false
0001996192
0001996192
2025-02-14
2025-02-14
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
DC 20549
FORM
8-K
CURRENT
REPORT
Pursuant
to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date
of Report (Date of earliest event reported):
February
14, 2025
LAKESIDE HOLDING LIMITED
(Exact
Name of Registrant as Specified in its Charter)
Nevada |
|
001-42140 |
|
82-1978491 |
(State
or other jurisdiction
of
incorporation) |
|
(Commission
File Number) |
|
(I.R.S.
Employer
Identification No.) |
1475 Thorndale Avenue, Suite A
Itasca,
Illinois 60143
(Address
of Principal Executive Offices and Zip Code)
(224)
446-9048
(Registrant’s
telephone number, including area code)
Not
Applicable
(Former
name or former address, if changed since last report)
Check
the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under
any of the following provisions (see General Instruction A.2. below):
☐ |
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
☐ |
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
☐ |
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
|
☐ |
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
Common stock, par value US$0.0001 per share |
|
LSH |
|
The
Nasdaq Stock Market LLC |
Indicate
by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405
of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging
growth company ☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Item
2.02. Results of Operations and Financial Condition.
On
February 14, 2025, Lakeside Holding Limited (the “Company”) announced its financial results for the fiscal quarter
ended December 31, 2024. A copy of the press release is attached as Exhibit 99.1 to this Report.
The
information under this Item 2.02, including Exhibit 99.1 shall not be deemed “filed” for purposes of Section 18 of the Securities
Exchange Act of 1934, as amended, (the “Exchange Act”) or otherwise subject to the liabilities of that section, and
shall not be deemed to be incorporated by reference into the filings of the Company under the Securities Act of 1933, as amended or the
Exchange Act, except as will be expressly set forth by specific reference in such a filing.
Item
9.01. Financial Statements and Exhibits.
(d)
Exhibits
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.
Date:
February 14, 2025 |
|
|
|
|
Lakeside
Holding Limited |
|
|
|
|
By: |
/s/
Henry Liu |
|
|
Henry
Liu |
|
|
Chairman
and Chief Executive Officer |
Exhibit 99.1
Lakeside
Announces Fiscal 2025 Second Quarter and Six-Month Results
Itasca,
IL, February 14, 2024 -- Lakeside Holding Limited (“Lakeside” or the “Company”) (Nasdaq: LSH), a U.S.-based
cross-border supply chain solution provider with a unique focus on the Asia-Pacific market operating through two specialized subsidiaries—American
Bear Logistics and Hupan Pharmaceutical (Hubei) Co., Ltd., today announced financial results for its fiscal 2025 second quarter and first
half ended December 31, 2024.
Management
Commentary
Henry
Liu, Chairman and Chief Executive Officer of Lakeside commented, “While we faced industry-wide headwinds in the second quarter,
we’ve made tremendous strategic progress in positioning Lakeside for long-term growth. Our expansion into pharmaceutical logistics through
Hupan Pharmaceutical, our new partnerships with major e-commerce platforms, and our significantly-expanded Dallas-Fort Worth facilities
demonstrate our commitment to diversifying and strengthening our business. The strong growth in our Asia-based customer revenues, up
29.4% in the first half, validates our strategic shift toward serving the rapidly expanding cross-border e-commerce market. With these
foundational pieces in place and our continued investment in operational capabilities, we’re excited about the opportunities ahead as
we build a more robust, diversified logistics enterprise.”
Operational
Highlights
E-Commerce
& Cross-Border Logistics:
| ● | Entered
one-year agreement with a major Asian e-commerce platform |
| ● | Partnered
with a leading global social media and e-commerce platform for customs brokerage services |
| ● | Launched
new Pick & Pack Fulfillment service for a major Chinese logistics partner |
U.S.
Facilities Expansion:
| ● | Expanded
Dallas-Fort Worth operations: |
| o | More
than doubled warehouse space from 20,000 to 46,657 square feet |
| o | Added
staff to support expanded operations |
| o | Part
of multi-hub strategy including Chicago O’Hare (ORD), Dallas-Fort Worth (DFW), and Los Angeles
(LAX) |
Medical/Pharmaceutical
Business Development:
| ● | Acquired
Hupan Pharmaceutical (Hubei) Co., Ltd: |
| o | Purchase
price: RMB 4.0M ($0.6M) |
| o | Expected
annual revenue contribution: $7M |
| o | Gained
licenses for drug wholesale, retail, and medical device distribution |
| o | Partnerships
with 15 major Wuhan hospitals |
| ● | Established
partnership with Sinopharm Group Hubei Co., Ltd. for: |
| o | Essential
medicine storage |
| ● | Signed
RMB 11.0M ($1.5M) sales agreement with Sinopharm Holding Hubei New Special Medicine Co.,
Ltd: |
| o | One-year
contract effective January 1, 2025 |
| o | Covers
critical medicines including Sodium Bicarbonate, Glucose, and Glucose Sodium Chloride |
Financial
Results for the Three Months Ending December 31, 2024:
Total
revenues decreased by $1.5 million, or 31.3% to $3.4 million for the three months ended December 31, 2024, compared with $4.9 million
for the three months ended December 31, 2023. The decrease was primarily driven by a significant decline in volume we handled from our
cross-border airfreight solutions.
| ● | Revenues
from our cross-border airfreight solutions decreased by $1.1 million or 35.5%, from $3.1
million in the three months ended December 31, 2023, to $2.0 million in the three months
ended December 31, 2024. The decrease was primarily due to a decrease in the volume of cross-border
air freight processed, from approximately 8,217 tons for the three months ended December
31, 2023, to approximately 4,459 tons for the three months ended December 31, 2024. |
| ● | Revenues
from our cross-border ocean freight solutions decreased by $0.4 million, or 24.2%, from $1.8
million in the three months ended December 31, 2023, to $1.4 million in the three months
ended December 31, 2024. This reduction was primarily due to a decrease in the volume of
cross-border ocean freights processed and forwarded, dropping from 1,330 TEU in the three
months ended December 31, 2023, to 1,046 TEU in the three months ended December 31, 2024.
|
| ● | For
the three months ended December 31, 2024, our total revenue from pharmaceutical product distribution
amounted to $0.2 million, compared to no revenue from this segment in the same period of
the prior year. Starting from December 2024, we established a new revenue stream through
the distribution of pharmaceutical products. We procured pharmaceuticals—primarily
pharmaceutical solutions—directly from manufacturers and supplied them to distributors,
hospitals, and clinics. |
Revenues
by Customer Geographic
| |
For the three months ended December 31, | | |
| | |
| |
| |
2024 | | |
2023 | | |
| | |
| |
Revenues | |
Amount | | |
% of total Revenues | | |
Amount | | |
% of total Revenues | | |
Amount Increase (Decrease) | | |
Percentage Increase (Decrease) | |
Revenue from cross-border freight solutions | |
| | |
| | |
| | |
| | |
| | |
| |
Asia-based customers | |
$ | 2,750,202 | | |
| 76.5 | % | |
$ | 2,602,745 | | |
| 52.9 | % | |
$ | 147,457 | | |
| 5.7 | % |
U.S.-based customers | |
| 627,301 | | |
| 17.4 | % | |
| 2,313,358 | | |
| 47.1 | % | |
| (1,686,057 | ) | |
| (72.9 | )% |
| |
| 3,377,503 | | |
| 93.9 | % | |
| 4,916,103 | | |
| 100.0 | % | |
| (1,538,600 | ) | |
| (31.3 | )% |
Revenue from distribution of pharmaceuticals | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Asia-based customers | |
| 218,086 | | |
| 6.1 | % | |
| - | | |
| - | | |
| 218,086 | | |
| N/A | |
Total revenues | |
$ | 3,595,587 | | |
| 100.0 | % | |
$ | 4,916,103 | | |
| 100.0 | % | |
$ | (1,320,514 | ) | |
| (26.9 | )% |
| ● | Revenues
from Asia-based customers increased by $0.1 million, or 5.7%, from $2.6 million in the three
months ended December 31, 2023, to $2.8 million in the three months ended December 31, 2024.
The increase in revenues from Asia-based customers was driven by a surge in volume from these
customers, particularly those serving large e-commerce platforms. This growth reflects the
rising demand for our services, a direct result of the overall expansion of the U.S. e-commerce
market. |
| ● | Revenues
from U.S.-based customers decreased by $1.7 million, or 72.9%, from $2.3 million in the three
months ended December 31, 2023 to $0.6 million in the same period in 2024. The decrease in
revenue from the U.S.-based customers in the three months ended December 31, 2024, compared
to the same period in 2023, was primarily due to our strategic shift toward Asia-based e-commerce
customers. |
Total
cost of revenues decreased by $0.2 million, or 5.6%, from $3.9 million in the three months ended December 31, 2023, to $3.6 million in
the three months ended December 31, 2024.
Our
overall gross loss was $42,231 in the three months ended December 31, 2024, compared to gross profit of $1,064,509 in same period last
year. Our gross margin was mainly impacted by higher cost of revenue, particular in fixed overhead costs, and an industry-wide decline
in revenue.
Our
gross margin of distribution of pharmaceuticals was 44.2% for the three months ended December 31, 2024.
General
and administrative expenses increased by $0.9 million, or 94.1%, from $1.0 million in the three months ended December 31, 2023, to $1.9
million in the three months ended December 31, 2024. These expenses represented 53.2% and 20.0% of our total revenues for the three months
ended December 31, 2024 and 2023, respectively. The increase was primarily attributed to higher salary and employee benefit expenses
and professional fees operating as a listed company.
Net
loss was $1.9 million for the three months ended December 31, 2024, compared to a net income of $0.06 million for the three months ended
December 31, 2023.
Financial
Results for the Six Months Ending December 31, 2024:
Total
revenues decreased by $1.6 million, or 17.7%, from $9.1 million for the six months ended December 31, 2023, to $7.5 million for the six
months ended December 31, 2024. The decrease was primarily driven by a significant decline in volume we handled from our cross-border
airfreight solutions.
| ● | Revenues
from our cross-border airfreight solutions decreased by $1.3 million or 23.4%, from $5.5
million in the six months ended December 31, 2023, to $4.2 million in the six months ended
December 31, 2024. The decrease was primarily due to a decrease in the volume of cross-border
air freight processed, from approximately 16,034 tons for the six months ended December 31,
2023, to approximately 11,732 tons for the six months ended December 31, 2024. |
| ● | Revenues
from our cross-border ocean freight solutions decreased by $0.3 million, or 8.7%, from $3.5
million in the six months ended December 31, 2023, to $3.2 million in the six months ended
December 31, 2024. This growth was primarily due to a decrease in the volume of cross-border
ocean freights processed and forwarded, dropping from 2,620 TEU in the six months ended December
31, 2023, to 2,476 TEU in the six months ended December 31, 2024. |
Revenues
by Customer Geographic
| |
For the six months ended December 31, | | |
| | |
| |
| |
2024 | | |
2023 | | |
| | |
| |
Revenues | |
Amount | | |
% of total Revenues | | |
Amount | | |
% of total Revenues | | |
Amount Increase (Decrease) | | |
Percentage Increase (Decrease) | |
Revenue from cross-border freight solutions | |
| | |
| | |
| | |
| | |
| | |
| |
Asia-based customers | |
$ | 5,559,837 | | |
| 72.4 | % | |
$ | 4,296,968 | | |
| 47.4 | % | |
$ | 1,262,869 | | |
| 29.4 | % |
U.S.-based customers | |
| 1,899,220 | | |
| 24.7 | % | |
| 4,767,611 | | |
| 52.6 | % | |
| (2,868,391 | ) | |
| (60.2 | )% |
| |
| 7,459,057 | | |
| 97.2 | % | |
| 9,064,579 | | |
| 100.0 | % | |
| (1,605,522 | ) | |
| (17.7 | )% |
Revenue from distribution of pharmaceuticals | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Asia-based customers | |
| 218,086 | | |
| 2.8 | % | |
| - | | |
| - | | |
| 218,086 | | |
| N/A | |
Total revenues | |
$ | 7,677,143 | | |
| 100.0 | % | |
$ | 9,064,579 | | |
| 100.0 | % | |
$ | (1,387,436 | ) | |
| (15.3 | )% |
| ● | Revenues
from Asia-based customers increased by $1.3 million, or 29.4%, from $4.3 million in the six
months ended December 31, 2023, to $5.6 million in the six months ended December 31, 2024.
The increase in revenues from Asia-based customers was driven by an increase in volume from
these customers, particularly those serving large e-commerce platforms. This growth reflects
the rising demand for our services, a direct result of the overall expansion of the U.S.
e-commerce market. |
| ● | Revenues
from cross-border freight solutions for the U.S.-based customers decreased by $2.9 million,
or 60.2%, from $4.8 million in the six months ended December 31, 2023 to $1.9 million in
the same period in 2024. The decrease in revenue from the U.S.-based customers in the three
months ended December 31, 2024, compared to the same period in 2023, was primarily due to
our strategic shift toward Asia-based e-commerce customers. |
Cost
of revenues decreased by $0.2 million, or 2.1%, from $7.4 million in the six months ended December 31, 2023, to $7.2 million in the six
months ended December 31, 2024.
Gross
profit decreased by $1.2 million, or 71.9%, from $1.7 million in the six months ended December 31, 2023, to $0.5 million in the six months
ended December 31, 2024. Our gross margin of cross-border freight solution was 5.1% for the six months ended December 31, 2024, compared
to 18.9% for the six months ended December 31, 2023. The decline in gross margin was primarily attributable to reduced revenue from cross-border
airfreight solutions and an increase in our cost of revenue in warehouse services, custom declaration and terminal charges, freights
arranged charges and overhead costs allocated.
General
and administrative expenses increased by $1.9 million, or 103.7%, from $1.8 million in the six months ended December 31, 2023, to $3.7
million in the six months ended December 31, 2024. These expenses represented 48.8% and 20.3% of our total revenues for the six months
ended December 31, 2024 and 2023, respectively. The increase was primarily attributed to higher salary and employee benefit expenses,
professional fees, office expenses and traveling, insurance expenses and entertainment expenses, operating as a listed company.
Net
loss was $3.3 million for the six months ended December 31, 2024, compared to a net loss of $0.2 million for the six months ended December
31, 2023.
Conference
Call & Audio Webcast
Lakeside’s
management team will hold an earnings conference call at 4:30 PM Eastern Time (3:30 PM Central Time) on Tuesday, February 17 to discuss
the Company’s financial results and provide an overview of the Company’s operations. Management will lead the conference
call and be available to answer questions.
To
access the call by phone, please dial 1- 877-407-9716 (international callers, please dial 1- 201-493-6779) approximately 10 minutes before
the start of the call. Refer to conference ID: LAKESIDE. **NOTE: THIS CONFERENCE ID WILL BE REQUIRED FOR ENTRY
A
live audio conference call webcast will be available online at https://viavid.webcasts.com/starthere.jsp?ei=1708554&tp_key=b4f1b10725
About
Lakeside Holding Limited
Lakeside
Holding Limited is a U.S.-based cross-border supply chain solution provider with a unique focus on the Asia-Pacific market. Through two
specialized subsidiaries—American Bear Logistics and Hupan Pharmaceutical (Hubei) Co., Ltd.—Lakeside delivers tailored logistics
solutions spanning general and specialized sectors.
American
Bear Logistics, with strategic hubs in Chicago, Dallas, Los Angeles, and New York, offers customized cross-border ocean and airfreight
solutions, connecting Asia-based logistics service companies and e-commerce platforms with the U.S. market.
Lakeside
recently acquired Hupan Pharmaceutical (Hubei) Co., Ltd., expanding its service scope and enhancing its pharmaceutical logistics and
distribution capabilities within China. This strategic move underscores Lakeside’s commitment to advancing integrated cross-border
logistics solutions.
For
more information, please visit https://lakeside-holding.com.
Safe
Harbor Statement
This
press release contains forward-looking statements that reflect our current expectations and views of future events. Known and unknown
risks, uncertainties and other factors may cause our actual results, performance or achievements to be materially different from those
expressed or implied by the forward-looking statements. You can identify some of these forward-looking statements by words or phrases
such as “may,” “will,” “expect,” “anticipate,” “aim,” “estimate,” “intend,”
“plan,” “believe,” “is/are likely to,” “potential,” “continue” or other similar expressions.
We have based these forward-looking statements largely on our current expectations and projections about future events that we believe
may affect our financial condition, results of operations, business strategy and financial needs. These forward-looking statements involve
various risks and uncertainties. Except as required by law, we undertake no obligation to update or revise publicly any forward-looking
statements, whether as a result of new information, future events or otherwise, after the date on which the statements are made or to
reflect the occurrence of unanticipated events. We qualify all of our forward-looking statements by these cautionary statements.
Investor
Relations Contact:
Matthew
Abenante, IRC
President
Strategic
Investor Relations, LLC
Tel:
347-947-2093
Email:
matthew@strategic-ir.com
(tables
follow)
LAKESIDE
HOLDING LIMITED
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
| |
As of December 31, 2024 (unaudited) | | |
As of June 30, 2024 (audited) | |
ASSETS | |
| | |
| |
CURRENT ASSETS | |
| | |
| |
Cash | |
$ | 1,123,414 | | |
$ | 123,550 | |
Accounts receivable – third parties, net | |
| 1,645,774 | | |
| 2,082,152 | |
Accounts receivable – related party, net | |
| 207,293 | | |
| 763,285 | |
Prepayment and other receivable | |
| 49,476 | | |
| — | |
Contract assets | |
| 31,388 | | |
| 129,506 | |
Inventory, net | |
| 10,328 | | |
| — | |
Due from related parties | |
| 682,980 | | |
| 441,279 | |
Loan to a third party | |
| 686,697 | | |
| — | |
Total current assets | |
| 4,437,350 | | |
| 3,539,772 | |
| |
| | | |
| | |
NON-CURRENT ASSETS | |
| | | |
| | |
Investment in other entity | |
| 15,741 | | |
| 15,741 | |
Property and equipment at cost, net of accumulated depreciation | |
| 514,073 | | |
| 344,883 | |
Intangible asset, net | |
| 418,867 | | |
| — | |
Right of use operating lease assets | |
| 4,074,617 | | |
| 3,471,172 | |
Right of use financing lease assets | |
| 110,998 | | |
| 37,476 | |
Deferred tax asset | |
| — | | |
| 89,581 | |
Deferred offering costs | |
| — | | |
| 1,492,798 | |
Deposit and prepayment | |
| 265,480 | | |
| 202,336 | |
Total non-current assets | |
| 5,399,776 | | |
| 5,653,987 | |
TOTAL ASSETS | |
$ | 9,837,126 | | |
$ | 9,193,759 | |
| |
| | | |
| | |
LIABILITIES AND EQUITY | |
| | | |
| | |
CURRENT LIABILITIES | |
| | | |
| | |
Accounts payables – third parties | |
$ | 1,233,142 | | |
$ | 1,161,858 | |
Accounts payables – related parties | |
| 71,557 | | |
| 227,722 | |
Accrued liabilities and other payables | |
| 1,244,501 | | |
| 1,335,804 | |
Current portion of obligations under operating leases | |
| 2,203,766 | | |
| 1,186,809 | |
Current portion of obligations under financing leases | |
| 48,865 | | |
| 37,619 | |
Loans payable, current | |
| 609,935 | | |
| 746,962 | |
Dividend payable | |
| — | | |
| 98,850 | |
Tax payable | |
| 79,825 | | |
| 79,825 | |
Due to shareholders | |
| — | | |
| 1,018,281 | |
Total current liabilities | |
| 5,491,591 | | |
| 5,893,730 | |
| |
| | | |
| | |
NON-CURRENT LIABILITIES | |
| | | |
| | |
Loans payable, non-current | |
| 174,846 | | |
| 136,375 | |
Deferred tax liabilities | |
| 104,717 | | |
| — | |
Obligations under operating leases, non-current | |
| 2,339,439 | | |
| 2,506,402 | |
Obligations under financing leases, non-current | |
| 80,252 | | |
| 17,460 | |
Total non-current liabilities | |
| 2,699,254 | | |
| 2,660,237 | |
TOTAL LIABILITIES | |
$ | 8,190,845 | | |
$ | 8,553,967 | |
| |
| | | |
| | |
Commitments and Contingencies | |
| | | |
| | |
| |
| | | |
| | |
EQUITY | |
| | | |
| | |
Common stocks, $0.0001 par value, 200,000,000 shares authorized, 7,500,000 and 6,000,000 issued and outstanding as of December 31, 2024 and June 30, 2024, respectively | |
| 750 | | |
| 600 | |
Subscription receivable | |
| — | | |
| (600 | ) |
Additional paid-in capital | |
| 4,942,791 | | |
| 642,639 | |
Accumulated other comprehensive income | |
| (9,214 | ) | |
| 2,972 | |
Deficits | |
| (3,288,046 | ) | |
| (5,819 | ) |
Total equity | |
| 1,646,281 | | |
| 639,792 | |
| |
| | | |
| | |
TOTAL LIABILITIES AND EQUITY | |
$ | 9,837,126 | | |
$ | 9,193,759 | |
LAKESIDE
HOLDING LIMITED
CONDENSED CONSOLIDATED STATEMENT OF INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
| |
Six Months Ended December 31, | | |
Three Months Ended December 31, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Revenue from cross-border freight solutions – third party | |
$ | 6,702,063 | | |
$ | 8,639,983 | | |
$ | 3,102,276 | | |
$ | 4,585,696 | |
Revenue from cross-border freight solutions – related parties | |
| 756,994 | | |
| 424,596 | | |
| 275,227 | | |
| 330,407 | |
Revenue from distribution of pharmaceutical products – third parties | |
| 218,086 | | |
| — | | |
| 218,086 | | |
| — | |
Total revenue | |
| 7,677,143 | | |
| 9,064,579 | | |
| 3,595,589 | | |
| 4,916,103 | |
| |
| | | |
| | | |
| | | |
| | |
Cost of revenue from cross-border freight solutions – third party | |
| 6,153,994 | | |
| 6,329,650 | | |
| 3,159,709 | | |
| 3,424,053 | |
Cost of revenue from cross-border freight solutions – related party | |
| 921,050 | | |
| 1,022,877 | | |
| 356,320 | | |
| 427,541 | |
Cost of revenue from pharmaceutical products – related parties | |
| 121,791 | | |
| — | | |
| 121,791 | | |
| — | |
Total cost of revenue | |
| 7,196,835 | | |
| 7,352,527 | | |
| 3,637,820 | | |
| 3,851,594 | |
Gross profit (loss) | |
| 480,308 | | |
| 1,712,052 | | |
| (42,231 | ) | |
| 1,064,509 | |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses: | |
| | | |
| | | |
| | | |
| | |
Selling expenses | |
| 54,488 | | |
| — | | |
| 54,488 | | |
| — | |
General and administrative expenses | |
| 3,749,059 | | |
| 1,840,831 | | |
| 1,911,853 | | |
| 985,053 | |
Loss from deconsolidation of a subsidiary | |
| — | | |
| 73,151 | | |
| — | | |
| — | |
Provision (reversal) of allowance for expected credit loss | |
| 1,956 | | |
| 49,591 | | |
| (10,881 | ) | |
| (2,531 | ) |
Total operating expenses | |
| 3,805,503 | | |
| 1,963,573 | | |
| 1,955,460 | | |
| 982,522 | |
| |
| | | |
| | | |
| | | |
| | |
Income (loss) from operations | |
| (3,325,195 | ) | |
| (251,521 | ) | |
| (1,997,691 | ) | |
| 81,987 | |
| |
| | | |
| | | |
| | | |
| | |
Other income | |
| | | |
| | | |
| | | |
| | |
Other income, net | |
| 201,541 | | |
| 88,449 | | |
| 91,753 | | |
| 41,500 | |
Interest expense | |
| (68,992 | ) | |
| (53,864 | ) | |
| (40,882 | ) | |
| (31,079 | ) |
Total other income | |
| 132,549 | | |
| 34,585 | | |
| 50,871 | | |
| 10,421 | |
| |
| | | |
| | | |
| | | |
| | |
(Loss) income before income taxes | |
| (3,192,646 | ) | |
| (216,936 | ) | |
| (1,946,820 | ) | |
| 92,408 | |
Income tax expense (credit) | |
| 89,581 | | |
| 26,125 | | |
| — | | |
| 28,184 | |
Net (loss) income | |
| (3,282,227 | ) | |
| (243,061 | ) | |
| (1,946,820 | ) | |
| 64,224 | |
Less: net loss attributable to non-controlling interest | |
| — | | |
| (3,025 | ) | |
| — | | |
| — | |
Net (loss) income attributable to the Company | |
| (3,282,227 | ) | |
| (240,036 | ) | |
| (1,946,820 | ) | |
| 64,224 | |
| |
| | | |
| | | |
| | | |
| | |
Other comprehensive (loss) income: | |
| | | |
| | | |
| | | |
| | |
Foreign currency translation income | |
| (12,186 | ) | |
| 3,122 | | |
| (25,179 | ) | |
| — | |
Comprehensive (loss) income | |
| (3,294,413 | ) | |
| (239,939 | ) | |
| (1,971,999 | ) | |
| 64,224 | |
Less: comprehensive loss attributable to non-controlling interest | |
| — | | |
| (3,119 | ) | |
| — | | |
| — | |
Comprehensive (loss) income attributable to the Company | |
$ | (3,294,413 | ) | |
$ | (236,820 | ) | |
$ | (1,971,999 | ) | |
$ | 64,224 | |
| |
| | | |
| | | |
| | | |
| | |
(Loss) earnings per share – basic and diluted | |
$ | (0.44 | ) | |
$ | (0.04 | ) | |
$ | (0.26 | ) | |
$ | 0.01 | |
Weighted Average Shares Outstanding – basic and diluted | |
| 7,500,000 | | |
| 6,000,000 | | |
| 7,500,000 | | |
| 6,000,000 | |
LAKESIDE
HOLDING LIMITED
CONDENSSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
| |
For the Six Months Ended December 31, | |
| |
2024 | | |
2023 | |
Cash flows from operating activities: | |
| | |
| |
Net loss | |
$ | (3,282,227 | ) | |
$ | (243,061 | ) |
Adjustments to reconcile net loss to net cash provided by operating activities: | |
| | | |
| | |
Depreciation – G&A | |
| 50,804 | | |
| 35,991 | |
Depreciation – cost of revenue | |
| 36,328 | | |
| 36,328 | |
Amortization and interest expense of operating lease assets | |
| 989,003 | | |
| 439,142 | |
Depreciation of right-of-use finance assets | |
| 15,480 | | |
| 14,385 | |
Provision of allowance for expected credit loss | |
| 1,956 | | |
| 49,591 | |
Deferred tax expense | |
| 89,581 | | |
| 26,125 | |
Loss from derecognition of shares in subsidiary | |
| — | | |
| 73,151 | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Accounts receivable – third parties | |
| 424,648 | | |
| (479,056 | ) |
Accounts receivable – related parties | |
| 565,766 | | |
| (192,609 | ) |
Contract assets | |
| 98,118 | | |
| (27,169 | ) |
Inventories, net | |
| (10,328 | ) | |
| — | |
Due from related parties | |
| (241,702 | ) | |
| 40,740 | |
Prepayment, other deposit | |
| (112,620 | ) | |
| (23,269 | ) |
Accounts payables – third parties | |
| 28,285 | | |
| 539,542 | |
Accounts payables – related parties | |
| (156,165 | ) | |
| 241,721 | |
Accrued expense and other payables | |
| 312,722 | | |
| 122,547 | |
Operating lease liabilities | |
| (742,649 | ) | |
| (396,263 | ) |
Net cash (used in) provided by operating activities | |
| (1,933,000 | ) | |
| 257,836 | |
| |
| | | |
| | |
Cash flows from investing activities: | |
| | | |
| | |
Purchase of furniture and equipment | |
| (36,072 | ) | |
| — | |
Payment for leasehold improvement | |
| (75,008 | ) | |
| — | |
Net cash payment for asset acquisition | |
| (552,721 | ) | |
| — | |
Loan to a third party | |
| (686,697 | ) | |
| — | |
Payment made for investment in other entity | |
| — | | |
| (29,906 | ) |
Net cash outflow from deconsolidation of a subsidiary (Appendix A) | |
| — | | |
| (48,893 | ) |
Net cash used in investing activities | |
| (1,350,498 | ) | |
| (78,799 | ) |
| |
| | | |
| | |
Cash flows from financing activities: | |
| | | |
| | |
Proceeds from loans | |
| 195,000 | | |
| 225,000 | |
Repayment of loans | |
| (339,914 | ) | |
| (185,856 | ) |
Repayment of equipment and vehicle loans | |
| (55,877 | ) | |
| (59,708 | ) |
Principal payment of finance lease liabilities | |
| (14,964 | ) | |
| (13,429 | ) |
Payment for deferring offering cost | |
| — | | |
| (140,000 | ) |
Advances from Hupan Pharmaceutical prior to acquisition | |
| 276,365 | | |
| — | |
Proceeds from initial public offering, net of share issuance costs | |
| 5,351,281 | | |
| — | |
Advanced to related parties | |
| (311,185 | ) | |
| — | |
Proceeds from shareholders | |
| — | | |
| 158,455 | |
Repayment to shareholders | |
| (805,345 | ) | |
| — | |
Net cash provided by (used in) financing activities | |
| 4,295,361 | | |
| (15,538 | ) |
| |
| | | |
| | |
Effect of exchange rate changes on cash | |
| (11,999 | ) | |
| 3,216 | |
Net increase in cash | |
| 999,864 | | |
| 166,715 | |
Cash, beginning of the period | |
| 123,550 | | |
| 174,018 | |
Cash, end of the period | |
$ | 1,123,414 | | |
$ | 340,733 | |
| |
| | | |
| | |
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | |
| | | |
| | |
Cash paid for income tax | |
$ | — | | |
$ | — | |
Cash paid for interest | |
$ | 45,953 | | |
$ | 15,503 | |
| |
| | | |
| | |
SUPPLEMENTAL SCHEDULE OF NON-CASH IN INVESTING AND FINANCING ACTIVITIES | |
| | | |
| | |
Deferred offering costs within due to shareholders | |
$ | — | | |
$ | 500,826 | |
Deferred offering costs within accrued expense and other payables | |
$ | — | | |
$ | 241,176 | |
Additions to property and equipment included in loan payable | |
$ | 102,235 | | |
| — | |
Additions to leasehold improvement and furniture and fixture through account payable | |
$ | 42,803 | | |
$ | — | |
Settlement of due to shareholder and advance to related party | |
$ | 311,815 | | |
| — | |
| |
| | | |
| | |
NON-CASH ACTIVITIES | |
| | | |
| | |
Right of use assets obtained in exchange for operating lease obligations | |
$ | 1,445,498 | | |
$ | — | |
Right of use assets obtained in exchange for finance lease obligation | |
$ | 89,003 | | |
$ | 19,982 | |
| |
| | | |
| | |
APPENDIX A – Net cash outflow from deconsolidation of a subsidiary | |
| | | |
| | |
Working capital, net | |
| | | |
$ | 29,812 | |
Investment in other entity recognized | |
| | | |
| (15,741 | ) |
Elimination of NCl at deconsolidation of a subsidiary | |
| | | |
| 10,187 | |
Loss from deconsolidation of a subsidiary | |
| | | |
| (73,151 | ) |
Cash | |
| | | |
$ | (48,893 | ) |
v3.25.0.1
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14a -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Lakeside (NASDAQ:LSH)
Historical Stock Chart
From Feb 2025 to Mar 2025
Lakeside (NASDAQ:LSH)
Historical Stock Chart
From Mar 2024 to Mar 2025