CHANGZHOU, China, Aug. 7, 2023
/PRNewswire/ -- EZGO Technologies Ltd. (Nasdaq: EZGO) ("EZGO" or
"we", "our", or the "Company"), a leading short-distance
transportation solutions provider in China, today announced its unaudited financial
results for the six months ended March 31,
2023.
Financial Highlights (all results compared to the prior
year period unless otherwise noted)
- Revenues were $5.2 million, a
decrease of 14.4%
- Units sold of e-bicycle reached 20,479, a decrease of
21.1%
- Units sold of batteries and battery packs reached 8,964, a
decrease of 24.2%
- Gross margin was 3.5%, compared with 4.7%
- Net loss was $5.0 million,
compared with $2.7 million
- The Company has cash and cash equivalents of approximately
$2.3 million at March 31, 2023, compared to approximately
$4.4 million at September 30, 2022
Management Commentary
For the six months ended March 31,
2023, mainland China
experienced a transition from strict control of the COVID-19
pandemic to a full deregulation. Right after the full deregulation,
most of the population was infected with the COVID-19 virus. Most
industries nearly came to a halt in operations from late
November 2022 to early January 2023, gradually returning to normal
operations during China's 2023
Spring Festival in late January 2023.
During this period, the production and business activities in all
departments of the Company were severely impacted, resulting in a
decline in our semi-annual revenue compared to the same period last
year and an increase in losses.
In addition to macroeconomic factors, increased competition in
the e-bicycles industry, after business constraints were eased in
China also led to a significant
decline in sales of our products and gross profit in February and
March 2023. Two of our major
competitors also initiated a new round of price cuts resulting in
even greater downward pressure on our product sales.
Based on management's assessment of macroeconomics and
industrial competition, along with our own resource endowment,
management has adjusted our business strategies as follows: (i) we
halted the production of low and middle-end products and focused on
the design, development, and production of mid-to-high-speed
electric motorcycles through joint ventures or partnerships; (ii)
we further enhanced the development and market promotion of lithium
battery products for low-speed vehicles (including e-bicycle,
e-tricycle and low-speed four-wheeled scooters ); (iii) we have
actively expanded overseas sales channels for our products, in the
hope of alleviating our dependency on current domestic sales
channels; and (iv) we also made certain equity investment in some
of the high-quality suppliers in the electric motorcycles and
lithium battery industry.
Financial Review for the Six Months Ended March 31, 2023
Net Revenues
Net revenues from continuing operations for the six months ended
March 31, 2023 were approximately
$5.2 million, a 14.4% decrease from
approximately $6.0 million for the
six months ended March 31, 2022. The
decrease in revenues was mainly driven by the decrease of sales of
e-bicycles, and partially offset by the increase of sales of
battery and battery packs.
The following table identifies revenue from continuing
operations and discontinued operations, as well as reportable
segments for the six months ended March 31,
2023 and 2022:
|
|
|
|
For the
six months ended March 31,
|
|
|
Change
|
|
|
Segment
|
|
2023
|
|
|
%
|
|
|
2022
|
|
|
%
|
|
|
Amount
|
|
|
%
|
Sales of e-
bicycles
|
|
E-bicycle
sales
segment
|
|
$
|
3,001,709
|
|
|
|
58.2
|
|
|
$
|
4,055,330
|
|
|
|
67.2
|
|
|
$
|
(1,053,621)
|
|
|
|
(26.0)
|
Sales of
batteries
and
battery
packs
|
|
Battery cells
and
packs
segment
|
|
|
1,732,871
|
|
|
|
33.6
|
|
|
|
1,581,023
|
|
|
|
26.3
|
|
|
|
151,848
|
|
|
|
9.6
|
Others
|
|
|
|
|
427,118
|
|
|
|
8.3
|
|
|
|
393,825
|
|
|
|
6.5
|
|
|
|
33,293
|
|
|
|
8.5
|
Subtotal
|
|
Net
revenue
from
continuing
operations
|
|
|
5,161,698
|
|
|
|
100.0
|
|
|
|
6,030,178
|
|
|
|
100.0
|
|
|
|
(868,480)
|
|
|
|
(14.4)
|
Rental of
lithium
batteries
and
e-bicycles
|
|
Rental
segment
|
|
|
120
|
|
|
|
0.0
|
|
|
|
261
|
|
|
|
-
|
|
|
|
(141)
|
|
|
|
(54.0)
|
Subtotal
|
|
Net
revenue
from
discontinued
operation
|
|
|
120
|
|
|
|
0.0
|
|
|
|
261
|
|
|
|
-
|
|
|
|
(141)
|
|
|
|
(54.0)
|
Total
|
|
Net
revenues
|
|
$
|
5,161,818
|
|
|
|
100.0
|
|
|
$
|
6,030,439
|
|
|
|
100.0
|
|
|
$
|
(868,621)
|
|
|
|
(14.4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The e-bicycles sales segment engaged in online and offline sales
of e-bicycles. The revenue of sales of e-bicycles decreased to
approximately $1.1 million, or 26.0%,
for the six months ended March 31,
2023 as compared to the same period in 2022, mainly due to
the repeated outbreaks of COVID-19 in the fourth quarter of 2022
and adjustments made to selling policies.
Revenue generated from the battery cells and packs segment for
the six months ended March 31, 2023
and 2022 was approximately $1.7
million and $1.6 million,
respectively, a 9.6% increase derived from new customers and
continuing relationships with long-term customers, as a mitigated
measure to reduce the impact of COVID-19 and increased market
competition on sales of e-bicycles.
Cost of Revenue
The cost of revenue s attributable the e-bicycles sales segment
decreased by approximately $1.1
million, or approximately 27.0%, for the six months ended
March 31, 2023 as compared to the
same period in 2022, which was primarily due to a reduction in
sales of e-bicycles as a result of the impact of the COVID-19
outbreak in the fourth quarter of 2022. This decrease directly
corresponded with the decrease in revenue from sales of
e-bicycles.
The cost of revenue attributable to the battery cells and packs
segment increased by approximately $155,000, or approximately 10.3%, for the six
months ended March 31, 2023 as
compared to the same period in 2022, which was primarily due to the
increased sales of battery cells and packs as a result of customer
growth. The increase directly corresponded with the increase in
revenue from the sales of batteries and battery packs
segment.
Gross Profit
The gross profit attributable to the e-bicycles sales segment
for the six months ended March 31,
2023 and 2022 was approximately $76,000 and $46,000, respectively, representing 2.5% and 1.7%
of e-bicycles sales revenue. The increase of gross profit during
the six months ended March 31, 2023
is primarily due to capacity reduction on e-bicycles sales as a
result of a lower gross profit margin rate on sales by Tianjin
Dilang Technologies Co., Ltd. and Tianjin Jiahao Bicycle Co., Ltd.
("Tianjin Jiahao").
The gross profit attributable to the battery cells and packs
segment for the six months ended March 31,
2023 and 2022 was approximately $67,000 and $71,000, respectively, representing 3.9% and 4.5%
of battery cells and packs sales revenue. The increase of gross
profit during the six months ended March 31,
2023 is primarily due to the increase in the sales price of
battery cells and packs in 2023.
Selling and Marketing Expenses
Our selling and marketing expenses primarily consist of salaries
and benefits expense, advertising expense, and freight expense. Our
selling and marketing expenses decreased by approximately
$281,000, or approximately 49.6%, to
approximately $286,000 for the six
months ended March 31, 2023 from
approximately $567,000 for the six
months ended March 31, 2022. Such
decrease was attributable to a reduction in salaries and benefits
expense and advertising expense, which was a result of a reduction
in the amount of salespersons and a reduction in expenditures on
exhibition promotion in direct relation to the Company's reduction
of sales of e-bicycles.
General and Administrative Expenses
Our general and administrative expenses increased by
approximately $268,000, or
approximately 12.8%, to approximately $2.4
million for the six months ended March 31, 2023 from approximately $2.1 million for the six months ended
March 31, 2022. The increase was
primarily due to the addition of share-based compensation expenses
as a result of the restricted shares granted to employees and
external consultants in August 2022
and January 2023.
Other expense/(income), net
We recorded other expense, net of $2.6
million for the six months ended March 31, 2023 and other income of $352,000 for the six months ended March 31, 2022. The significant increase in other
expense, net is primarily attributable to the loss from disposal of
Tianjin Jiahao on March 31, 2022,
which was approximately $2.6
million.
Income Tax Expense/(Benefits)
Income tax benefits was approximately $15,000 for the six months ended March 31, 2023 and income tax expense was
approximately $519,000 for the six
months ended March 31, 2022. The
change from income tax expense to income tax benefits is primarily
due to the tax loss carrying forwards of the newly established
wholly-owned subsidiaries in 2022 covered the change in valuation
allowance accrued for deferred tax assets.
Net Loss
Net loss for the six months ended March
31, 2023 was approximately $5.0
million, compared to approximately $2.7 million for the same period in 2022, as a
result of the explanations provided above.
About EZGO Technologies Ltd.
Leveraging an Internet of Things (IoT) product and service
platform and two e-bicycle brands, "Cenbird" and "Dilang," EZGO has
established a business model centered on the manufacturing and sale
of e-bicycles and e-bicycle rentals, complemented by the
e-bicycle charging pile business. For additional information,
please visit EZGO's website at www.ezgotech.com.cn. Investors can
visit the "Investor Relations" section of EZGO's website at
www.ezgotech.com.cn/Investor.
Exchange Rate
This press release contains translations of certain Chinese
Renminbi ("RMB") amounts into U.S. dollars ("US$") at specified
rates solely for the convenience of the readers. Unless otherwise
stated, all translations from RMB to US$ were made at the rate of
RMB6.8676 to US$1.00 for the items in balance sheets and at
the rate of RMB6.9761 to US$1.00 for the items in statements of operations
and comprehensive loss, the exchange rate in effect as of
March 31, 2023, as set forth in the
H.10 Statistical release of the Board of Governors of the Federal
Reserve System. The Company makes no representation that the RMB or
US$ amounts referred could be converted into US$ or RMB, as the
case may be, at any particular rate or at all.
Safe Harbor Statement
This press release contains forward-looking statements as
defined by the Private Securities Litigation Reform Act of 1995.
Forward-looking statements include statements concerning plans,
objectives, goals, strategies, future events or performance, and
underlying assumptions and other statements that are other than
statements of historical facts. When the Company uses words such as
"may," "will," "intend," "should," "believe," "expect,"
"anticipate," "project," "estimate" or similar expressions that do
not relate solely to historical matters, it is making
forward-looking statements. Forward-looking statements are not
guarantees of future performance and involve risks and
uncertainties that may cause the actual results to differ
materially from the Company's expectations discussed in the
forward-looking statements. These statements are subject to
uncertainties and risks including, but not limited to, the
following: the Company's goals and strategies; the Company's future
business development; product and service demand and acceptance;
changes in technology; economic conditions; the growth of the
short-distance transportation solutions market in China and the other international markets the
Company plans to serve; reputation and brand; the impact of
competition and pricing; government regulations; fluctuations in
general economic and business conditions in China and the international markets the
Company plans to serve and assumptions underlying or related to any
of the foregoing and other risks contained in reports filed by the
Company with the Securities and Exchange Commission ("SEC"). For
these reasons, among others, investors are cautioned not to place
undue reliance upon any forward-looking statements in this press
release. Additional factors are discussed in the Company's filings
with the SEC, which are available for review at www.sec.gov.
The Company undertakes no obligation to publicly revise these
forward–looking statements to reflect events or circumstances that
arise after the date hereof.
EZGO TECHNOLOGIES LTD.
CONSOLIDATED BALANCE SHEETS
(In U.S. dollars except for number of
shares)
|
As of September
30,
|
|
As of March
31,
|
|
2022
|
|
2023
|
|
|
|
|
|
(unaudited)
|
ASSETS
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
Cash and cash
equivalents
|
$
|
4,389,990
|
|
$
|
2,280,198
|
Restricted
cash
|
|
23,228
|
|
|
3,530
|
Short-term
investments
|
|
702,889
|
|
|
728,056
|
Accounts receivable,
net
|
|
7,542,062
|
|
|
5,597,130
|
Notes
receivable
|
|
-
|
|
|
62,613
|
Inventories
|
|
380,949
|
|
|
4,173,819
|
Advances to
suppliers
|
|
10,529,144
|
|
|
16,276,983
|
Amount due from related
parties, current
|
|
9,418,674
|
|
|
7,766,763
|
Prepaid expenses and
other current assets, net
|
|
167,100
|
|
|
3,278,737
|
Total current
assets
|
|
33,154,036
|
|
|
40,167,829
|
Property and equipment,
net
|
|
4,106,511
|
|
|
1,594,009
|
Intangible assets,
net
|
|
-
|
|
|
3,048,723
|
Land use right,
net
|
|
6,682,696
|
|
|
1,766,909
|
Goodwill
|
|
-
|
|
|
5,089,556
|
Deferred tax assets,
net
|
|
45,286
|
|
|
97,063
|
Long-term
investments
|
|
2,101,519
|
|
|
13,048,357
|
Other non-current
assets
|
|
1,417,534
|
|
|
3,139,023
|
Total non-current
assets
|
|
14,353,546
|
|
|
27,783,640
|
Total
assets
|
$
|
47,507,582
|
|
$
|
67,951,469
|
|
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
Short-term
borrowings
|
$
|
2,811,555
|
|
$
|
1,062,962
|
Accounts
payable
|
|
782,405
|
|
|
677,547
|
Advances from
customers
|
|
900,436
|
|
|
2,006,695
|
Income tax
payable
|
|
350,638
|
|
|
368,868
|
Amount due to related
parties
|
|
591,638
|
|
|
1,466,115
|
Accrued expenses and
other payables
|
|
7,827,863
|
|
|
8,691,314
|
Current liabilities of
discontinued operation
|
|
703,668
|
|
|
729,034
|
Total current
liabilities
|
|
13,968,203
|
|
|
15,002,535
|
|
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
Ordinary shares
(par value of $0.001 per share; 100,000,000 shares authorized
as
of September 30, 2022
and March 31, 2023; 24,676,891 and
51,805,564 shares
issued as of September 30, 2022 and March 31,
2023; 24,214,391 and
50,416,642 outstanding as of September
30, 2022 and March 31,
2023, respectively)
|
|
24,214
|
|
|
50,417
|
Subscription
receivable
|
|
(7,800)
|
|
|
(7,800)
|
Receivables from a
shareholder
|
|
(98,791)
|
|
|
-
|
Additional paid-in
capital
|
|
40,690,086
|
|
|
63,628,819
|
Statutory
reserve
|
|
233,622
|
|
|
236,189
|
Accumulated
deficit
|
|
(7,887,621)
|
|
|
(12,684,498)
|
Accumulated other
comprehensive loss
|
|
(2,315,795)
|
|
|
(1,154,187)
|
Total EZGO
Technologies Ltd.'s shareholders' equity
|
|
30,637,915
|
|
|
50,068,940
|
Non-controlling
interests
|
|
2,901,464
|
|
|
2,879,994
|
Total
equity
|
|
33,539,379
|
|
|
52,948,934
|
|
|
|
|
|
|
Total liabilities
and equity
|
$
|
47,507,582
|
|
$
|
67,951,469
|
|
The accompanying notes
are an integral part of these consolidated financial
statements.
|
EZGO TECHNOLOGIES LTD.
UNAUDITED CONSOLIDATED STATEMENTS OF
OPERATIONS AND COMPREHENSIVE LOSS
(In U.S. dollars except for number of
shares)
|
Six Months Ended
March 31,
|
|
2022
|
|
2023
|
Net revenues
|
$
|
6,030,178
|
|
$
|
5,161,698
|
Cost of
revenues
|
|
(5,747,962)
|
|
|
(4,979,685)
|
Gross
profit
|
|
282,216
|
|
|
182,013
|
|
|
|
|
|
|
Selling and
marketing
|
|
(566,553)
|
|
|
(285,646)
|
General and
administrative
|
|
(2,115,490)
|
|
|
(2,383,325)
|
Total operating
expenses
|
|
(2,682,043)
|
|
|
(2,668,971)
|
|
|
|
|
|
|
Loss from
operations
|
|
(2,399,827)
|
|
|
(2,486,958)
|
|
|
|
|
|
|
Interest income
(expense), net
|
|
398,358
|
|
|
(26,338)
|
Other (expense) income,
net
|
|
(45,891)
|
|
|
38,387
|
Loss from disposal of a
subsidiary
|
|
-
|
|
|
(2,561,856)
|
Total other
income/(expense), net
|
|
352,467
|
|
|
(2,549,807)
|
|
|
|
|
|
|
Loss from continuing
operations before income tax expense
|
|
(2,047,360)
|
|
|
(5,036,765)
|
Income tax (expense)
benefit
|
|
(519,311)
|
|
|
41,276
|
Net loss from
continuing operations
|
|
(2,566,671)
|
|
|
(4,995,489)
|
(Loss) income from
discontinued operations, net of tax
|
|
(105,797)
|
|
|
131
|
Net
Loss
|
|
(2,672,468)
|
|
|
(4,995,358)
|
|
|
|
|
|
|
Net loss from
continuing operations
|
|
(2,566,671)
|
|
|
(4,995,489)
|
Less: net loss
attributable to non-controlling interests from
continuing
operations
|
|
(328,029)
|
|
|
(201,048)
|
Net loss attributable
to EZGO Technologies Ltd.'s shareholders
from continuing
operations
|
|
(2,238,642)
|
|
|
(4,794,441)
|
|
|
|
|
|
|
(Loss) income from
discontinued operation, net of tax
|
|
(105,797)
|
|
|
131
|
Net (loss) income
attributable to EZGO Technologies Ltd.'s
shareholders from
discontinued operation
|
|
(105,797)
|
|
|
131
|
Net loss
attributable to EZGO Technologies Ltd.'s
shareholders
|
$
|
(2,344,439)
|
|
$
|
(4,794,310)
|
|
|
|
|
|
|
Net loss attributable
to EZGO Technologies Ltd.'s shareholders
from continuing
operations per ordinary share:
|
|
|
|
|
|
-Basic and
diluted
|
$
|
(0.16)
|
|
$
|
(0.16)
|
Net loss attributable
to EZGO Technologies Ltd.'s shareholders
from discontinued
operation per ordinary share:
|
|
|
|
|
|
-Basic and
diluted
|
|
(0.01)
|
|
|
-
|
Net loss attributable
to EZGO Technologies Ltd.'s shareholders
per ordinary
share:
|
|
|
|
|
|
-Basic and
diluted
|
|
(0.17)
|
|
|
(0.16)
|
Weighted average shares
outstanding:
|
|
|
|
|
|
-Basic and
diluted
|
|
13,626,891
|
|
|
29,335,451
|
|
|
|
|
|
|
Loss from continuing
operations before non-controlling interests
|
$
|
(2,566,671)
|
|
$
|
(4,995,489)
|
(Loss) income from
discontinued operation, net of tax
|
|
(105,797)
|
|
|
131
|
Net
loss
|
|
(2,672,468)
|
|
|
(4,995,358)
|
Other comprehensive
loss
|
|
|
|
|
|
Foreign currency
translation adjustment
|
|
416,429
|
|
|
1,067,488
|
Comprehensive
loss
|
|
(2,256,039)
|
|
|
(3,927,870)
|
Less: Comprehensive
loss attributable to non-controlling interests
|
|
(307,442)
|
|
|
(295,168)
|
Comprehensive loss
attributable to EZGO Technologies
Ltd.'s
shareholders
|
$
|
(1,948,597)
|
|
$
|
(3,632,702)
|
|
The accompanying notes
are an integral part of these unaudited consolidated financial
statements.
|
EZGO TECHNOLOGIES LTD.
UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES
IN EQUITY
SIX MONTHS ENDED MARCH 31, 2022
AND 2023
(In U.S. dollars except for number of
shares)
|
Ordinary
Shares
|
|
Subscription
receivable
|
|
Receivables
due
from
shareholder
|
|
Additional
paid-in
capital
|
|
Statutory
reserve
|
|
Accumulated
earnings/
(deficits)
|
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
|
Total
EZGO's
shareholders'
equity
|
|
Non-controlling
interest
|
|
Total
equity
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|
|
|
Balance as of
September 30,
2021
|
13,626,891
|
|
$
|
13,627
|
|
$
|
(7,800)
|
|
$
|
(3,152,179)
|
|
$
|
32,260,048
|
|
$
|
233,413
|
|
$
|
(1,423,614)
|
|
$
|
594,507
|
|
$
|
28,518,002
|
|
$
|
4,018,498
|
|
$
|
32,536,500
|
Net loss
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(2,344,439)
|
|
|
-
|
|
|
(2,344,439)
|
|
|
(328,029)
|
|
|
(2,672,468)
|
Receivable from a
shareholder
|
-
|
|
|
-
|
|
|
-
|
|
|
34,540
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
34,540
|
|
|
-
|
|
|
34,540
|
Appropriation to
statutory reserve
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
4,436
|
|
|
(4,436)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
Foreign currency
translation
adjustment
|
-
|
|
|
-
|
|
|
-
|
|
|
(51,599)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
416,429
|
|
|
364,830
|
|
|
20,587
|
|
|
385,417
|
Balance as of March
31, 2022
|
13,626,891
|
|
$
|
13,627
|
|
$
|
(7,800)
|
|
$
|
(3,169,238)
|
|
$
|
32,260,048
|
|
$
|
237,849
|
|
$
|
(3,772,489)
|
|
$
|
1,010,936
|
|
$
|
26,572,933
|
|
$
|
3,711,056
|
|
$
|
30,283,989
|
|
Ordinary
Shares
|
|
Subscription
receivable
|
|
Receivables
due
from
shareholder
|
|
Additional
paid-in
capital
|
|
Statutory
reserve
|
|
Accumulated
earnings/
(deficits)
|
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
|
Total
EZGO's
shareholders'
equity
|
|
Non-controlling
interest
|
|
Total
equity
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|
|
|
Balance as of
September 30,
2022
|
24,214,391
|
|
$
|
24,214
|
|
$
|
(7,800)
|
|
$
|
(98,791)
|
|
$
|
40,690,086
|
|
$
|
233,622
|
|
$
|
(7,887,621)
|
|
$
|
(2,315,795)
|
|
$
|
30,637,915
|
|
$
|
2,901,464
|
|
$
|
33,539,379
|
Equity
issuance
|
18,000,000
|
|
|
18,000
|
|
|
-
|
|
|
-
|
|
|
14,382,000
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
14,400,000
|
|
|
-
|
|
|
14,400,000
|
Issuance of ordinary
shares for
Acquisition
of Changzhou Sixun
|
7,667,943
|
|
|
7,668
|
|
|
-
|
|
|
-
|
|
|
8,072,780
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
8,080,448
|
|
|
-
|
|
|
8,080,448
|
Share-based
compensation -
vesting of restricted
shares award
to employees
|
202,500
|
|
|
203
|
|
|
-
|
|
|
-
|
|
|
151,672
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
151,875
|
|
|
-
|
|
|
151,875
|
Share-based
compensation -
vesting of restricted
shares award
to
non-employees
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
332,613
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
332,613
|
|
|
-
|
|
|
332,613
|
Exercise of
warrant
|
331,808
|
|
|
332
|
|
|
-
|
|
|
-
|
|
|
(332)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
Addition of
non-controlling
interest from
Acquisition of
Changzhou
Sixun
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
273,698
|
|
|
273,698
|
Net loss
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(4,794,310)
|
|
|
-
|
|
|
(4,794,310)
|
|
|
(201,048)
|
|
|
(4,995,358)
|
Receivable from a
shareholder
|
-
|
|
|
-
|
|
|
-
|
|
|
98,791
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
98,791
|
|
|
-
|
|
|
98,791
|
Appropriation to
statutory reserve
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
2,567
|
|
|
(2,567)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
Foreign currency
translation adjustment
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,161,608
|
|
|
1,161,608
|
|
|
(94,120)
|
|
|
1,067,488
|
Balance as of March
31, 2023
|
50,416,642
|
|
$
|
50,417
|
|
$
|
(7,800)
|
|
$
|
-
|
|
$
|
63,628,819
|
|
$
|
236,189
|
|
$
|
(12,684,498)
|
|
$
|
(1,154,187)
|
|
$
|
50,068,940
|
|
$
|
2,879,994
|
|
$
|
52,948,934
|
|
The accompanying notes
are an integral part of these unaudited consolidated financial
statements.
|
EZGO TECHNOLOGIES LTD.
UNAUDITED CONSOLIDATED STATEMENTS OF CASH
FLOWS
(In U.S. dollars except for number of
shares)
|
Six Months Ended
March 31,
|
|
2022
|
|
2023
|
CASH FLOWS FROM
OPERATING ACTIVITIES:
|
|
|
|
|
|
Net loss
|
$
|
(2,672,468)
|
|
$
|
(4,995,358)
|
|
|
|
|
|
|
Adjustments to
reconcile net income to net cash (used in)
provided by
operating activities:
|
|
|
|
|
|
Provision for accounts
receivable
|
|
113,387
|
|
|
300,266
|
Inventories write
down
|
|
226,298
|
|
|
(39,711)
|
Depreciation and
amortization
|
|
468,241
|
|
|
555,918
|
Share-based
compensation
|
|
-
|
|
|
151,875
|
Loss from disposal of a
subsidiary
|
|
-
|
|
|
2,561,856
|
Loss from long-term
investment
|
|
-
|
|
|
110,789
|
Loss from disposal of
property and equipment
|
|
11,579
|
|
|
-
|
Deferred tax expenses
(benefits)
|
|
519,315
|
|
|
(49,375)
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
Accounts
receivable
|
|
874,272
|
|
|
1,954,599
|
Notes
receivable
|
|
-
|
|
|
(18,635)
|
Advance to
suppliers
|
|
(2,781,770)
|
|
|
(5,137,730)
|
Inventories
|
|
(2,570,990)
|
|
|
(3,258,216)
|
Amount due from related
parties
|
|
(2,553,715)
|
|
|
(1,717,313)
|
Prepaid expenses and
other current assets
|
|
(117,294)
|
|
|
(180,560)
|
Accounts
payable
|
|
(78,889)
|
|
|
(168,069)
|
Advance from
customers
|
|
528,108
|
|
|
1,035,271
|
Income tax
payable
|
|
(5,233)
|
|
|
5,587
|
Accrued expenses and
other payables
|
|
958,585
|
|
|
701,730
|
Net cash used in
operating activities
|
|
(7,080,574)
|
|
|
(8,187,076)
|
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
|
|
Purchase of property
and equipment
|
|
(274,175)
|
|
|
(26,808)
|
Purchase of land use
right
|
|
-
|
|
|
(1,748,169)
|
Maturities of
short-term investment
|
|
1,570,007
|
|
|
-
|
Purchase of long-term
investments
|
|
(23,550)
|
|
|
(7,174,496)
|
Prepayment for intent
long-term investment
|
|
-
|
|
|
(1,318,788)
|
Proceed from disposal
of property and equipment
|
|
159,271
|
|
|
-
|
Loan to related
parties
|
|
(471,002)
|
|
|
(1,569,072)
|
Collection of loan to
related parties
|
|
-
|
|
|
1,540,976
|
Net cash inflow from
disposal of a subsidiary
|
|
-
|
|
|
2,579,717
|
Net cash outflow due to
acquisition of Changzhou Sixun
|
|
-
|
|
|
(578,629)
|
Net cash provided by
(used in) investing activities
|
|
960,551
|
|
|
(8,295,269)
|
|
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
|
|
|
|
|
Proceeds from
short-term borrowings
|
|
2,826,012
|
|
|
759,737
|
Repayments of
short-term borrowings
|
|
-
|
|
|
(2,580,238)
|
Loan from related
parties
|
|
-
|
|
|
1,053,057
|
Repayment of loan from
related parties
|
|
(549,502)
|
|
|
(130,176)
|
Collection of
receivable from a shareholder
|
|
34,540
|
|
|
100,737
|
Cash receipts from
equity issuance, net of issuance cost
|
|
-
|
|
|
14,400,000
|
Net cash provided by
financing activities
|
|
2,311,050
|
|
|
13,603,117
|
|
|
|
|
|
|
Effect of exchange rate
changes
|
|
46,085
|
|
|
749,738
|
|
|
|
|
|
|
Net decrease in cash,
cash equivalents and restricted cash
|
|
(3,762,888)
|
|
|
(2,129,490)
|
Cash, cash equivalents
and restricted cash, at beginning of the
period
|
|
5,889,885
|
|
|
4,413,218
|
Cash, cash equivalents
and restricted cash, at end of the period
|
$
|
2,126,997
|
|
$
|
2,283,728
|
|
|
|
|
|
|
Reconciliation of
cash, cash equivalents, and restricted cash
to the Consolidated
Balance Sheets
|
|
|
|
|
|
Cash and cash
equivalents
|
$
|
2,111,392
|
|
$
|
2,280,198
|
Restricted
cash
|
|
15,605
|
|
|
3,530
|
Total cash, cash
equivalents, and restricted cash
|
$
|
2,126,997
|
|
$
|
2,283,728
|
|
|
|
|
|
|
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW
INFORMATION:
|
|
|
|
|
|
Income tax
paid
|
$
|
5,233
|
|
$
|
2,512
|
Interests
paid
|
$
|
6,474
|
|
$
|
40,450
|
|
|
|
|
|
|
SUPPLEMENTAL
SCHEDULE OF NON-CASH
INVESTING
ACTIVITIES
|
|
|
|
|
|
Shares issued for
the acquisition of Changzhou
Sixun
|
$
|
-
|
|
$
|
8,080,448
|
Increase of
non-controlling interests derived from acquisition of
Changzhou
Sixun
|
$
|
-
|
|
$
|
273,698
|
|
The accompanying notes
are an integral part of these unaudited consolidated financial
statements.
|
EZGO TECHNOLOGIES LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
2022 AND 2023
(In U.S. dollars except for number of
shares)
1. ORGANIZATION AND PRINCIPAL ACTIVITIES
EZGO Technologies Ltd. ("EZGO" or the "Company") is a
holding company incorporated under the laws of the British Virgin Islands ("BVI")
on January 24, 2019. The Company commenced operations
through its variable interest entity ("VIE") and VIE's subsidiaries
in the People's Republic of China ("PRC"). The Company is
mainly engaged in sales of battery packs, battery cells, as
well as electric bicycles ("e-bicycle") and battery cell
trading, in PRC. The unaudited consolidated financial
statements reflect the activities of EZGO and each of the
following entities:
Name
|
|
Date
of
incorporation
/
acquisition
|
|
Place
of
incorporation
|
|
Percentage
of
effective
ownership
|
|
Principal
|
Wholly owned
subsidiaries
|
|
|
|
|
|
|
|
|
China EZGO Group
Ltd.
(formerly
known as
Hong Kong
JKC Group
Co., Ltd.,
"EZGO HK")
|
|
February 13,
2019
|
|
HK
|
|
100 %
|
|
Investment
holding
company
|
Changzhou
Langyi
Electronic
Technologies
Co.,
Ltd.
|
|
August 6,
2021
|
|
PRC
|
|
100 %
|
|
Investment
holding
company
|
Jiangsu Langyi Import
and
Export
Trade Co., Ltd.
("Langyi
Trading")
|
|
December
7,
2021
|
|
PRC
|
|
100 %
|
|
Import and
export
trade of
batteries
packs
|
Changzhou
EZGO
Enterprise
Management
Co., Ltd.
(formerly
known as
Changzhou
Jiekai
Enterprise
Management
Co., Ltd., a
wholly
foreign-owned
enterprise, "WFOE" or
"Changzhou
EZGO")
|
|
June 12,
2019
|
|
PRC
|
|
100 %
|
|
Distribution
and
trade of
batteries
packs, a
holding
company
|
Jiangsu EZGO
Energy
Supply
Chain
Technology
Co., Ltd.
("Jiangsu
Supply
Chain")
|
|
December 10,
2021
|
|
PRC
|
|
100 %
|
|
Distribution
and
trade of
batteries
packs
|
Jiangsu EZGO
New
Energy
Technologies
Co., Ltd.
("Jiangsu New
Energy")
|
|
July 14,
2022
|
|
PRC
|
|
100 %
|
|
Distribution
and
trade of
batteries
packs
|
Sichuan EZGO
Energy
Technologies Co., Ltd.
("Sichuan
EZGO")
|
|
May 9, 2022
|
|
PRC
|
|
100 %
|
|
Distribution
and
trade of
lead-acid
batteries
|
Tianjin EZGO
Electric
Technologies Co., Ltd.
("Tianjin
EZGO")
|
|
July 13,
2022
|
|
PRC
|
|
100 %
|
|
Production and
sales
of e-bicycles
|
Changzhou Youdi
Electric
Bicycle
Co., Ltd.
("Changzhou Youdi")
|
|
July 14,
2022
|
|
PRC
|
|
100 %
|
|
Development,
operation
and
maintenance
of
software related
to e-
bicycle and
battery
rental
services
|
Changzhou
Sixun
Technology
Co., Ltd.
("Changzhou Sixun")
|
|
December 29,
2022
|
|
PRC
|
|
100 %
|
|
Holding
company
|
Changzhou
Higgs
Intelligent Technology
Co., Ltd.
("Changzhou
Higgs")
|
|
November 7,
2018
|
|
PRC
|
|
60 %
|
|
Industrial
automatic
control device
and
system
manufacturing
|
Changzhou
Zhuyun
Technology
Co., Ltd.
("Changzhou Zhuyun")
|
|
March 2,
2023
|
|
PRC
|
|
60 %
|
|
Equipment
maintenance
and
repair
|
|
|
|
|
|
|
|
|
|
VIE and subsidiaries
of
VIE
|
|
|
|
|
|
|
|
|
Jiangsu EZGO
Electronic
Technologies Co., Ltd.
(formerly
known as
Jiangsu
Baozhe Electric
Technologies, Co.,
Ltd.,"Jiangsu EZGO")
|
|
July 30,
2019
|
|
PRC
|
|
VIE
|
|
Holding
company
|
Changzhou
Hengmao
Power
Battery
Technology
Co., Ltd.
("Hengmao")
|
|
May 5, 2014
|
|
PRC
|
|
80.87 %
|
|
Sales of
battery
packs, battery
cells,
as well as
e-bicycles,
battery cell
trading,
and battery and
e-
bicycle
rental
services
provider
|
Changzhou Yizhiying
IoT
Technologies Co., Ltd.
("Yizhiying")
|
|
August 21,
2018
|
|
PRC
|
|
100 %
|
|
Development,
operation
and
maintenance
of
software related
to e-
bicycle and
battery
rental
services
|
Jiangsu Cenbird
E-
Motorcycle
Technologies Co., Ltd.
("Cenbird
E-
Motorcycle")
|
|
May 7, 2018
|
|
PRC
|
|
51 %
|
|
Development of
sales
channels and
international
market
for sales
of e-
bicycles and
electric
motorcycle
("e-
motorcycle")
|
Tianjin
Dilang
Technologies Co., Ltd.
("Dilang")
|
|
July 2, 2019
|
|
PRC
|
|
80 %
|
|
Production and
sales
of e-bicycles
|
EZGO TECHNOLOGIES LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
2022 AND 2023
(In U.S. dollars except for number of
shares)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(a) Basis of presentation
The accompanying consolidated financial statements ("CFS") were
prepared in accordance with accounting principles generally
accepted in the United States of
America ("U.S. GAAP") and pursuant to the rules and
regulations of the Securities and Exchange Commission (the "SEC")
and have been consistently applied. The CFS includes the financial
statements of the Company, its subsidiaries, the VIE and the VIE's
subsidiary. All inter-company balances and transactions were
eliminated upon consolidation. Certain information or footnote
disclosures normally included in financial statements prepared in
accordance with GAAP have been condensed or omitted, pursuant to
the rules and regulations of the SEC for interim financial
reporting. Accordingly, they do not include all the information and
footnotes necessary for a comprehensive presentation of financial
position, results of operations, or cash flows. In the opinion of
management, the accompanying CFS include all adjustments,
consisting of a normal recurring nature, which are necessary for a
fair presentation of the financial position, operating results, and
cash flows for the periods presented.
(b) Accounts receivable, net
Accounts receivable, net are stated at the original amount less
an allowance for doubtful receivables, if any, based on a review of
all outstanding amounts at period end. An allowance is also made
when there is objective evidence that the Company will not be able
to collect all amounts due according to the original terms of the
receivables. The Company analyses the aging of the customer
accounts, coverage of credit insurance, customer concentrations,
customer credit-worthiness, historical and current economic trends
and changes in its customer payment patterns when evaluating the
adequacy of the allowance for doubtful accounts. For the six months
ended March 31, 2022 and 2023, the
Company recorded bad debt expense of $113,387 and $300,266, respectively, against its accounts
receivable.
(c) Intangible assets, net
The Company performs valuation of the intangible assets arising
from business combinations to determine the relative fair value
("FV") to be assigned to each asset acquired. The acquired
intangible assets are recognized and measured at FV. Intangible
assets with useful lives are amortized using the straight-line
approach over the estimated economic useful lives of the assets as
follows:
Category
|
|
Estimated useful
life
|
Patents
|
|
|
5 years
|
Software
copyright
|
|
|
5 years
|
EZGO TECHNOLOGIES LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
2022 AND 2023
(In U.S. dollars except for number of
shares)
2. SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
(d) Goodwill
Goodwill is the excess of the purchase price over FV of the
identifiable assets and liabilities acquired in a business
combination.
Goodwill is not depreciated or amortized but is tested for
impairment on an annual basis as of September 30 of each balance sheet date and in
between annual tests when an event occurs or circumstances change
that could indicate that the asset might be impaired. The Company
first has the option to assess qualitative factors to determine
whether it is more likely than not that the FV of a reporting unit
is less than its carrying amount.
If the Company decides, as a result of its qualitative
assessment, that it is more likely than not that the FV of a
reporting unit is less than its carrying amount, the quantitative
impairment test is mandatory. Otherwise, no further testing is
required. The quantitative impairment test consists of a comparison
of the FV of each reporting unit with its carrying amount,
including goodwill. A goodwill impairment charge will be recorded
for the amount by which a reporting unit's carrying value exceeds
its FV, but not to exceed the carrying amount of goodwill.
Application of a goodwill impairment test requires significant
management judgment, including the identification of reporting
units and determining the FV of each reporting unit. The judgment
in estimating the FV of reporting units includes estimating future
cash flows, determining appropriate discount rates and making other
assumptions. Changes in these estimates and assumptions could
materially affect the determination of FV for each reporting
unit.
(e) Long-term investments
Long-term investments are the Company's equity investments in
privately held companies accounted for equity method, and equity
investments without readily determinable fair values.
(1) Equity investments accounted for using the equity method
The Company applies the equity method of accounting to equity
investments, in ordinary shares or in-substance ordinary shares,
over which it has significant influence but does not own a majority
equity interest or otherwise control. Under the equity method, the
Company initially records its investment at cost. The Company
subsequently adjusts the carrying amount of the investment to
recognize the Company's proportionate share of each equity
investee's net income or loss into consolidated statements of
operations and comprehensive loss after the date of
acquisition.
(2) Equity investment without readily determinable fair
values
Equity investment without readily determinable FVs refers to the
investment over which the Company does not have the ability to
exercise significant influence through the investments in ordinary
shares or in substance ordinary shares, are accounted for under the
measurement alternative upon the adoption of ASU2016-01 (the
"Measurement Alternative"). Under the Measurement Alternative, the
carrying value is measured at purchase cost, less any impairment,
plus or minus changes resulting from observable price changes in
orderly transactions for identical or similar investments of the
same issuer. All gains and losses on these investments, realized
and unrealized, are recognized in the consolidated statements of
operations and comprehensive loss. The Company makes an assessment
of whether an investment is impaired based on performance and
financial position of the investee, as well as other evidence of
market value at each reporting date. Such assessment includes, but
is not limited to, reviewing the investee's cash position, recent
financing, as well as the financial and business performance. The
Company recognizes an impairment loss equal to the difference
between the carrying value and FV in the consolidated statements of
operations and comprehensive loss if any.
EZGO TECHNOLOGIES LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
2022 AND 2023
(In U.S. dollars except for number of
shares)
2. SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
(f) Revenue recognition
The Company follows ASU 2014-09, Revenue from Contracts with
Customers ("ASC Topic 606"), to account for the revenue from sales
of self-manufactured battery cell, battery pack and e-bicycles and
battery cell trading. The Company applied ASC Topic 840, Leases,
for the revenue from rentals of lithium batteries and
e-bicycles.
The core principle of ASC Topic 606 is that a company should
recognize revenue to depict the transfer of promised goods or
services to customers in an amount that reflects the consideration
to which the company expects to be entitled in exchange for those
goods or services. The following five steps are applied to achieve
that core principle:
Step 1: Identify the contract with the customers
Step 2: Identify the performance obligations in the contract
Step 3: Determine the transaction price
Step 4: Allocate the transaction price to the performance
obligations in the contract
Step 5: Recognize revenue when the company satisfies a
performance obligation
Revenue recognition policies are discussed as follows:
Revenue from sales of self-manufactured battery cell, battery
pack and e-bicycles
The Company sells products to different customers, primarily
including sale of self-manufactured battery cells (see Note 15
Discontinued Operation), self-assembled battery packs and sale of
e-bicycles. The Company presents the revenue generated from its
sales of products on a gross basis as the Company is a principal.
The revenue is recognized at a point in time when the Company
satisfies the performance obligation by transferring promised
product to a customer upon acceptance by customers.
Contract liabilities primarily consist of advances from
customers, which comprises unamortized lithium batteries. As of
September 30, 2022 (audited) and
March 31, 2023, the Company
recognized advances from customers of $900,436 and $2,006,695, respectively.
The revenues from sales of self-manufactured battery cells and
lithium batteries and e-bicycles services via sublease and its own
application named Yidianxing are revenues from the Company's
discontinued operation, and are reported separately in the
Consolidated Statements of Income for the six months ended
March 31, 2022 and 2023 (see Note 13
Discontinued Operation). The following table identifies the
disaggregation of the Company's revenue from continuing operations
for the six months ended March 31,
2022 and 2023:
|
|
2022
|
|
2023
|
Revenues from
continuing operations:
|
|
|
|
|
|
|
Sales of
e-bicycles
|
|
$
|
4,055,330
|
|
$
|
3,001,709
|
Sales of batteries and
battery packs
|
|
|
1,581,023
|
|
|
1,732,871
|
Others
|
|
|
393,825
|
|
|
427,118
|
Net
revenues
|
|
$
|
6,030,178
|
|
$
|
5,161,698
|
EZGO TECHNOLOGIES LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
2022 AND 2023
(In U.S. dollars except for number of
shares)
2. SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
(f) Revenue recognition (continued)
Timing of revenue recognition may differ from the timing of
invoicing to customers. Accounts receivable represent revenue
recognized for the amounts invoiced and/or prior to invoicing when
the Company has satisfied its performance obligation and has
unconditional right to the payment. The Company had no contract
assets as of September 30, 2022
(audited) or March 31, 2023.
The Company applies a practical expedient to expense costs as
incurred for costs to obtain a contract with a customer when the
amortization period would have been one year or less. The Company
has no material incremental costs of obtaining contracts with
customers that the Company expects the benefit of those costs to be
longer than one year.
(g) Share-based compensation
The Company applies ASC 718, Compensation—Stock Compensation
("ASC 718"), to account for its share-based payments. In accordance
with ASC 718, the Company determines whether an award should be
classified and accounted for as a liability award or equity award.
All the Company's grants of share-based awards were classified as
equity awards and are recognized in the financial statements based
on their grant date fair values.
The Company elects to recognize compensation expense using the
straight-line method for all awards granted with graded vesting
based on service conditions. The Company has also elected to
account for forfeitures as they occur. Previously recognized
compensation cost for the awards is reversed in the period that the
award is forfeited.
(h) Recent Accounting Standards
The Company is an "emerging growth company" ("EGC") as defined
in the Jumpstart Our Business Startups Act of 2012 (the "JOBS
Act"). Under the JOBS Act, EGC can delay adopting new or revised
accounting standards issued subsequent to the enactment of the JOBS
Act until such time as those standards apply to private
companies.
In February 2016, the Financial
Accounting Standards Board (the "FASB") issued ASU No. 2016-02,
Leases (Topic 842). The guidance supersedes existing guidance on
accounting for leases with the main difference being that operating
leases are to be recorded in the statement of financial position as
right-of-use assets and lease liabilities, initially measured at
the present value of the lease payments. For operating leases with
a term of 12 months or less, a lessee is permitted to make an
accounting policy election not to recognize lease assets and
liabilities. In July 2018, ASU
2016-02 was updated with ASU 2018-11, Targeted Improvements to ASC
Topic 842, which provides entities with relief from the costs of
implementing certain aspects of the new leasing standard.
Specifically, under the amendments in ASU 2018-11, (1) entities may
elect not to recast the comparative periods presented when
transitioning to ASC 842 and (2) lessors may elect not to separate
lease and non-lease components when certain conditions are met. In
November 2019, ASU 2019-10,
Codification Improvements to ASC 842 modified the effective dates
of all other entities. In June 2020,
ASU 2020-05 defers the effective date for one year for entities in
the "all other" category. For all other entities, the amendments in
ASU 2020-05 are effective for fiscal years beginning after
December 15, 2021, and interim
periods within fiscal years beginning after December 15, 2022. Early application of the
guidance continues to be permitted. Based on the portfolio of
leases as of March 31, 2023, a
right-of-use asset of $171,993 and a
lease liability of $170,682 would be
recognized on the Company's consolidated balance sheet for the
fiscal year beginning upon October 1,
2022, primarily relating to the rental of office space,
production space and storage space. The Company does not expect any
material impact on its CFS as a result of adopting the new
standard.
In June 2016, the FASB issued ASU
No. 2016-13, "Financial Instruments – Credit Losses," which
requires the measurement of all expected credit losses for
financial assets held at the reporting date based on historical
experience, current conditions, and reasonable and supportable
forecasts. Subsequently, the FASB issued ASU No. 2018-19,
Codification Improvements to Topic 326, to clarify that receivables
arising from operating leases are within the scope of lease
accounting standards. Further, the FASB issued ASU No. 2019-04, ASU
2019-05, ASU 2019-10, ASU 2019-11 and ASU 2020-02 to provide
additional guidance on the credit losses standard. For all other
entities, the amendments for ASU 2016-13 are effective for fiscal
years beginning after December 15,
2022, including interim periods within those fiscal years,
with early adoption permitted. Adoption of the ASUs is on a
modified retrospective basis. The Company will adopt ASU 2016-13 on
October 1, 2023. The Company is in
the process of evaluating the effect of the adoption of this ASU on
its CFS.
Other accounting standards that have been issued by FASB that do
not require adoption until a future date are not expected to have a
material impact on the consolidated financial statements upon
adoption. The Company does not discuss recent standards that are
not anticipated to have an impact on or are unrelated to its
unaudited consolidated financial statements.
EZGO TECHNOLOGIES LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
2022 AND 2023
(In U.S. dollars except for number of
shares)
2. ACQUISITION
Acquisition of Changzhou Sixun
On January 25, 2023, the Company
completed the acquisition of Changzhou Sixun through an equity
transfer agreement with certain "non-U.S. persons" (the "Sellers")
as defined in Regulation S of the Securities Act of 1933, as
amended (the "Securities Act"), for the transfer of 100% of the
equity interests in and all assets in Changzhou Sixun Technology
Co., Ltd. ("Changzhou Sixun") to Jiangsu New Energy, for
RMB59,400,000, of which (i)
RMB5,000,000 was to be paid in cash
and (ii) the remaining consideration of RMB54,400,000 ($8,080,448) which is to be paid by issuing
additional ordinary shares of the Company. In this acquisition,
Changzhou Sixun was set as a target company for the purpose of
holding 60% of the equity of Changzhou Higgs Intelligent
Technologies Co., Ltd. ("Changzhou Higgs").
The Company engaged an independent valuation firm to assist
management in valuing assets acquired, liabilities assumed and
intangible assets identified as of the acquisition day.
The transaction constitutes a business combination for
accounting purposes and is accounted for using the acquisition
method under ASC 805. The Company is deemed to be the accounting
acquirer. The identifiable intangible assets acquired upon
acquisition was patents and software copyright, which has an
estimated useful life of five years. All other current assets and
current liabilities carrying value approximated fair value at the
time of acquisition. The fair value of the intangible assets
identified was determined by adopting the income approach,
specifically the Discounted Cash Flow ("DCF") method.
The allocation of the purchase price as of the acquisition date
was as follows, in which the amount was translated using exchange
rate on acquisition date:
|
Amount
|
Cash and cash
equivalents
|
$
|
141,891
|
Accounts
receivable
|
|
76,372
|
Notes
receivable
|
|
44,183
|
Advance to
suppliers
|
|
154,230
|
Prepaid expenses and
other current assets, net
|
|
1,726
|
Inventories,
net
|
|
434,110
|
Fixed assets
|
|
48,754
|
Intangible assets -
patents
|
|
2,529,954
|
Intangible assets –
software copyright
|
|
659,988
|
Total assets
(a)
|
|
4,091,208
|
|
|
|
Advances from
customers
|
|
22,647
|
Accounts
payable
|
|
30,361
|
Accrued expenses and
other payables
|
|
164,012
|
Total liabilities
(b)
|
|
217,020
|
|
|
|
Total net identifiable
asset acquired (c=a-b)
|
|
3,874,188
|
Non-controlling
interest on Changzhou Higgs (d)
|
|
273,698
|
Total consideration
(e)
|
|
8,690,046
|
Goodwill
(e+d-c)
|
|
5,089,556
|
Prior to the acquisition, Changzhou Sixun did not prepare its
financial statements in accordance with U.S. GAAP. The Company
determined that the cost of reconstructing the financial statement
of Changzhou Sixun for the periods prior to the acquisition
outweighed the benefits. Based on an assessment of the financial
performance and a comparison of Changzhou Sixun's and the Company's
financial performance for the fiscal year prior to the acquisition,
the Company did not consider Changzhou Sixun to be material to the
Company based on the significance testing. Thus, the Company's
management believes that the presentation of pro forma financial
information with respect to the results of operations of the
Company for the business combination is impractical.
EZGO TECHNOLOGIES LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
2022 AND 2023
(In U.S. dollars except for number of
shares)
3. ACCOUNTS RECEIVABLE, NET
As of September 30, 2022 and
March 31, 2023, accounts receivable
and allowance for doubtful accounts consisted of the following:
|
2022
|
|
2023
|
|
(audited)
|
|
|
Accounts
receivable
|
$
|
8,601,585
|
|
$
|
6,999,600
|
Less: allowance for
doubtful accounts
|
|
(1,059,523)
|
|
|
(1,402,470)
|
Accounts receivable,
net
|
$
|
7,542,062
|
|
$
|
5,597,130
|
The movement of allowance for doubtful accounts was as follows
for the six months ended March 31,
2022 and 2023:
|
2022
|
|
2023
|
Balance at beginning of
the period
|
$
|
34,155
|
|
$
|
1,059,523
|
Current period
addition
|
|
1,117,156
|
|
|
300,266
|
Write-off
|
|
(625)
|
|
|
-
|
Foreign currency
translation adjustment
|
|
(91,163)
|
|
|
42,681
|
Balance at the end of
the period
|
$
|
1,059,523
|
|
$
|
1,402,470
|
For the six months ended March 31,
2022 and 2023, $113,387 and
$300,266 of bad debt expenses were
recorded, respectively.
4. INVESTMENTS
As of September 30, 2022 and
March 31, 2023, investments consisted
of the following:
|
2022
|
|
2023
|
|
(audited)
|
|
|
Short-term
investments:
|
|
|
|
|
|
Convertible debt
instrument (1)
|
$
|
702,889
|
|
$
|
728,056
|
Total short-term
investments
|
|
702,889
|
|
|
728,056
|
Long-term
investments:
|
|
|
|
|
|
Investments accounted
for using the equity method (2)
|
|
2,101,519
|
|
|
9,344,789
|
Investments without
readily determinable fair values (3)
|
|
-
|
|
|
3,703,568
|
Total
investments
|
$
|
2,804,408
|
|
$
|
13,776,413
|
The movement of the carrying amount of long-term investment was
as of follows for the six months ended March
31, 2022 and 2023:
|
2022
|
|
2023
|
Beginning
balance
|
$
|
132,621
|
|
$
|
2,101,519
|
Addition of investments
accounted for using the equity method
|
|
2,101,638
|
|
|
7,280,564
|
Addition of investments
without readily determinable fair values
|
|
-
|
|
|
3,703,567
|
Proportionate share of
the equity investee's net loss
|
|
(130,528)
|
|
|
(110,789)
|
Foreign currency
translation adjustment
|
|
(2,212)
|
|
|
73,496
|
Ending
balance
|
$
|
2,101,519
|
|
$
|
13,048,357
|
(1) Convertible debt instrument was issued by a private
company and redeemable at the Company's option. The convertible
debt instrument is due on June 12,
2024, with an annual interest rate of 6% and carried at FV.
For the six months ended March 31,
2022 and 2023, there were nil and $21,502 interest income or loss recognized in
earnings and no unrealized gain or loss from the changes in FV
recognized in accumulated other comprehensive income.
(2) In March 2023, the
Company acquired 25% equity interest of Linyi Xing Caitong New
Energy Partnership with for $7,280,564 and was subsequently accounted for
using the equity method.
(3) In September 2022 and
February 2023, the Company acquired
6% equity interest of Chongqing Chenglu Technology Co., Ltd. and
10% equity interest of Changzhou Huiyu Yidian Venture Capital Co.,
Ltd. for $3,696,287 and $7,281, respectively. The Company would have
neither significant influence nor control over the investee and
recognized investment as investment without readily determinable
FV.
EZGO TECHNOLOGIES LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
2022 AND 2023
(In U.S. dollars except for number of
shares)
5. INVENTORIES, NET
As of September 30, 2022 and
March 31, 2023, inventories and
movement of inventories reserve consisted of the following:
|
2022
|
|
2023
|
|
(audited)
|
|
|
Finished goods
(1)
|
$
|
425,721
|
|
$
|
3,416,648
|
Raw materials
(2)
|
|
151,379
|
|
|
887,827
|
Others
|
|
-
|
|
|
32,180
|
Reserve for
inventories
|
|
(196,151)
|
|
|
(162,836)
|
Inventories,
net
|
$
|
380,949
|
|
$
|
4,173,819
|
(1) Finished goods includes battery packs and
e-bicycles.
(2) Raw materials mainly include battery cells purchased
by the Company for battery packs assembling and e-bicycles
production.
The movement of reserve for inventories was as follows for the
six months ended March 31, 2022 and
2023:
|
2022
|
|
2023
|
Beginning
balance
|
$
|
116,102
|
|
$
|
196,151
|
Current period
addition
|
|
176,938
|
|
|
14,508
|
Charge off
|
|
(8,921)
|
|
|
(54,219)
|
Foreign currency
translation adjustment
|
|
(87,968)
|
|
|
6,396
|
Ending
balance
|
$
|
196,151
|
|
$
|
162,836
|
For the six months ended March 31,
2022 and 2023, $226,298 and
$14,508 were recorded as reserve for
inventories, respectively. $54,219
was charged off against the reserve balance due to subsequent sales
of the inventories for the six months ended March 31, 2022, which had been written down in
the previous period.
6. ADVANCES TO SUPPLIERS, NET
As of September 30, 2022 and
March 31, 2023, advances to suppliers
and allowance for doubtful accounts consisted of the following:
|
2022
|
|
2023
|
|
(audited)
|
|
|
Prepayment for purchase
of battery packs (1)
|
$
|
6,846,200
|
|
$
|
12,442,744
|
Prepayment for purchase
of e-bicycles materials (2)
|
|
3,576,449
|
|
|
3,418,019
|
Others
|
|
240,709
|
|
|
555,238
|
|
|
10,663,358
|
|
|
16,416,001
|
Less: allowance for
doubtful accounts
|
|
(134,214)
|
|
|
(139,018)
|
Advances to
suppliers, net
|
$
|
10,529,144
|
|
$
|
16,276,983
|
(1) Prepayment for purchase of battery packs is for the
production of battery packs, among which the top 3 suppler
prepayments were $4,171,941 and
$8,989,035 as of September 30, 2022 and March 31, 2023, respectively.
(2) Prepayment for purchase of e-bicycles materials is for
the production of e-bicycle, among which the top 2 suppler
prepayments were $2,528,573 and
$2,284,204 as of September 30, 2022 and March 31, 2023, respectively.
EZGO TECHNOLOGIES LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
2022 AND 2023
(In U.S. dollars except for number of
shares)
7. PREPAID EXPENSES AND OTHER CURRENT ASSETS
As of September 30, 2022 and
March 31, 2023, prepaid expenses and
other current assets consisted of the following:
|
2022
|
|
2023
|
|
(audited)
|
|
|
Short-term receivables
due to disposal of Tianjin Jiahao
|
$
|
-
|
|
$
|
2,762,610
|
VAT
prepayment
|
|
-
|
|
|
211,721
|
Security
deposits
|
|
-
|
|
|
93,191
|
Prepaid professional
service fee
|
|
42,173
|
|
|
46,232
|
Prepaid rental
fee
|
|
57,214
|
|
|
28,685
|
Prepaid exhibition
fee
|
|
7,169
|
|
|
-
|
Other
|
|
60,544
|
|
|
136,298
|
Prepaid expenses and
other current assets
|
$
|
167,100
|
|
$
|
3,278,737
|
8. PROPERY, PLANT AND EQUIPMENT, NET
As of September 30, 2022 and
March 31, 2023, property, plant and
equipment, net consisted of the following:
|
2022
|
|
2023
|
|
(audited)
|
|
|
Building
(1)
|
$
|
2,676,037
|
|
$
|
-
|
Equipment for rental
business
|
|
1,457,548
|
|
|
1,518,756
|
Production line for
e-bicycles
|
|
469,002
|
|
|
485,795
|
Leasehold
improvements
|
|
490,124
|
|
|
507,673
|
Furniture, fixtures and
office equipment
|
|
118,716
|
|
|
148,557
|
Vehicles
|
|
109,492
|
|
|
161,882
|
Construction in
progress
|
|
64,064
|
|
|
344
|
|
|
5,384,983
|
|
|
2,823,007
|
Accumulated
depreciation
|
|
(1,278,472)
|
|
|
(1,228,998)
|
Property, plant and
equipment, net
|
$
|
4,106,511
|
|
$
|
1,594,009
|
(1) On February 13, 2023,
Jiangsu EZGO entered into an equity transfer agreement with Sutai
(Tianjin) Packaging Materials Co.,
Ltd. (the "Buyer") for the transfer of 100% of the equity interest
of Tianjin Jiahao, a wholly-owned subsidiary of Jiangsu EZGO, to
the Buyer for $6,454,831. On
March 31, 2023, the building of
Tianjin Jiahao was disposed at the carrying amount of $2,302,209 in the completion of transfer of all
100% of the equity interest of Tianjin Jiahao. The Company
recognized loss of $2,561,856 from
the disposal of Tianjin Jiahao.
For the six months ended March 31,
2022 and 2023, depreciation expense was $334,811 and $347,027, respectively.
For the six months ended March 31,
2022 and 2023, the Company received $158,918 and nil from disposal of property and
equipment other than the building of Tianjin Jiahao, which was
recognized in the consolidated statements of operations,
respectively.
EZGO TECHNOLOGIES LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
2022 AND 2023
(In U.S. dollars except for number of
shares)
9. INTANGIBLE ASSETS, NET
As of September 30, 2022 and
March 31, 2023, intangible assets,
net consisted of the following:
|
2022
|
|
2023
|
|
(audited)
|
|
|
Patents
|
$
|
-
|
|
$
|
2,501,330
|
Software
copyright
|
|
-
|
|
|
652,521
|
|
|
-
|
|
|
3,153,851
|
Accumulated
amortization
|
|
-
|
|
|
(105,128)
|
Intangible assets,
net
|
$
|
-
|
|
$
|
3,048,723
|
For the six months ended March 31,
2022 and 2023, amortization of intangible assets was nil and
$103,493, respectively.
Intangible assets including patents and software copyright which
were considered as important underlying assets in the business
acquisition of Changzhou Sixun (see Note 2) were identified and
recognized based on a formal valuation report issued by the
independent third-party valuation specialist.
The following is a schedule, by fiscal years, of amortization of
intangible asset as of March 31,
2023:
Year Ended September 30,
|
|
Amount
|
Remaining in fiscal
year 2023
|
$
|
413,973
|
2024
|
|
620,960
|
2025
|
|
620,960
|
2026
|
|
620,960
|
2027
|
|
620,960
|
2028 and
thereafter
|
|
150,910
|
Total
|
$
|
3,048,723
|
EZGO TECHNOLOGIES LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
2022 AND 2023
(In U.S. dollars except for number of
shares)
10. LAND USE RIGHT, NET
As of September 30, 2022 and
March 31, 2023, land use right, net
consisted of the following:
|
2022
|
|
2023
|
|
(unaudited)
|
|
|
Land use
right
|
$
|
6,875,756
|
|
$
|
1,775,788
|
Accumulated
amortization
|
|
(193,060)
|
|
|
(8,879)
|
Land use right,
net
|
$
|
6,682,696
|
|
$
|
1,766,909
|
For the six months ended March 31,
2022 and 2023, the Company recognized amortization expense
of $126,442 and $105,398, respectively.
(1) Land use right of Tianjia Jiahao
On June 28, 2021, Jiangsu EZGO has
completed the asset acquisition of Tianjin Jiahao for $10.16 million, and Tianjin Jiahao became Jiangsu
EZGO's wholly owned subsidiary. For the recent five years, Tianjin
Jiahao did not have employee or generate any revenue; and the
assets of Tianjin Jiahao only consisted of buildings and land-used
right, which was considered it inputs, thus, according to ASC
805-10-55-3A&4, Tianjin Jiahao was not a business. The
acquisition of Tianjin Jianhao was accounted for as asset
acquisition. The purchase price was allocated to the buildings and
land use right based on their respective estimated FVs. The land
use right is in Tianjin city,
Hebei province. In January 2022, the original value was $3.1 million of the buildings was re-allocated to
land use right according to a formal valuation report issued by the
independent third-party valuation specialist. The remaining land
use right has a term of 36.5 years and will expire on December 4, 2057.
As mentioned previously in Note 8, the land use right of Tianjin
Jiahao was also disposed at the carrying amount of $6,823,791 in the transfer of all 100% of the
equity interests of Tianjin Jiahao to the Buyer.
(2) Land use right of Jiangsu New Energy
In January 2023, Jiangsu New Energy acquired land use
rights of $1,775,788 from local
government mainly to build manufacturing factories in Changzhou, Jiangsu province.
EZGO TECHNOLOGIES LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
2022 AND 2023
(In U.S. dollars except for number of
shares)
11. OTHER NON-CURRENT ASSETS
As of September 30, 2022 and
March 31, 2023, other non-current
assets consisted of the following:
|
2022
|
|
2023
|
|
(audited)
|
|
|
Prepayment for intent
equity investment
|
$
|
-
|
|
$
|
1,339,624
|
Long-term receivables
due to disposal of Tianjin Jiahao
|
|
-
|
|
|
1,141,228
|
Prepaid expenses for
land use right (1)
|
|
1,140,595
|
|
|
644,276
|
Prepaid construction
fee (2)
|
|
276,939
|
|
|
13,895
|
Total of other
non-current assets
|
$
|
1,417,534
|
|
$
|
3,139,023
|
(1) The balance is the prepayment to the Bureau of Finance
in Wujin Technology Industrial District for the purchase of land
use right for constructing headquarter buildings in Changzhou.
(2) The balance is prepaid construction fee
for plant maintenance and renovation.
12. ACCRUED EXPENSES AND OTHER PAYABLES
As of September 30, 2022 and
March 31, 2023, accrued expenses and
other payables consisted of the following:
|
2022
|
|
2023
|
|
(audited)
|
|
|
Other taxes payable
(1)
|
$
|
6,916,501
|
|
$
|
7,113,779
|
Payroll
payable
|
|
392,192
|
|
|
497,964
|
Loan from
third-parties
|
|
-
|
|
|
481,392
|
Others
|
|
519,170
|
|
|
598,179
|
Total of accrued
expenses and other payables
|
$
|
7,827,863
|
|
$
|
8,691,314
|
(1) The balance mainly is the VAT payable of $6,218,723 and $6,394,420 as of September
30, 2022 and March 31, 2023,
respectively.
13. SHORT-TERM BORROWINGS
As of September 30, 2022 and
March 31, 2023, the borrowings
consisted of the following:
|
2022
|
|
2023
|
Short-term
borrowings
|
$
|
2,811,555
|
|
$
|
1,062,962
|
|
|
|
|
|
|
On August 12, 2022, Yizhiying
entered into a non-revolving loan facility of RMB2,000,000 (approximately $291,222) with Bank of Jiangsu with annual interest rate of 4.35% and
a term of 12 months, which was guaranteed by Jianhui Ye, the Chief Executive Officer and a
significant shareholder of the Company.
On December 15,
2022, Changzhou EZGO entered into a revolving loan facility of
RMB800,000 (approximately
$116,489) with Bank of Jiangsu with annual interest rate of 6.09% and
a term of 12 months.
On March 24, 2023, Changzhou EZGO
entered into a non-revolving loan facility of RMB4,500,000 (approximately $655,251) with Agricultural Bank of China with annual interest rate of 4.10% and a
term of 12 months.
For the six months ended March 31,
2022 and 2023, the Company recorded interest expense of
$28,768 and $50,662, respectively.
EZGO TECHNOLOGIES LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
2022 AND 2023
(In U.S. dollars except for number of
shares)
14. RELATED PARTY TRANSACTIONS AND BALANCES
The following is a list of related parties which the Company had
transactions with during the six months ended March 31, 2022 and 2023:
Name
|
|
Relationship
|
(a)
|
Huiyan Xie
|
|
General manager and
non-controlling shareholder of Dilang
|
(b)
|
Shuang Wu
|
|
Chief Operating Officer
and a significant shareholder of the
Company
|
(c)
|
Yan Fang
|
|
Non-controlling
shareholder of Cenbird E-Motorcycle
|
(d)
|
Jianhui Ye
|
|
Chief Executive Officer
and a significant shareholder of the
Company
|
(e)
|
Feng Xiao
|
|
Non-controlling
shareholder of Changzhou Higgs
|
(f)
|
Changzhou Cenbird
Electric Bicycle Manufacturing Co., Ltd.
|
|
Yan Fang, a
non-controlling shareholder of Cenbird E-
motorcycle, whose
family member serves as director of
Changzhou Cenbird
Electric Bicycle Manufacturing Co., Ltd.
|
(g)
|
Jiangsu Xinzhongtian
Suye Co., Ltd.
|
|
Yuxing Liu, the spouse
of Yan Fang, serves as the executive of
Jiangsu Xinzhongtian
Suye Co., Ltd.
|
(h)
|
Shenzhen Star Asset
Management Co., Ltd.
|
|
General Partner of
Xinyu Star Assets Management No.1
Investing Partnership
and Xinyu Star Assets Management No.2
Investing Partnership,
which are two significant shareholders of
the Company
|
(i)
|
Beijing Weiqi
Technology Co., Ltd.
|
|
Wholly owned by Huiyan
Xie, the general manager and non-
controlling shareholder
of Dilang
|
(j)
|
Shenzhen Star Cycling
Network Technology Co., Ltd.
|
|
Equity investments with
42% share holding
|
(k)
|
Nanjing Mingfeng
Technology Co.,Ltd.
|
|
Equity investments with
30% share holding
|
(l)
|
Shandong Xingneng'an
New Energy Technology Co., Ltd.
|
|
Equity investments with
25% share holding
|
(m)
|
Jiangsu Youdi
Technology Co., Ltd.
|
|
Equity investments with
29% share holding
|
EZGO TECHNOLOGIES LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
2022 AND 2023
(In U.S. dollars except for number of
shares)
14. RELATED PARTY TRANSACTIONS AND BALANCES
(continued)
Amount due from related parties
As of September 30, 2022 and
March 31, 2023, amount due from
related parties consisted of the following:
|
2022
|
|
2023
|
|
(audited)
|
|
|
Shandong Xingneng'an
New Energy Technology Co., Ltd.
(l)(1)&(2)
|
$
|
3,829,335
|
|
$
|
3,530,483
|
Changzhou Cenbird
Electric Bicycle Manufacturing Co., Ltd.
(f)(1)
|
|
3,445,715
|
|
|
2,873,972
|
Shenzhen Star Cycling
Network Technology Co., Ltd. (j)(1)&(2)
|
|
1,072,945
|
|
|
670,580
|
Jiangsu Youdi
Technology Co., Ltd. (m)(1)&(2)
|
|
372,733
|
|
|
389,469
|
Jiangsu Xinzhongtian
Suye Co., Ltd. (g)(1)
|
|
452,048
|
|
|
273,504
|
Beijing Weiqi
Technology Co., Ltd. (i)(4)
|
|
26,715
|
|
|
27,671
|
Jianhui Ye
(d)(3)
|
|
4,742
|
|
|
1,084
|
Shuang
Wu (b)(3)
|
|
214,441
|
|
|
-
|
Amount due from
related parties
|
$
|
9,418,674
|
|
$
|
7,766,763
|
(1) The balance mainly is prepayments for purchasing
e-bicycle gears and e-bicycles.
(2) The balance mainly is loans with annual interest as
stated in contracts to associates.
(3) The balance mainly is advances made to the managements
for the Company's daily operational purposes.
(4) The balance represented the receivable generated from
the sales of e-bicycles.
Amount due to related parties
As of September 30, 2022 and
March 31, 2023, amount due to related
parties consisted of the following:
|
2022
|
|
2023
|
|
(audited)
|
|
|
Huiyan Xie
(a)(1)
|
$
|
477,335
|
|
$
|
1,065,183
|
Shuang Wu
(b)(1)
|
|
-
|
|
|
116,539
|
Feng Xiao
(e)(1)
|
|
-
|
|
|
141,664
|
Nanjing Mingfeng
Technology Co., Ltd. (k)(2)
|
|
82,717
|
|
|
75,460
|
Yan Fang
(c)(1)
|
|
30,672
|
|
|
66,323
|
Shenzhen Star Asset
Management Co., Ltd. (h)(2)
|
|
914
|
|
|
946
|
Amount due to
related parties
|
$
|
591,638
|
|
$
|
1,466,115
|
(1) The balances mainly are the expenses paid on behalf of
the Company for daily operations.
(2) The balances are the payable for purchasing
e-bicycles.
EZGO TECHNOLOGIES LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
2022 AND 2023
(In U.S. dollars except for number of
shares)
14. RELATED PARTY TRANSACTIONS AND BALANCES
(continued)
Related parties transactions
For the six months ended March 31,
2022 and 2023, the Company had the following related party
transactions:
Related
parties
|
|
Nature
|
|
2022
|
|
2023
|
Shandong
Xingneng'an
New Energy
Technology
Co., Ltd (l)
|
|
Purchase of e-bicycles
from a related party
|
$
|
(2,355,010)
|
$
|
-
|
Shandong
Xingneng'an
New Energy
Technology
Co., Ltd (l)
|
|
Loan to a related
party
|
|
1,570,007
|
|
1,564,771
|
Shandong
Xingneng'an
New Energy
Technology
Co., Ltd (l)
|
|
Collection of loan to a
related party
|
|
-
|
|
(1,089,434)
|
Shandong
Xingneng'an
New Energy
Technology
Co., Ltd (l)
|
|
Sales of battery pack
to a related party
|
|
298
|
|
-
|
Changzhou
Cenbird
Electric
Bicycle
Manufacturing Co., Ltd.
(f)
|
|
Purchase of e-bicycles
from a related party
|
|
(1,597,467)
|
|
-
|
Jiangsu Xinzhongtian
Suye
Co., Ltd.
(g)
|
|
Purchase of e-bicycles
from a related party
|
|
(287,501)
|
|
-
|
Shenzhen Star
Cycling
Network Technology
Co.,
Ltd.(j)
|
|
Loan to a related
party
|
|
157,001
|
|
4,300
|
Shenzhen Star
Cycling
Network Technology
Co.,
Ltd.(j)
|
|
Collection of loan to a
related party
|
|
-
|
|
(451,542)
|
Nanjing
Mingfeng
Technology Co.,
Ltd.(k)
|
|
Loan to a related
party
|
|
314,001
|
|
-
|
Nanjing
Mingfeng
Technology Co.,
Ltd.(k)
|
|
Collection of loan to a
related party
|
|
(549,502)
|
|
-
|
Shuang Wu
(b)
|
|
Loan from a
shareholder
|
|
-
|
|
(420,067)
|
Shuang Wu
(b)
|
|
Repayment of a loan
from a related party
|
|
-
|
|
89,592
|
Yan Fang (c)
|
|
Loan from a
shareholder
|
|
-
|
|
(64,621)
|
Yan Fang (c)
|
|
Repayment of a loan
from a related party
|
|
-
|
|
33,286
|
Huiyan Xie
(a)
|
|
Loan from a related
party
|
|
-
|
|
(568,369)
|
Huiyan Xie
(a)
|
|
Repayment of a loan
from a related party
|
|
-
|
|
7,299
|
EZGO TECHNOLOGIES LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
2022 AND 2023
(In U.S. dollars except for number of
shares)
15. DISCONTINUED OPERATION
In November 2018, the Company
entered into an agreement with a third-party company to dispose its
battery cell production line. The production line was disposed in
December 2018. After the disposal,
the Company is no longer engaged in the manufacturing of battery
cells. The disposal of the production line was treated as a
discontinued operation for all fiscal years presented.
Due to the impact of COVID-19, the revenue of rental business
decreased after December 2019, which
led to the termination of the cooperation with its sublease agents
from January 2020 to July 2020. Therefore, management decided to
dispose majority of its rental assets, mainly batteries and
E-bicycle, before September 30, 2021.
The disposal of the Company's rental business was also treated as a
discontinued operation for all fiscal years presented.
The liabilities of the discontinued operations, which are
included in "Current liabilities of discontinued operation" on the
Consolidated Balance Sheets as of September
30, 2022 and March 31, 2023,
consist of the following:
|
2022
|
|
2023
|
Liabilities of
discontinued operation
|
|
|
|
|
|
Accounts
payable
|
$
|
207,206
|
|
$
|
206,792
|
Other
payables
|
|
62,119
|
|
|
72,347
|
Income tax
payable
|
|
434,343
|
|
|
449,895
|
Total current
liabilities
|
|
703,668
|
|
|
729,034
|
Total
liabilities
|
$
|
703,668
|
|
$
|
729,034
|
The following are revenues and income (loss) from discontinued
operation:
|
Six Months Ended
March 31,
|
|
2022
|
|
2023
|
Net revenues
|
$
|
261
|
|
$
|
120
|
Cost of
revenues
|
|
(1,847)
|
|
|
-
|
(Loss)/Income from
discontinued operation before income tax
|
|
(105,797)
|
|
|
131
|
Income tax
expense
|
|
-
|
|
|
-
|
(Loss)/Income from
discontinued operation, net of income tax
|
$
|
(105,797)
|
|
$
|
131
|
EZGO TECHNOLOGIES LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
2022 AND 2023
(In U.S. dollars except for number of
shares)
16. INCOME TAXES
BVI
The Company is incorporated in the BVI. Under the current
laws of the BVI, the Company is not subject to income or capital
gains taxes. In addition, dividend payments are
not subject to withholdings tax in the BVI.
Hong Kong
On March 21, 2018, the Hong Kong
Legislative Council passed The Inland Revenue (Amendment) (No. 7)
Bill 2017 (the "Bill") which introduces the two-tiered profits tax
rates regime. The Bill was signed into law on March 28, 2018 and was announced on the following
day. Under the two-tiered profits tax rates regime, the first
2 million Hong Kong Dollar ("HKD") of
profits of the qualifying group entity will be taxed at 8.25%, and
profits above HKD 2 million will be
taxed at 16.5%. The Company's Hong
Kong subsidiaries did not have assessable profits that were
derived in Hong Kong for the six
months ended March 31, 2022 and 2023.
Therefore, no Hong Kong profit tax
had been provided for the fiscal year ended September 30, 2022.
PRC
The Company's PRC subsidiaries, VIE and VIE's subsidiaries
are subject to the PRC Enterprise Income Tax Law ("EIT Law") and
are taxed at the statutory income tax rate of 25%, unless otherwise
specified. The components of the income tax expense (benefit) from
continuing operations are as follows:
|
Six Months Ended
March 31,
|
|
2022
|
|
2023
|
Current
|
$
|
-
|
|
$
|
8,099
|
Deferred
|
|
519,311
|
|
|
(49,375)
|
Total income tax
expense (benefit)
|
$
|
519,311
|
|
$
|
(41,276)
|
The reconciliations of the statutory income tax rate and
the Company's effective income tax rate are as follows:
|
Six Months Ended
March 31,
|
|
2022
|
|
2023
|
Net loss before
provision for income taxes
|
$
|
(2,047,360)
|
|
$
|
(5,036,765)
|
PRC statutory tax
rate
|
|
25 %
|
|
|
25 %
|
Income tax at statutory
tax rate
|
|
(511,840)
|
|
|
(1,259,191)
|
|
|
|
|
|
|
Non-taxable income and
non-deductible expenses
|
|
7,245
|
|
|
85,664
|
Effect of income tax
rate differences in jurisdictions other than the
PRC
|
|
131,137
|
|
|
243,619
|
Effect on valuation
allowance
|
|
892,769
|
|
|
888,632
|
Income tax expense
(benefit)
|
$
|
519,311
|
|
$
|
(41,276)
|
Effective tax
rate
|
|
-25.4 %
|
|
|
0.8 %
|
EZGO TECHNOLOGIES LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
2022 AND 2023
(In U.S. dollars except for number of
shares)
16. INCOME TAXES (continued)
The current PRC EIT Law imposes a 10% withholding income tax for
dividends distributed by foreign invested enterprises to their
immediate holding companies outside the PRC. A lower withholding
tax rate will be applied if there is a tax treaty arrangement
between the PRC and the jurisdiction of the foreign holding
company. Distributions to holding companies in Hong Kong that satisfy certain requirements
specified by the PRC tax authorities, for example, are subject to a
5% withholding tax rate.
As of September 30, 2022 (audited)
and March 31, 2023, the Company had
not recorded any withholding tax on the retained earnings of its
foreign invested enterprises in the PRC, since the Company intended
to reinvest its earnings to further expand its business in mainland
China, and its foreign invested
enterprises did not intend to declare dividends to their immediate
foreign holding companies.
For the six months ended March 31,
2022 and 2023, the effect of income tax rate differences in
jurisdictions other than the PRC mainly resulted from the loss in
EZGO, which is incorporated in BVI and is not subject to income or
capital gains taxes. The effective tax rates are -25.4% and 0.8%
for the six months ended March 31,
2022 and 2023 respectively.
Accounting for uncertainty tax position
The Company did not identify significant unrecognized tax
benefits for the six months ended March 31,
2022 and 2023. The Company did not incur any interest or
penalties related to potential underpaid income tax expenses. In
general, the PRC tax authority has up to five years to conduct
examinations of the Company's tax filings. Accordingly, the tax
years from 2017 to 2022 of the Company's PRC subsidiaries and VIE
and subsidiaries of the VIE remain open to examination by the
taxing jurisdictions. The Company does not expect that its
assessment regarding unrecognized tax positions will materially
change over the next 12 months.
EZGO TECHNOLOGIES LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
2022 AND 2023
(In U.S. dollars except for number of
shares)
17. SHARE-BASED COMPENSATION
EZGO Technologies Ltd. Incentive Plan (the "EZGO 2022
Plan")
On August 6, 2022, the board of
directors of EZGO approved the EZGO 2022 Plan. On August 8, 2022, 1,000,000 restricted shares with
service condition were granted to management and external
consultants under the EZGO 2022 plan, out of which, 520,000
restricted shares vested immediately on the date of grant. 330,000
restricted shares shall vest evenly by month between the grant date
and the 1st anniversary of grant date, and 150,000 restricted
shares shall vest evenly by month between the grant date and the
2nd anniversary of grant date.
On January 13 and March 1, 2023, 1,000,000 and 178,922 restricted
shares with service condition were granted to external consultants,
respectively, which would vest in six months after grant date.
The estimated FV of restricted shares granted was the closing
price on the grant date of the Company's ordinary shares traded in
the Nasdaq Stock Market.
A summary of activities of the restricted shares as of
March 31, 2023 is as follow:
|
Number
of
nonvested
restricted
shares
|
|
Weighted
average
fair value
per
ordinary share
on
the grant
dates
|
Outstanding as of
September 30, 2021
|
-
|
|
$
|
-
|
Granted
|
1,000,000
|
|
|
0.75
|
Vested
|
(587,500)
|
|
|
0.75
|
Forfeited
|
-
|
|
|
-
|
Unvested as of
September 30, 2022
|
412,500
|
|
|
0.75
|
Granted
|
1,178,922
|
|
|
1.13
|
Vested
|
(202,500)
|
|
|
0.75
|
Forfeited
|
-
|
|
|
-
|
Unvested as of March
31, 2023
|
1,388,922
|
|
$
|
1.07
|
As of March 31, 2023, there was
approximately $1,155,339 of total
unrecognized compensation cost related to unvested restricted
shares. The unrecognized compensation costs are expected to be
recognized over a weighted average period of 0.39 years.
Total share-based compensation expense of share-based awards
granted to management and external consultants for the six months
ended March 31, 2023 was $484,488.
EZGO TECHNOLOGIES LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
2022 AND 2023
(In U.S. dollars except for number of
shares)
18. EQUITY
(a) Ordinary shares
The Company was established under the laws of the BVI on
January 24, 2019. The authorized
number of ordinary shares was 50,000 with par value of $1 per share.
On September 8, 2020, the Company
effected a one thousand-for-one subdivision of shares to
shareholders, which increased the total number of authorized and
issued ordinary shares from 50,000 to 50,000,000 and decreased the
par value of ordinary shares from $1
to $0.001. The Company also
registered an additional authorized number of ordinary shares of
50,000,000 of par value of $0.001 per
share and preferred shares of 10,000 of no par value. Then the
shareholders surrendered a pro-rata number of ordinary shares of
42,200,000 to the Company for no consideration and thereafter those
shares were cancelled. Following the surrender, the issued and
outstanding ordinary shares were 7,800,000 of par value of
$0.001 per share.
On January 28, 2021, the Company
closed its initial public offering and issued 3,038,500 ordinary
shares, par value $0.001 per share,
at $4 per share for $12,154,000 in gross proceeds. The Company raised
total net proceeds of $10,845,638
after deducting underwriting discounts, commissions, and offering
expenses.
On June 1, 2021, the Company
closed its registered direct public offering of 2,564,102 units of
its securities, with each unit consisting of (i) one ordinary share
of the Company, par value $0.001 per
share, and (ii) one warrant to purchase 0.7 ordinary share, at an
offering price of $4.68 per unit for
a total $12,000,000 in gross
proceeds. The Company raised $10,881,576 after deducting underwriting
discounts, commissions, and offering expenses.
On July 21, 2022, the Company
entered into a securities purchase agreement with certain "non-U.S.
Persons" as defined in Regulation S of the Securities Act, pursuant
to which the Company sold 10,000,000 ordinary shares at a per share
purchase price of $0.80 and received
gross proceeds of $8,000,000.
On August 8, 2022, the Company
issued 1,000,000 restricted shares for share-based compensation, of
which, 790,000 shares were vested as of March 31, 2023.
On January 25, 2023, the Company
entered into an equity transfer agreement with the Sellers for the
transfer of 100% of the equity interest in and all assets in
Changzhou Sixun to Jiangsu New Energy for RMB59,400,000, of which (i) RMB5,000,000 was to be paid in cash, and (ii) the
remaining RMB54,400,000
(approximately $8,080,448) which is
to be paid by issuing additional ordinary shares of the Company,
with a selling restriction period of six months. On the same day,
the Company issued 7,667,943 ordinary shares to the Sellers, which
had a value of $8,080,448, equivalent
to RMB54,400,000.
On March 9, 2023, the Company
entered into a securities purchase agreement with certain investors
in connection with the offer and sale of 18,000,000 ordinary
shares, par value US$0.001 per share,
of the Company at $0.80 per share.
The Company received gross proceeds of $14,400,000.
On March 16 and March 20, 2023, 162,295 and 169,513 warrant
shares granted to investors were exercised via cashless option,
respectively.
EZGO TECHNOLOGIES LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
2022 AND 2023
(In U.S. dollars except for number of
shares)
18. EQUITY (continued)
(b) Statutory reserve and restricted net assets
The Company's PRC subsidiaries, VIE and VIE's subsidiaries are
required to reserve 10% of their net profit after income tax, as
determined in accordance with the PRC accounting rules and
regulations. Appropriation to the statutory reserve by the Company
is based on profit arrived at under PRC accounting standards for
business enterprises for each year. The profit arrived at must be
set off against any accumulated losses sustained by the Company in
prior years, before allocation is made to the statutory reserve.
Appropriation to the statutory reserve must be made before
distribution of dividends to shareholders. The appropriation is
required until the statutory reserve reaches 50% of the registered
capital. This statutory reserve is not distributable in the form of
cash dividends.
Relevant PRC statutory laws and regulations permit the payment
of dividends by the Company's PRC subsidiaries and VIE and VIE's
subsidiaries only out of their retained earnings, if any, as
determined in accordance with PRC accounting standards and
regulations. Furthermore, registered share capital and capital
reserve accounts are also restricted from distribution. As a result
of these PRC laws and regulations, the Company's PRC subsidiaries
and VIE and VIE's subsidiaries are restricted in their ability to
transfer a portion of their net assets to the Company either in the
form of dividends, loans or advances. The Company's restricted net
assets, comprising of the registered paid in capital and statutory
reserve of Company's PRC subsidiaries and VIE and VIE's
subsidiaries, were $28,378,076 and
$28,380,642 as of September 30, 2022 and March 31, 2023, respectively.
(c) Receivables from a shareholder
Receivables from a shareholder as of September 30, 2022 and March 31, 2023, including the loans to Mr.
Henglong Chen, the former Chairman of Board of Directors of
the Company, were $98,791, and nil,
respectively. Mr. Henglong Chen had repaid the due balance and was
no longer the significant shareholder of the Company as of
March 31, 2023.
(d) Warrant
In January 2021, warrant shares
were granted to an underwriter to purchase 303,850 ordinary shares
at $4.40 per share. The warrant
shares can be purchased in cash or via the cashless exercise
option. As the share price on the exercise date was higher than the
exercise price of $4.40, the Company
issued 224,289 ordinary shares to warrant holders on a cashless
basis.
In June 2021, warrant shares were
granted to certain investors in the Company's public offering to
purchase 1,794,871 ordinary shares at $4.68 per share. The warrants shares were also
granted to FT Global Capital, Inc. to purchase 217,948 ordinary
shares at $5.85 per share. The
warrant shares granted to other investors have been exercised. The
warrant shares granted to FT Global Capital, Inc. were not
exercised and expired on June 1,
2023.
On March 16 and March 20, 2023, 162,295 and 169,513 warrant
shares granted to investors were exercised via cashless option,
respectively.
As of March 31, 2023, there were
1,681,011 the warrant shares granted to investors and FT Global
Capital, Inc. left unexercised.
The following table summarizes the movement of warrant
activities during the six months ended March
31, 2023:
|
Ordinary
Shares
Number
Outstanding
|
|
Weighted
Average
Exercise
Price
|
|
Contractual
Life
in
Years
|
|
Intrinsic
Value
|
Warrants Outstanding as
of September 30, 2022
|
2,012,819
|
|
$
|
4.81
|
|
|
0.67
|
|
$
|
-
|
Warrants Exercisable as
of September 30, 2022
|
2,012,819
|
|
$
|
4.81
|
|
|
0.67
|
|
$
|
-
|
Warrants
Granted
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
Warrants
Exercises
|
(331,808)
|
|
|
4.68
|
|
|
-
|
|
|
-
|
Warrants
Expired
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Warrants Outstanding as
of March 31, 2023
|
1,681,011
|
|
$
|
4.83
|
|
|
0.17
|
|
$
|
-
|
Warrants Exercisable as
of March 31, 2023
|
1,681,011
|
|
$
|
4.83
|
|
|
0.17
|
|
$
|
-
|
(e) Non-controlling interests
As of March 31, 2023, the
Company's non-controlling interests were 19.13% equity interest of
Hengmao; 20% equity interest of Dilang, which was established on
July 2, 2019; 49% equity interest of
Cenbird E-Motorcycle, which was acquired on September 10, 2019; 40% equity interest of
Changzhou Higgs, which was acquired on January 25, 2023.
EZGO TECHNOLOGIES LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
2022 AND 2023
(In U.S. dollars except for number of
shares)
19. COMMITMENTS AND CONTINGENCIES
Legal Proceedings
From time to time, the Company may be subject to legal
proceedings, investigations and claims incidental to the conduct of
our business. The Company currently have two contract disputes with
its suppliers, Jiangsu Anruida New Material Company Limited
("Anruida") and Zhuhai Titans New Power Electric Co., Ltd.
("Titans").
On October 21, 2019, Anruida
commenced an action against Hengmao Power Battery in Changzhou
Wujin District Intermediate People's Court alleging that Hengmao
Power Battery defaulted on the contract payment of RMB958,805.40 (approximately $139,613) and seeking for, among others, the
payment of the contractual payment and the interest on the
contractual payment. The appellate court rendered its judgment on
January 28, 2021, pursuant to which
Hengmao Power Battery shall repay RMB958,805 and accrue interests. The Company
properly accrued payable of default contractual payment and
interests as of March 31, 2023.
On January 6, 2020, Titans
commenced an action against Hengmao Power Battery in Changzhou
Wujin District Intermediate People's Court alleging that Hengmao
Power Battery defaulted on the payment of RMB1,072,560 (approximately $156,177) and seeking for, among others, the
payment of the contractual payment. However, the Company plan to
defend the case rigorously. The appellate court has rendered its
judgment on January 27, 2021,
pursuant to which Hengmao Power Battery shall repay RMB1,072,560 (approximately $156,177), accrue interests and attorney's fees.
The Company accrued payable of default contractual payment and
interests as of March 31, 2023.
Other than disclosed above, the Company is not a party to, nor
is it aware of, any legal proceedings, investigations or claims
which, in the opinion of its management, are likely to have a
material adverse effect on its business, financial condition or
results of operations.
Operating Leases
The Company leases its offices under non-cancellable operating
lease agreements. Rent and related utilities expense under all
operating leases, included in operating expenses in the unaudited
consolidated statements of operations, amounted to $114,816 and $65,372 for the six months ended March 31, 2022 and 2023, respectively.
The following table presents future minimum rental payments
required under operating leases as of March
31, 2023:
Years Ended March
31,
|
|
Amount
|
2024
|
$
|
106,900
|
2025
|
|
93,132
|
2026
|
|
25,133
|
2027
|
|
20,106
|
Total
|
$
|
245,272
|
EZGO TECHNOLOGIES LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
2022 AND 2023
(In U.S. dollars except for number of
shares)
20. SEGMENT REPORTING
The Company determined that it operates in two segments: (1)
battery cells and packs segment, and (2) e-bicycle sales segment.
The battery cells and packs segment engages in selling battery
packs and trading battery cells. The e-bicycle sales segment sells
e-bicycles on various ecommerce platforms to individual
customers.
The Company's chief operating decision maker ("CODM"),
which is its chief executive officer, measures the performance of
each segment based on metrics of revenue and profit before taxes
from operations and uses these results to evaluate the performance
of, and to allocate resources to each of the segments. As most of
the Company's long-lived assets are located in the PRC and most of
the Company's revenues are derived from the PRC, no geographical
information is presented. The Company does not allocate assets to
its segments as the CODM does not evaluate the performance of
segments using asset information.
The following tables present the summary of each reportable
segment's revenue and income, which is considered as a segment
operating performance measure, for the six months ended
March 31, 2022 and 2023:
|
|
For the Six Months
Ended March 31, 2022
|
|
|
Battery
cells
and
packs
segment
|
|
E-bicycle
sales
segment
|
|
Subtotal
from
operating
segments
|
|
Other
|
|
Consolidated
|
Revenues from external
customers
|
$
|
1,581,023
|
$
|
4,055,330
|
$
|
5,636,353
|
$
|
393,825
|
$
|
6,030,178
|
Depreciation and
amortization
|
|
11,586
|
|
314,218
|
|
325,804
|
|
133,930
|
|
459,734
|
Segment loss before
tax
|
|
(467,914)
|
|
(1,110,789)
|
|
(1,578,703)
|
|
(468,657)
|
|
(2,047,360)
|
Segment gross profit
margin
|
|
4.5 %
|
|
1.6 %
|
|
2.4 %
|
|
36.9 %
|
|
4.7 %
|
|
|
For the Six Months
Ended March 31, 2023
|
|
|
Battery
cells
and
packs
segment
|
|
E-bicycle
sales
segment
|
|
Subtotal
from
operating
segments
|
|
Other
|
|
Consolidated
|
Revenues from external
customers
|
$
|
1,732,871
|
$
|
3,001,709
|
$
|
4,734,580
|
$
|
427,118
|
$
|
5,161,698
|
Depreciation and
amortization
|
|
222,039
|
|
103,798
|
|
325,837
|
|
230,081
|
|
555,918
|
Segment loss before
tax
|
|
(826,691)
|
|
(3,093,019)
|
|
(3,919,710)
|
|
(1,117,055)
|
|
(5,036,765)
|
Segment gross profit
margin
|
|
3.9 %
|
|
2.5 %
|
|
3.0 %
|
|
9.0 %
|
|
3.5 %
|
EZGO TECHNOLOGIES LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
2022 AND 2023
(In U.S. dollars except for number of
shares)
20. SEGMENT REPORTING (continued)
The following table presents the reconciliation from reportable
segment income to the consolidated income from continuing
operations before income taxes for the six months ended
March 31, 2022 and 2023:
|
|
Six Months Ended
March 31,
|
|
|
2022
|
|
2023
|
Net revenues
|
|
|
|
|
Total revenue from
reportable segments
|
$
|
5,636,353
|
$
|
4,734,580
|
Other
revenues
|
|
393,825
|
|
427,118
|
Consolidated net
revenues
|
$
|
6,030,178
|
$
|
5,161,698
|
|
|
|
|
|
Income or
loss
|
|
|
|
|
Total operating loss
for reportable segments
|
$
|
(1,928,998)
|
$
|
(6,453,071)
|
Other income for
reportable segments
|
|
350,295
|
|
2,533,361
|
Total income for
reportable segments
|
|
(1,578,703)
|
|
(3,919,710)
|
|
|
|
|
|
Unallocated
amounts:
|
|
|
|
|
Other corporate
expense
|
|
(468,657)
|
|
(1,117,055)
|
Consolidated loss from
continuing operations before income
taxes
|
$
|
(2,047,360)
|
$
|
(5,036,765)
|
21. CONCENTRATIONS
Concentrations of credit risk
As of September 30, 2022 and
March 31, 2023, cash, cash
equivalents and restricted cash balances in the PRC were
$4,413,218 and $2,283,728, respectively, which were primarily
deposited in financial institutions located in mainland
China, and each bank account is
insured by the government authority with the maximum limit of
RMB500,000 (approximately
$72,806). To limit exposure to credit
risk relating to deposits, the Company primarily places cash and
cash equivalent deposits with large financial institutions in
China which management believes
are of high credit quality and management also continually monitors
the financial institutions' credit worthiness.
Concentrations of customers
The following table sets forth information as to each customer
that accounted for 10% or more of total accounts receivable as of
September 30, 2022 and March 31, 2023.
|
As of September 30,
2022
|
|
As of March 31,
2023
|
Customers
|
Amount
|
|
% of
Total
|
|
Amount
|
|
% of
Total
|
|
(audited)
|
|
|
A
|
$
|
1,354,509
|
|
18 %
|
|
$
|
1,215,679
|
|
22 %
|
B
|
|
*
|
|
*
|
|
|
671,268
|
|
12 %
|
C
|
|
*
|
|
*
|
|
|
647,970
|
|
12 %
|
D
|
|
1,520,966
|
|
20 %
|
|
|
*
|
|
*
|
E
|
|
1,350,323
|
|
18 %
|
|
|
*
|
|
*
|
Total
|
$
|
4,225,798
|
|
56 %
|
|
$
|
2,534,917
|
|
46 %
|
*The percentage is below 10%
EZGO TECHNOLOGIES LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
2022 AND 2023
(In U.S. dollars except for number of
shares)
21. CONCENTRATIONS (continued)
The following table sets forth information as to each customer
that accounted for 10% or more of total advance from customers as
of September 30, 2022 and
March 31, 2023.
|
2022
|
|
2023
|
Customers
|
Amount
|
|
% of
Total
|
|
Amount
|
|
% of
Total
|
|
(audited)
|
|
|
F
|
$
|
*
|
|
*
|
|
$
|
1,601,724
|
|
80 %
|
Total
|
$
|
-
|
|
-
|
|
$
|
1,601,724
|
|
80 %
|
*The percentage is below 10%
The following table sets forth information as to each customer
that accounted for 10% or more of total revenues for the six months
ended March 31, 2022 and 2023.
|
2022
|
|
2023
|
Customers
|
Amount
|
|
% of
Total
|
|
Amount
|
|
% of
Total
|
G
|
$
|
*
|
|
*
|
|
$
|
660,155
|
|
13 %
|
H
|
|
*
|
|
*
|
|
|
574,655
|
|
11 %
|
I
|
|
1,595,799
|
|
26 %
|
|
|
*
|
|
*
|
E
|
|
1,289,791
|
|
21 %
|
|
|
*
|
|
*
|
Total
|
$
|
2,885,590
|
|
47 %
|
|
$
|
1,234,810
|
|
24 %
|
* The percentage is below 10%
Concentrations of suppliers
The following table sets forth information as to each supplier
that accounted for 10% or more of total accounts payable as of
September 30, 2022 and March 31, 2023.
|
2022
|
|
2023
|
Suppliers
|
Amount
|
|
% of
Total
|
|
Amount
|
|
% of
Total
|
|
(audited)
|
|
|
A
|
$
|
191,645
|
|
24 %
|
|
$
|
198,507
|
|
29 %
|
B
|
|
*
|
|
*
|
|
|
96,278
|
|
14 %
|
C
|
|
*
|
|
*
|
|
|
89,493
|
|
13 %
|
D
|
|
*
|
|
*
|
|
|
71,151
|
|
11 %
|
E
|
|
159,767
|
|
20 %
|
|
|
*
|
|
*
|
F
|
|
114,993
|
|
15 %
|
|
|
*
|
|
*
|
Total
|
$
|
466,405
|
|
59 %
|
|
$
|
455,430
|
|
67 %
|
* The percentage is below 10%
The following table sets forth information as to each supplier
that accounted for 10% or more of total advance to suppliers as of
September 30, 2022 and March 31, 2023.
|
2022
|
|
2023
|
Suppliers
|
Amount
|
|
% of
Total
|
|
Amount
|
|
% of
Total
|
|
(audited)
|
|
|
G
|
$
|
*
|
|
*
|
|
$
|
3,811,397
|
|
23 %
|
H
|
|
*
|
|
*
|
|
|
3,406,139
|
|
21 %
|
I
|
|
*
|
|
*
|
|
|
1,771,500
|
|
11 %
|
Total
|
$
|
-
|
|
-
|
|
$
|
8,989,036
|
|
55 %
|
* The percentage is below 10%
The following table sets forth information as to each supplier
that accounted for 10% or more of total purchases for the six
months ended March 31, 2022 and
2023.
|
2022
|
|
2023
|
Suppliers
|
Amount
|
|
% of
Total
|
|
Amount
|
|
% of
Total
|
J
|
$
|
*
|
|
*
|
|
$
|
1,552,940
|
|
26 %
|
K
|
|
*
|
|
*
|
|
|
972,911
|
|
16 %
|
G
|
|
*
|
|
*
|
|
|
717,367
|
|
12 %
|
C
|
|
2,377,932
|
|
11 %
|
|
|
*
|
|
*
|
L
|
|
2,167,480
|
|
10 %
|
|
|
*
|
|
*
|
Total
|
$
|
4,545,412
|
|
21 %
|
|
$
|
3,243,218
|
|
54 %
|
* The percentage is below 10%
EZGO TECHNOLOGIES LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
2022 AND 2023
(In U.S. dollars except for number of
shares)
22. SUBSEQUENT EVENTS
On April 3, 2023, Yizhiying, a
wholly-owned subsidiary of Jiangsu EZGO, the variable interest
entity of the Company, entered into an equity transfer agreement
with Tianjin Mizhiyan New Energy Technologies Co., Ltd.
("Mizhiyan") and Tianjin Dilang for the transfer of 80% of equity
interest of Tianjin Dilang from Yizhiying to Mizhiyan for
RMB 2,240,000 (approximately
$325,667) (the "Consideration") by
April 10, 2023. Yizhiying agreed to
waive its creditor's rights against Tianjin Dilang as of
April 3, 2023 and complete the
government record filing process for the transfer of 80% of equity
interest within 5 business days after receipt of the
Consideration. On April 10,
2023, the Consideration was paid by Mizhiyan and the
government record filing for the transfer of 80% of equity interest
of Tianjin Dilang was completed on April 11,
2023.
On June 5, 2023, the Company
entered into a securities purchase agreement with certain
purchasers, in connection with the offer and sale of 10,000,000
units at $0.85 per unit. Each unit
consists of one ordinary share, par value US$0.001 per share, and one warrant to purchase
one ordinary share at a price of $1.20 per share. The warrants will become
exercisable for cash or on a cashless basis upon issuance and will
expire one year after the issuance date. The sale was closed on
June 16, 2023 and the Company
received gross proceeds of $8,500,000.
On June 25, 2023, Jiangsu New
Energy pledged the land use right to obtain a line of credit from
Jiangnan Rural Commerce Bank of RMB56,810,000 (approximately $8,272,177), with a seven-year term from
June 25, 2023 to June 21, 2030. Jiangsu New Energy withdrew
RMB32,000,000, of which the annual
interest rate is 4.8% and maturity date is June 21, 2030.
View original
content:https://www.prnewswire.com/news-releases/ezgo-announces-financial-results-for-the-six-months-ended-march-31-2023-301894885.html
SOURCE EZGO Technologies Ltd.