative expenses
increased by 52.3%, from RMB12.8
million for the second quarter ended June 30, 2010 to RMB19.5
million (US$3.0 million) for
the second quarter ended June 30,
2011, primarily due to increased legal and consulting fees
and other professional fees after the NASDAQ listing and the rise
in Urban Maintenance and Construction Tax ("UMC Tax"), Educational
Surcharge and share-based compensation in the current period.
Commencing from December 1, 2010,
foreign enterprises, foreign funded enterprises and foreign
individuals have been required to pay UMC Tax and Educational
Surcharge. UMC Tax and Educational Surcharge of RMB3.2 million (US$0.5
million) was charged to Xidelong (China) Co. Ltd., our principal PRC subsidiary.
Share-based compensation was RMB1.8
million (US$275,000) in the
second quarter ended June 30, 2011.
No such expense was incurred in the second quarter ended
June 30, 2010 as our equity incentive
plan became effective on June 30,
2010.
Research and development expenses. Research and
development expenses increased by 6.8%, from RMB11.7 million for the second quarter ended
June 30, 2010 to RMB12.5 million (US$1.9
million) or the second quarter ended June 30, 2011, primarily due to the increase in
expenses associated with the design of new products and product
parts, as well as our research and development efforts with the
China Institute of Sport Science.
Finance costs. Finance costs decreased by 57.8%,
from RMB0.6 million for the second
quarter ended June 30, 2010 to
RMB0.3 million (US$39,000) for the second quarter ended
June 30, 2011, primarily due to a
decrease in the average balance of our short-term bank
borrowings.
Profit before tax. As a result of the foregoing,
profit before tax increased by 4.3%, from RMB105.0 million for the second quarter ended
June 30, 2010 to RMB109.6 million (US$17.0
million) for the second quarter ended June 30, 2011.
Tax. Tax expenses decreased from RMB15.0 million for the second quarter ended
June 30, 2010 to RMB14.8 million (US$2.3
million) for the second quarter ended June 30, 2011. The full exemption period of
Xidelong (China) Co. Ltd., our
principal PRC subsidiary, from PRC corporate income tax expired on
December 31, 2009. Xidelong
(China) Co. Ltd. was fully exempt
from PRC corporate income tax before December 31, 2009 and is entitled to a 50%
reduction in the PRC corporate income tax until December 31, 2012, after which it will be subject
to the standard tax rate of 25%. The effective tax rate for
June 30, 2010 and 2011 were 14.3 %
and 13.5%, respectively.
Profit. As a result of the above factors, profit
for the second quarter ended June 30,
2011 was RMB94.7 million
(US$14.7 million), an increase of
5.2% from RMB90.1 million for the
second quarter ended June 30,
2010.
Balance Sheet
Inventory. The average inventory
turnover days for the second quarters ended June 30, 2011 and 2010 were 9 days and 14 days,
respectively. Inventory turnover days decreased mainly due to our
improved production planning, procurement control and logistics
management.
Trade receivables. The average trade receivables
turnover days for the second quarters ended June 30, 2011 and 2010 were 82 days and 86 days,
respectively. We have reviewed and tightened our credit control
policy in 2010 and we will continue our effort to maintain the
trade receivables balance.
Trade payables. The average trade payables
turnover days for the second quarters ended June 30, 2011 and 2010 were 30 days and 36 days,
respectively. Average trade payables turnover days decreased as a
result of our decision to opt for the bulk purchase discounts
offered by our suppliers in exchange for quicker payment for raw
materials and finished products.
Cash and bank balances and pledged time deposits.
Cash and bank balances and pledged time deposits increased to
RMB915.4 million (US$141.6 million) as of June 30, 2011 from RMB762.8 million as of December 31, 2010, primarily as a result of
shorter payment time from our distributors and growth in
business.
Cash Flow
Cash inflow from operating activities was RMB12.3 million (US$1.8
million) for the second quarter ended June 30, 2011, compared to an outflow of
RMB6.1 million for the same period in
2010, primarily due to the decrease in inventory, prepayment and
other receivables from our improved cash flow management in the
current period 2011.
Business Highlights and
Outlook
- Expansion of sales and distribution network
- There were approximately 4,640 Xidelong retail stores, which
are operated by our distributors and authorized third party retail
store operators, as of June 30, 2011,
an increase of approximately 653 compared with June 30, 2010. During the second quarter of 2011,
approximately 182 retail stores, which are operated by our
distributors and authorized third party retail store operators,
were added.
- The Company continued to deepen penetration into new cities,
with a focus on third-tier cities in affluent provinces such as
Guangdong, Jiangsu and Zhejiang provinces and selective expansion
into second-tier cities. From June 30,
2010 to June 30, 2011,
approximately 145 new stores, which are operated by our
distributors and authorized third party retail store operators,
were opened in these provinces.
- Marketing initiatives and brand recognition
- The Company uses the "happy lifestyle" theme in promotional
activities and product offerings and continues to engage By2, a
popular Taiwan-based musical
group, as a product spokesperson. The Company will maintain these
promotional initiatives as they have been effective in enhancing
the "Xidelong" brand image and have helped to support our strong
results.
- The Company will continue to sponsor the "Fitness for All"
program in 2011.
- The Company has engaged Genedigi, one of the largest and
longest standing China-based
marketing and public relations firms to support its general public
relations and marketing initiatives in China.
- Update on new operational plan
- In response to ongoing trends in the highly competitive
sportswear industry in China,
including the consolidation of outsourced manufacturers and labor
shortages which have resulted in weakened bargaining power, supply
chain instability and gross profit margin pressure on brand owners
like Exceed, we announced in the first quarter a long-term
initiative to increase our internal manufacturing capacity and
expand our network of regional sales and logistics centers. In the
near-term, to specifically address the shortage of labor faced by
all players in the sportswear industry in China, we also initiated a solution to
construct new staff quarters to improve the working and living
environments of our employees and bolster staff retention. The
expected staff quarter construction project cost is approximately
RMB150 million, with an aggregate
gross floor area of approximately 66,000 square meters. We have
started the construction project for the new staff quarters and
approximately one-third of the construction has been completed to
date.
As previously announced, we intend to capitalize on the abundant
labor supply in the inner and western parts of China through the construction of new
production facilities and the acquisition of other production
facilities. For example, we plan to acquire existing shoe sole
manufacturers and apparel manufacturers to enhance our internal
productivity.
The preliminary production facility plan is as follows:
|
|
|
|
Timeline
|
Amount
|
|
|
|
|
(RMB'000)
|
|
Construction of new staff
quarter
|
|
2011 –
2012
|
150,000
|
|
Construction of new factory
building
|
|
2011 –
2013
|
470,000
|
|
and other related production
facilities
|
|
|
|
|
Construction of sales and
logistic centres
|
|
2011 –
2013
|
370,000
|
|
Acquisition of apparel
manufacturer
|
|
2012 –
2013
|
300,000
|
|
|
|
|
1,290,000
|
|
|
|
|
|
|
|
The production facility plan has not been finalized and may
subject to change in the future.
In the long-term, recognizing the importance of having
sufficient control over our sales channels, we plan to selectively
acquire or partially invest in distributors of our products.
Furthermore, to improve our market share in China, our strategy involves leveraging our
established nationwide network to introduce new brands, which may
include entering into licensing agreements with a foreign brand to
target different market segments, in order to develop Exceed into a
multi-brand operator.
Third Quarter Fiscal
2011 Guidance
Exceed expects to generate net revenues in the range of
RMB1,007.2 million to RMB1,023.8
million in the third quarter of 2011, representing an
approximate year-over-year increase of 21% to 23%, as compared with
RMB832.4 million in the same period
of 2010. This represents the Company's preliminary estimates, and
is subject to change.
Investor Conference Call / Webcast Details
The Company's senior management will host a conference call on
Tuesday, August 16, 2011 at
5:00 am (US Pacific) / 8:00 am (US Eastern) / 8:00 pm (Beijing) to discuss the Company's 2011 second
quarter financial results and recent business activity. The
conference call may be accessed by dialing:
|
|
|
Toll Free
|
Toll
|
|
United States
|
1 866 519 4004
|
|
|
China
|
800 819 0121
|
|
|
China (Mobile)
|
400 620 8038
|
|
|
Hong Kong
|
800 930 346
|
852 2475 0994
|
|
United Kingdom
|
0808 234 6646
|
|
|
International
|
|
1 718 354 1231
|
|
Participant
Passcode
|
"EDS"
|
|
|
|
|
|
|
|
Please dial in 10 minutes before the call is scheduled to
begin.
A replay of the conference call may be accessed by phone at the
following numbers until Tuesday, August 23,
2011:
|
|
|
Toll Free
|
Toll
|
|
United
States/International
|
1 866 214 5335
|
1 718 354 1232
|
|
China
|
10800 714 0386
/ 10800 140 0386
|
|
|
Hong Kong
|
800 901 596
|
|
|
United Kingdom
|
0800 731 7846
|
|
|
Participant
Passcode
|
85863780
|
|
|
|
|
|
|
|
Additionally, a live and archived webcast of the conference call
will be available on the investor relations section of Exceed's
website at http://www.ir.xdlong.cn.
About Exceed Company Ltd.
Exceed Company Ltd. designs, develops and engages in wholesale
of footwear, apparel and accessories under its own brand, XIDELONG,
in China. Since it began
operations in 2002, Exceed has targeted its growth on the consumer
markets in the second and third-tier cities in China. Exceed has three principal categories
of products: (i) footwear, which comprises running, leisure,
basketball, skateboarding and canvas footwear, (ii) apparel, which
mainly comprises sports tops, pants, jackets, track suits and
coats, and (iii) accessories, which mainly comprise bags, socks,
hats and caps. Exceed Company Ltd. currently trades on Nasdaq under
the symbols "EDS", "EDSWW" and "EDSUU".
Safe Harbor Statement
This announcement contains forward-looking statements that are
based on our current expectations, assumptions, estimates and
projections about us and our industry. All statements other than
statements of historical fact in this form are forward-looking
statements. These forward-looking statements can be identified by
words or phrases such as "may", "will", "expect", "anticipate",
"estimate", "plan", "believe", "is/are likely to" or other similar
expressions.
These forward-looking statements involve various risks and
uncertainties. Although we believe that our expectations expressed
in these forward-looking statements are reasonable, we cannot
assure you that our expectations will turn out to be correct. Our
actual results could be materially different from and worse than
our expectations. A number of factors could cause actual results to
differ materially from those contained in these forward-looking
statements, including but not limited to changes in our goals and
strategies, our ability to control costs and expenses, success of
our products, competition in the sportswear industry in
China, and changes in PRC
government preferential tax treatment and financial incentives. The
forward-looking statements made in this announcement relate only to
events or information as of the date on which this announcement is
published. We undertake no obligation to update any forward-looking
statements to reflect events or circumstances after the date this
announcement is published or to reflect the occurrence of
unanticipated events.
|
|
Contacts:
|
|
|
Taylor Rafferty
(HK):
Mahmoud Siddig
+852 3196 3712
Exceed@Taylor-Rafferty.com
|
Taylor Rafferty
(US):
Delia Cannan
+1 (212) 889-4350
Exceed@Taylor-Rafferty.com
|
|
|
|
|
|
- FINANCIAL TABLES TO FOLLOW -
EXCEED
COMPANY LTD. AND SUBSIDIARIES
CONDENSED
STATEMENTS
OF COMPREHENSIVE
INCOME
|
|
|
Three months
ended June 30
|
|
Six months
ended June 30
|
|
|
(in
thousands except for share and per share data)
|
|
|
2011
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
|
US$'000
|
|
RMB'000
|
|
RMB'000
|
|
RMB'000
|
|
RMB'000
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
114,721
|
|
741,499
|
|
640,717
|
|
1,492,912
|
|
1,210,534
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
(79,133)
|
|
(511,478)
|
|
(430,074)
|
|
(1,030,295)
|
|
(820,098)
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
35,588
|
|
230,021
|
|
210,643
|
|
462,617
|
|
390,436
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income and
gains
|
937
|
|
6,057
|
|
4,504
|
|
7,475
|
|
4,958
|
|
Selling and distribution
costs
|
(14,574)
|
|
(94,199)
|
|
(85,003)
|
|
(168,114)
|
|
(153,392)
|
|
Administrative
expenses
|
(3,022)
|
|
(19,531)
|
|
(12,779)
|
|
(38,613)
|
|
(23,078)
|
|
Research and development
expenses
|
(1,940)
|
|
(12,540)
|
|
(11,715)
|
|
(25,295)
|
|
(23,290)
|
|
|
|
|
|
|
|
|
|
|
|
|
OPEARTING PROFIT
|
16,989
|
|
109,808
|
|
105,650
|
|
238,070
|
|
195,634
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance costs
|
(39)
|
|
(253)
|
|
(599)
|
|
(503)
|
|
(1,221)
|
|
Share of loss in
jointly-controlled entity
|
-
|
|
-
|
|
(7)
|
|
-
|
|
(7)
|
|
|
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE TAX
|
16,950
|
|
109,555
|
|
105,044
|
|
237,567
|
|
194,406
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax
|
(2,291)
|
|
(14,808)
|
|
(14,978)
|
|
(31,882)
|
|
(26,752)
|
|
|
|
|
|
|
|
|
|
|
|
|
PROFIT FOR THE PERIOD
ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY
|
14,659
|
|
94,747
|
|
90,066
|
|
205,685
|
|
167,654
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNING PER SHARE
|
|
|
|
|
|
|
|
|
|
|
Net profit per share
|
|
|
|
|
|
|
|
|
|
|
Basic
|
0.49
|
|
3.19
|
|
3.56
|
|
6.92
|
|
6.67
|
|
Diluted
|
0.47
|
|
3.03
|
|
3.14
|
|
6.41
|
|
5.78
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of
shares outstanding
|
|
|
|
|
|
|
|
|
|
|
Basic
|
29,738,684
|
|
29,738,684
|
|
25,281,816
|
|
29,708,752
|
|
25,149,227
|
|
Diluted
|
31,249,714
|
|
31,249,714
|
|
28,667,376
|
|
32,088,708
|
|
29,009,279
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXCEED
COMPANY LTD. AND SUBSIDIARIES
CONDENSED
STATEMENTS OF FINANCIAL
POSITION
|
|
|
|
As of six
months ended June 30
|
|
As of year ended December
31
|
|
|
|
2011
|
|
2011
|
|
2010
|
|
|
|
US$'000
|
|
RMB'000
|
|
RMB'000
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS
|
|
|
|
|
|
|
|
Property, plant and
equipment
|
|
44,335
|
|
286,558
|
|
263,958
|
|
Prepaid land lease
payments
|
|
4,367
|
|
28,225
|
|
28,599
|
|
Deposit paid for acquisition of
land use rights
|
|
4,058
|
|
26,230
|
|
12,600
|
|
Total non-current
assets
|
|
52,760
|
|
341,013
|
|
305,157
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
Inventories
|
|
6,941
|
|
44,864
|
|
44,747
|
|
Trade receivables
|
|
99,785
|
|
644,957
|
|
611,660
|
|
Prepayments, deposits and other
receivables
|
|
1,802
|
|
11,657
|
|
19,788
|
|
Cash and bank
balances
|
|
141,628
|
|
915,412
|
|
762,798
|
|
Total current assets
|
|
250,156
|
|
1,616,890
|
|
1,438,993
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
Trade and bills
payables
|
|
16,999
|
|
109,872
|
|
111,001
|
|
Deposits received, other
payables and accruals
|
|
10,698
|
|
69,144
|
|
65,585
|
|
Interest-bearing bank
borrowings
|
|
2,785
|
|
18,000
|
|
18,000
|
|
Tax payable
|
|
2,289
|
|
14,796
|
|
12,858
|
|
Total current
liabilities
|
|
32,771
|
|
211,812
|
|
207,444
|
|
|
|
|
|
|
|
|
|
NET CURRENT ASSETS
|
|
217,385
|
|
1,405,078
|
|
1,231,549
|
|
|
|
|
|
|
|
|
|
Net assets
|
|
270,145
|
|
1,746,091
|
|
1,536,706
|
|
|
|
|
|
|
|
|
|
STOCKHOLDER'S
EQUITY
|
|
|
|
|
|
|
|
Issued share capital
|
|
3
|
|
20
|
|
17
|
|
Retained profits
|
|
168,493
|
|
1,089,052
|
|
904,761
|
|
Reserves
|
|
101,649
|
|
657,019
|
|
631,928
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
270,145
|
|
1,746,091
|
|
1,536,706
|
|
|
|
|
|
|
|
|
|
|
EXCEED
COMPANY LTD. AND SUBSIDIARIES
CONDENSED
STATEMENTS OF CASH
FLOWS
|
|
|
|
Three
months ended June 30
|
|
Six months ended
June 30
|
|
|
|
2011
|
|
2011
|
|
2010
|
|
2011
|
|
|
|
US$'000
|
|
RMB'000
|
|
RMB'000
|
|
RMB'000
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Net cash inflow/(outflow) from
operating activities
|
|
1,899
|
|
12,271
|
|
(6,053)
|
|
194,316
|
|
Net cash outflow
from investing
activities
|
|
(4,162)
|
|
(26,899)
|
|
(12,098)
|
|
(40,536)
|
|
Net cash inflow/(outflow) from
financing activities
|
|
31
|
|
203
|
|
(37,023)
|
|
203
|
|
Effect of exchange rate
changes
|
|
(133)
|
|
(863)
|
|
(481)
|
|
(1,369)
|
|
Net increase/(decrease) in cash and
cash equivalents
|
|
(2,365)
|
|
(15,288)
|
|
(55,655)
|
|
152,614
|
|
Cash at beginning of the
period
|
|
143,993
|
|
930,700
|
|
584,014
|
|
762,798
|
|
Cash at end of the
period
|
|
141,628
|
|
915,412
|
|
528,359
|
|
915,412
|
|
|
|
|
|
|
|
|
|
|
|
|
SOURCE Exceed Company Ltd.