LRFC Logan Ridge Finance Corporation

Logan Ridge Finance Corporation (“Logan Ridge”, “Logan”, “LRFC”, “Company”, “we”, “us” or “our”) (Nasdaq: LRFC) announced today its financial results for the fourth quarter and full year ended December 31, 2023.

Fourth Quarter 2023 Highlights

• Reported Net Investment Income (“NII”) of $0.6 million or $0.22 per share (despite reversing $0.6 million, or $0.22 per share, of previously accrued income as a result of placing a portfolio company on non-accrual status in the fourth quarter).
• Net asset value decreased to $33.34 per share as of December 31, 2023 from $34.78 per share in the as of September 30, 2023.
• The Company made approximately $14.8 million of investments and had approximately $9.2 million in repayments and sales of investments, resulting in net deployment of approximately $5.6 million during the quarter ended December 31, 2023.
• The Company repurchased 5,171 of its outstanding shares of common stock during the quarter ended December 31, 2023, for an aggregate cost of approximately $0.1 million under the share repurchase program which resulted in $0.03 per share of NAV accretion.

Full Year 2023 Milestones

• Reported NII of $3.8 million, or $1.43 per share, for the year ended December 31, 2023, as compared to a net investment loss of $1.2 million, or $0.43 per share, for the year ended December 31, 2022.
• Restored the Company’s quarterly distribution during the first quarter of 2023, which has increased each quarter during the year. In total, the Company paid $0.96 per share in quarterly distributions during 2023.
• As of December 31, 2023, the Company reported undistributed spillover earnings of $2.6 million, or $0.97 per share.
• Repurchased 36,667 of the Company’s outstanding shares of common stock for an aggregate cost of approximately $0.8 million under the share repurchase program which resulted in $0.18 per share of NAV accretion for stockholders.
• Increased the yield on our debt portfolio by 70 basis points compared to the prior year, adding momentum to our earnings.

Subsequent Events

• On March 11, 2024, the Company’s Board of Directors authorized a new share repurchase program, whereby the Company may repurchase up to an aggregate of $5.0 million of its outstanding shares of common stock in the open market. Unless extended or discontinued by the Company’s Board of Directors, the repurchase program will terminate on March 31, 2025. The repurchase program may be extended, modified, or discontinued at any time for any reason without prior notice. The repurchase program does not obligate the Company to acquire any specific number of shares, and all repurchases will be made in accordance with SEC Rule 10b-18 and accomplished through a Rule 10b5-1 plan, which sets certain restrictions on the method, timing, price and volume of share repurchases.
• On March 11, 2024, the Company’s Board of Directors approved a first quarter distribution of $0.32 per share payable on April 2, 2024, to stockholders of record as of March 25, 2024.
• On March 11, 2024, Brandon Satoren was appointed by the Board as Chief Financial Officer of the Company, effective April 1, 2024. Mr. Satoren currently serves as the Chief Accounting Officer, Secretary and Treasurer of the Company, and will remain in those roles. Mr. Satoren serves as the Chief Accounting Officer, Secretary, and Treasurer of other registered investment companies within the broader BC Partners Credit platform, and has over 14 years of experience in the asset management industry.The Company does not pay cash compensation or provide other benefits directly to Mr. Satoren or to any of its other executive officers. Mr. Satoren is an employee of BC Partners Advisors LP, the indirect sole owner of the Administrator, which is compensated for the services it provides to the Company pursuant to the terms of the Administration Agreement. Pursuant to the Administration Agreement, the Company makes payments equal to an amount that reimburses the Administrator for its costs and expenses in performing its obligations and providing personnel and facilities (including rent, office equipment and utilities) for the Company’s use under the Administration Agreement, including an allocable portion of the compensation paid to Mr. Satoren.Mr. Satoren: (i) was not appointed as the Company’s Chief Financial Officer pursuant to any arrangement or understanding with any other person; (ii) does not have a family relationship with any of the Company’s directors or other executive officers; and (iii) there are no transactions in which Mr. Satoren has an interest requiring disclosure under Item 404(a) of Regulation S-K.On March 11, 2024, the Board received and accepted the resignation of Jason T. Roos from his position as the Chief Financial Officer of the Company, effective March 31, 2024. Mr. Roos’ resignation is not related or due to any disagreement with the Company on any matter relating to the Company’s operations, policies or practices. Mr. Roos will serve in an advisory role at BC Partners Advisors LP for an extended period of time.

Management CommentaryTed Goldthorpe, Chief Executive Officer and President of LRFC, said, “We are pleased to report our strongest full year of financial performance since Mount Logan Management took over as the Company’s investment advisor in July of 2021. These results are a testament to the work we have done to optimize Logan’s balance sheet, the benefits of higher rates and our prudent deployment in a complex market. Of particular note, I would like to highlight our net investment income growth of 431% compared to the prior year as well as our $0.97 per share of undistributed spillover earnings as of December 31, 2023. This speaks volumes for the earnings power of the Company today, and also illustrates the potential to drive incremental earnings growth in 2024 as we continue to rotate out of the Company’s non-income producing legacy equity exposure and redeploy that capital into credits originated by the BC Partners credit platform.

Further, Logan’s improved financial position has allowed the Board of Directors to approve a dividend of $0.32 per share for the first quarter of 2024, which represents a 7% increase over the prior quarter, and a 78% increase compared to the $0.18 per share distribution declared during the first quarter of 2023 when the Board reintroduced the quarterly distribution.

Looking forward to 2024, in spite of a unique and dynamic market, we are starting to see an increase in private market transactions with attractive terms and pricing. We are optimistic this trend will continue barring any unforeseen economic events. As always, we continue to focus on maximizing the earnings power of the Company to further increase stockholder total returns.”

Selected Financial Information

• Total investment income for the year ended December 31, 2023, increased by $5.3 million, to $20.2 million, compared to $14.9 million for 2022.
• Total operating expenses for the year ended December 31, 2023, increased by $0.2 million, to $16.3 million, compared to $16.1 million for 2022.
• Net investment income for the year ended December 31, 2023 was $3.8 million, or $1.43 per share, compared to a net investment loss of $1.2 million, or $(0.43) per share, for 2022.
• Net asset value as of December 31, 2023, was $89.2 million, or $33.34 per share, compared to $95.0 million, or $35.04 per share, as of December 31, 2022.
• Cash and cash equivalents as of December 31, 2023, were $3.9 million compared to $6.8 million as of December 31, 2022.
• The investment portfolio as of December 31, 2023, consisted of investments in 60 portfolio companies with a fair value of approximately $189.7 million. This compares to 59 portfolio companies with a fair value of approximately $203.6 million as of December 31, 2022.
• Deployment was judicious and prudent in 2023. During the year ended December 31, 2023, the Company had approximately $33.2 million of investments and $43.7 million in repayments and sales of investments, resulting in net repayments and sales of approximately $10.5 million for the year.
• The debt investment portfolio as of December 31, 2023 represented 82.0% of the fair value of our total portfolio, with a weighted average annualized yield of approximately 11.1% (excluding income from non-accruals and collateralized loan obligations), compared to a debt investment portfolio of approximately 83.2% with a weighted average annualized yield of approximately 10.4% (excluding income from non-accruals and collateralized loan obligations) as of December 31, 2022. As of December 31, 2023, 13.6% of the fair value of our debt investment portfolio was bearing a fixed rate of interest, compared to 17.2% of the fair value of our debt investment portfolio as of December 31, 2022.
• Non-Accruals: As of December 31, 2023, we had debt investments in three portfolio companies on non-accrual status with an amortized cost and fair value of $17.2 million and $12.8 million, respectively, representing 8.7% and 6.8% of the investment portfolio’s amortized cost and fair value, respectively. As of December 31, 2022, we had debt investments in one portfolio company on non-accrual status with an aggregate amortized cost and fair value of $11.9 million and $9.7 million, respectively, representing 5.4% and 4.8% of the investment portfolio’s amortized cost and fair value, respectively.
• Our asset coverage ratio as of December 31, 2023 was 184%.

Results of OperationsOur operating results for the years ended December 31, 2023 and 2022 were as follows (dollars in thousands):

	For the Years Ended December 31,
	2023				2022
Total investment income	$	20,177			$	14,927
Total expenses		16,330				16,089
Net investment income (loss)		3,847				(1,162	)
Net realized (loss) gain on investments		(16,393	)			13,769
Net change in unrealized appreciation (depreciation) on investments		10,064				(24,631	)
Net decrease in net assets resulting from operations	$	(2,482	)		$	(12,024	)

Investment income The composition of our investment income for the years ended December 31, 2023 and 2022 was as follows (dollars in thousands):

	For the Years Ended December 31,
	2023				2022
Interest income	$	18,366			$	13,666
Payment-in-kind interest		1,484				1,106
Dividend income		68				14
Other income		259				141
Total investment income	$	20,177			$	14,927

Fair Value of InvestmentsThe composition of our investments as of December 31, 2023 and December 31, 2022 at amortized cost and the fair value of investments was as follows (dollars in thousands):

As of December 31, 2023	Investments atAmortized Cost				Amortized CostPercentage ofTotal Portfolio				Investments atFair Value				Fair ValuePercentage ofTotal Portfolio
First Lien Debt	$	128,537				65.4	%		$	124,007				65.4	%
Second Lien Debt		8,968				4.6	%			7,918				4.2	%
Subordinated Debt		26,573				13.5	%			23,548				12.4	%
Collateralized Loan Obligations		1,600				0.8	%			1,600				0.8	%
Joint Venture		440				0.2	%			450				0.2	%
Equity		30,400				15.5	%			32,135				17.0	%
Total	$	196,518				100.0	%		$	189,658				100.0	%

As of December 31, 2022	Investments atAmortized Cost				Amortized CostPercentage ofTotal Portfolio				Investments atFair Value				Fair ValuePercentage ofTotal Portfolio
First Lien Debt	$	143,047				64.9	%		$	136,896				67.3	%
Second Lien Debt		8,283				3.8	%			6,464				3.2	%
Subordinated Debt		26,571				12.0	%			25,851				12.7	%
Collateralized Loan Obligations		6,185				2.8	%			4,972				2.4	%
Joint Venture		414				0.2	%			403				0.2	%
Equity		36,016				16.3	%			29,006				14.2	%
Total	$	220,516				100.0	%		$	203,592				100.0	%

Interest Rate Risk

Based on our December 31, 2023 consolidated statements of assets and liabilities, the following table shows the annual impact on net income (excluding the potential related incentive fee impact) of base rate changes in interest rates (considering interest rate floors for variable rate securities) assuming no changes in our investment and borrowing structure (dollars in thousands):

Basis Point Change	Increase(decrease) in interest income				(Increase)decrease ininterest expense				Increase(decrease) in net income
Up 300 basis points	$	4,235			$	(1,203	)		$	3,032
Up 200 basis points		2,823				(802	)			2,021
Up 100 basis points		1,412				(401	)			1,011
Down 100 basis points		(1,412	)			401				(1,011	)
Down 200 basis points		(2,823	)			802				(2,021	)
Down 300 basis points	$	(4,176	)		$	1,203			$	(2,973	)

Conference Call and Webcast

We will hold a conference call on Thursday, March 28, 2024, at 10:00 a.m. Eastern Time to discuss the fourth quarter and full year 2023 financial results. Stockholders, prospective stockholders, and analysts are welcome to listen to the call or attend the webcast.

To access the conference call, please dial (646) 307-1963 approximately 10 minutes prior to the start of the call and use the conference ID 4191001. A replay of this conference call will be available shortly after the live call through April 4, 2024.

A live audio webcast of the conference call can be accessed via the Internet, on a listen-only basis on our Company’s website www.loganridgefinance.com in the Investor Resources section under Events and Presentations. The webcast can also be accessed by clicking the following link: https://edge.media-server.com/mmc/p/yw3vn225/. The online archive of the webcast will be available on the Company’s website shortly after the call.

About Logan Ridge Finance CorporationLogan Ridge Finance Corporation (Nasdaq: LRFC) is a business development company that invests primarily in first lien loans and, to a lesser extent, second lien loans and equity securities issued by lower middle-market companies. The Company invests in performing, well-established middle-market businesses that operate across a wide range of industries. It employs fundamental credit analysis, targeting investments in businesses with relatively low levels of cyclicality and operating risk. For more information, visit www.loganridgefinance.com.

About Mount Logan Capital Inc. Mount Logan Capital Inc. (“MLC”) is an alternative asset management company that is focused on public and private debt securities in the North American market. MLC seeks to source and actively manage loans and other debt-like securities with credit-oriented characteristics. MLC actively sources, evaluates, underwrites, manages, monitors, and primarily invests in loans, debt securities, and other credit-oriented instruments that present attractive risk-adjusted returns and present low risk of principal impairment through the credit cycle.

About BC Partners Advisors L.P. and BC Partners CreditBC Partners is a leading international investment firm with over $40 billion of assets under management in private equity, private credit and real estate strategies. Established in 1986, BC Partners has played an active role in developing the European buyout market for three decades. Today, BC Partners executives operate across markets as an integrated team through the firm's offices in North America and Europe. For more information, please visit www.bcpartners.com.

BC Partners Credit was launched in February 2017 and has pursued a strategy focused on identifying attractive credit opportunities in any market environment and across sectors, leveraging the deal sourcing and infrastructure made available from BC Partners.

Cautionary Statement Regarding Forward-Looking Statements

This communication contains “forward-looking” statements. Forward-looking statements concern future circumstances and results and other statements that are not historical facts and are sometimes identified by the words “may,” “will,” “should,” “potential,” “intend,” “expect,” “endeavor,” “seek,” “anticipate,” “estimate,” “overestimate,” “underestimate,” “believe,” “could,” “project,” “predict,” “continue,” “target” or other similar words or expressions. Forward-looking statements are based upon current plans, estimates and expectations that are subject to risks, uncertainties, and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove to be incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. The inclusion of such statements should not be regarded as a representation that such plans, estimates or expectations will be achieved. Important factors that could cause actual results to differ materially from such plans, estimates or expectations include those risk factors detailed in the Company’s reports filed with the Securities and Exchange Commission (“SEC”), including the Company’s annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and other documents filed with the SEC.

Any forward-looking statements speak only as of the date of this communication. The Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information or developments, future events or otherwise, except as required by law. Readers are cautioned not to place undue reliance on any of these forward-looking statements.

For additional information, contact:

Logan Ridge Finance Corporation650 Madison Avenue, 23rd FloorNew York, NY 10022

Jason Roos Chief Financial Officer Jason.Roos@bcpartners.com (212) 891-2880

Lena Cati The Equity Group Inc.lcati@equityny.com (212) 836-9611

Val FerraroThe Equity Group Inc.vferraro@equityny.com (212) 836-9633

Logan Ridge Finance CorporationConsolidated Statements of Assets and Liabilities (in thousands, except share and per share data)
	As of December 31,2023				As of December 31,2022
ASSETS
Investments at fair value:
Non-control/non-affiliate investments (amortized cost of $170,972 and $191,435, respectively)	$	161,880			$	177,268
Affiliate investments (amortized cost of $25,546 and $29,081, respectively)		27,778				26,324
Total investments at fair value (amortized cost of $196,518 and $220,516, respectively)		189,658				203,592
Cash and cash equivalents		3,893				6,793
Interest and dividend receivable		1,374				1,578
Prepaid expenses		2,163				2,682
Other assets		—				65
Total assets	$	197,088			$	214,710
LIABILITIES
2026 Notes (net of deferred financing costs and original issue discount of $1,057 and $1,421, respectively)		48,943				48,579
2032 Convertible Notes (net of deferred financing costs and original issue discount of $999 and $1,117, respectively)		14,001				13,883
KeyBank Credit Facility (net of deferred financing costs of $982 and $1,322, respectively)		38,571				54,615
Management and incentive fees payable		869				933
Interest and financing fees payable		949				973
Accounts payable and accrued expenses		833				722
Payable for unsettled trades		3,747				—
Total liabilities	$	107,913			$	119,705
Commitments and contingencies
NET ASSETS
Common stock, par value $0.01, 100,000,000 common shares authorized, 2,674,698 and 2,711,068 common shares issued and outstanding, respectively	$	27			$	27
Capital in excess of par value		188,405				191,038
Total distributable loss		(99,257	)			(96,060	)
Total net assets	$	89,175			$	95,005
Total liabilities and net assets	$	197,088			$	214,710
Net asset value per share	$	33.34			$	35.04

Logan Ridge Finance CorporationConsolidated Statements of Operations (in thousands, except share and per share data)
	For the Years Ended December 31,
	2023				2022				2021
INVESTMENT INCOME
Interest income:
Non-control/non-affiliate investments	$	18,536			$	12,732			$	10,068
Affiliate investments		(170	)			706				4,368
Control investments		—				228				389
Total interest income		18,366				13,666				14,825
Payment-in-kind interest and dividend income:
Non-control/non-affiliate investments		1,322		(1)		919				95
Affiliate investments		162				187				361
Total payment-in-kind interest and dividend income		1,484				1,106				456
Dividend income:
Non-control/non-affiliate investments		—				—				727
Affiliate investments		68				14				179
Total dividend income		68				14				906
Other income:
Non-control/non-affiliate investments		258				141				479
Affiliate investments		1				—				88
Total other income		259				141				567
Total investment income		20,177				14,927				16,754
EXPENSES
Interest and financing expenses		8,329				7,815				10,569
Base management fee		3,658				3,861				4,846
Directors' expense		540				493				410
Administrative service fees		895				620				1,039
General and administrative expenses		2,908				3,300				3,483
Total expenses		16,330				16,089				20,347
NET INVESTMENT INCOME (LOSS)		3,847				(1,162	)			(3,593	)
REALIZED AND UNREALIZED (LOSS) GAIN ON INVESTMENTS
Net realized (loss) gain on investments:
Non-control/non-affiliate investments		(16,393	)			17,312				(10,442	)
Affiliate investments		—				1,672				2,475
Control investments		—				(5,215	)			—
Net realized (loss) gain on investments		(16,393	)			13,769				(7,967	)
Net change in unrealized appreciation (depreciation) on investments:
Non-control/non-affiliate investments		5,075				(25,434	)			13,058
Affiliate investments		4,989				(1,208	)			(908	)
Control investments		—				2,011				(1,483	)
Net change in unrealized appreciation (depreciation) on investments		10,064				(24,631	)			10,667
Total net realized and change in unrealized (loss) gain on investments		(6,329	)			(10,862	)			2,700
Net realized loss on extinguishment of debt		—				—				(1,025	)
Total federal tax provision (benefit), net		—				—				—
NET DECREASE IN NET ASSETS RESULTING FROM OPERATIONS	$	(2,482	)		$	(12,024	)		$	(1,918	)
NET DECREASE IN NET ASSETS PER SHARE RESULTING FROM OPERATIONS – BASIC & DILUTED	$	(0.92	)		$	(4.44	)		$	(0.71	)
WEIGHTED AVERAGE COMMON STOCK OUTSTANDING – BASIC & DILUTED		2,694,857				2,711,068				2,711,068
DISTRIBUTIONS PAID PER SHARE	$	0.96			$	—			$	—

(1)		During the year ended December 31, 2023, the Company received $0.2 million of non-recurring income that was paid-in-kind and included in this financial statement line item.