The accompanying notes are an integral part of
these condensed consolidated financial statements.
The accompanying notes are an integral part of
these condensed consolidated financial statements.
The accompanying notes are an integral part of
these condensed consolidated financial statements.
The accompanying notes are an integral part of
these condensed consolidated financial statements.
The accompanying notes are an integral part of
these condensed consolidated financial statements.
Notes to the Condensed Consolidated Financial
Statements
(Unaudited)
1. Interim Period Reporting
The accompanying unaudited
interim condensed consolidated financial statements include all adjustments consisting of normal recurring adjustments that are, in the
opinion of management, necessary for a fair presentation of the financial position and results of operations and cash flows for the interim
period presented. The results of operations for the three and nine months ended September 30, 2022 are not necessarily indicative of results
for a full fiscal year or any other period.
The accompanying condensed
consolidated financial statements for the three and nine months ended September 30, 2022 and 2021 have been prepared by us, pursuant to
the rules and regulations of the United States Securities and Exchange Commission (“SEC”). Certain information and footnote
disclosures normally contained in financial statements prepared in accordance with accounting principles generally accepted in the United
States (“U.S. GAAP”) have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction
with the audited consolidated financial statements and notes thereto contained in our Annual Report on Form 10-K for the fiscal year ended
December 31, 2021.
Operations
Neonode Inc., which is collectively with its subsidiaries referred
to as “Neonode” or the “Company” in this report, develops advanced optical sensing solutions for contactless touch,
touch, gesture sensing, and object detection and scene analysis solutions using advanced machine learning algorithms to detect and track
persons and objects in video streams for cameras and other types of imagers. We market and sell our contactless touch, touch, gesture
sensing, and object detection products and solutions based on our zForce technology platform, and our scene analysis solutions based on
our MultiSensing technology platform. We offer our solutions to customers in many different markets and segments including, but not limited
to, office equipment, automotive, industrial automation, medical, military and avionics.
In our operations, we have
historically focused on three different business areas, human machine interface (“HMI”) Solutions, HMI Products and Remote
Sensing Solutions. On May 4, 2021, we announced a new strategy and organizational update targeting an increased focus on the Company’s
contactless touch business and on current market opportunities in North America (“AMER”), Asia-Pacific (“APAC”),
and Europe, Middle East and Africa (“EMEA”). We thereby changed from a business area organization to a regional sales organization
going forward. Revenues are however primarily monitored for each of our revenue streams consisting of license fees, product sales and
non-recurring engineering fees.
Liquidity
We have incurred significant
operating losses and negative cash flows from operations since our inception. The Company incurred net losses of approximately $0.8 million
and $3.7 million and $1.7 million and $4.9 million for the three and nine months ended September 30, 2022 and 2021, respectively, and
had an accumulated deficit of approximately $206.3 million and $202.6 million as of September 30, 2022 and December 31, 2021, respectively.
In addition, operating activities used cash of approximately $5.7 million and $5.0 million for the nine months ended September 30, 2022
and 2021, respectively.
The condensed consolidated
financial statements included in this report have been prepared on a going concern basis, which contemplates continuity of operations
and the realization of assets and the repayment of liabilities in the ordinary course of business.
Management evaluated the significance of the Company’s operating
loss and determined that the Company’s current operating plan and sources of potential capital (including the Company’s at-the-market
facility described below) would be sufficient to alleviate concerns about the Company’s ability to continue as a going concern.
In the future, we may require additional sources of capital to continue
operations and to implement our strategy. If our operations do not become cash flow positive, we may be forced to seek equity investments
or debt arrangements. No assurances can be given that we will be successful in obtaining such additional financing on reasonable terms,
or at all. If adequate funds are not available to us on acceptable terms, or at all, we may be unable to adequately fund our business
plans, which could have a negative effect on our business, results of operations and financial condition. If funds are available through
the issuance of equity or debt securities, the issuance of equity securities or securities convertible into equity could dilute the value
of shares of our common stock and cause the market price to fall, and the issuance of debt securities could impose restrictive covenants
on us that could impair our ability to engage in certain business transactions.
We expect revenues will enable
us to reduce our operating losses in coming years. In addition, we intend to continue to implement various measures to improve our operational
efficiencies. No assurances can be given that management will be successful in meeting its revenue targets and reducing its operating
loss.
2. Summary of Significant Accounting Policies
Principles of Consolidation
The condensed consolidated
financial statements have been prepared in accordance with U.S. GAAP and include the accounts of Neonode Inc. and its wholly-owned subsidiaries,
as well as Pronode Technologies AB, a 51% majority owned subsidiary of Neonode Technologies AB. The remaining 49% of Pronode Technologies
AB is owned by 2X Communication AB, located in Gothenburg, Sweden. Pronode Technologies AB was organized to manufacture and sell our touch
sensor modules (“TSMs”). All inter-company accounts and transactions have been eliminated in consolidation.
Neonode consolidates entities
in which it has a controlling financial interest. We consolidate subsidiaries in which we hold, directly or indirectly, more than 50%
of the voting rights.
The condensed consolidated
balance sheets at September 30, 2022 and December 31, 2021 and the condensed consolidated statements of operations, comprehensive loss,
stockholders’ equity and cash flows for the three and nine months ended September 30, 2022 and 2021 include our accounts and those
of our wholly-owned subsidiaries as well as Pronode Technologies AB.
Estimates and Judgments
The preparation of financial
statements in conformity with U.S. GAAP requires making estimates and judgments that affect, at the date of the financial statements,
the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities and the reported amounts of revenue and
expenses. Actual results could differ from these estimates and judgments.
Significant estimates and
judgments include, but are not limited to: for revenue recognition, determining the nature and timing of satisfaction of performance obligations,
the standalone selling price of performance obligations, and transaction prices and assessing transfer of control; measuring variable
consideration and other obligations such as product returns and refunds, and product warranties; provisions for uncollectible receivables;
determining the net realizable value of inventory; recoverability of capitalized project costs and long-lived assets; for leases, determining
whether a contract contains a lease, allocating consideration between lease and non-lease components, determining incremental borrowing
rates, and identifying reassessment events, such as modifications; the valuation allowance related to our deferred tax assets; and the
fair value of options issued as stock-based compensation.
Cash and Cash Equivalents
We have not had any liquid
investments other than normal cash deposits with bank institutions to date. The Company considers all highly liquid investments with original
maturities of three months or less to be cash equivalents.
Concentration of Cash Balance Risks
Cash balances are maintained
at various banks in the United States, Japan, Taiwan and Sweden. For deposits held with financial institutions in the United States, the
U.S. Federal Deposit Insurance Corporation provides basic deposit coverage with limits up to $250,000 per owner. The Swedish government
provides insurance coverage up to 1,050,000 Krona per customer and covers deposits in all types of accounts. For bank accounts of the
category held by Neonode, the Japanese government provides full insurance coverage. The Central Deposit Insurance Corporation in Taiwan
provides insurance coverage up to 3,000,000 Taiwan Dollar per customer. At times, deposits held with financial institutions may exceed
the amount of insurance provided.
Accounts
Receivable and Allowance for Doubtful Accounts
Accounts receivable is stated
at net realizable value. Our policy is to maintain allowances for estimated losses resulting from the inability of our customers to make
required payments. Credit limits are established through a process of reviewing the financial history and stability of each customer.
Should all efforts fail to recover the related receivable, we will write off the account. We also record an allowance for all customers
based on certain other factors including the length of time the receivables are past due and historical collection experience with customers.
Our allowance for doubtful accounts was approximately $30,000 and $79,000 as of September 30, 2022 and December 31, 2021, respectively.
Projects in Process
Projects in process consist
of costs incurred toward the completion of various projects for certain customers. These costs are primarily comprised of direct engineering
labor costs and project-specific equipment costs. These costs are capitalized on our consolidated balance sheet as an asset and deferred
until revenue for each project is recognized in accordance with our revenue recognition policy. There were no costs capitalized to projects
in process as of September 30, 2022 and December 31, 2021.
Inventory
The Company’s inventory
consists primarily of components that will be used in the manufacturing of our TSMs. We classify inventory for reporting purposes as raw
materials, work-in-process, and finished goods.
Inventory is stated at the
lower of cost or net realizable value, using the first-in, first-out (“FIFO”) valuation method. Net realizable value is the
estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation.
Any adjustments to reduce the cost of inventories to their net realizable value are recognized in earnings in the current period.
Due to the low sell-through
of our AirBar products, management has decided to fully reserve work-in-process for AirBar components, as well as AirBar related raw materials.
Management has further decided to reserve for a portion of AirBar finished goods, depending on type of AirBar and in which location it
is stored. The AirBar inventory reserve was $0.3 million and $0.8 million as of September 30, 2022 and December 31, 2021, respectively.
Raw materials, work-in-process,
and finished goods are as follows for the periods indicated (in thousands):
| |
September 30, | | |
December 31, | |
| |
2022 | | |
2021 | |
Raw materials | |
$ | 3,478 | | |
$ | 1,446 | |
Work-in-process | |
| - | | |
| 10 | |
Finished goods | |
| 864 | | |
| 1,064 | |
| |
$ | 4,342 | | |
$ | 2,520 | |
Property and Equipment
Property and equipment are
stated at cost, net of accumulated depreciation and amortization. Depreciation and amortization are computed using the straight-line method
based upon estimated useful lives of the assets as follows:
Estimated useful lives
Computer equipment |
|
3 years |
Furniture and fixtures |
|
5 years |
Equipment |
|
7 years |
Depreciation of
equipment purchased under a finance lease is recognized over the term of the lease if that lease term is shorter than the estimated
useful life.
Upon retirement or sale of
property and equipment, cost and accumulated depreciation and amortization are removed from the accounts and any gains or losses are reflected
in the condensed consolidated statement of operations. Maintenance and repairs are charged to expense as incurred.
Right-of-Use Assets
A right-of-use asset represents
a lessee’s right to use a leased asset for the term of the lease. Our right-of-use assets generally consist of operating leases
for buildings.
Right-of-use assets are measured
initially at the present value of the lease payments, plus any lease payments made before a lease began and any initial direct costs,
such as commissions paid to obtain a lease.
Right-of-use assets are subsequently
measured at the present value of the remaining lease payments, adjusted for incentives, prepaid or accrued rent, and any initial direct
costs not yet expensed.
Long-lived Assets
We assess the recoverability
of long-lived assets by estimating the future cash flows from the associated assets in accordance with relevant accounting guidance. If
the estimated undiscounted future cash flows related to these assets decreases or the useful life is shorter than originally estimated,
we may incur charges for impairment of these assets. As of September 30, 2022, we believe there was no impairment of our long-lived
assets. There can be no assurance, however, that market conditions will not change or sufficient demand for our products and services
will continue, which could result in impairment of long-lived assets in the future.
Foreign Currency Translation and Transaction
Gains and Losses
The functional currency of
our foreign subsidiaries is the applicable local currency, the Swedish Krona, the Japanese Yen, the South Korean Won and the Taiwan Dollar.
The translation from Swedish Krona, Japanese Yen, South Korean Won and Taiwan Dollar to U.S. Dollars is performed for balance sheet accounts
using current exchange rates in effect at the balance sheet date and for income statement accounts using a weighted-average exchange rate
during the period. Gains or (losses) resulting from translation are included as a separate component of accumulated other comprehensive
income (loss). Foreign currency translation gains (losses) were $30,000 and $104,000 and $(37,000) and $(147,000) during the three and
nine months ended September 30, 2022 and 2021, respectively. Gains (losses) resulting from foreign currency transactions are included
in general and administrative expenses in the accompanying condensed consolidated statements of operations and were $18,000 and $47,000
during the three and nine months ended September 30, 2022, respectively, compared to $40,000 and $68,000 during the same periods in 2021,
respectively.
Concentration of Credit and Business Risks
Our customers are located
in the United States, Europe and Asia.
As of September 30, 2022, four of our customers represented approximately
75% of our consolidated accounts receivable and unbilled revenues.
As of December 31, 2021, four
of our customers represented approximately 76% of our consolidated accounts receivable and unbilled revenues.
Customers who accounted for
10% or more of our net revenues during the three months ended September 30, 2022 are as follows:
| ● | Hewlett-Packard Company – 26% |
| | |
| ● | Seiko Epson Corporation – 26% |
| | |
| ● | LG Electronics Inc. – 12% |
| | |
| ● | Alps Alpine – 11% |
Customers who accounted for
10% or more of our net revenues during the nine months ended September 30, 2022 are as follows:
| ● | Hewlett-Packard Company – 28% |
| | |
| ● | Seiko Epson Corporation – 20% |
| | |
| ● | LG Electronics Inc. – 13% |
| | |
| ● | Alps Alpine – 10% |
Customers who accounted for
10% or more of our net revenues during the three months ended September 30, 2021 are as follows:
| ● | Hewlett-Packard Company – 34% |
| | |
| ● | Seiko Epson Corporation – 25% |
| | |
| ● | LG Electronics Inc. – 10% |
Customers who accounted for
10% or more of our net revenues during the nine months ended September 30, 2021 are as follows:
| ● | Hewlett-Packard Company – 32% |
| | |
| ● | Seiko Epson Corporation – 17% |
| | |
| ● | LG Electronics Inc. – 13% |
Revenue Recognition
We recognize revenue when
control of products is transferred to our customers, and when services are completed and accepted by our customers; the amount of revenue
we recognize reflects the consideration we expect to receive for those products or services. Our contracts with customers may include
combinations of products and services (e.g., a contract that includes products and related engineering services). We structure our contracts
such that distinct performance obligations, such as product sales or license fees, and related engineering services, are clearly defined
in each contract.
License fees and sales of
our AirBar and TSMs are on a per-unit basis. Therefore, we generally satisfy performance obligations as units are shipped to our customers.
Non-recurring engineering service performance obligations are satisfied as work is performed and accepted by our customers.
We recognize revenue net of
allowances for returns and any taxes collected from customers, which are subsequently remitted to governmental authorities. We treat all
product shipping and handling charges (regardless of when they occur) as activities to fulfill the promise to transfer goods, therefore
we treat all shipping and handling charges as expenses.
License Fees
We earn revenue from licensing
our internally developed intellectual property (“IP”). We enter into IP licensing agreements that generally provide licensees
the right to incorporate our IP components in their products, with terms and conditions that vary by licensee. Fees under these agreements
may include license fees relating to our IP, and royalties payable to us following the distribution by our licensees of products incorporating
the licensed technology. The license for our IP has standalone value and can be used by the licensee without maintenance and support.
For technology license arrangements
that do not require significant modification or customization of the underlying technology, we recognize technology license revenue when
the license is made available to the customer and the customer has a right to use that license. At the end of each reporting period, we
record unbilled license fees, using prior royalty revenue data by customer to make estimates of those royalties.
Explicit return rights are
not offered to customers. There have been no returns through September 30, 2022.
Product Sales
We earn revenue from sales
of TSM hardware products to our original equipment manufacturers (“OEMs”), original design manufacturers (“ODMs”)
and Tier 1 supplier customers, who embed our hardware into their products, and from sales of branded consumer products that incorporate
our TSMs that are sold through distributors or directly to end users. These distributors are generally given business terms that allow
them to return unsold inventory, receive credits for changes in selling prices, and participate in various cooperative marketing programs.
Our sales agreements generally provide customers with limited rights of return and warranty provisions.
The timing of revenue recognition
related to AirBar modules depends upon how each sale is transacted - either point-of-sale or through distributors. We recognize revenue
for AirBar modules sold point-of-sale (online sales and other direct sales to customers) when we provide the promised product to the customer.
Because we generally use distributors
to provide TSMs and AirBars to our customers, we must analyze the terms of our distributor agreements to determine when control passes
from us to our distributors. For sales of TSMs and AirBars sold through distributors, we recognize revenues when our distributors obtain
control over our products. Control passes to our distributors when we have a present right to payment for products sold to the distributors,
the distributors have legal title to and physical possession of products purchased from us, and the distributors have significant risks
and rewards of ownership of products purchased.
Distributors participate in
various cooperative marketing and other incentive programs, and we maintain estimated accruals and allowances for these programs. If actual
credits received by distributors under these programs were to deviate significantly from our estimates, which are based on historical
experience, our revenue could be adversely affected.
Under U.S. GAAP, companies
may make reasonable aggregations and approximations of returns data to accurately estimate returns. Our TSM and AirBar returns and warranty
experience to date has enabled us to make reasonable returns estimates, which are supported by the fact that our product sales involve
homogenous transactions. The reserve for future sales returns is recorded as a reduction of our accounts receivable and revenue and was
$56,000 as of September 30, 2022 and $69,000 as of December 31, 2021. If the actual future returns were to deviate from the historical
data on which the reserve had been established, our revenue could be adversely affected.
Non-Recurring Engineering
For technology license or
TSM contracts that require modification or customization of the underlying technology to adapt the technology to customer use, we determine
whether the technology license or TSM, and required engineering consulting services represent separate performance obligations. We perform
our analysis on a contract-by-contract basis. If there are separate performance obligations, we determine the standalone selling price
(“SSP”) of each separate performance obligation to properly recognize revenue as each performance obligation is satisfied.
We provide engineering consulting services to our customers under a signed Statement of Work (“SOW”). Deliverables and payment
terms are specified in each SOW. We generally charge an hourly rate for engineering services, and we recognize revenue as engineering
services specified in contracts are completed and accepted by our customers. Any upfront payments we receive for future non-recurring
engineering services are recorded as contract liabilities until that revenue is earned.
We believe that recognizing
non-recurring engineering services revenues as progress towards completion of engineering services and customer acceptance of those services
occurs best reflects the economics of those transactions, because engineering services as tracked in our systems correspond directly with
the value to our customers of our performance completed to date. Hours performed for each engineering project are tracked and reflect
progress made on each project and are charged at a consistent hourly rate.
Revenues from non-recurring
engineering contracts that are short-term in nature are recorded when those services are complete and accepted by customers.
Revenues from non-recurring
engineering contracts with substantive defined deliverables for which payment terms in the SOW are commensurate with the efforts required
to produce such deliverables are recognized as they are completed and accepted by customers.
Estimated losses on all SOW
projects are recognized in full as soon as they become evident. During the three and nine months ended September 30, 2022 and 2021, no
losses related to SOW projects were recorded.
The following tables present
the net revenues distribution by geographical area and market for the three and nine months ended September 30, 2022 and 2021 (dollars
in thousands):
| |
Three months ended September 30, 2022 | | |
Three months ended September 30, 2021 | |
| |
Amount | | |
Percentage | | |
Amount | | |
Percentage | |
AMER | |
| | |
| | |
| | |
| |
Net revenues from consumer electronics | |
$ | 384 | | |
| 96 | % | |
$ | 376 | | |
| 98 | % |
Net revenues from distributors and other | |
| 15 | | |
| 4 | % | |
| 8 | | |
| 2 | % |
| |
$ | 399 | | |
| 100 | % | |
$ | 384 | | |
| 100 | % |
| |
| | | |
| | | |
| | | |
| | |
APAC | |
| | | |
| | | |
| | | |
| | |
Net revenues from automotive | |
$ | 269 | | |
| 41 | % | |
$ | 164 | | |
| 31 | % |
Net revenues from consumer electronics | |
| 314 | | |
| 48 | % | |
| 246 | | |
| 47 | % |
Net revenues from distributors and other | |
| 68 | | |
| 11 | % | |
| 113 | | |
| 22 | % |
| |
$ | 651 | | |
| 100 | % | |
$ | 523 | | |
| 100 | % |
| |
| | | |
| | | |
| | | |
| | |
EMEA | |
| | | |
| | | |
| | | |
| | |
Net revenues from automotive | |
$ | 128 | | |
| 77 | % | |
$ | 34 | | |
| 62 | % |
Net revenues from medical | |
| 33 | | |
| 20 | % | |
| 21 | | |
| 38 | % |
Net revenues from distributors and other | |
| 5 | | |
| 3 | % | |
| - | | |
| - | % |
| |
$ | 166 | | |
| 100 | % | |
$ | 55 | | |
| 100 | % |
| |
Nine months ended September 30, 2022 | | |
Nine months ended
September 30, 2021 | |
| |
Amount | | |
Percentage | | |
Amount | | |
Percentage | |
AMER | |
| | |
| | |
| | |
| |
Net revenues from consumer electronics | |
$ | 1,228 | | |
| 98 | % | |
$ | 1,534 | | |
| 92 | % |
Net revenues from distributors and other | |
| 31 | | |
| 2 | % | |
| 125 | | |
| 8 | % |
| |
$ | 1,259 | | |
| 100 | % | |
$ | 1,659 | | |
| 100 | % |
| |
| | | |
| | | |
| | | |
| | |
APAC | |
| | | |
| | | |
| | | |
| | |
Net revenues from automotive | |
$ | 933 | | |
| 50 | % | |
$ | 987 | | |
| 42 | % |
Net revenues from consumer electronics | |
| 792 | | |
| 42 | % | |
| 738 | | |
| 32 | % |
Net revenues from distributors and other | |
| 141 | | |
| 8 | % | |
| 615 | | |
| 26 | % |
| |
$ | 1,866 | | |
| 100 | % | |
$ | 2,340 | | |
| 100 | % |
| |
| | | |
| | | |
| | | |
| | |
EMEA | |
| | | |
| | | |
| | | |
| | |
Net revenues from automotive | |
$ | 382 | | |
| 57 | % | |
$ | 239 | | |
| 69 | % |
Net revenues from medical | |
| 169 | | |
| 25 | % | |
| 95 | | |
| 27 | % |
Net revenues from distributors and other | |
| 125 | | |
| 18 | % | |
| 14 | | |
| 4 | % |
| |
$ | 676 | | |
| 100 | % | |
$ | 348 | | |
| 100 | % |
Significant Judgments
Our contracts with customers
may include promises to transfer multiple products and services to a customer, particularly when one of our customers contracts with us
for a product and related engineering services for customizing that product for our customer. Determining whether products and services
are considered distinct performance obligations that should be accounted for separately may require significant judgment. Judgment may
also be required to determine the SSP for each distinct performance obligation identified, although we generally structure our contracts
such that performance obligations and pricing for each performance obligation are specifically addressed. We currently have no outstanding
contracts with multiple performance obligations; however, we recently negotiated a contract that may include multiple performance obligations
in the future.
Judgment is also required
to determine when control of products passes from us to our distributors, as well as the amounts of product that may be returned to us.
Our products are sold with a right of return, and we may provide other credits or incentives to our customers, which could result in variability
when determining the amount of revenue to recognize. At the end of each reporting period, we use product returns history and additional
information that becomes available to estimate returns and credits. We do not recognize revenue if it is probable that a significant reversal
of any incremental revenue would occur.
Finally, judgment is required
to determine the amount of unbilled license fees at the end of each reporting period.
Contract Balances
Timing of revenue recognition
may differ from the timing of invoicing to customers. We record a receivable when we have an unconditional right to receive future payments
from customers, and we record unearned deferred revenue when we receive prepayments or upfront payments for goods or services from our
customers.
The following table presents
accounts receivable and deferred revenues as of September 30, 2022 and December 31, 2021 (in thousands):
| |
September 30, 2022 | | |
December 31, 2021 | |
Accounts receivable and unbilled revenue, net | |
$ | 1,014 | | |
$ | 1,293 | |
Contract liabilities (deferred revenues) | |
| 92 | | |
| 106 | |
The timing of revenue recognition,
billings and cash collections results in billed accounts receivable, unbilled revenues (contract assets), and customer advances and deposits
or deferred revenue (contract liabilities) on the consolidated balance sheets. Generally, billing occurs subsequent to revenue recognition,
resulting in contract assets; contract assets are generally classified as current. The Company sometimes receives advances or deposits
from its customers before revenue is recognized, which are reported as contract liabilities and are generally classified as current. These
assets and liabilities are reported on the consolidated balance sheet on a contract-by-contract basis at the end of each reporting period.
We do not anticipate impairment
of our contract assets related to license fee revenues, given the creditworthiness of our customers whose invoices comprise the balance
in that asset account. We will continue to monitor the timeliness of receipts from those customers to assess whether the contract assets
have been impaired.
Payment terms and conditions
vary by the type of contract; however, payments generally occur 30-60 days after invoicing for license fees and sensor modules to our
resellers and distributors. Where revenue recognition timing differs from invoice timing, we have determined that our contracts do not
include a significant financing component. Our intent is to provide our customers with consistent invoicing terms for the convenience
of our customers, not to receive financing from our customers.
Costs to Obtain Contracts
We record the incremental
costs of obtaining a contract with a customer as a contract asset, if we expect the benefit of those costs to cover a period greater than
one year. We currently have no incremental costs that must be capitalized.
We expense as incurred costs
of obtaining a contract when the amortization period of those costs would have been less than or equal to one year.
Product Warranty
The following table summarizes
the activity related to the product warranty liability (in thousands):
| |
September 30, 2022 | | |
December 31, 2021 | |
Balance at beginning of period | |
$ | 36 | | |
$ | 25 | |
Provisions for warranty issued | |
| (7 | ) | |
| 11 | |
Balance at end of period | |
$ | 29 | | |
$ | 36 | |
The Company accrues for warranty
costs as part of its cost of sales of TSMs based on estimated costs. The Company’s products are generally covered by a warranty
for a period of 12 months from the customer receipt of the product.
Contract Liabilities
Contract liabilities (deferred
revenues) consist primarily of prepayments for license fees, and other products or services that we have been paid in advance. We earn
the revenue when we transfer control of the product or service. Deferred revenues may also include upfront payments for consulting services
to be performed in the future, such as non-recurring engineering services.
We defer license fees until
we have met all accounting requirements for revenue recognition, which is when a license is made available to a customer and that customer
has a right to use the license. Non-recurring engineering fee revenues are deferred until engineering services have been completed and
accepted by our customers.
The following table presents
our deferred revenues by source (in thousands):
| |
September 30, 2022 | | |
December 31, 2021 | |
Deferred revenues license fees | |
$ | 28 | | |
$ | 28 | |
Deferred revenues products | |
| 53 | | |
| 70 | |
Deferred revenues non-recurring engineering | |
| 11 | | |
| 8 | |
| |
$ | 92 | | |
$ | 106 | |
During the three and nine months ended September 30, 2022, the Company
recognized revenues of approximately $8,000 and $24,000, respectively, related to contract liabilities outstanding at the beginning of
the year.
Advertising
Advertising costs are expensed
as incurred. Advertising costs for the three and nine months ended September 30, 2022 and 2021 amounted to approximately $21,000 and $105,000
and $12,000 and $70,000, respectively.
Research and Development
Research and development (“R&D”)
costs are expensed as incurred. R&D costs consist primarily of personnel related costs in addition to external consultancy costs such
as testing, certifying and measurements.
Stock-Based Compensation Expense
We measure the cost of employee
services received in exchange for an award of equity instruments, including share options, based on the estimated fair value of the award
on the grant date, and recognize the value as compensation expense over the period the employee is required to provide services in exchange
for the award, usually the vesting period.
We account for equity instruments
issued to non-employees at their estimated fair value.
When determining stock-based
compensation expense involving options and warrants, we determine the estimated fair value of options and warrants using the Black-Scholes
option pricing model.
Noncontrolling Interests
We recognize any noncontrolling
interest, also known as a minority interest, as a separate line item in stockholders’ equity in the condensed consolidated financial
statements. A noncontrolling interest represents the portion of equity ownership in a less-than-wholly owned subsidiary not attributable
to us. Generally, any interest that holds less than 50% of the outstanding voting shares is deemed to be a noncontrolling interest; however,
there are other factors, such as decision-making rights, that are considered as well. We include the amount of net income (loss) attributable
to noncontrolling interests in consolidated net income (loss) on the face of the condensed consolidated statements of operations.
The Company provides either
in the condensed consolidated statement of stockholders’ equity, if presented, or in the notes to condensed consolidated financial
statements, a reconciliation at the beginning and the end of the period of the carrying amount of total equity (net assets), equity (net
assets) attributable to the parent, and equity (net assets) attributable to the noncontrolling interest that separately discloses:
|
(1) |
Net income or loss; |
|
|
|
|
(2) |
Transactions with owners acting in their capacity as owners, showing separately contributions from and distributions to owners; and |
|
|
|
|
(3) |
Each component of other comprehensive income or loss. |
Income Taxes
We recognize deferred tax
liabilities and assets for the expected future tax consequences of items that have been included in the consolidated financial statements
or tax returns. We estimate income taxes based on rates in effect in each of the jurisdictions in which we operate. Deferred income tax
assets and liabilities are determined based upon differences between the financial statement and income tax bases of assets and liabilities
using enacted tax rates in effect for the year in which the differences are expected to reverse. The realization of deferred tax assets
is based on historical tax positions and expectations about future taxable income. Valuation allowances are recorded against net deferred
tax assets when, in our opinion, realization is uncertain based on the “more likely than not” criteria of the accounting guidance.
Based on the uncertainty of
future pre-tax income, we fully reserved our net deferred tax assets as of September 30, 2022 and December 31, 2021. In the event we were
to determine that we would be able to realize our deferred tax assets in the future, an adjustment to the deferred tax asset would increase
income in the period such determination was made. The provision for income taxes represents the net change in deferred tax amounts, plus
income taxes paid or payable for the current period.
We follow U.S. GAAP related
accounting for uncertainty in income taxes, which provisions include a two-step approach to recognizing, de-recognizing and measuring
uncertainty in income taxes. As a result, we did not recognize a liability for unrecognized tax benefits. As of September 30, 2022 and
December 31, 2021, we had no unrecognized tax benefits.
Net Loss per Share
Net loss per share amounts
have been computed based on the weighted average number of shares of common stock outstanding during the three and nine months ended September
30, 2022. Net loss per share, assuming dilution amounts from common stock equivalents, is computed based on the weighted-average number
of shares of common stock and potential common stock equivalents outstanding during the period. The weighted-average number of shares
of common stock and potential common stock equivalents used in computing the net loss per share for the three and nine months ended September
30, 2022 and 2021 exclude the potential common stock equivalents, as the effect would be anti-dilutive (see Note 8).
Other Comprehensive Income (Loss)
Our other comprehensive income
(loss) includes foreign currency translation gains and losses. The cumulative amount of translation gains and losses are reflected
as a separate component of stockholders’ equity in the condensed consolidated balance sheets.
Cash Flow Information
Cash flows in foreign currencies
have been converted to U.S. Dollars at an approximate weighted-average exchange rate for the respective reporting periods. The weighted-average
exchange rate for the condensed consolidated statements of operations was as follows:
| |
Nine months ended September 30, | |
| |
2022 | | |
2021 | |
Swedish Krona | |
| 9.92 | | |
| 8.49 | |
Japanese Yen | |
| 128.22 | | |
| 108.53 | |
South Korean Won | |
| 1,278,76 | | |
| 1,131.90 | |
Taiwan Dollar | |
| 29.30 | | |
| 28.00 | |
The exchange rate for the
condensed consolidated balance sheets was as follows:
| | As of | |
| | September 30, | | | December 31, | |
| | 2022 | | | 2021 | |
Swedish Krona | | | 11.11 | | | | 9.03 | |
Japanese Yen | | | 144.71 | | | | 115.12 | |
South Korean Won | | | 1,437.33 | | | | 1,190.75 | |
Taiwan Dollar | | | 31.80 | | | | 27.71 | |
Fair Value of Financial Instruments
We disclose the estimated
fair values for all financial instruments for which it is practicable to estimate fair value. Financial instruments including cash, accounts
receivable, accounts payable and accrued expenses are deemed to approximate fair value due to their short maturities.
New Accounting Pronouncements
In September 2016, the FASB
issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326)-Measurement of Credit Losses on Financial Instruments, (“ASU
2016-13”), supplemented by subsequent accounting standards updates. The new standard requires entities to measure all expected credit
losses for financial assets held at the reporting date based on historical experience, current conditions and reasonable and supportable
forecasts. ASU 2016-13, as amended, is scheduled to become effective for fiscal years beginning after December 15, 2023, with early adoption
permitted. In the future, we will evaluate the impact that ASU 2016-13, as amended, will have on our consolidated financial statements,
specifically regarding our trade receivables; however, we do not expect any significant impact from implementation of the new standard.
3. Stockholders’ Equity
At-the-Market Facility
On
May 10, 2021, we entered into an At Market Issuance Sales Agreement (the “Sales Agreement”) with B. Riley Securities, Inc.
(“B. Riley Securities”) with respect to an “at the market” offering program (the “ATM Facility”),
under which we may, from time to time, in our sole discretion, issue and sell through B. Riley Securities, acting as sales agent, up to
$25 million of shares of our common stock.
Pursuant
to the Sale Agreement, we may sell the shares through B. Riley Securities by any method permitted that is deemed an “at the market”
offering as defined in Rule 415 under the Securities Act of 1933, as amended. B. Riley Securities will use commercially reasonable efforts
consistent with its normal trading and sales practices to sell the shares from time to time, based upon instructions from us (including
any price or size limits or other customary parameters or conditions we may impose). We will pay B. Riley Securities a commission of 3.0%
of the gross sales price per share sold under the Sales Agreement.
We
are not obligated to sell any shares under the Sale Agreement. The offering of shares pursuant to the Sale Agreement will terminate upon
the earlier to occur of (i) the issuance and sale, through B. Riley Securities, of all of the shares subject to the Sales Agreement and
(ii) termination of the Sale Agreement in accordance with its terms.
Common Stock
As of September 30, 2022 and
December 31, 2021, our Restated Certificate of Incorporation, as amended, authorized us to issue up to 25,000,000 shares of common stock,
par value $0.001 per share.
On August 12, 2021, we issued
12,830 shares of our common stock to key employees pursuant to our 2020 long-term incentive program (“2020 LTIP”) (see Note
4).
On December 29, 2021, we issued
14,735 shares of our common stock to key employees pursuant to our 2020 LTIP (see Note 4).
On May 20, 2022, we issued
4,000 shares of our common stock to a director pursuant to the Neonode Inc. 2020 Stock Incentive Plan (the “2020 Plan”) (see
Note 4).
During the 12 months ended
December 31, 2021, we sold an aggregate of 235,722 shares of common stock under the ATM Facility, resulting in net proceeds to us of approximately
$1,984,000 after payment of commissions to B. Riley Securities and other expenses of $66,000. During the nine months ended September 30,
2022, no shares were sold under the ATM Facility.
On October 21, 2021, we entered
into a placement agency agreement with Pareto Securities Inc. and Pareto Securities AB pursuant to which we sold to certain Swedish and
other European investors an aggregate of 1,808,000 shares of our common stock at a price of $7.75 per share in a registered direct offering
that closed on October 26, 2021 (the “Offering”). We received net proceeds of approximately $13.1 million from the Offering
after deducting placement agent fees and offering expenses.
On September 15, 2022, we repurchased 10,252 shares of common stock
from an employee who resigned during the two-year lock up period associated with such shares for $12,000, pursuant to the terms of the
2020 LTIP.
Preferred Stock
As of September 30, 2022 and
December 31, 2021, our Restated Certificate of Incorporation, as amended, authorized us to issue up to 1,000,000 shares of preferred stock,
par value $0.001 per share.
There were no transactions
in our preferred stock during the three and nine months ended September 30, 2022 and 2021. No shares of preferred stock were issued and
outstanding as of September 30, 2022.
Warrants
As of September 30, 2022 and
December 31, 2021, the Company had outstanding warrants to purchase zero and 431,368 shares of common stock, respectively. During the
nine months ended September 30, 2022, 431,368 warrants expired and no warrants were exercised.
4. Stock-Based Compensation
We have adopted equity incentive
plans for which stock options and restricted stock awards are available for grants to employees, consultants and directors. Except for
certain options granted to certain Swedish employees, all employee, consultant and director stock options granted under our stock option
plans have an exercise price equal to the market value of the underlying common stock on the grant date. There are no vesting provisions
tied to performance conditions for any options. Vesting for all outstanding option grants is based solely on continued service as an employee,
consultant or director. All of our outstanding stock options and restricted stock awards are classified as equity instruments.
Stock Options and Long Term Incentive Plan
During the year ended December
31, 2020, our stockholders approved the 2020 Plan which replaced our 2015 Stock Incentive Plan (the “2015 Plan”), which in
turn replaced our Neonode Inc. 2006 Equity Incentive Plan (the “2006 Plan”). Although no new awards may be made under the
2006 Plan or 2015 Plan, the 2015 Plan is still operative for awards previously granted under such plan. There are no awards outstanding
under the 2006 Plan. Under the 2020 Plan, 750,000 shares of common stock have been reserved for awards, including nonqualified stock option
grants and restricted stock grants to officers, employees, non-employee directors and consultants. The terms of the awards granted under
the 2020 Plan are set by our compensation committee at its discretion.
In 2020, we established the
2020 LTIP to provide eligible persons with the opportunity to acquire an equity interest, or otherwise increase their equity interest,
in the Company as an incentive for them to remain in the service of the Company. Through the 2020 LTIP, eligible employees of Neonode
may waive between 50% to 67% of future unearned bonuses that may be awarded to them under the Company’s annual bonus arrangement
in exchange for the grant of shares of the Company’s common stock.
On December 29, 2020, we issued
37,288 shares of common stock to key employees pursuant to the 2020 LTIP. The shares were immediately vested but subject to a two-year
lock-up period after issuance. In the event the participant’s employment with Neonode is terminated by the participant during the
two-year lock-up period, the Company will repurchase the shares at a price equal to 30% of the lower of market value at issuance and termination
date. Neonode has reported and paid Swedish social charges of $75,000 for the issued shares but only 30% of the stock-based compensation
(totaling $77,000) was recognized immediately in the consolidated statement of operations for the year ended December 31, 2020, with the
remainder to be recognized ratably over the two-year lock-up period.
On August 12, 2021, we issued
12,830 shares of common stock to a key employee pursuant to the 2020 LTIP. The shares were immediately vested but subject to a two-year
lock-up period after issuance. In the event the participant’s employment with the Company is terminated by the participant during
the two-year lock-up period, the Company will repurchase the shares at a price equal to 30% of the lower of market value at issuance and
the termination date. The Company has reported and paid Swedish social charges of $21,000 for the issued shares but only 30% of the stock-based
compensation (totaling $25,000) was recognized immediately in the consolidated statements of operations for the year ended December 31,
2021, with the remainder to be recognized ratably over the two-year lock-up period.
On December 29, 2021, we issued
14,735 shares of common stock to key employees pursuant to the 2020 LTIP. The shares were immediately vested but subject to a two-year
lock-up period after issuance. In the event the participant’s employment with Neonode is terminated by the participant during the
two-year lock-up period, the Company will repurchase the shares at a price equal to 30% of the lower of market value at issuance and termination
date. Neonode has reported and paid Swedish social charges of $46,000 for the issued shares but only 30% of the stock-based compensation
(totaling $38,000) was recognized immediately in the consolidated statements of operations for the year ended December 31, 2021, with
the remainder to be recognized ratably over the two-year lock-up period.
On May 20, 2022, we issued
4,000 shares of common stock to a director pursuant to the 2020 Plan. The shares were immediately vested but subject to a two-year lock-up
period after issuance. In the event the participant’s employment with the Company is terminated by the participant during the two-year
lock-up period, the Company will repurchase the shares at a price equal to 30% of the lower of market value at issuance and the termination
date. The Company has reported and paid Swedish social charges of $5,000 for the issued shares but only 30% of the stock-based compensation
(totaling $5,000) was recognized immediately in the consolidated statements of operations for the nine months ended September 30, 2022,
with the remainder to be recognized ratably over the two-year lock-up period.
On September 15, 2022, we repurchased 10,252 shares of common stock
from an employee who resigned during the two-year lock up period associated with such shares for $12,000, pursuant to the terms of the
2020 LTIP.
For the three and nine months ended September 30, 2022 and 2021, we
recognized $5,000 and $89,000 and $46,000 and $91,000, respectively, of stock-based compensation for the amortization of the 2020 LTIP
and 2020 Plan over the respective lock-up periods.
A summary of the combined
activity under all of our stock option plans is set forth below:
| |
Number of Options Outstanding | | |
Weighted Average Exercise Price | |
Outstanding at January 1, 2022 | |
| 9,500 | | |
$ | 26.19 | |
Expired | |
| (7,000 | ) | |
| 30.40 | |
Outstanding at September 30, 2022 | |
| 2,500 | | |
$ | 14.40 | |
The aggregate intrinsic value
of the 2,500 stock options that are outstanding, vested and expected to vest as of September 30, 2022 was $0.
For the three and nine months
ended September 30, 2022 and 2021, we recorded no compensation expense related to the vesting of stock options.
During the three and nine
months ended September 30, 2022, we did not grant any options to purchase shares of our common stock to employees or members of our board
of directors.
Stock options granted under
the 2006, 2015 and 2020 Plans are exercisable over a maximum term of 10 years from the date of grant, vest in various installments over
a one to four-year period and have exercise prices reflecting the market value of the shares of common stock on the date of grant.
5. Commitments and Contingencies
Litigation
On September 2, 2020, a putative
stockholder of Neonode filed a purported class action lawsuit (Case No. 1:20-cv-01174-UNA) in the United States District Court for the
District of Delaware against Neonode, the Board of Directors of Neonode, and the Chief Executive Officer of Neonode for alleged violation
of Sections 14(a) and 20(a) of the Securities Exchange Act of 1934, as amended, in connection with disclosure of information concerning
Proposal 5 and Proposal 6 in the proxy statement filed with the SEC by Neonode on August 20, 2020 for the 2020 Annual Meeting of Stockholders
of Neonode (the “Proxy Statement”). These proposals for shareholder approval related to the Private Placement by Neonode on
August 5, 2020 in which two directors and the chief executive officer of Neonode participated. The relief sought by the plaintiff included
a preliminary injunction to enjoin the stockholder votes on Proposal 5 and Proposal 6. On October 20, 2020, the plaintiff voluntarily
dismissed the lawsuit in the United States District Court. However, on February 11, 2021, the plaintiff’s counsel informed Neonode
that they would file a fee petition as a result of Neonode filing the definitive additional materials to the Proxy Statement on September
18, 2020. On September 9, 2021, the plaintiff’s counsel filed a complaint in the Supreme Court of the State of New York, County
of Nassau, to recover plaintiff’s attorneys’ fees and expenses in the amount of $400,000 incurred in connection with the Proceeding.
On November 3, 2021, the Company entered into a settlement agreement with plaintiff’s counsel, which was accrued for as of September
30, 2021. On November 4, 2021, the case was dismissed with prejudice.
Indemnities and Guarantees
Our bylaws require that we
indemnify each of our executive officers and directors for certain events or occurrences arising because of the officer or director serving
in such capacity. The term of the indemnification period is for the officer’s or director’s lifetime. The maximum potential
amount of future payments we could be required to make under these indemnification agreements is unlimited. However, we have a directors’
and officers’ liability insurance policy that should enable us to recover a portion of any future amounts paid. As a result of our
insurance policy coverage, we believe the estimated fair value of these indemnification agreements is minimal and we have no liabilities
recorded for these agreements as of September 30, 2022 and December 31, 2021.
We enter into indemnification
provisions under our agreements with other companies in the ordinary course of business, typically with business partners, contractors,
customers and landlords. Under these provisions we generally indemnify and hold harmless the indemnified party for losses suffered or
incurred by the indemnified party as a result of our activities or, in some cases, as a result of the indemnified party’s activities
under the agreement. These indemnification provisions often include indemnifications relating to representations made by us regarding
intellectual property rights. These indemnification provisions generally survive termination of the underlying agreement. The maximum
potential amount of future payments we could be required to make under these indemnification provisions is unlimited. We have not incurred
material costs to defend lawsuits or settle claims related to these indemnification agreements. As a result, we believe the estimated
fair value of these agreements is minimal. Accordingly, we have no liabilities recorded for these indemnification provisions as of September
30, 2022 and December 31, 2021.
One of our manufacturing partners
has previously purchased material for the final assembly of AirBars. To protect the manufacturer from losses in relation to AirBar production,
we agreed to secure the value of the inventory in a bank guarantee. In December, 2021 the bank guarantee was cancelled.
Patent Assignment
On May 6, 2019, the Company
assigned a portfolio of patents to Aequitas Technologies LLC. The assignment provides the Company the right to share potential proceeds
generated from a licensing and monetization program.
On June 8, 2020, Neonode Smartphone
LLC, a subsidiary of Aequitas Technologies LLC filed complaints against Apple and Samsung in the Western District of Texas for infringing
two patents. The case against Apple was subsequently transferred to the Northern District of California. Both matters are still ongoing.
Non-Recurring Engineering Development Costs
On April 25, 2013, we entered into an Analog Device Development Agreement
with an effective date of December 6, 2012 (the “NN1002 Agreement”) with Texas Instruments (“TI”) pursuant to
which TI agreed to integrate our intellectual property into an Application Specific Integrated Circuit (“ASIC”). Under the
terms of the NN1002 Agreement, we agreed to pay TI $500,000 of non-recurring engineering costs at the rate of $0.25 per ASIC for each
of the first 2,000,000 ASICs sold. As of September 30, 2022, we had made no payments to TI under the NN1002 Agreement.
6. Segment Information
We have one reportable segment,
which is comprised of the touch technology licensing and products business. We report revenues from external customers based on the country
where the customer is located.
The following table presents
net revenues by geographic area for the three and nine months ended September 30, 2022 and 2021, respectively (dollars in thousands):
| |
Three months ended September 30, 2022 | | |
Three months ended September 30, 2021 | |
| |
Amount | | |
Percentage | | |
Amount | | |
Percentage | |
Japan | |
$ | 447 | | |
| 37 | % | |
$ | 362 | | |
| 38 | % |
United States | |
| 399 | | |
| 33 | % | |
| 385 | | |
| 40 | % |
South Korea | |
| 154 | | |
| 13 | % | |
| 140 | | |
| 15 | % |
Germany | |
| 87 | | |
| 7 | % | |
| 34 | | |
| 3 | % |
China | |
| 57 | | |
| 4 | % | |
| 16 | | |
| 2 | % |
Sweden | |
| 52 | | |
| 4 | % | |
| - | | |
| - | % |
Switzerland | |
| 33 | | |
| 3 | % | |
| 21 | | |
| 2 | % |
Other | |
| (13 | ) | |
| (1 | )% | |
| 4 | | |
| - | % |
| |
$ | 1,216 | | |
| 100 | % | |
$ | 962 | | |
| 100 | % |
| |
Nine months ended September 30, 2022 | | |
Nine months ended September 30, 2021 | |
| |
Amount | | |
Percentage | | |
Amount | | |
Percentage | |
United States | |
$ | 1,259 | | |
| 33 | % | |
| 1,661 | | |
| 38 | % |
Japan | |
| 1,229 | | |
| 32 | % | |
$ | 1,372 | | |
| 32 | % |
South Korea | |
| 521 | | |
| 14 | % | |
| 660 | | |
| 15 | % |
Germany | |
| 205 | | |
| 5 | % | |
| 233 | | |
| 5 | % |
Switzerland | |
| 169 | | |
| 4 | % | |
| 95 | | |
| 2 | % |
France | |
| 141 | | |
| 4 | % | |
| 5 | | |
| - | % |
Sweden | |
| 136 | | |
| 4 | % | |
| 15 | | |
| 1 | % |
China | |
| 95 | | |
| 3 | % | |
| 298 | | |
| 7 | % |
Other | |
| 46 | | |
| 1 | % | |
| 8 | | |
| - | % |
| |
$ | 3,801 | | |
| 100 | % | |
$ | 4,347 | | |
| 100 | % |
The following table presents
our total assets by geographic region as of September 30, 2022 and December 31, 2021 (in thousands):
| |
September 30, 2022 | | |
December 31, 2021 | |
United States | |
$ | 11,570 | | |
$ | 17,589 | |
Sweden | |
| 6,169 | | |
| 5,353 | |
Asia | |
| 53 | | |
| 50 | |
Total | |
$ | 17,792 | | |
$ | 22,992 | |
7. Leases
We have operating leases for
our corporate offices and our manufacturing facility, and finance leases for equipment. Our leases have remaining lease terms of two months
to three years. One of our primary operating leases includes options to extend the lease for one to three years and the other primary
lease includes an option to annually prolong; those operating leases also include options to terminate the leases within one year. Future
renewal options that are not likely to be executed as of the balance sheet date are excluded from right-of-use assets and related lease
liabilities.
Our operating leases represent
building leases for our Stockholm corporate offices and our Kungsbacka manufacturing facility. Our Stockholm corporate office lease has
a remaining lease term of under one year and both of our leases are automatically renewed at a cost increase of 2% on an annual basis,
unless we provide written notice nine months prior to the respective expiration dates.
We report operating lease
right-of-use assets, as well as current and noncurrent operating lease obligations on our consolidated balance sheets for the right to
use those buildings in our business. Our finance leases represent manufacturing equipment; we report the manufacturing equipment, as well
as current and noncurrent finance lease obligations on our consolidated balance sheets for our manufacturing equipment.
Generally, interest rates
are stated in our leases for equipment. When no interest rate is stated in a lease, however, we review the interest rates implicit in
our recent finance leases to estimate our incremental borrowing rate. We determine the rate implicit in a lease by using the most recent
finance lease rate, or other method we think most closely represents our incremental borrowing rate.
The components of lease expense
were as follows (in thousands):
| |
Three months ended September 30, | | |
Nine months ended September 30, | |
| |
2022 | | |
2021 | | |
2022 | | |
2021 | |
Operating lease cost (1) | |
$ | 135 | | |
$ | 174 | | |
$ | 453 | | |
$ | 529 | |
| |
| | | |
| | | |
| | | |
| | |
Finance lease cost: | |
| | | |
| | | |
| | | |
| | |
Amortization of leased assets | |
$ | 5 | | |
$ | 130 | | |
$ | 62 | | |
$ | 446 | |
Interest on lease liabilities | |
| - | | |
| 3 | | |
| 6 | | |
| 11 | |
Total finance lease cost | |
| 5 | | |
| 133 | | |
| 68 | | |
| 457 | |
| (1) | Includes short-term lease costs of $30,000 and $111,000 and $41,000
and $117,000 for the three and nine months ended September 30, 2022 and 2021, respectively. |
Supplemental cash flow information
related to leases was as follows (in thousands):
| |
Three months ended September 30, | | |
Nine months ended September 30, | |
| |
2022 | | |
2021 | | |
2022 | | |
2021 | |
Cash paid for amounts included in leases: | |
| | |
| | |
| | |
| |
Operating cash flows from operating leases | |
$ | (3 | ) | |
$ | (150 | ) | |
$ | (297 | ) | |
$ | (492 | ) |
Operating cash flows from finance leases | |
| - | | |
| (3 | ) | |
| (6 | ) | |
| (11 | ) |
Financing cash flows from finance leases | |
| (36 | ) | |
| (131 | ) | |
| (135 | ) | |
| (426 | ) |
| |
| | | |
| | | |
| | | |
| | |
Right-of-use assets obtained in exchange for lease obligations: | |
| | | |
| | | |
| | | |
| | |
Operating leases | |
| - | | |
| - | | |
| - | | |
| - | |
Supplemental balance sheet
information related to leases was as follows (in thousands):
| |
September 30, 2022 | | |
December 31, 2021 | |
Operating leases | |
| | |
| |
Operating lease right-of-use assets | |
$ | 182 | | |
$ | 584 | |
| |
| | | |
| | |
Current portion of operating lease obligations | |
$ | 127 | | |
$ | 425 | |
Operating lease liabilities, net of current portion | |
| 49 | | |
| 117 | |
Total operating lease liabilities | |
$ | 176 | | |
$ | 542 | |
| |
| | | |
| | |
Finance leases | |
| | | |
| | |
Property and equipment, at cost | |
$ | 2,268 | | |
$ | 3,463 | |
Accumulated depreciation | |
| (2,070 | ) | |
| (3,199 | ) |
Property and equipment, net | |
$ | 198 | | |
$ | 264 | |
| |
| | | |
| | |
Current portion of finance lease obligations | |
$ | 109 | | |
$ | 258 | |
Finance lease liabilities, net of current portion | |
| 52 | | |
| 65 | |
Total finance lease liabilities | |
$ | 161 | | |
$ | 323 | |
|
|
September 30,
2022 |
|
|
December 31,
2021 |
|
Weighted Average Remaining Lease Term |
|
|
|
|
|
|
Operating leases |
|
|
1.4 years |
|
|
|
1.6 years |
|
Finance leases |
|
|
1.7 years |
|
|
|
1.0 years |
|
|
|
|
|
|
|
|
|
|
Weighted Average Discount Rate: |
|
|
|
|
|
|
|
|
Operating leases (2) |
|
|
5 |
% |
|
|
5 |
% |
Finance leases |
|
|
2 |
% |
|
|
2 |
% |
(2) | Upon adoption of the new lease standard, discount rates used for existing leases were established at January 1, 2019. |
A summary of future minimum
payments under non-cancellable operating lease commitments as of September 30, 2022 is as follows (in thousands):
Year ending December 31, | |
Total | |
2022 (remaining months) | |
$ | 67 | |
2023 | |
| 66 | |
2024 | |
| 50 | |
| |
| 183 | |
Less imputed interest | |
| (7 | ) |
Total lease liabilities | |
| 176 | |
Less current portion | |
| (127 | ) |
| |
$ | 49 | |
The following is a schedule
of minimum future rentals on the non-cancellable finance leases as of September 30, 2022 (in thousands):
Year ending December 31, | |
Total | |
2022 (remaining months) | |
$ | 45 | |
2023 | |
| 77 | |
2024 | |
| 26 | |
2025 | |
| 18 | |
Total minimum payments required: | |
| 166 | |
Less amount representing interest: | |
| (5 | ) |
Present value of net minimum lease payments: | |
| 161 | |
Less current portion | |
| (109 | ) |
| |
$ | 52 | |
8. Net Loss per Share
Basic net loss per common
share for the three and nine months ended September 30, 2022 and 2021 was computed by dividing the net loss attributable to common shareholders
of Neonode Inc. for the relevant period by the weighted average number of shares of common stock outstanding. Diluted loss per common
share is computed by dividing net loss attributable to common shareholders of Neonode Inc. for the relevant period by the weighted average
number of shares of common stock and common stock equivalents outstanding.
There were no potentially
dilutive common stock equivalents for the three and nine months ended September 30, 2022 and 2021, respectively.
| |
Three months ended September 30, | | |
Nine months ended September 30, | |
(in thousands, except per share amounts) | |
2022 | | |
2021 | | |
2022 | | |
2021 | |
BASIC AND DILUTED | |
| | |
| | |
| | |
| |
Weighted average number of common shares outstanding | |
| 13,580 | | |
| 11,542 | | |
| 13,577 | | |
| 11,517 | |
Net loss attributable to Neonode Inc. | |
$ | (800 | ) | |
$ | (1,721 | ) | |
$ | (3,728 | ) | |
$ | (4,946 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net loss per share – basic and diluted | |
$ | (0.06 | ) | |
$ | (0.15 | ) | |
$ | (0.27 | ) | |
$ | (0.43 | ) |
9. Subsequent Events
On October 1, 2022, we acquired
the remaining 49% of the shares in Pronode Technologies AB for a nominal cash payment.
On October 18, 2022, we sold
622 shares of our common stock under the ATM Facility with aggregate net proceeds to us of $3,000.
No other subsequent events
have occurred that would require recognition in the condensed consolidated financial statements or disclosure in the notes thereto other
than as discussed elsewhere in the accompanying notes.