Standard BioTools Inc. (“Standard BioTools” or the “Company”)
(Nasdaq: LAB) today announced financial results for the fourth
quarter and fiscal year ended December 31, 2023.
Standard BioTools Stand-Alone 2023
Fourth Quarter and Full Year Selected Financial
Results2
|
Quarter Ended |
|
Year Ended |
(Unaudited, in millions, except percentages) |
December 31, 2023 |
|
December 31, 2023 |
Revenue |
$ |
28.2 |
|
|
$ |
106.3 |
|
GAAP gross
margin |
|
47.4 |
% |
|
|
47.4 |
% |
Non-GAAP gross
margin |
|
59.6 |
% |
|
|
60.1 |
% |
Operating
expenses |
$ |
34.7 |
|
|
$ |
127.1 |
|
Non-GAAP operating
expenses |
$ |
24.3 |
|
|
$ |
98.6 |
|
Operating
loss |
$ |
(21.4 |
) |
|
$ |
(76.6 |
) |
Net loss |
$ |
(19.8 |
) |
|
$ |
(74.7 |
) |
Non-GAAP adjusted
EBITDA |
$ |
(7.5 |
) |
|
$ |
(34.7 |
) |
Cash, cash
equivalents, restricted cash and short-term investments |
|
|
|
|
$ |
115.7 |
|
Combined pro forma
cash, cash equivalents, restricted cash and short-term
investments3 |
|
|
|
|
$ |
565.3 |
|
|
|
|
|
|
|
|
|
"In our first full year of operational
execution, the Standard BioTools team hit our major target of
standardizing the core business units and instilling SBS business
systems throughout the organization. We also did so in one of the
more challenging economic environments I’ve seen in life sciences
over the last 20 years,” said Michael Egholm, PhD, President and
Chief Executive Officer of Standard BioTools. "We have now
assembled a team of seasoned operators, executing with a
laser-focus on operational discipline, behind a clear strategy to
bring together unique technologies under one roof. We believe this
team is well positioned to achieve scale and profitability. The
team has confirmed its capabilities through the ongoing reduction
of expenses and cash consumption, while at the same time returning
a declining business back to growth.”
Standard BioTools Financial Highlights
Compared to 2022
- Total revenue
increased 9% in fiscal year 2023 and 4% in the fourth quarter;
- Instrument sales
grew 46% in fiscal year 2023 and 44% in the fourth quarter;
- Non-GAAP gross
margin expanded 900 basis points to 60.1% in fiscal year 2023 and
630 basis points to 59.6% in the fourth quarter;
- Non-GAAP operating
expenses declined $20 million, or 17%, in fiscal year 2023 and $1
million, or 5% in the fourth quarter;
- Non-GAAP adjusted
EBITDA loss improved $34 million in fiscal year 2023 and over $3
million in the fourth quarter; and
- Operating cash use
declined $47 million, or 53%, in fiscal 2023 and $6 million, or
32%, in the fourth quarter.
On a combined pro forma basis, after giving
effect to the merger with SomaLogic, Inc. (“SomaLogic”), total
revenue for the year ended December 31, 2023 was approximately $192
million, and cash, cash equivalents, restricted cash and short-term
investments at December 31, 2023 were approximately $565
million.
Egholm added, “With the recent closing of the
merger with SomaLogic, we have moved into the next phase of the
growth strategy. I am delighted to report that the merger
integration process is well underway. We are building significant
momentum and are excited to capitalize on technological and
commercial potential while accelerating the collective path to
profitability. We are also continuing to identify new partners with
emerging technologies and businesses where together we can scale
their operations, diversify our collective revenue, and empower our
customers to do amazing research. We believe the best is yet to
come for Standard BioTools and SomaLogic – we are better
together.”
A reconciliation of non-GAAP gross margin,
non-GAAP operating expenses, and non-GAAP adjusted EBITDA is
provided in the financial schedules that are part of this press
release. An explanation of these non-GAAP financial measures is
also included below under the heading “Use of Non-GAAP Financial
Information.”
Outlook for 2024
For fiscal year 2024, the combined Company
expects revenue in the range of $200 million to $205 million.
Conference Call Information
Standard BioTools will host a conference call
and webcast today at 1:30 p.m. PT, 4:30 p.m. ET, to discuss fourth
quarter and full year 2023 financial results and operational
progress as well as to provide additional color on its strategic
actions.
The Company today is providing an Investor
Relations presentation with additional information on its business
and operations, including an appendix with Supplemental Financial
Information which is available, concurrent with this news release,
on the Investor Relations page of the Company's website at Events
& Presentations.
Live audio of the webcast will be available
online along with an archived version of the webcast under the
Events & Presentations page of the Company’s website.
To participate in the conference call by phone,
may do so using one of the following dial-in numbers below:
- US domestic callers: 1-888-346-3970
- Outside US callers: 1-412-902-4297
Use of Non-GAAP Financial
Information
Standard BioTools has presented certain
financial information in accordance with U.S. GAAP and also on a
non-GAAP basis. The non-GAAP financial measures included in this
press release are non-GAAP gross margin, non-GAAP operating
expenses, and adjusted EBITDA. Management uses these non-GAAP
financial measures, in addition to GAAP financial measures, as a
measure of operating performance because the non-GAAP financial
measures do not include the impact of items that management does
not consider indicative of the Company’s core operating
performance. Management believes that non-GAAP financial measures,
taken in conjunction with GAAP financial measures, provide useful
information for both management and investors by excluding certain
non-cash and other expenses that are not indicative of the
Company’s core operating results. Management uses non-GAAP measures
to compare the Company’s performance relative to forecasts and
strategic plans and to benchmark the company’s performance
externally against competitors. Non-GAAP information is not
prepared under a comprehensive set of accounting rules and should
only be used to supplement an understanding of the company’s
operating results as reported under U.S. GAAP. Standard BioTools
encourages investors to carefully consider its results under GAAP,
as well as its supplemental non-GAAP information and the
reconciliations between these presentations, to more fully
understand its business. Reconciliations between GAAP and non-GAAP
operating results are presented in the accompanying tables of this
release.
Forward-Looking Statements
This press release contains forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995, including, among others, statements regarding
future financial and business performance; expectations,
operational and strategic plans; deployment of capital; market and
growth opportunity and potential; the potential to realize the
expected benefits following the merger of the Company and
SomaLogic; and the Company’s revenue outlook for the full year
2024. Forward-looking statements are subject to numerous risks and
uncertainties that could cause actual results to differ materially
from currently anticipated results, including, but not limited to,
the outcome of any legal proceedings related to the merger; risks
that the anticipated benefits of the merger or other commercial
opportunities may otherwise not be fully realized or may take
longer to realize than expected; risks that the Company may not
realize expected cost savings from our restructuring, including the
anticipated decrease in operational expenses, at the levels it
expects; possible restructuring and transition-related disruption,
including through the loss of customers, suppliers, and employees
and adverse impacts on the Company’s development activities and
results of operation; restructuring activities, including the
Company’s subleasing plans, customer and employee relations,
management distraction, and reduced operating performance; risks
that internal and external costs required for ongoing and planned
activities may be higher than expected, which may cause the Company
to use cash more quickly than it expects or change or curtail some
of the Company’s plans, or both; risks that the Company’s
expectations as to expenses, cash usage, and cash needs may prove
not to be correct for other reasons such as changes in plans or
actual events being different than our assumptions; changes in the
Company’s business or external market conditions; challenges
inherent in developing, manufacturing, launching, marketing, and
selling new products; interruptions or delays in the supply of
components or materials for, or manufacturing of, the
Company’s products; reliance on sales of capital equipment for a
significant proportion of revenues in each quarter; seasonal
variations in customer operations; unanticipated increases in costs
or expenses; continued or sustained budgetary, inflationary, or
recessionary pressures; uncertainties in contractual relationships;
reductions in research and development spending or changes in
budget priorities by customers; uncertainties relating to the
Company’s research and development activities, and distribution
plans and capabilities; potential product performance and quality
issues; risks associated with international operations;
intellectual property risks; and competition. For information
regarding other related risks, see the “Risk Factors” section of
the Company’s annual report on Form 10-K filed with
the SEC today, and in the Company’s other filings
with the SEC. These forward-looking statements speak only as
of the date hereof. The Company disclaims any obligation to
update these forward-looking statements except as may be required
by law.
About Standard BioTools
Inc.
Standard BioTools Inc. (Nasdaq: LAB), previously
known as Fluidigm Corporation, is driven by a bold purpose –
Unleashing tools to accelerate breakthroughs in human health.
Standard BioTools has an established portfolio of essential,
standardized next-generation technologies that help biomedical
researchers develop medicines faster and better. As a leading
solutions provider, the company provides reliable and repeatable
insights in health and disease using its proprietary mass cytometry
and microfluidics technologies, which help transform scientific
discoveries into better patient outcomes. Standard BioTools works
with leading academic, government, pharmaceutical, biotechnology,
plant and animal research, and clinical laboratories worldwide,
focusing on the most pressing needs in translational and clinical
research, including oncology, immunology, and immunotherapy. Learn
more at www.standardbio.com or connect with us on Twitter®,
Facebook®, LinkedIn, and YouTube™. Standard BioTools, the Standard
BioTools logo, Fluidigm, the Fluidigm logo, “Unleashing tools to
accelerate breakthroughs in human health,” Hyperion, Hyperion XTi,
XTi, and X9 are trademarks and/or registered trademarks of Standard
BioTools Inc. or its affiliates in the United States and/or other
countries. All other trademarks are the sole property of their
respective owners. Standard BioTools products are provided for
Research Use Only. Not for use in diagnostic
procedures.
Available Information
Standard BioTools uses its website
(standardbio.com), investor site (investors.standardbio.com),
corporate Twitter account (@Standard_BioT), Facebook page
(facebook.com/StandardBioT), and LinkedIn page
(linkedin.com/company/standard-biotools) as channels of
distribution of information about its products, its planned
financial and other announcements, its attendance at upcoming
investor and industry conferences, and other matters. Such
information may be deemed material information, and Standard
BioTools may use these channels to comply with its disclosure
obligations under Regulation FD. Therefore, investors should
monitor Standard BioTools’ website and its social media accounts in
addition to following its press releases, SEC filings, public
conference calls, and webcasts.
Investor Contacts
David HolmesGilmartin Group LLC(332) 330-1031
ir@standardbio.com
__________________1 Reflects (i) pro forma
combined revenue of the Company and SomaLogic, including
SomaLogic’s unaudited 2023 revenue of $86.1 million and (ii) pro
forma combined cash, cash equivalents, restricted cash and
short-term investments as of December 31, 2023, including
SomaLogic’s unaudited cash, cash equivalents and short-term
investments of $449.8 million as of December 31, 2023, in each case
after giving effect to the merger with SomaLogic, which closed on
January 5, 2024. 2 Unless otherwise noted financial results include
only the Standard BioTools legacy business in 2023, and exclude the
results of SomaLogic, which became part of Standard BioTools on
January 5, 2024 and will be included in the Company’s consolidated
financial statements beginning with the quarter ended March 31,
2024.3 Reflects pro forma combined cash, cash equivalents,
restricted cash and short-term investments as of December 31, 2023,
including SomaLogic’s unaudited cash, cash equivalents and
short-term investments of $449.8 million as of December 31, 2023,
after giving effect to the merger with SomaLogic, which closed on
January 5, 2024.
|
STANDARD
BIOTOOLS INC.CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS(In thousands, except per share
amounts) |
|
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
|
(Unaudited) |
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
|
Product revenue |
|
$ |
21,384 |
|
|
$ |
20,919 |
|
|
$ |
79,198 |
|
|
$ |
72,454 |
|
Service and other revenue |
|
|
6,804 |
|
|
|
6,102 |
|
|
|
27,142 |
|
|
|
25,494 |
|
Total revenue |
|
|
28,188 |
|
|
|
27,021 |
|
|
|
106,340 |
|
|
|
97,948 |
|
Cost of revenue: |
|
|
|
|
|
|
|
|
Cost of product revenue |
|
|
11,666 |
|
|
|
13,387 |
|
|
|
44,942 |
|
|
|
52,555 |
|
Cost of service and other revenue |
|
|
3,165 |
|
|
|
2,467 |
|
|
|
10,948 |
|
|
|
8,342 |
|
Total cost of revenue |
|
|
14,831 |
|
|
|
15,854 |
|
|
|
55,890 |
|
|
|
60,897 |
|
Gross profit |
|
|
13,357 |
|
|
|
11,167 |
|
|
|
50,450 |
|
|
|
37,051 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Research and development |
|
|
6,909 |
|
|
|
7,425 |
|
|
|
25,948 |
|
|
|
37,382 |
|
Selling, general and administrative |
|
|
21,354 |
|
|
|
20,224 |
|
|
|
87,541 |
|
|
|
102,285 |
|
Restructuring and related charges |
|
|
1,661 |
|
|
|
4,630 |
|
|
|
7,076 |
|
|
|
9,732 |
|
Transaction-related expenses |
|
|
4,819 |
|
|
|
— |
|
|
|
6,485 |
|
|
|
3,857 |
|
Total operating expenses |
|
|
34,743 |
|
|
|
32,279 |
|
|
|
127,050 |
|
|
|
153,256 |
|
Loss from operations |
|
|
(21,386 |
) |
|
|
(21,112 |
) |
|
|
(76,600 |
) |
|
|
(116,205 |
) |
Interest expense |
|
|
(1,098 |
) |
|
|
(1,190 |
) |
|
|
(4,567 |
) |
|
|
(4,331 |
) |
Loss on forward sale of Series B Preferred Stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(60,081 |
) |
Loss on Bridge Loans |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(13,719 |
) |
Other income (expense), net |
|
|
2,546 |
|
|
|
1,527 |
|
|
|
6,963 |
|
|
|
1,408 |
|
Loss before income taxes |
|
|
(19,938 |
) |
|
|
(20,775 |
) |
|
|
(74,204 |
) |
|
|
(192,928 |
) |
Income tax benefit (expense) |
|
|
162 |
|
|
|
(70 |
) |
|
|
(452 |
) |
|
|
2,830 |
|
Net loss |
|
$ |
(19,776 |
) |
|
$ |
(20,845 |
) |
|
$ |
(74,656 |
) |
|
$ |
(190,098 |
) |
Net loss per share, basic and diluted |
|
$ |
(0.25 |
) |
|
$ |
(0.26 |
) |
|
$ |
(0.94 |
) |
|
$ |
(2.43 |
) |
Shares used in computing net loss per share, basic and diluted |
|
|
79,729 |
|
|
|
79,434 |
|
|
|
79,160 |
|
|
|
78,305 |
|
|
STANDARD
BIOTOOLS INC.CONDENSED CONSOLIDATED BALANCE
SHEETS(In thousands) |
|
|
|
December 31, 2023 |
|
December 31, 2022 |
ASSETS |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
|
$ |
51,704 |
|
|
$ |
81,309 |
|
Short-term investments |
|
|
63,191 |
|
|
|
84,475 |
|
Accounts receivable, net |
|
|
19,660 |
|
|
|
17,280 |
|
Inventories, net |
|
|
20,533 |
|
|
|
21,473 |
|
Prepaid expenses and other current assets |
|
|
3,127 |
|
|
|
4,278 |
|
Total current assets |
|
|
158,215 |
|
|
|
208,815 |
|
Property and equipment, net |
|
|
24,187 |
|
|
|
25,652 |
|
Operating lease right-of-use asset, net |
|
|
30,663 |
|
|
|
33,883 |
|
Other non-current assets |
|
|
2,285 |
|
|
|
3,109 |
|
Developed technology, net |
|
|
1,400 |
|
|
|
12,600 |
|
Goodwill |
|
|
106,317 |
|
|
|
106,251 |
|
Total assets |
|
$ |
323,067 |
|
|
$ |
390,310 |
|
|
|
|
|
|
LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS’
DEFICIT |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
|
$ |
9,236 |
|
|
$ |
7,914 |
|
Accrued compensation and related benefits |
|
|
11,867 |
|
|
|
9,153 |
|
Operating lease liabilities, current |
|
|
4,323 |
|
|
|
3,682 |
|
Deferred revenue, current |
|
|
11,607 |
|
|
|
10,792 |
|
Deferred grant income, current |
|
|
3,612 |
|
|
|
3,644 |
|
Other accrued liabilities |
|
|
9,152 |
|
|
|
6,175 |
|
Term loan, current |
|
|
5,000 |
|
|
|
2,083 |
|
Convertible notes, current |
|
|
54,530 |
|
|
|
— |
|
Total current liabilities |
|
|
109,327 |
|
|
|
43,443 |
|
Convertible notes, non-current |
|
|
569 |
|
|
|
54,615 |
|
Term loan, non-current |
|
|
3,414 |
|
|
|
8,194 |
|
Deferred tax liability |
|
|
841 |
|
|
|
1,055 |
|
Operating lease liabilities, non-current |
|
|
30,374 |
|
|
|
34,081 |
|
Deferred revenue, non-current |
|
|
3,520 |
|
|
|
3,816 |
|
Deferred grant income, non-current |
|
|
10,755 |
|
|
|
14,359 |
|
Other non-current liabilities |
|
|
1,065 |
|
|
|
961 |
|
Total liabilities |
|
|
159,865 |
|
|
|
160,524 |
|
Mezzanine equity: |
|
|
|
|
Redeemable preferred stock |
|
|
311,253 |
|
|
|
311,253 |
|
Total stockholders’ deficit |
|
|
(148,051 |
) |
|
|
(81,467 |
) |
Total liabilities, mezzanine equity and stockholders’ deficit |
|
$ |
323,067 |
|
|
$ |
390,310 |
|
|
STANDARD BIOTOOLS INC.CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS(In
thousands) |
|
|
|
Twelve Months Ended December 31, |
|
|
2023 |
|
2022 |
Operating activities |
|
|
|
|
Net loss |
|
$ |
(74,656 |
) |
|
$ |
(190,098 |
) |
Loss on forward sale of Series B Preferred Stock |
|
|
— |
|
|
|
60,081 |
|
Loss on bridge loans |
|
|
— |
|
|
|
13,719 |
|
Stock-based compensation expense |
|
|
13,123 |
|
|
|
14,880 |
|
Amortization of developed technology |
|
|
11,200 |
|
|
|
11,528 |
|
Depreciation and amortization |
|
|
3,980 |
|
|
|
3,499 |
|
Provision for excess and obsolete inventory |
|
|
1,496 |
|
|
|
7,874 |
|
Impairment of InstruNor developed technology intangible |
|
|
— |
|
|
|
3,526 |
|
Amortization of debt discounts, premiums and issuance costs |
|
|
770 |
|
|
|
830 |
|
Other non-cash items |
|
|
(987 |
) |
|
|
273 |
|
Changes in assets and liabilities, net |
|
|
1,787 |
|
|
|
(15,482 |
) |
Net cash used in operating activities |
|
|
(43,287 |
) |
|
|
(89,370 |
) |
|
|
|
|
|
Investing activities |
|
|
|
|
Purchases of short-term investments |
|
|
(94,896 |
) |
|
|
(137,302 |
) |
Proceeds from sales and maturities of investments |
|
|
117,964 |
|
|
|
53,000 |
|
Purchases of property and equipment |
|
|
(2,831 |
) |
|
|
(3,825 |
) |
Net cash provided by (used in) investing activities |
|
|
20,237 |
|
|
|
(88,127 |
) |
|
|
|
|
|
Financing activities |
|
|
|
|
Proceeds from bridge loans |
|
|
— |
|
|
|
25,000 |
|
Proceeds from issuance of Series B Preferred Stock |
|
|
— |
|
|
|
225,000 |
|
Repayment of term loan and advances under revolving credit
facility |
|
|
(2,083 |
) |
|
|
(6,838 |
) |
Payment of debt and equity issuance costs |
|
|
— |
|
|
|
(12,547 |
) |
Repurchase of common stock |
|
|
(5,414 |
) |
|
|
(563 |
) |
Proceeds from ESPP stock issuance |
|
|
827 |
|
|
|
917 |
|
Payments for taxes related to net share settlement of equity awards
and other |
|
|
(139 |
) |
|
|
(211 |
) |
Net cash provided by (used in) financing activities |
|
|
(6,809 |
) |
|
|
230,758 |
|
Effect of foreign exchange rate fluctuations on cash and cash
equivalents |
|
|
34 |
|
|
|
(404 |
) |
Net increase (decrease) in cash, cash equivalents and restricted
cash |
|
|
(29,825 |
) |
|
|
52,857 |
|
Cash, cash equivalents and restricted cash at beginning of
period |
|
|
82,324 |
|
|
|
29,467 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
52,499 |
|
|
$ |
82,324 |
|
|
|
|
|
|
Cash, cash equivalents, and restricted cash consists of: |
|
|
|
|
Cash and cash equivalents |
|
$ |
51,704 |
|
|
$ |
81,309 |
|
Restricted cash |
|
|
795 |
|
|
|
1,015 |
|
Total cash, cash equivalents and restricted cash |
|
$ |
52,499 |
|
|
$ |
82,324 |
|
|
STANDARD BIOTOOLS INC.RECONCILIATION OF
GAAP TO NON-GAAP FINANCIAL INFORMATION(In
thousands)(Unaudited)ITEMIZED
RECONCILIATION OF GAAP TO NON-GAAP GROSS PROFIT AND MARGIN
PERCENTAGE |
|
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
GAAP gross profit |
|
$ |
13,357 |
|
|
$ |
11,167 |
|
|
$ |
50,450 |
|
|
$ |
37,051 |
|
Amortization of developed technology |
|
|
2,800 |
|
|
|
2,800 |
|
|
|
11,200 |
|
|
|
11,208 |
|
Depreciation and amortization |
|
|
482 |
|
|
|
297 |
|
|
|
1,473 |
|
|
|
1,245 |
|
Stock-based compensation expense |
|
|
163 |
|
|
|
133 |
|
|
|
811 |
|
|
|
592 |
|
Non-GAAP gross profit |
|
$ |
16,802 |
|
|
$ |
14,397 |
|
|
$ |
63,934 |
|
|
$ |
50,096 |
|
|
|
|
|
|
|
|
|
|
GAAP gross margin percentage |
|
|
47.4 |
% |
|
|
41.3 |
% |
|
|
47.4 |
% |
|
|
37.8 |
% |
Amortization of developed technology |
|
|
9.9 |
% |
|
|
10.4 |
% |
|
|
10.5 |
% |
|
|
11.4 |
% |
Depreciation and amortization |
|
|
1.7 |
% |
|
|
1.1 |
% |
|
|
1.4 |
% |
|
|
1.3 |
% |
Stock-based compensation expense |
|
|
0.6 |
% |
|
|
0.5 |
% |
|
|
0.8 |
% |
|
|
0.6 |
% |
Non-GAAP gross margin percentage |
|
|
59.6 |
% |
|
|
53.3 |
% |
|
|
60.1 |
% |
|
|
51.1 |
% |
|
STANDARD BIOTOOLS INC.RECONCILIATION OF
GAAP TO NON-GAAP FINANCIAL INFORMATION(In
thousands)(Unaudited)ITEMIZED
RECONCILIATION OF GAAP TO NON-GAAP OPERATING EXPENSES |
|
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
GAAP operating expenses |
|
$ |
34,743 |
|
|
$ |
32,279 |
|
|
$ |
127,050 |
|
|
$ |
153,256 |
|
Restructuring and related charges |
|
|
(1,661 |
) |
|
|
(4,630 |
) |
|
|
(7,076 |
) |
|
|
(9,732 |
) |
Transaction-related expenses |
|
|
(4,819 |
) |
|
|
— |
|
|
|
(6,485 |
) |
|
|
(3,857 |
) |
Stock-based compensation expense |
|
|
(3,312 |
) |
|
|
(1,548 |
) |
|
|
(12,312 |
) |
|
|
(14,288 |
) |
Depreciation and amortization |
|
|
(624 |
) |
|
|
(523 |
) |
|
|
(2,507 |
) |
|
|
(2,575 |
) |
Impairment of intangible assets |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,526 |
) |
Loss on disposal of property and equipment |
|
|
— |
|
|
|
(100 |
) |
|
|
(73 |
) |
|
|
(312 |
) |
Non-GAAP operating expenses |
|
$ |
24,327 |
|
|
$ |
25,478 |
|
|
$ |
98,597 |
|
|
$ |
118,966 |
|
|
|
|
|
|
|
|
|
|
GAAP R&D operating expenses |
|
$ |
6,909 |
|
|
$ |
7,425 |
|
|
$ |
25,948 |
|
|
$ |
37,382 |
|
Stock-based compensation expense |
|
|
(430 |
) |
|
|
(467 |
) |
|
|
(1,671 |
) |
|
|
(2,481 |
) |
Depreciation and amortization |
|
|
(125 |
) |
|
|
(150 |
) |
|
|
(526 |
) |
|
|
(954 |
) |
Impairment of intangible assets |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,526 |
) |
Non-GAAP R&D operating expenses |
|
$ |
6,354 |
|
|
$ |
6,808 |
|
|
$ |
23,751 |
|
|
$ |
30,421 |
|
|
|
|
|
|
|
|
|
|
GAAP SG&A operating expenses |
|
$ |
21,354 |
|
|
$ |
20,224 |
|
|
$ |
87,541 |
|
|
$ |
102,285 |
|
Stock-based compensation expense |
|
|
(2,882 |
) |
|
|
(1,081 |
) |
|
|
(10,641 |
) |
|
|
(11,807 |
) |
Depreciation and amortization |
|
|
(499 |
) |
|
|
(373 |
) |
|
|
(1,981 |
) |
|
|
(1,621 |
) |
Loss on disposal of property and equipment |
|
|
— |
|
|
|
(100 |
) |
|
|
(73 |
) |
|
|
(312 |
) |
Non-GAAP SG&A operating expenses |
|
$ |
17,973 |
|
|
$ |
18,670 |
|
|
$ |
74,846 |
|
|
$ |
88,545 |
|
|
STANDARD BIOTOOLS INC.RECONCILIATION
OF GAAP TO NON-GAAP FINANCIAL INFORMATION(In
thousands)(Unaudited)ITEMIZED
RECONCILIATION OF GAAP NET LOSS TO NON-GAAP ADJUSTED
EBITDA |
|
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
GAAP net loss |
|
$ |
(19,776 |
) |
|
$ |
(20,845 |
) |
|
$ |
(74,656 |
) |
|
$ |
(190,098 |
) |
Income tax expense (benefit) |
|
|
(162 |
) |
|
|
70 |
|
|
|
452 |
|
|
|
(2,830 |
) |
Interest expense |
|
|
1,098 |
|
|
|
1,190 |
|
|
|
4,567 |
|
|
|
4,331 |
|
Amortization of developed technology |
|
|
2,800 |
|
|
|
2,800 |
|
|
|
11,200 |
|
|
|
11,528 |
|
Depreciation and amortization |
|
|
1,106 |
|
|
|
819 |
|
|
|
3,980 |
|
|
|
3,499 |
|
Restructuring and related charges |
|
|
1,661 |
|
|
|
4,630 |
|
|
|
7,076 |
|
|
|
9,732 |
|
Transaction-related expenses |
|
|
4,819 |
|
|
|
— |
|
|
|
6,485 |
|
|
|
3,857 |
|
Stock-based compensation expense |
|
|
3,475 |
|
|
|
1,681 |
|
|
|
13,123 |
|
|
|
14,880 |
|
Impairment of intangible assets |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,526 |
|
Loss on forward sale of Series B Preferred Stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
60,081 |
|
Loss on bridge loans |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
13,719 |
|
Other non-operating expense (income) |
|
|
(2,546 |
) |
|
|
(1,527 |
) |
|
|
(6,963 |
) |
|
|
(1,408 |
) |
Loss on disposal of property and equipment |
|
|
— |
|
|
|
100 |
|
|
|
73 |
|
|
|
312 |
|
Non-GAAP adjusted EBITDA |
|
$ |
(7,525 |
) |
|
$ |
(11,082 |
) |
|
$ |
(34,663 |
) |
|
$ |
(68,871 |
) |
CALCULATION
OF OPERATING CASH USE |
|
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Net cash used in operating activities (1) |
|
$ |
(14,061 |
) |
|
$ |
(19,181 |
) |
|
$ |
(43,287 |
) |
|
$ |
(89,370 |
) |
Purchases of property and equipment |
|
|
(78 |
) |
|
|
(755 |
) |
|
|
(2,831 |
) |
|
|
(3,825 |
) |
Cash paid for interest |
|
|
1,648 |
|
|
|
1,646 |
|
|
|
3,819 |
|
|
|
3,493 |
|
Operating cash use |
|
$ |
(12,491 |
) |
|
$ |
(18,290 |
) |
|
$ |
(42,299 |
) |
|
$ |
(89,702 |
) |
|
(1) Derived from the Condensed Consolidated Statements of Cash
Flows. |
|
|
|
|
|
|
|
|
|
Standard BioTools (NASDAQ:LAB)
Historical Stock Chart
From Feb 2025 to Mar 2025
Standard BioTools (NASDAQ:LAB)
Historical Stock Chart
From Mar 2024 to Mar 2025