UNAUDITED
NOTES TO FINANCIAL STATEMENTS
NOTE
1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
Metal
Sky Star Acquisition Corporation (the “Company”) is a blank check company incorporated in the Cayman Islands on May 5, 2021.
The Company was formed for the purpose of effecting a merger, share exchange, asset acquisition, stock purchase, reorganization or similar
business combination with one or more businesses (“Business Combination”).
The
Company’s efforts in identifying prospective target businesses will not be limited to a particular geographic region. The Company
is an early stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and
emerging growth companies.
The
Company’s sponsor is M-Star Management Corporation, a British Virgin Islands incorporated company (the “Sponsor”).
At June 30, 2022, the Company had not yet commenced any operations. All activity through June 30, 2022 relates to the Company’s
formation and the proposed initial public offering (“IPO”). The Company will not generate any operating revenues until after
the completion of a Business Combination, at the earliest. The Company will generate non-operating income in the form of interest income
from the proceeds derived from the IPO. The Company has selected December 31 as its fiscal year-end.
The
Company will have 9 months from the closing of the IPO (or up to 21 months from the closing of our initial public offering if we extend
the period of time to consummate a business combination) to consummate a Business Combination (the “Combination Period”).
If the Company fails to consummate a Business Combination within the Combination Period, it will trigger its automatic winding up, liquidation
and subsequent dissolution pursuant to the terms of the Company’s amended and restated memorandum and articles of association.
As a result, this has the same effect as if the Company had formally gone through a voluntary liquidation procedure under the Companies
Law. Accordingly, no vote would be required from the Company’s shareholders to commence such a voluntary winding up, liquidation
and subsequent dissolution.
On
April 5, 2022, the Company consummated the IPO of 11,500,000 units which includes an additional 1,500,000 units
as a result of the underwriters’ fully exercise of the over-allotment, at $10.00 per Unit, generating gross proceeds of $115,000,000,
which is described in Note 3.
The
Trust Account
As
of April 5, 2022, a total of $115,682,250 of the net proceeds from the IPO and the private placement transaction completed with the Sponsor,
was deposited in a trust account established for the benefit of the Company’s public shareholders with Wilmington Trust, National
Association acting as trustee. The amount of funds currently held in the trust account in excess of $115,000,000 will be transferred
to the Company’s escrow cash account for use as its working capital. As of June 30, 2022 and December 31, 2021, the Company had $115,160,910
and nil 0 held in the Wilmington Trust account respectively.
The
funds held in the Trust Account will be invested only in United States government treasury bills, bonds or notes having a maturity of
180 days or less, or in money market funds meeting the applicable conditions under Rule 2a-7 promulgated under the Investment Company
Act and that invest solely in United States government treasuries. Except with respect to interest earned on the funds held in the Trust
Account that may be released to the Company to pay its income or other tax obligations, the proceeds will not be released from the Trust
Account until the earlier of the completion of a Business Combination or the Company’s liquidation.
Liquidity
On April 5, 2022, the Company consummated the IPO
of 11,500,000
units (including the exercise of the over-allotment option by the underwriters in the IPO) at $10.00
per unit (the “Public Units’), generating gross proceeds of $115,000,000.
Each Unit consists of one ordinary share, one redeemable warrant to purchase one ordinary share (each a “Warrant”, and, collectively,
the “Warrants”), and one right to receive one-tenth (1/10) of an ordinary share upon the consummation of a Business Combination.
Simultaneously
with the consummation of the IPO, the Company sold to its Sponsor 330,000 units at $10.00 per unit in a private placement generating
total gross proceeds of $3,300,000 which is described in Note 4.
Offering
costs amounted to $5,704,741 consisting of $2,300,000 of underwriting fees, $2,875,000 of deferred underwriting fees, and $529,741 of
other offering costs. Except for $25,000 of subscription of ordinary shares (as defined in Note 5), the Company received net proceeds
of $115,682,250 from the IPO and the private placement.
As
of June 30, 2022 and December 31, 2021, the Company had $244,634 and $95,978 of cash held in escrow for use as working capital, respectively.
In
September 2021, the Company repurchased 1,437,500 of founder shares for $25,000. In September 2021, the Company issued of founder
shares for $ which include an aggregate of up to 375,000 ordinary shares subject to forfeiture by the Sponsor to the extent that
the underwriter’s over-allotment is not exercised in full or in part, so that the Sponsor will collectively own 20% of the Company’s
issued and outstanding ordinary shares after the IPO.
The
founder shares (for purposes hereof referred to as the “Founder Shares”) include an aggregate of up to 375,000
ordinary shares subject to forfeiture by the Sponsor to the extent that the underwriter’s over-allotment is not exercised in full
or in part, so that the Sponsor will collectively own 20% of the Company’s issued and outstanding ordinary shares after the IPO.
On April 5, 2022, the underwriter exercised the over-allotment option in full, accordingly, no Founder Shares are subject to forfeiture.
Going Concern and Management Liquidity Plan
As of June 30, 2022, the Company had $244,634 in cash
and working capital of $298,244.
The Company’s liquidity needs up to the closing
of the IPO on April 5, 2022 had been satisfied through proceeds from notes payable and advances from related party and from the issuance
of common stock.
In order to finance transaction costs in connection
with a Business Combination, the Company’s Sponsor or an affiliate of the Sponsor or certain of the Company’s officers and
directors may, but are not obligated to, provide the Company with working capital. The Company’s management plans to continue its
efforts to complete a Business Combination within the Combination Period after the closing of the Initial Public Offering.
If our estimate of the costs of identifying a target
business, undertaking in-depth due diligence and negotiating a business combination are less than the actual amount necessary to do so,
we may have insufficient funds available to operate our business prior to our business combination. Moreover, we may need to obtain other
financing either to complete our business combination or because we become obligated to redeem a significant number of our public shares
upon consummation of our business combination, in which case we may issue additional securities or incur debt in connection with such
business combination. Subject to compliance with applicable securities laws, we would only complete such financing simultaneously with
the completion of our business combination.
If we are unable to complete our business combination
because we do not have sufficient funds available to us, we will be forced to cease operations and liquidate the Trust Account. In addition,
following our business combination, if cash on hand is insufficient, we may need to obtain additional financing in order to meet our obligations.
We have 21 months from the closing of the Initial Public Offering to consummate a Business Combination. It is uncertain that we will be
able to consummate a Business Combination by this time. If a Business Combination is not consummated by this date, there will be a mandatory
liquidation and subsequent dissolution.
In connection with the Company’s assessment of going concern considerations in accordance with FASB ASC Topic
205-40, “Presentation of Financial Statements — Going Concern,” management has determined that mandatory liquidation,
should a Business Combination not occur, and potential subsequent dissolution raises substantial doubt about the Company’s ability
to continue as a going concern for a reasonable period of time, which is considered to be one year from the issuance of the financial
statements.
NOTE
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
accompanying financial statements are presented in U.S. Dollars and conformity with accounting principles generally accepted in the United
States of America (“GAAP”) and pursuant to the rules and regulations of the SEC.
Emerging
Growth Company
The
Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart
Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting
requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not
being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure
obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding
a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
Further,
Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial
accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective
or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting
standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements
that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of
such extended transition period which means that when a standard is issued or revised and it has different application dates for public
or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies
adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which
is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult
or impossible because of the potential differences in accounting standards used.
Use
of Estimates
The
preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the
reported amounts of expenses during the reporting period.
Making
estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating
its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ
significantly from those estimates.
Cash
and Cash Equivalents
The
Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
The Company did not have any cash equivalents as of June 30, 2022. The Company have cash held in escrow $244,634 and $95,978 as of June
30, 2022 and December 31, 2021 respectively.
Deferred
Offering Costs
Offering
costs consist of underwriting, legal, accounting, registration and other expenses incurred through the balance sheet date that directly
related to the IPO. As of April 5, 2021, offering costs amounted to $5,704,741 consisting of $2,300,000 of underwriting fees, $2,875,000
of deferred underwriting fees, and $529,741 of other offering costs. The Company complies with the requirements of Accounting Standards
Codification (“ASC”) 340-10-S99-1 and SEC Staff Accounting Bulletin Topic 5A – “Expenses of Offering”.
The Company allocates offering costs between public shares, public rights and public warrants based on the estimated fair values
of public shares and public rights at the date of issuance.
Income
Taxes
The
Company complies with the accounting and reporting requirements of ASC Topic 740, “Income Taxes,” which requires an asset
and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed
for differences between the financial statement and tax bases of assets and liabilities that will result in future taxable or deductible
amounts, based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income.
Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC
Topic 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax
positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not
to be sustained upon examination by taxing authorities. The Company’s management determined that the Cayman Islands is the Company’s
only major tax jurisdiction. The Company recognizes accrued interest and penalties related to unrecognized tax benefits, if any, as income
tax expense. There were no unrecognized tax benefits as of June 30, 2022 and no amounts accrued for interest and penalties. The Company
is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its
position.
The
Company may be subject to potential examination by foreign taxing authorities in the area of income taxes. These potential examinations
may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance with
foreign tax laws. The Company’s management does not expect that the total amount of unrecognized tax benefits will materially change
over the next twelve months.
The
Company is considered to be an exempted Cayman Islands company with no connection to any other taxable jurisdiction and is presently
not subject to income taxes or income tax filing requirements in the Cayman Islands or the United States. As such, the Company’s
tax provision was zero for the periods presented.
Net
Income (Loss) Per Share
Net
loss per share is computed by dividing net loss by the weighted average number of ordinary shares outstanding during the period, excluding
ordinary shares subject to forfeiture. The calculation of diluted income (loss) per ordinary shares
does not consider the effect of the warrants issued in connection with the (i) Initial Public Offering, and (ii) the private
placement since the exercise of the warrants is contingent upon the occurrence of future events. The warrants are exercisable to purchase 5,915,000 shares
of ordinary shares in the aggregate. As of June 30, 2022, the Company did not have any dilutive securities or other contracts that
could, potentially, be exercised or converted into ordinary shares and then share in the earnings of the Company. As a result, diluted
net income (loss) per ordinary shares is the same as basic net income (loss) per ordinary shares for the periods presented.
The
net income (loss) per share presented in the statement of operations is based on the following:
Schedule of earning per shares |
|
|
|
|
|
|
|
| |
| | | |
| | | |
| | | |
| | |
|
|
For the three months ended
June 30, 2022 |
| |
For the Six months ended
June 30, 2022 | | |
For the Period from May 5, 2021
(inception) to June 30, 2021 | |
Basic and Diluted net income (loss) per share: |
|
Non-redeemable
shares |
|
|
Redeemable
shares |
| |
Non-redeemable
shares | | |
Redeemable
shares | | |
Non-redeemable
shares | | |
Redeemable
shares | |
Numerators: |
|
|
|
|
|
|
|
| |
| | | |
| | | |
| | | |
| | |
Allocation of net losses |
|
$ |
(4,270,964 |
) |
|
$ |
(14,717,823 |
) | |
$ | (6,729,807 | ) | |
$ | (12,262,530 | ) | |
$ | (11,750 | ) | |
$ | - | |
Accretion of temporary equity |
|
|
- |
|
|
|
18,820,172 |
| |
| - | | |
| 18,820,172 | | |
| - | | |
| - | |
Accretion of temporary equity - interest |
|
|
- |
|
|
|
160,910 |
| |
| | | |
| 160,910 | | |
| | | |
| | |
Allocation of net income (loss) |
|
$ |
(4,270,964 |
) |
|
|
4,263,259 |
| |
$ | (6,729,807 | ) | |
$ | 6,718,552 | | |
$ | (11,750 | ) | |
$ | - | |
|
|
|
|
|
|
|
|
| |
| | | |
| | | |
| | | |
| | |
Denominators: |
|
|
|
|
|
|
|
| |
| | | |
| | | |
| | | |
| | |
Weighted-average shares outstanding |
|
|
3,190,495 |
|
|
|
10,994,505 |
| |
| 3,033,619 | | |
| 5,527,624 | | |
| 2,875,000 | | |
| - | |
Basic and diluted net income (loss) per share |
|
$ |
(1.34 |
) |
|
|
0.39 |
| |
$ | (2.22 | ) | |
$ | 1.22 | | |
$ | (0.00 | ) | |
$ | - | |
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to concentration of credit risk consist of a cash account in a financial institution.
The Company has not experienced losses on this account and management believes the Company is not exposed to significant risks on such
account.
Fair
Value of Financial Instruments
The
fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC Topic 820, “Fair Value
Measurements and Disclosures,” approximates the carrying amounts represented in the accompanying balance sheet, primarily due to
their short-term nature.
Recently
Issued Accounting Standards
In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting
Standards Update (“ASU”) 2020-06, Debt — Debt with Conversion and Other Options (Subtopic 470-20) and
Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2020-06”) to simplify
accounting for certain financial instruments. ASU 2020-06 eliminates the current models that require separation of beneficial
conversion and cash conversion features from convertible instruments and simplifies the derivative scope exception guidance pertaining
to equity classification of contracts in an entity’s own equity. The new standard also introduces additional disclosures for convertible
debt and freestanding instruments that are indexed to and settled in an entity’s own equity. ASU 2020-06 amends the diluted
earnings per share guidance, including the requirement to use the if-converted method for all convertible instruments. ASU 2020-06
is effective January 1, 2022 and should be applied on a full or modified retrospective basis, with early adoption permitted beginning
on January 1, 2021. The Company is currently assessing the impact, if any, that ASU 2020-06 would have on its financial
position, results of operations or cash flows.
Management
does not believe that any recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material
effect on the Company’s financial statements.
Warrants
The
Company evaluates the Public and Private Warrants as either equity-classified or liability-classified instruments based on
an assessment of the warrants’ specific terms and applicable authoritative guidance in Financial Accounting Standards Board (“FASB”)
Accounting Standards Codification (“ASC”) 480, Distinguishing Liabilities from Equity (“ASC 480”) and ASC 815,
Derivatives and Hedging (“ASC 815”). The assessment considers whether the warrants are freestanding financial instruments
pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for
equity classification under ASC 815, including whether the warrants are indexed to the Company’s own ordinary shares, among other
conditions for equity classification. Pursuant to such evaluation, both Public and Private Warrants will be classified in shareholders’
equity.
Ordinary
Shares Subject to Possible Redemption
The
Company accounts for its ordinary shares subject to possible redemption in accordance with the guidance in ASC Topic 480
“Distinguishing Liabilities from Equity.” Ordinary shares subject to mandatory redemption is classified as a liability
instrument and is measured at fair value. Conditionally redeemable ordinary shares (including ordinary shares that feature
redemption rights that is either within the control of the holder or subject to redemption upon the occurrence of uncertain events
not solely within the Company’s control) is classified as temporary equity. At all other times, ordinary shares is classified
as shareholders’ equity. The Company’s ordinary shares features certain redemption rights that are considered to be
outside of the Company’s control and subject to occurrence of uncertain future events. Accordingly, ordinary shares subject to
possible redemption is presented at redemption value (plus any interest earned on the Trust Account) as temporary equity, outside of
the shareholders’ equity section of the Company’s balance sheet.
NOTE
3. INITIAL PUBLIC OFFERING
On
April 5, 2022, the Company sold 11,500,000 Units (including the issuance of 1,500,000 Units as a result of the underwriter’s fully
exercise of the over-allotment) at a price of $10.00 per Unit, generating gross proceeds of $115,000,000 related to the IPO. Each Unit
consists of one ordinary share, one redeemable warrant (each a “Warrant”, and, collectively, the “Warrants”),
and one right to receive one-tenth (1/10) of an ordinary share upon the consummation of an Initial Business Combination. Each one redeemable
warrants entitle the holder thereof to purchase one ordinary share, and each ten rights entitle the holder thereof to receive one ordinary
share at the closing of a Business Combination. No fractional shares issued upon separation of the Units, and only whole Warrants will
trade.
The
Company granted the underwriter a 45-day option from the date of the IPO to purchase up to an additional 1,500,000 Public Units to cover
over-allotments. On April 5, 2022, the underwriter exercised the over-allotment option in full to purchase 1,500,000 Public Units, at
a purchase price of $10.00 per Public Unit, generating gross proceeds to the Company of $15,000,000 (see Note 7).
At
June 30, 2022, the ordinary share reflect in the balance sheet are reconciled in the following tables:
Schedule of balance sheet are reconciled | |
| | |
Gross proceeds from public shares | |
$ | 115,000,000 | |
Less: | |
| | |
Proceeds allocated to public rights | |
| (8,510,000 | ) |
Proceeds allocated to public warrants | |
| (5,290,000 | ) |
Allocation of offering costs related to ordinary shares | |
| (5,020,172 | ) |
Plus: | |
| | |
Accretion of carrying value to redemption value | |
| 18,820,172 | |
Subsequent measurement of Class A ordinary shares subject to possible redemption (interest earned on trust account) | |
| 160,910 | |
Ordinary shares subject to
possible redemption (plus any interest earned on the Trust Account) | |
$ | 115,160,910 | |
NOTE
4. PRIVATE PLACEMENT
The
Sponsor has committed to purchase an aggregate of 300,000 Placement Units (or 330,000 Placement Units if the underwriters’ over-allotment
is exercised in full) at a price of $10.00 per Placement Unit, ($3,000,000 in the aggregate, or $3,300,000 in the aggregate if the underwriters’
over-allotment is exercised in full), from the Company in a private placement that will occur simultaneously with the closing of the
IPO (the “Private Placement”). On April 5, 2022, simultaneously with the consummation of the IPO transaction, the Company
received Private Placement funds of $ from the Sponsor and consummated the Private Placement transaction. The private units
are identical to the Public Units sold in the IPO.
NOTE
5. RELATED PARTY TRANSACTIONS
Founder
Shares
In
May 2021, Harneys Fiduciary (Cayman) Limited transferred one ordinary share to the Sponsor for par value. On July 5, 2021 the Company
redeemed the one share for par value and the Sponsor purchased 1,437,500 ordinary shares for an aggregate price of $25,000.
The
founder shares (for purposes hereof referred to as the “Founder Shares”) include an aggregate of up to 187,500
shares subject to forfeiture by the Sponsor to the extent that the underwriters’ over-allotment is not exercised in full or in
part, so that the Sponsor will collectively own 20% of the Company’s issued and outstanding shares after the IPO.
In
September 2021, the Company repurchased 1,437,500 of founder shares for $25,000. In September 2021, the Company issued of founder
shares for $ which include an aggregate of up to 375,000 shares subject to forfeiture by the Sponsor to the extent that the underwriters’
over-allotment is not exercised in full or in part, so that the Sponsor will collectively own 20% of the Company’s issued and outstanding
shares after the IPO. On April 5, 2022, the underwriter exercised its over-allotment option, as a result, no Founder Shares are subject
to forfeiture.
Administrative
Services Agreement
The
Company entered into an administrative services agreement, commencing on April 5, 2022, through the earlier of the Company’s consummation
of a Business Combination or its liquidation, to pay to the Sponsor a total of $10,000 per month for office space, secretarial and
administrative services provided to members of the Company’s management team. For the period from January 1, 2022 through June
30, 2022, the Company incurred $28,333 in fees for these services.
Promissory
Note — Related Party
On
June 15, 2021, the Company issued an unsecured promissory note to the Sponsor, pursuant to which the Company may borrow up to an aggregate
principal amount of $ (the “Promissory Note”). On December 15, 2021, Company amended the Promissory Note to extend
the due date. The Promissory Note is non-interest bearing and payable on the earlier of (i) March 31, 2022 or (ii) the consummation of
the IPO. As of June 30, 2022, the principal amount due and owing under the Promissory Note was nil, which was paid off as of April
5, 2022. As of December 31, 2021, the principal amount due and owing under the Promissory Notes was $300,000.
NOTE
6. COMMITMENTS AND CONTINGENCIES
Risks
and Uncertainties
Management
continues to evaluate the impact of the COVID-19 pandemic and has concluded that while it is reasonably possible that the virus could
have a negative effect on the Company’s financial position, results of its operations and/or search for a target company, the specific
impact is not readily determinable as of the date of these financial statements. The financial statements do not include any adjustments
that might result from the outcome of this uncertainty.
Registration
Rights
The
holders of the Founder Shares will be entitled to registration rights pursuant to a registration rights agreement to be signed prior
to or on the effective date of the IPO. The holders of these securities are entitled to make up to three demands, excluding short form
demands, that the Company register such securities. In addition, the holders have certain “piggy-back” registration rights
with respect to registration statements filed subsequent to the consummation of a Business Combination and rights to require the Company
to register for resale such securities pursuant to Rule 415 under the Securities Act. The Company will bear the expenses incurred
in connection with the filing of any such registration statements.
Underwriting
Agreement
On
August 10, 2021, the Company engaged Ladenburg Thalmann & Co. Inc. as its underwriter. The Company will grant the underwriters a
45-day option to purchase up to 1,500,000 additional Units to cover over-allotments at the IPO price, less the underwriting discounts
and commissions.
Ladenburg
Thalmann has agreed to revise the warrant agreement that the warrant is exercisable on the later of one year after the closing of this
offering or the consummation of an initial business combination.
The
underwriters will be entitled to a cash underwriting discount of: (i) two percent (2.0150%)
of the gross proceeds of the IPO, or $2,000,000
(or up to $2,300,000
if the underwriters’ over-allotment is
exercised in full). In addition, the underwriters are entitled to a deferred fee of two and one half percent (2.50%)
of the gross proceeds of the IPO, or $2,500,000
(or up to $2,875,000
if the underwriters’ over- allotment is
exercised in full) upon closing of the Business Combination. The deferred fee will be paid in cash upon the closing of a Business Combination
from the amounts held in the Trust Account, subject to the terms of the underwriting agreement. As of June 30, 2022 and December 31,
2021, the Company have deferred underwriting commissions $2,875,000
and nil -
as current liabilities.
Professional
Fees
The
Company has paid professional fees of $25,000 upon initial filing with the SEC of the registration statement for the public offering,
and $150,000 at the closing of the public offering as of April 5, 2022. The Company enter into the agreement with monthly retainer of $5,000 starting form April 1, 2022. As of June 30, 2022, the Company incurred $15,000 in fees for these services.
NOTE
7. SHAREHOLDER’S EQUITY
Ordinary
Shares
The
Company is authorized to issue 50,000,000 ordinary shares, with a par value of $0.001 per share. Holders of the ordinary shares are entitled
to one vote for each ordinary share. At April 5, 2022, there was 3,205,000 ordinary shares issued and outstanding, excluding 11,500,000
ordinary shares subject to possible redemption. The Sponsor has agreed to forfeit 375,000 ordinary shares to the extent that the over-allotment
option is not exercised in full by the underwriter. On April 5, 2022, the underwriter fully exercised the over-allotment option, as such
there are no ordinary shares subject to forfeiture.
Warrants
Each
warrant entitles the holder to purchase one ordinary share at a price of $11.50 per share commencing 30 days after the completion of
its initial business combination and expiring five years from after the completion of an initial business combination. No fractional
warrant will be issued and only whole warrants will trade. The Company may redeem the warrants at a price of $0.01 per warrant upon 30
days’ notice, only in the event that the last sale price of the ordinary shares is at least $18.00 per share for any 20 trading
days within a 30-trading day period ending on the third day prior to the date on which notice of redemption is given, provided there
is an effective registration statement and current prospectus in effect with respect to the ordinary shares underlying such warrants
during the 30 day redemption period. If a registration statement is not effective within 60 days following the consummation of a business
combination, warrant holders may, until such time as there is an effective registration statement and during any period when the Company
shall have failed to maintain an effective registration statement, exercise warrants on a cashless basis pursuant to an available exemption
from registration under the Securities Act.
In
addition, if (a) the Company issues additional ordinary shares or equity-linked securities for capital raising purposes in connection
with the closing of the initial Business Combination at an issue price or effective issue price of less than $9.20 per share (with such
issue price or effective issue price to be determined in good faith by our board of directors), (b) the aggregate gross proceeds from
such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for the funding of our initial business
combination, and (c) the volume weighted average trading price of the ordinary shares during the 20 trading day period starting on the
trading day prior to the day on which the Company consummates the initial Business Combination (such price, the “Market Value”)
is below $9.20 per share, the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115% of the Market
Value, and the last sales price of the ordinary shares that triggers the Company’s right to redeem the Warrants will be adjusted
(to the nearest cent) to be equal to 180% of the Market Value.
The Company complies with ASC 820, “Fair Value
Measurements”, for its financial assets and liabilities that are re-measured and reported at fair value at each reporting period,
and non-financial assets and liabilities that are re-measured and reported at fair value at least annually. ASC 820 determines fair
value to be the price that would be received to sell an asset or would be paid to transfer a liability (i.e., the exit price) in an orderly
transaction between market participants at the measurement date.
The following fair value hierarchy is used to classify
assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:
Level 1: Quoted prices in active markets
for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability
occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2: Observable inputs other than Level
inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical
assets or liabilities in markets that are not active.
Level 3: Unobservable inputs based on our
assessment of the assumptions that market participants would use in pricing the asset or liability.
At June 30, 2022, assets held
in the trust account were entirely comprised of marketable securities.
The following table presents information about the
Company’s assets that are measured at fair value on a recurring basis at June 30, 2022 and December 31, 2021 and indicates the fair
value hierarchy of the valuation inputs the Company utilized to determine such fair value.
Schedule of Assets Measured at Fair Value on a Recurring basis | |
| | |
| | |
| |
Assets June 30, 2022 | |
Quoted
Prices in
Active
Markets
(Level 1) | | |
Significant
Other
Observable
Inputs
(Level 2) | | |
Significant
Other
Unobservable
Inputs
(Level 3) | |
Marketable Securities held in Trust Account | |
$ | 115,160,910 | | |
$ | - | | |
$ | - | |
Assets December 31, 2021 | |
Quoted
Prices in
Active
Markets
(Level 1) | | |
Significant
Other
Observable
Inputs
(Level 2) | | |
Significant
Other
Unobservable
Inputs
(Level 3) | |
Marketable Securities held in Trust Account | |
$ | - | | |
$ | - | | |
$ | - | |
NOTE
8. SUBSEQUENT EVENTS
In
accordance with ASC Topic 855, “Subsequent Events”, which establishes general standards of accounting for and disclosure
of events that occur after the balance sheet date but before financial statements are issued, the Company has evaluated all events or
transactions that occurred up to August 8, 2022, the date the financial statements were available to issue. Based upon this review, the
Company did not identify any subsequent events that would have required adjustment or disclosure in the financial statements.