Navitas Semiconductor Corporation (Nasdaq: NVTS), the industry
leader in next-generation power semiconductors, today announced
unaudited financial results for the fourth quarter and full year
ended December 31, 2023.
“I am pleased to announce a record fourth quarter that caps off
a year of more than doubling revenue for Navitas as we demonstrated
strength across multiple markets,” said Gene Sheridan, CEO and
co-founder. “While we are not immune to first half 2024 market
headwinds, we see revenue growth accelerating in the second half
based on our strong customer pipeline including major new wins in
AI data centers, home appliances, solar inverters and a major
satellite internet roll-out - all of which positions Navitas for
strong growth in 2024 and beyond.”
4Q23 Financial Highlights
- Revenue: Total revenue grew to $26.1 million
in the fourth quarter of 2023, a 111% increase from $12.3 million
in the fourth quarter of 2022 and a 19% increase from $22.0 million
in the third quarter of 2023.
- Gross Margin: GAAP gross margin for the fourth
quarter of 2023 was 42.2%, compared to 40.6% in the fourth quarter
of 2022 and 32.3% for the third quarter of 2023. Non-GAAP gross
margin for the fourth quarter of 2023 was 42.2% compared to 40.6%
for the fourth quarter of 2022 and 42.1% for the third quarter of
2023.
- Loss from Operations: GAAP loss from
operations for the quarter was $26.8 million, compared to a loss of
$31.2 million for the fourth quarter of 2022 and a loss of $28.6
million for the third quarter of 2023. On a non-GAAP basis, loss
from operations for the quarter was $9.7 million compared to a loss
of $12.4 million for the fourth quarter of 2022 and a loss of $8.7
million for the third quarter of 2023.
- Cash: Cash and
cash equivalents were $152.8 million as of December 31, 2023.
FY 2023 Financial Highlights
- Revenue: Total revenue grew to $79.5 million
in 2023, a 109% increase from $37.9 million in 2022.
- Gross Margin: GAAP gross margin for 2023 was
39.1%, compared to 31.5% in 2022. Non-GAAP gross margin for 2023
was 41.8% compared to 40.8% for 2022.
- Loss from
Operations: GAAP loss from operations for the year was
$118.1 million, compared to a loss of $123.6 million for 2022. On a
non-GAAP basis, loss from operations for the year was $40.3 million
compared to a loss of $41.2 million for 2022.
Market, Customer and Technology Highlights:
- Electric Vehicle:
Introduction of new GaNSafe technology plus new Gen-3 Fast silicon
carbide is fueling demand for EV on-board and roadside chargers.
SiC-based on-board chargers are in or moving to production this
year with customers including top EV brands such as Zeekr, Volvo
and Smart. Announced joint design center with Shinry – one of the
top EV on-board charger suppliers for Hyundai, BYD, Honda, Geely
and others.
- Solar/Energy Storage: Displacement of silicon
with GaNSafe and Gen 3 Fast SiC technologies continued with
significant developments in 3 of the top 5 US solar OEMs, and the
majority of the world’s top 10 solar manufacturers. SiC is shipping
into this market today and GaN adoption is expected to ramp in late
2024.
- Home Appliance / Industrial: Major new tier 1
home appliance win will drive additional revenues in late ‘24 -
Navitas now engaged with 7 of the world’s top 10 home appliance
OEMs. Customer designs are in process at 2 of the top 3 global
leaders in industrial pumps and a top 3 global leader in heat
pumps.
- Datacenter: New GaNSafe and Gen 3 Fast SiC and
Navitas’ dedicated design center is now achieving an unprecedented
4.5 kW, more than double the power density of legacy silicon
solutions, to deliver accelerating power demands of AI data
centers. Over 20 customer designs are expected to ramp production
in 2024.
- Mobile: Navitas now powers 5 newly released
OPPO models and 8 newly released Xiaomi models with chargers
ranging from 67 W to 120 W. Additional Samsung models now include
powering the new Galaxy S24.
- Other New Markets:
GaN ICs have been designed into the ground-based terminal for a
major internet satellite implementation to ramp in 2H24.
Business Outlook
First quarter 2024 net revenues are expected to be $23 million
plus or minus $500 thousand. Gross margin for the first quarter is
expected to be 41% plus or minus 50 basis points and operating
expenses, excluding stock-based compensation and amortization of
intangible assets, are expected to be approximately $21.5 million
in the first quarter of 2024. Weighted-average basic share count is
expected to be approximately 180 million shares for the first
quarter of 2024.
Navitas Q4 and FY 2023 Financial Results Conference Call
and Webcast Information:When: Thursday,
February 29th, 2024Time: 2:00 p.m. Pacific / 5:00
p.m. EasternToll Free Dial-in: (800) 715-9871 or
(646) 307-1963, Conference ID: 6680139Live
Webcast:
https://edge.media-server.com/mmc/p/n4aaj82bReplay:
A replay of the call will be accessible from the Investor Relations
section of the Company’s website at
https://ir.navitassemi.com/.
Non-GAAP Financial Measures
This press release and statements in our public webcast include
financial measures that are not calculated in accordance with
generally accepted accounting principles (“GAAP”), which we refer
to as “non-GAAP financial measures,” including (i) non-GAAP gross
margin, (ii) non-GAAP operating expenses, (iii) non-GAAP research
and development expense, (iv) non-GAAP selling, general and
administrative expense, (v) non-GAAP loss from operations, (vi)
non-GAAP operating margin, and (vi) non-GAAP loss and loss per
share. Each of these non-GAAP financial measures are adjusted from
GAAP results to exclude certain expenses which are outlined in the
“Reconciliation of GAAP Results to Non-GAAP Financial Measures”
tables below. We believe these non-GAAP financial measures provide
investors with useful supplemental information about our operating
performance and enable comparison of financial trends and results
between periods where certain items may vary independent of
business performance. We believe these non-GAAP financial measures
offer an additional view of our operations that, when coupled with
the GAAP results and the reconciliations to corresponding GAAP
financial measures, provide a more complete understanding of the
results of operations. However, these non-GAAP financial measures
should be considered as a supplement to, and not as a substitute
for, or superior to, the corresponding measures calculated in
accordance with GAAP.
Cautionary Statement Regarding Forward-Looking
Statements
This press release, including the paragraph headed “Business
Outlook,” includes “forward-looking statements” within the meaning
of Section 21E of the Securities Exchange Act of 1934, as amended.
The term “customer pipeline” and related information constitute
forward-looking statements. Other forward-looking statements may be
identified by the use of words such as “we expect” or “are expected
to be,” “estimate,” “plan,” “project,” “forecast,” “intend,”
“anticipate,” “believe,” “seek,” or other similar expressions that
predict or indicate future events or trends or that are not
statements of historical matters. Customer pipeline and other
forward-looking statements are made based on estimates and
forecasts of financial and performance metrics, projections of
market opportunity and market share and current indications of
customer interest, all of which are based on various assumptions,
whether or not identified in this press release. All such
statements are based on current expectations of the management of
Navitas and are not predictions of actual future performance.
Forward-looking statements are provided for illustrative purposes
only and are not intended to serve as, and must not be relied on by
any investor as, a guarantee, an assurance, a prediction or a
definitive statement of fact or probability. Actual events and
circumstances are difficult or impossible to predict and will
differ from assumptions and expectations. Many actual events and
circumstances that affect performance are beyond the control of
Navitas, and forward-looking statements are subject to a number of
risks and uncertainties, including the possibility that the
expected growth of our business will not be realized, or will not
be realized within expected time periods, due to, among other
things, the failure to successfully integrate acquired businesses
into our business and operational systems; the effect of
acquisitions on customer and supplier relationships, or the failure
to retain and expand those relationships; the success or failure of
other business development efforts; Navitas’ financial condition
and results of operations; Navitas’ ability to accurately predict
future revenues for the purpose of appropriately budgeting and
adjusting Navitas’ expenses; Navitas’ ability to diversify its
customer base and develop relationships in new markets; Navitas’
ability to scale its technology into new markets and applications;
the effects of competition on Navitas’ business, including actions
of competitors with an established presence and resources in
markets we hope to penetrate, including silicon carbide markets;
the level of demand in our customers’ end markets and our
customers’ ability to predict such demand, both generally and with
respect to successive generations of products or technology;
Navitas’ ability to attract, train and retain key qualified
personnel; changes in government trade policies, including the
imposition of tariffs and the regulation of cross-border
investments, particularly involving the United States and China;
other regulatory developments in the United States, China and other
countries; the impact of the COVID-19 pandemic or other epidemics
on Navitas’ business and the economies that affect our business,
including but not limited to Navitas’ supply chain and the supply
chains of customers and suppliers; and Navitas’ ability to protect
its intellectual property rights.
These and other risk factors are discussed under Part 1, Item 1A
“Risk Factors” section in the Company’s annual reports on Form
10-K, and other SEC reports. If any of the risks described above,
and discussed in more detail in our SEC reports, materialize or if
our assumptions underlying forward-looking statements prove to be
incorrect, actual results could differ materially from the results
implied by these forward-looking statements. There may be
additional risks that Navitas is not aware of or that Navitas
currently believes are immaterial that could also cause actual
results to differ materially from those contained in
forward-looking statements. In addition, forward-looking statements
reflect Navitas’ expectations, plans or forecasts of future events
and views as of the date of this press release. Navitas anticipates
that subsequent events and developments will cause Navitas’
assessments to change. However, while Navitas may elect to update
these forward-looking statements at some point in the future,
Navitas specifically disclaims any obligation to do so. These
forward-looking statements should not be relied upon as
representing Navitas’ assessments as of any date subsequent to the
date of this press release.
About Navitas
Navitas Semiconductor (Nasdaq: NVTS) is the only pure-play,
next-generation power-semiconductor company, founded in 2014.
GaNFast™ power ICs integrate gallium nitride (GaN) power and drive,
with control, sensing, and protection to enable faster charging,
higher power density, and greater energy savings. Complementary
GeneSiC™ power devices are optimized high-power, high-voltage, and
high-reliability silicon carbide (SiC) solutions. Focus markets
include EV, solar, energy storage, home appliance / industrial,
data center, mobile and consumer. Over 250 Navitas patents are
issued or pending. Navitas was the world’s first semiconductor
company to be CarbonNeutral®-certified.
Navitas Semiconductor, GaNFast, GaNSense, GeneSiC and the
Navitas logo are trademarks or registered trademarks of Navitas
Semiconductor Limited and affiliates. All other brands, product
names and marks are or may be trademarks or registered trademarks
used to identify products or services of their respective
owners.
Contact InformationStephen Oliver, VP Corporate
Marketing & Investor Relationsir@navitassemi.com
PR image:
|
|
|
|
|
|
|
|
NAVITAS SEMICONDUCTOR CORPORATION |
CONSOLIDATED STATEMENTS OF OPERATIONS (GAAP) -
UNAUDITED |
(dollars in thousands, except per-share
amounts) |
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
December 31, |
|
December 31, |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
NET REVENUES |
$ |
26,058 |
|
|
$ |
12,349 |
|
|
$ |
79,456 |
|
|
$ |
37,943 |
|
COST OF REVENUES (exclusive of amortization of intangibles included
below) |
|
15,069 |
|
|
|
7,341 |
|
|
|
48,392 |
|
|
|
25,996 |
|
GROSS PROFIT |
|
10,989 |
|
|
|
5,008 |
|
|
|
31,064 |
|
|
|
11,947 |
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
Research and development |
|
18,087 |
|
|
|
15,945 |
|
|
|
68,825 |
|
|
|
50,318 |
|
Selling, general and administrative |
|
14,923 |
|
|
|
15,763 |
|
|
|
61,551 |
|
|
|
78,353 |
|
Amortization of intangible assets |
|
4,774 |
|
|
|
4,499 |
|
|
|
18,820 |
|
|
|
6,913 |
|
Total operating expenses |
|
37,784 |
|
|
|
36,207 |
|
|
|
149,196 |
|
|
|
135,584 |
|
LOSS FROM OPERATIONS |
|
(26,795 |
) |
|
|
(31,199 |
) |
|
|
(118,132 |
) |
|
|
(123,637 |
) |
OTHER INCOME (EXPENSE), net: |
|
|
|
|
|
|
|
Interest income, net |
|
1,964 |
|
|
|
721 |
|
|
|
5,368 |
|
|
|
1,387 |
|
Gain from change in fair value of warrants |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
51,763 |
|
Gain (loss) from change in fair value of earnout liabilities |
|
(8,285 |
) |
|
|
9,547 |
|
|
|
(33,788 |
) |
|
|
121,709 |
|
Other income (expense) |
|
33 |
|
|
|
67 |
|
|
|
84 |
|
|
|
(1,147 |
) |
Total other income (expense), net |
|
(6,288 |
) |
|
|
10,335 |
|
|
|
(28,336 |
) |
|
|
173,712 |
|
INCOME (LOSS) BEFORE INCOME TAXES |
|
(33,083 |
) |
|
|
(20,864 |
) |
|
|
(146,468 |
) |
|
|
50,075 |
|
INCOME TAX (BENEFIT) PROVISION |
|
(505 |
) |
|
|
(12,950 |
) |
|
|
(517 |
) |
|
|
(22,812 |
) |
NET INCOME (LOSS) |
|
(32,578 |
) |
|
|
(7,914 |
) |
|
|
(145,951 |
) |
|
|
72,887 |
|
LESS: Net income (loss) attributable to noncontrolling
interest |
|
— |
|
|
|
(789 |
) |
|
|
(518 |
) |
|
|
(1,026 |
) |
NET INCOME (LOSS) ATTRIBUTABLE TO CONTROLLING INTEREST |
$ |
(32,578 |
) |
|
$ |
(7,125 |
) |
|
$ |
(145,433 |
) |
|
$ |
73,913 |
|
NET INCOME (LOSS) PER SHARE: |
|
|
|
|
|
|
|
Basic |
$ |
(0.18 |
) |
|
$ |
(0.05 |
) |
|
$ |
(0.86 |
) |
|
$ |
0.55 |
|
Diluted |
$ |
(0.18 |
) |
|
$ |
(0.05 |
) |
|
$ |
(0.86 |
) |
|
$ |
0.51 |
|
SHARES USED IN PER-SHARE CALCULATION: |
|
|
|
|
|
|
|
Basic |
|
178,780 |
|
|
|
152,416 |
|
|
|
168,927 |
|
|
|
133,668 |
|
Diluted |
|
178,780 |
|
|
|
152,416 |
|
|
|
168,927 |
|
|
|
145,743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NAVITAS SEMICONDUCTOR CORPORATION |
RECONCILIATION OF GAAP RESULTS TO NON-GAAP FINANCIAL
MEASURES |
(dollars in thousands, except per-share
amounts) |
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
December 31, |
|
December 31, |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
RECONCILIATION OF GROSS PROFIT MARGIN |
|
|
|
|
|
|
|
GAAP gross profit |
$ |
10,989 |
|
|
$ |
5,008 |
|
|
$ |
31,064 |
|
|
$ |
11,947 |
|
GAAP gross profit margin |
|
42.2 |
% |
|
|
40.6 |
% |
|
|
39.1 |
% |
|
|
31.5 |
% |
Inventory write-off related to discontinued products |
|
— |
|
|
|
— |
|
|
|
2,024 |
|
|
|
— |
|
Other operational charges |
|
— |
|
|
|
— |
|
|
|
122 |
|
|
|
172 |
|
Reserves for write-down of inventory |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,833 |
|
Inventory write-off related to purchase accounting step-up |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
539 |
|
Non-GAAP gross profit |
$ |
10,989 |
|
|
$ |
5,008 |
|
|
$ |
33,210 |
|
|
$ |
15,491 |
|
Non-GAAP gross profit margin |
|
42.2 |
% |
|
|
40.6 |
% |
|
|
41.8 |
% |
|
|
40.8 |
% |
RECONCILIATION OF OPERATING EXPENSES |
|
|
|
|
|
|
|
GAAP Research and development |
$ |
18,087 |
|
|
$ |
15,945 |
|
|
$ |
68,825 |
|
|
$ |
50,318 |
|
Stock-based compensation expenses |
|
(6,669 |
) |
|
|
(4,096 |
) |
|
|
(26,806 |
) |
|
|
(19,853 |
) |
Non-GAAP Research and development |
|
11,418 |
|
|
|
11,849 |
|
|
|
42,019 |
|
|
|
30,465 |
|
GAAP Selling, general and administrative |
|
14,923 |
|
|
|
15,763 |
|
|
|
61,551 |
|
|
|
78,353 |
|
Stock-based compensation expenses |
|
(5,549 |
) |
|
|
(7,056 |
) |
|
|
(27,222 |
) |
|
|
(43,435 |
) |
Termination of distributor |
|
— |
|
|
|
— |
|
|
|
(483 |
) |
|
|
— |
|
Payroll taxes on vesting of employee stock-based compensation |
|
35 |
|
|
|
(438 |
) |
|
|
(663 |
) |
|
|
(592 |
) |
Acquisition-related expenses |
|
(2 |
) |
|
|
(2,640 |
) |
|
|
(1,487 |
) |
|
|
(8,082 |
) |
Other |
|
(105 |
) |
|
|
(22 |
) |
|
|
(210 |
) |
|
|
(22 |
) |
Non-GAAP Selling, general and administrative |
|
9,302 |
|
|
|
5,607 |
|
|
|
31,486 |
|
|
|
26,222 |
|
Total Non-GAAP operating expenses |
$ |
20,720 |
|
|
$ |
17,456 |
|
|
$ |
73,505 |
|
|
$ |
56,687 |
|
RECONCILIATION OF LOSS FROM OPERATIONS |
|
|
|
|
|
|
|
GAAP loss from operations |
$ |
(26,795 |
) |
|
$ |
(31,199 |
) |
|
$ |
(118,132 |
) |
|
$ |
(123,637 |
) |
GAAP operating margin |
|
(102.8 |
)% |
|
|
(252.6 |
)% |
|
|
(148.7 |
)% |
|
|
(325.8 |
)% |
Add: Stock-based compensation expenses included in: |
|
|
|
|
|
|
|
Research and development |
|
6,669 |
|
|
|
4,096 |
|
|
|
26,806 |
|
|
|
19,853 |
|
Selling, general and administrative |
|
5,549 |
|
|
|
7,056 |
|
|
|
27,222 |
|
|
|
43,435 |
|
Total |
|
12,218 |
|
|
|
11,152 |
|
|
|
54,028 |
|
|
|
63,288 |
|
Amortization of acquisition-related intangible assets |
|
4,774 |
|
|
|
4,499 |
|
|
|
18,820 |
|
|
|
6,913 |
|
Inventory write-off related to discontinued products |
|
— |
|
|
|
— |
|
|
|
2,024 |
|
|
|
— |
|
Termination of distributor |
|
— |
|
|
|
— |
|
|
|
483 |
|
|
|
— |
|
Payroll taxes on vesting of employee stock-based compensation |
|
(35 |
) |
|
|
438 |
|
|
|
663 |
|
|
|
592 |
|
Other operational charges |
|
— |
|
|
|
— |
|
|
|
122 |
|
|
|
172 |
|
Acquisition-related expenses |
|
2 |
|
|
|
2,640 |
|
|
|
1,487 |
|
|
|
8,082 |
|
Reserves for write-down of inventory |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,833 |
|
Inventory write-off related to purchase accounting step-up |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
539 |
|
Other |
|
105 |
|
|
|
22 |
|
|
|
210 |
|
|
|
22 |
|
Non-GAAP loss from operations |
$ |
(9,731 |
) |
|
$ |
(12,448 |
) |
|
$ |
(40,295 |
) |
|
$ |
(41,196 |
) |
Non-GAAP operating margin |
|
(37.3 |
)% |
|
|
(100.8 |
)% |
|
|
(50.7 |
)% |
|
|
(108.6 |
)% |
RECONCILIATION OF NET LOSS PER SHARE |
|
|
|
|
|
|
|
GAAP net income (loss) attributable to controlling interest |
$ |
(32,578 |
) |
|
$ |
(7,125 |
) |
|
$ |
(145,433 |
) |
|
$ |
73,913 |
|
Adjustments to GAAP net income (loss) |
|
|
|
|
|
|
|
Loss (Gain) from change in fair value of earnout liabilities |
|
8,285 |
|
|
|
(9,547 |
) |
|
|
33,788 |
|
|
|
(121,709 |
) |
Total stock-based compensation |
|
12,218 |
|
|
|
11,152 |
|
|
|
54,028 |
|
|
|
63,288 |
|
Amortization of acquisition-related intangible assets |
|
4,774 |
|
|
|
4,499 |
|
|
|
18,820 |
|
|
|
6,913 |
|
Inventory write-off related to discontinued products |
|
— |
|
|
|
— |
|
|
|
2,024 |
|
|
|
— |
|
Termination of distributor |
|
— |
|
|
|
— |
|
|
|
483 |
|
|
|
— |
|
Payroll taxes on vesting of employee stock-based compensation |
|
(35 |
) |
|
|
438 |
|
|
|
663 |
|
|
|
592 |
|
Other operational charges |
|
— |
|
|
|
— |
|
|
|
122 |
|
|
|
172 |
|
Acquisition-related expenses |
|
2 |
|
|
|
2,640 |
|
|
|
1,487 |
|
|
|
8,082 |
|
Reserves for write-down of inventory |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,833 |
|
Inventory write-off related to purchase accounting step-up |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
539 |
|
Gain from change in fair value of warrants |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(51,763 |
) |
Release of tax valuation allowance |
|
— |
|
|
|
(10,754 |
) |
|
|
— |
|
|
|
(20,669 |
) |
Other expense |
|
72 |
|
|
|
(45 |
) |
|
|
126 |
|
|
|
1,169 |
|
Non-GAAP net loss |
$ |
(7,262 |
) |
|
$ |
(8,742 |
) |
|
$ |
(33,892 |
) |
|
$ |
(36,640 |
) |
Average shares outstanding for calculation of non-GAAP net loss per
share (basic and diluted) |
|
178,780 |
|
|
|
152,416 |
|
|
|
168,927 |
|
|
|
133,668 |
|
Non-GAAP net loss per share (basic and diluted) |
$ |
(0.04 |
) |
|
$ |
(0.06 |
) |
|
$ |
(0.20 |
) |
|
$ |
(0.27 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NAVITAS SEMICONDUCTOR CORPORATION |
CONDENSED CONSOLIDATED BALANCE SHEETS |
(dollars in thousands) |
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
December 31, 2023 |
|
December 31, 2022 |
ASSETS |
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
$ |
152,839 |
|
|
$ |
110,337 |
|
Accounts receivable, net |
|
|
|
|
|
25,858 |
|
|
|
9,127 |
|
Inventories |
|
|
|
|
|
23,166 |
|
|
|
19,061 |
|
Prepaid expenses and other current assets |
|
|
|
|
|
6,619 |
|
|
|
3,623 |
|
Total current assets |
|
|
|
|
|
208,482 |
|
|
|
142,148 |
|
PROPERTY AND EQUIPMENT, net |
|
|
|
|
|
9,154 |
|
|
|
6,532 |
|
OPERATING LEASE RIGHT OF USE ASSETS |
|
|
|
|
|
8,268 |
|
|
|
6,381 |
|
INTANGIBLE ASSETS, net |
|
|
|
|
|
91,099 |
|
|
|
105,620 |
|
GOODWILL |
|
|
|
|
|
163,215 |
|
|
|
161,527 |
|
OTHER ASSETS |
|
|
|
|
|
5,328 |
|
|
|
3,054 |
|
Total assets |
|
|
|
|
$ |
485,546 |
|
|
$ |
425,262 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
Accounts payable and other accrued expenses |
|
|
|
|
$ |
26,637 |
|
|
$ |
14,653 |
|
Accrued compensation expenses |
|
|
|
|
|
10,902 |
|
|
|
3,907 |
|
Current portion of operating lease liabilities |
|
|
|
|
|
1,892 |
|
|
|
1,305 |
|
Deferred revenue |
|
|
|
|
|
10,953 |
|
|
|
486 |
|
Total current liabilities |
|
|
|
|
|
50,384 |
|
|
|
20,351 |
|
LONG-TERM LIABILITIES: |
|
|
|
|
|
|
|
OPERATING LEASE LIABILITIES NONCURRENT |
|
|
|
|
|
6,653 |
|
|
|
5,263 |
|
EARNOUT LIABILITY |
|
|
|
|
|
46,852 |
|
|
|
13,064 |
|
DEFERRED TAX LIABILITIES |
|
|
|
|
|
1,040 |
|
|
|
1,824 |
|
Total liabilities |
|
|
|
|
|
104,929 |
|
|
|
40,502 |
|
STOCKHOLDERS’ EQUITY: |
|
|
|
|
|
|
|
Total stockholders’ equity of Navitas Semiconductor
Corporation |
|
|
|
|
|
380,617 |
|
|
|
381,132 |
|
Noncontrolling interest |
|
|
|
|
|
— |
|
|
|
3,628 |
|
Total equity |
|
|
|
|
|
380,617 |
|
|
|
384,760 |
|
Total liabilities stockholders’ equity |
|
|
|
|
$ |
485,546 |
|
|
$ |
425,262 |
|
A photo accompanying this announcement is available
at:https://www.globenewswire.com/NewsRoom/AttachmentNg/e9f46359-dfc9-4b4b-9c1d-9f731a01fddc
Navitas Semiconductor (NASDAQ:NVTS)
Historical Stock Chart
From Jan 2025 to Feb 2025
Navitas Semiconductor (NASDAQ:NVTS)
Historical Stock Chart
From Feb 2024 to Feb 2025