BEIJING, March 20, 2024 /PRNewswire/ -- So-Young
International Inc. (Nasdaq: SY) ("So-Young" or the "Company"), the
largest and most vibrant social community in China for consumers, professionals and service
providers in the medical aesthetics industry, today announced its
unaudited financial results for the fourth quarter and fiscal year
ended December 31, 2023.
Fourth Quarter 2023 Financial Highlights
- Total revenues were RMB390.6
million (US$55.0
million[1]), compared with
RMB325.1 million in the corresponding
period of 2022, in line with previous guidance.
- Net income attributable to So-Young International Inc. was
RMB17.5 million (US$2.5 million), compared with net income
attributable to So-Young International Inc. of RMB31.3 million in the same period of 2022.
- Non-GAAP net income attributable to So-Young International
Inc.[2] was RMB35.3 million (US$5.0 million), compared with
non-GAAP net income attributable to So-Young International
Inc. of RMB38.8 million in the
same period of 2022.
Fourth Quarter 2023 Operational Highlights
- Average mobile MAUs were 2.7 million,
compared with 4.0 million in the fourth quarter of
2022.
- Number of medical service providers subscribing to information
services on So-Young's platform was 1,289, compared with 1,489 in
the fourth quarter of 2022.
- Total number of purchasing users through reservation services
was 139.0 thousand and the aggregate value of medical aesthetic
treatment transactions facilitated by So-Young's platform was
RMB470.9 million.
Fiscal Year 2023 Financial Highlights
- Total revenues were RMB1,498.0
million (US$211.0 million) in
the full year 2023, an increase of 19.1% from RMB1,257.9 million in the prior year.
- Net income attributable to So-Young International Inc. was
RMB21.3 million (US$3.0 million) in the full year 2023, compared
with a net loss attributable to So-Young International Inc. of
RMB65.6 million in the prior
year.
- Non-GAAP net income attributable to So-Young International Inc.
was RMB57.6 million (US$8.1 million) in the full year 2023, compared
with a non-GAAP net loss attributable to So-Young International
Inc. of RMB22.2 million in the prior
year.
Share Repurchase Program and Special
Cash Dividend
In March 2024, the board of
directors of the Company authorized a share repurchase program
under which the Company is authorized to repurchase up to an
aggregate value of US$25 million of
its shares (including in the form of ADS) during the 12-month
period beginning from March 22,
2024.
The Company's proposed repurchases may be effected from time to
time in the open market at prevailing market prices, in privately
negotiated transactions, in block trades and/or through other
legally permissible means, depending on market conditions and in
accordance with applicable rules and regulations. The Company's
board of directors will review the share repurchase program
periodically, and may authorize adjustment of its terms and size.
The Company expects to fund the repurchases out of its cash
balance.
The board of directors of the Company declared a special cash
dividend of US$0.078 per ordinary
share, or US$0.06 per ADS, to holders
of ordinary shares and holders of ADSs of record as of the close of
business on April 12, 2024, U.S.
Eastern Time, payable in U.S. dollars. The ex-dividend date will be
April 11, 2024. The payment date is
expected to be on or around April 29,
2024. Dividend to be paid to the Company's ADS holders
through the depositary bank will be subject to the terms of the
deposit agreement. The total amount of cash to be distributed for
the dividend is expected to be approximately US$6 million, which will be funded by surplus
cash on the Company's balance sheet.
Mr. Xing Jin, Co-Founder and
Chief Executive Officer of So-Young, commented, "We are extremely
pleased with what we accomplished in 2023. We closed out a
difficult year on solid footing with a 20% increase in revenue for
the fourth quarter to nearly RMB391
million, in line with our guidance, and regained
profitability for the year with net income attributable to So-Young
International Inc. of RMB17.5
million. In many ways, 2023 presented an even more
challenging situation than the COVID-19 pandemic did. In this
context, our financial results for the year are even more
impressive and a testament to our resilience and adaptability in
the face of evolving consumer behaviors and market practices.
Looking back on the past year, we believe our differentiated
strategy with a focus on premium services and products for
high-tier users was - and will continue to be - key to maintaining
stable growth going forward. The model clinic that we set up at our
headquarters-focused on light aesthetic procedures-is a good
example of this quality focus. Our supply chain business directly
compliments this by allowing us to better keep on top of trends and
guarantee the quality of our products as we secure additional
product certifications. We are confident that these new businesses
will become significant contributors to revenue in the coming
quarters."
Mr. Hui Zhao, Chief Financial
Officer of So-Young, added, "The US$25
million share repurchase program and US$0.06 per ADS special cash dividend reflect our
confidence in our future business prospects and commitment to
returning capital to shareholders while ensuring that we have the
resources necessary to fuel the future growth of our business."
[1] This
press release contains translations of certain Renminbi (RMB)
amounts into U.S. dollars (US$) solely for the convenience of the
reader. Unless otherwise specified, all translations of Renminbi
amounts into U.S. dollar amounts in this press release are made at
RMB7.0999 to US$1.00, which was the U.S. dollars middle rate
announced by the Board of Governors of the Federal Reserve System
of the United States on December 29, 2023.
|
[2] Non-GAAP
net income attributable to So-Young International Inc. is defined
as net income attributable to So-Young International Inc. excluding
share-based compensation expenses attributable to So-Young
International Inc. See "Reconciliation of GAAP and Non-GAAP
Results" at the end of this press release.
|
Fourth Quarter 2023 Financial Results
Revenues
Total revenues were RMB390.6
million (US$55.0 million), an
increase of 20.1% from RMB325.1
million in the same period of 2022. The increase was
primarily due to the increase in revenues generated by So-Young
Prime and sales of cosmetic injectables.
- Information services and other revenues were
RMB268.1 million (US$37.8 million), an increase of 15.8% from
RMB231.5 million in the same period
of 2022. The increase was primarily due to an increase in revenues
generated by So-Young Prime.
- Reservation services revenues were RMB20.6 million (US$2.9
million), a decrease of 20.7% from RMB26.0 million in the same period of 2022. The
decrease was primarily due to the operating strategy which gave
higher subsidies to end users.
- Sales of medical products and maintenance
services[3] revenues were
RMB101.9 million (US$14.4 million), an increase of 50.6% from
RMB67.7 million in the same period of
2022, primarily due to an increase in sales of cosmetic
injectables.
Cost of Revenues[4]
Cost of revenues was RMB137.6
million (US$19.4 million), an
increase of 56.0% from RMB88.2
million in the fourth quarter of 2022. The increase was
primarily due to an increase in costs associated with So-Young
Prime and the sales of cosmetic injectables. Cost of revenues
included share-based compensation expenses of RMB0.2 million (US$0.0
million), compared with RMB1.0
million in the corresponding period of 2022.
- Cost of services and others were RMB94.1 million (US$13.3
million), an increase of 73.6% from RMB54.2 million in the fourth quarter of 2022.
The increase was primarily due to an increase in costs associated
with So-Young Prime.
- Cost of medical products sold and maintenance
services were RMB43.6
million (US$6.1 million), an
increase of 28.1% from RMB34.0
million in the fourth quarter of 2022. The increase was
primarily due to an increase in costs associated with the sales of
cosmetic injectables.
[3] In the
year of 2023, in light of the better monitoring business
development of upstream supply chain, the Company grouped the
revenue generated from sales of cosmetic injectables and sales of
equipment and maintenance services into one line item, which is
renamed as sales of medical products and maintenance
services.
|
The sale of cosmetic
injectables was previously reported in line item of information
services and others. The information services and others for prior
periods and the year of 2022 have also been retrospectively
updated. The amount reclassified from information services and
others to sales of medical products and maintenance services are
RMB2.4 million for the fourth quarter of 2022 and RMB18.3 million
for the year of 2022.
|
[4] In the
year of 2023, the previous line item cost of revenues was separated
into two line items, which are cost of medical products sold and
maintenance services and cost of services and others. Cost of
medical products sold and maintenance services primarily consists
of expenditures relating to medical products and maintenance
services, and the remaining cost of revenues is reclassified into
cost of services and others. The cost of medical products sold and
maintenance services and cost of services and others for prior
periods and the year of 2022 have also been retrospectively
reclassified.
|
Operating Expenses
Total operating expenses were RMB257.8
million (US$36.3 million), an
increase of 21.3% from RMB212.6
million in the fourth quarter of 2022.
- Sales and marketing expenses were RMB126.2 million (US$17.8
million), an increase of 28.3% from RMB98.4 million in the fourth quarter of 2022.
The increase was primarily due to an increase in payroll costs and
the expenses associated with branding and user acquisition
activities. Sales and marketing expenses included share-based
compensation expenses of RMB2.8
million (US$0.4 million),
compared with RMB0.4 million in the
corresponding period of 2022.
- General and administrative expenses were RMB86.7 million (US$12.2
million), an increase of 18.4% from RMB73.2 million in the fourth quarter of 2022.
The increase was due to an increase in payroll costs associated
with the expansion of administrative employees to support our
business upgrade and new strategic businesses. General and
administrative expenses included share-based compensation expenses
of RMB13.2 million (US$1.9 million), compared with RMB4.3 million in the corresponding period of
2022.
- Research and development expenses were RMB45.0 million (US$6.3
million), an increase of 9.6% from RMB41.1 million in the fourth quarter of 2022.
The increase was primarily attributable to an increase in payroll
costs. Research and development expenses included share-based
compensation expenses of RMB1.6
million (US$0.2 million),
compared with RMB1.8 million in the
corresponding period of 2022.
Income Tax Benefits
Income tax benefits were RMB10.8
million (US$1.5 million),
which was primarily due to the impact of additional deduction for
research and development expenditures, compared with income tax
benefits of RMB2.4 million in the
same period of 2022.
Net Income Attributable to So-Young International
Inc.
Net income attributable to So-Young International Inc. was
RMB17.5 million (US$2.5 million), compared with a net income
attributable to So-Young International Inc. of RMB31.3 million in the fourth quarter of
2022.
Non-GAAP Net Income Attributable to So-Young International
Inc.
Non-GAAP net income attributable to So-Young International Inc.,
which excludes the impact of share-based compensation expenses
attributable to So-Young International Inc., was RMB35.3 million (US$5.0
million), compared with RMB38.8
million non-GAAP net income attributable to So-Young
International Inc. in the same period of 2022.
Basic and Diluted Earnings per ADS
Basic and diluted earnings per ADS attributable to ordinary
shareholders were RMB0.18
(US$0.03) and RMB0.18 (US$0.03),
respectively, compared with basic and diluted earnings per ADS
attributable to ordinary shareholders of RMB0.29 and RMB0.29, respectively, in the same period of
2022.
Fiscal Year 2023 Financial Results
Revenues
Total revenues were RMB1,498.0
million (US$211.0 million), an
increase of 19.1% from RMB1,257.9
million in fiscal year 2022.
- Information services and other revenues were
RMB1,063.2 million (US$149.7 million), an increase of 22.2% from
RMB870.1 million in fiscal year 2022.
The increase was primarily due to an increase in revenues generated
by So-Young Prime.
- Reservation services revenues were RMB101.3 million (US$14.3
million), a decrease of 21.3% from RMB128.7 million in fiscal year 2022. The
decrease was primarily due to our operating strategy to provide
higher subsidies to end users.
- Sales of medical products and maintenance services
revenues were RMB333.5 million
(US$47.0 million), an increase of
28.7% from RMB259.1 million in fiscal
year 2022, primarily due to an increase in sales of cosmetic
injectables.
Cost of Revenues
Cost of revenues were RMB544.3
million (US$76.7 million), an
increase of 38.4% from RMB393.3
million in fiscal year 2022. The increase was primarily due
to an increase in costs associated with So-Young Prime and the
sales of cosmetic injectables. In addition, cost of revenues for
fiscal year 2023 included share-based compensation expenses of
RMB1.8 million (US$0.3 million), compared to RMB8.3 million in fiscal year 2022.
- Cost of services and others were RMB385.6 million (US$54.3
million), an increase of 52.1% from RMB253.5 million in fiscal year 2022. The
increase was primarily due to an increase in costs associated with
So-Young Prime.
- Cost of medical products sold and maintenance
services were RMB158.8
million (US$22.4 million), an
increase of 13.6% from RMB139.8
million in fiscal year 2022. The increase was primarily due
to an increase in costs associated with the sales of cosmetic
injectables.
Operating Expenses
Total operating expenses were RMB1,014.7
million (US$142.9 million), an
increase of 4.9% from RMB967.4
million in fiscal year 2022.
- Sales and marketing expenses were RMB520.5 million (US$73.3
million), an increase of 10.2% from RMB472.1 million in fiscal year 2022. The
increase was primarily due to an increase in expenses associated
with branding and user acquisition activities. Sales and marketing
expenses for fiscal year 2023 included share-based compensation
expenses of RMB5.7 million
(US$0.8 million), compared to
RMB6.8 million in fiscal year
2022.
- General and administrative expenses were
RMB290.8 million (US$41.0 million), an increase of 11.7% from
RMB260.2 million in fiscal year 2022.
The increase was due to an increase in payroll costs associated
with the expansion of administrative employees to support our
business upgrade and new strategic businesses. General and
administrative expenses for 2023 included share-based compensation
expenses of RMB23.6 million
(US$3.3 million), compared to
RMB19.0 million in fiscal year
2022.
- Research and development expenses were RMB203.5 million (US$28.7
million), a decrease of 13.4% from RMB235.1 million in fiscal year 2022. The
decrease was primarily attributable to improvements in staff
efficiency. Research and development expenses for 2023 included
share-based compensation expenses of RMB5.3
million (US$0.7 million),
compared to RMB9.3 million in fiscal
year 2022.
Income Tax Benefits
Income tax benefits were RMB18.1
million (US$2.5 million),
which was primarily due to the impact of additional deduction for
research and development expenditures, compared with an income tax
benefits of RMB21.0 million in fiscal
year 2022.
Net Income/(Loss) Attributable to So-Young International
Inc.
Net income attributable to So-Young International Inc. was
RMB21.3 million (US$3.0 million), compared with a net loss
attributable to So-Young International Inc. of RMB65.6 million in fiscal year 2022.
Non-GAAP Net Income/(Loss) Attributable to So-Young
International Inc.
Non-GAAP net income attributable to So-Young International Inc.,
which excludes the impact of share-based compensation expenses
attributable to So-Young International Inc., was RMB57.6 million (US$8.1
million), compared with a non-GAAP net loss attributable to
So-Young International Inc. of RMB22.2
million in fiscal year 2022.
Basic and Diluted Earnings/(Loss) per ADS
Basic and diluted earnings per ADS attributable to ordinary
shareholders were RMB0.21
(US$0.03) and RMB0.21 (US$0.03),
respectively, compared with basic and diluted loss per ADS
attributable to ordinary shareholders of RMB0.61 and RMB0.61
in fiscal year 2022.
Cash and Cash Equivalents, Restricted Cash and Term
Deposits, Term Deposits and Short-Term Investments
As of December 31, 2023, cash and
cash equivalents, restricted cash and term deposits, term deposits
and short-term investments were RMB1,341.6
million (US$189.0 million),
compared with RMB1,585.3 million as
of December 31, 2022.
Business Outlook
For the first quarter of 2024, So-Young expects total revenues
to be between RMB290.0 million
(US$40.8 million) and RMB310.0 million (US$43.7
million), representing a 6.5% to 0.0% decrease from the same
period in 2023. The above outlook is based on the current market
conditions and reflects the Company's preliminary estimates of
market and operating conditions, as well as customer demand, which
are all subject to change.
Non-GAAP Financial Measures
To supplement the financial measures prepared in accordance with
generally accepted accounting principles in the United States, or GAAP, this press release
presents non-GAAP income/(loss) from operations and non-GAAP net
income/(loss) attributable to So-Young International Inc. by
excluding share-based compensation expenses from income/(loss) from
operations and net income/(loss) attributable to So-Young
International Inc., respectively. The Company believes these
non-GAAP financial measures are important to help investors
understand the Company's operating and financial performance,
compare business trends among different reporting periods on a
consistent basis and assess the Company's core operating results,
as they exclude certain expenses that are not expected to result in
cash payments. The use of the above non-GAAP financial measures has
certain limitations. Share-based compensation expenses have been
and will continue to be incurred in the future. All these are not
reflected in the presentation of the non-GAAP financial measures,
but should be considered in the overall evaluation of the Company's
results. The Company compensates for these limitations by providing
the relevant disclosure of its share-based compensation expenses in
the reconciliations to the most directly comparable GAAP financial
measures, which should be considered when evaluating the Company's
performance. These non-GAAP financial measures should be considered
in addition to financial measures prepared in accordance with GAAP,
but should not be considered a substitute for, or superior to,
financial measures prepared in accordance with GAAP. Reconciliation
of each of these non-GAAP financial measures to the most directly
comparable GAAP financial measure is set forth at the end of this
release.
Conference Call Information
So-Young's management will hold an earnings conference call on
Wednesday, March 20, 2024, at
7:30 AM U.S. Eastern Time
(7:30 PM on the same day,
Beijing/Hong Kong Time). Dial-in
details for the earnings conference call are as follows:
International:
|
+1-412-902-4272
|
Mainland
China:
|
4001-201203
|
US:
|
+1-888-346-8982
|
Hong Kong:
|
+852-301-84992
|
Passcode:
|
So-Young International
Inc.
|
A telephone replay will be available two hours after the
conclusion of the conference call through 23:59 U.S. Eastern
Time, March 27, 2024. The dial-in
details are:
International:
|
+1-412-317-0088
|
US:
|
+1-877-344-7529
|
Passcode:
|
5107574
|
Additionally, a live and archived webcast of this conference
call will be available at http://ir.soyoung.com.
About So-Young International Inc.
So-Young International Inc. (Nasdaq: SY) ("So-Young" or the
"Company") is the largest and most vibrant social community in
China for consumers, professionals
and service providers in the medical aesthetics industry. The
Company presents users with reliable information through offering
high quality and trustworthy content together with a multitude of
social functions on its platform, as well as by curating medical
aesthetic service providers that are carefully selected and vetted.
Leveraging So-Young's strong brand image, extensive audience reach,
trust from its users, highly engaging social community and data
insights, the Company is well-positioned to expand both along the
medical aesthetic industry value chain and into the massive,
fast-growing consumption healthcare service market.
Safe Harbor Statement
This announcement contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
"will," "expects," "anticipates," "future," "intends," "plans,"
"believes," "estimates," "confident" and similar statements. Among
other things, the Financial Guidance and quotations from management
in this announcement, as well as So-Young's strategic and
operational plans, contain forward-looking statements. So-Young may
also make written or oral forward-looking statements in its
periodic reports to the U.S. Securities and Exchange Commission, in
its annual report to shareholders, in press releases and other
written materials and in oral statements made by its officers,
directors or employees to third parties. Statements that are not
historical facts, including but not limited to statements about
So-Young's beliefs and expectations, are forward-looking
statements. Forward looking statements involve inherent risks and
uncertainties. A number of factors could cause actual results to
differ materially from those contained in any forward-looking
statement, including but not limited to the following: So-Young's
strategies; So-Young's future business development, financial
condition and results of operations; So-Young's ability to retain
and increase the number of users and medical service providers, and
expand its service offerings; competition in the online medical
aesthetic service industry; changes in So-Young's revenues, costs
or expenditures; Chinese governmental policies and regulations
relating to the online medical aesthetic service industry, general
economic and business conditions globally and in China; and assumptions underlying or related
to any of the foregoing. Further information regarding these and
other risks is included in the Company's filings with the
Securities and Exchange Commission. All information provided in
this press release and in the attachments is as of the date of the
press release, and So-Young undertakes no duty to update such
information, except as required under applicable law.
For more information, please contact:
So-Young
Investor Relations
Ms. Vivian Xu
Phone: +86-10-8790-2012
E-mail: ir@soyoung.com
Christensen
In China
Ms. Julie Zhu
Phone: +86-10-5900-1548
E-mail: julie.zhu@christensencomms.com
In US
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: linda.bergkamp@christensencomms.com
SO-YOUNG
INTERNATIONAL INC.
|
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS
|
(Amounts in
thousands, except for share and per share data)
|
|
|
As of
|
|
December 31,
|
|
December
31,
|
|
December
31,
|
2022
|
2023
|
2023
|
|
RMB
|
|
RMB
|
|
US$
|
Assets
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
Cash and cash
equivalents
|
694,420
|
|
426,119
|
|
60,018
|
Restricted cash and
term deposits
|
14,908
|
|
14,695
|
|
2,070
|
Trade
receivables
|
36,006
|
|
57,219
|
|
8,059
|
Inventories,
net
|
120,480
|
|
118,924
|
|
16,750
|
Receivables from online
payment platforms
|
14,787
|
|
23,158
|
|
3,262
|
Amounts due from
related parties
|
33,382
|
|
9,212
|
|
1,297
|
Term deposits and
short-term investments
|
875,955
|
|
900,823
|
|
126,878
|
Prepayment and other
current assets
|
126,889
|
|
171,774
|
|
24,194
|
Total current
assets
|
1,916,827
|
|
1,721,924
|
|
242,528
|
Non-current
assets:
|
|
|
|
|
|
Long-term
investments
|
227,959
|
|
261,016
|
|
36,763
|
Intangible
assets
|
169,280
|
|
145,253
|
|
20,458
|
Goodwill
|
540,693
|
|
540,693
|
|
76,155
|
Property and equipment,
net
|
116,184
|
|
116,782
|
|
16,448
|
Deferred tax
assets
|
64,739
|
|
78,034
|
|
10,991
|
Operating lease
right-of-use assets
|
62,898
|
|
118,408
|
|
16,677
|
Other non-current
assets
|
99,293
|
|
232,455
|
|
32,741
|
Total non-current
assets
|
1,281,046
|
|
1,492,641
|
|
210,233
|
Total
assets
|
3,197,873
|
|
3,214,565
|
|
452,761
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
Short-term
borrowings
|
—
|
|
29,825
|
|
4,201
|
Taxes
payable
|
74,580
|
|
56,894
|
|
8,013
|
Contract
liabilities
|
110,159
|
|
103,374
|
|
14,560
|
Salary and welfare
payables
|
72,532
|
|
86,290
|
|
12,154
|
Amounts due to related
parties
|
5,895
|
|
388
|
|
55
|
Accrued expenses and
other current
liabilities
|
224,589
|
|
233,913
|
|
32,945
|
Operating lease
liabilities-current
|
50,285
|
|
29,739
|
|
4,189
|
Total current
liabilities
|
538,040
|
|
540,423
|
|
76,117
|
Non-current
liabilities:
|
|
|
|
|
|
Operating lease
liabilities-non current
|
20,972
|
|
86,210
|
|
12,142
|
Deferred tax
liabilities
|
30,993
|
|
25,082
|
|
3,533
|
Other non-current
liabilities
|
—
|
|
1,536
|
|
216
|
Total non-current
liabilities
|
51,965
|
|
112,828
|
|
15,891
|
Total
liabilities
|
590,005
|
|
653,251
|
|
92,008
|
SO-YOUNG
INTERNATIONAL INC.
|
|
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS
(Continued)
|
|
(Amounts in
thousands, except for share and per share data)
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
|
Treasury
stock
|
(232,835)
|
|
(358,453)
|
|
(50,487)
|
|
Class A Ordinary
shares (US$0.0005 par value; 750,000,000
shares authorized as of December 31, 2022 and
December
31, 2023; 73,065,987 and 68,843,320 shares issued
and
outstanding as of December 31, 2022, 73,688,044
and
63,422,436 shares issued and outstanding as of
December
31, 2023, respectively)
|
236
|
|
238
|
|
34
|
|
Class B Ordinary
shares (US$ 0.0005 par value; 20,000,000
shares authorized as of December 31, 2022 and
December
31, 2023; 12,000,000 shares issued and outstanding as
of
December 31, 2022 and December 31, 2023)
|
37
|
|
37
|
|
5
|
|
Additional paid-in
capital
|
3,043,971
|
|
3,080,433
|
|
433,870
|
|
Statutory
reserves
|
29,027
|
|
33,855
|
|
4,768
|
|
Accumulated
deficit
|
(346,618)
|
|
(330,166)
|
|
(46,503)
|
|
Accumulated other
comprehensive income
|
4,107
|
|
18,185
|
|
2,561
|
|
Total So-Young
International Inc. shareholders'
equity
|
2,497,925
|
|
2,444,129
|
|
344,248
|
|
Non-controlling
interests
|
109,943
|
|
117,185
|
|
16,505
|
|
Total shareholders'
equity
|
2,607,868
|
|
2,561,314
|
|
360,753
|
|
Total liabilities
and shareholders' equity
|
3,197,873
|
|
3,214,565
|
|
452,761
|
|
SO-YOUNG
INTERNATIONAL INC.
|
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
(Amounts in
thousands, except for share and per share data)
|
|
|
For the Three Months
Ended
|
|
For the Fiscal Year
Ended
|
|
December
31, 2022
|
|
December
31, 2023
|
|
December
31, 2023
|
|
December
31, 2022
|
|
December
31, 2023
|
|
December
31, 2023
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Information services
and others
|
231,517
|
|
268,078
|
|
37,758
|
|
870,140
|
|
1,063,178
|
|
149,745
|
|
Reservation
services
|
25,966
|
|
20,589
|
|
2,900
|
|
128,668
|
|
101,313
|
|
14,270
|
|
Sales of medical
products and maintenance services
|
67,663
|
|
101,899
|
|
14,352
|
|
259,066
|
|
333,538
|
|
46,978
|
|
Total
revenues
|
325,146
|
|
390,566
|
|
55,010
|
|
1,257,874
|
|
1,498,029
|
|
210,993
|
|
Cost of
revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services and
others
|
(54,203)
|
|
(94,079)
|
|
(13,251)
|
|
(253,531)
|
|
(385,582)
|
|
(54,308)
|
|
Cost of medical
products sold and maintenance services
|
(33,999)
|
|
(43,555)
|
|
(6,135)
|
|
(139,761)
|
|
(158,754)
|
|
(22,360)
|
|
Total cost of
revenues
|
(88,202)
|
|
(137,634)
|
|
(19,386)
|
|
(393,292)
|
|
(544,336)
|
|
(76,668)
|
|
Gross
profit
|
236,944
|
|
252,932
|
|
35,624
|
|
864,582
|
|
953,693
|
|
134,325
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
expenses
|
(98,358)
|
|
(126,175)
|
|
(17,771)
|
|
(472,092)
|
|
(520,451)
|
|
(73,304)
|
|
General and
administrative expenses
|
(73,175)
|
|
(86,668)
|
|
(12,207)
|
|
(260,208)
|
|
(290,765)
|
|
(40,953)
|
|
Research and
development expenses
|
(41,066)
|
|
(44,993)
|
|
(6,337)
|
|
(235,087)
|
|
(203,524)
|
|
(28,666)
|
|
Total operating
expenses
|
(212,599)
|
|
(257,836)
|
|
(36,315)
|
|
(967,387)
|
|
(1,014,740)
|
|
(142,923)
|
|
Income/(loss)
from operations
|
24,345
|
|
(4,904)
|
|
(691)
|
|
(102,805)
|
|
(61,047)
|
|
(8,598)
|
|
Other
income/(expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment
income, net
|
267
|
|
1,135
|
|
160
|
|
4,264
|
|
12,004
|
|
1,691
|
|
Interest
income
|
10,276
|
|
10,820
|
|
1,524
|
|
28,883
|
|
48,843
|
|
6,879
|
|
Exchange
gains/(losses)
|
23
|
|
389
|
|
55
|
|
(492)
|
|
(662)
|
|
(93)
|
|
Impairment of long-term
investment
|
-
|
|
(444)
|
|
(63)
|
|
(7,945)
|
|
(444)
|
|
(63)
|
|
Share of losses of
equity method investee
|
(6,215)
|
|
(2,031)
|
|
(286)
|
|
(17,223)
|
|
(12,723)
|
|
(1,792)
|
|
Others, net
|
646
|
|
3,424
|
|
482
|
|
8,246
|
|
21,898
|
|
3,084
|
|
Income/(loss) before
tax
|
29,342
|
|
8,389
|
|
1,181
|
|
(87,072)
|
|
7,869
|
|
1,108
|
|
Income tax
benefits
|
2,423
|
|
10,835
|
|
1,526
|
|
20,965
|
|
18,075
|
|
2,546
|
|
Net
income/(loss)
|
31,765
|
|
19,224
|
|
2,707
|
|
(66,107)
|
|
25,944
|
|
3,654
|
|
Net
(income)/loss attributable to noncontrolling interests
|
(492)
|
|
(1,723)
|
|
(243)
|
|
553
|
|
(4,664)
|
|
(657)
|
|
Net
income/(loss) attributable to So-Young
International Inc.
|
31,273
|
|
17,501
|
|
2,464
|
|
(65,554)
|
|
21,280
|
|
2,997
|
|
SO-YOUNG
INTERNATIONAL INC.
|
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Continued)
|
(Amounts in
thousands, except for share and per share data)
|
|
|
For the Three Months
Ended
|
|
For the Fiscal Year
Ended
|
|
December
31, 2022
|
|
December
31, 2023
|
|
December
31, 2023
|
|
December
31, 2022
|
|
December
31, 2023
|
|
December
31, 2023
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
earnings/(loss) per ordinary
share
|
|
|
|
|
|
|
|
|
|
|
|
Net
earnings/(loss)
per ordinary share attributable to
ordinary shareholder - basic
|
0.38
|
|
0.23
|
|
0.03
|
|
(0.79)
|
|
0.27
|
|
0.04
|
Net
earnings/(loss)
per ordinary share attributable to
ordinary shareholder -
diluted
|
0.38
|
|
0.23
|
|
0.03
|
|
(0.79)
|
|
0.27
|
|
0.04
|
Net
earnings/(loss)
per ADS attributable to ordinary
shareholders - basic (13
ADS represents 10 Class A ordinary shares)
|
0.29
|
|
0.18
|
|
0.03
|
|
(0.61)
|
|
0.21
|
|
0.03
|
Net
earnings/(loss)
per ADS attributable to ordinary
shareholders - diluted (13
ADS represents 10 Class A ordinary shares)
|
0.29
|
|
0.18
|
|
0.03
|
|
(0.61)
|
|
0.21
|
|
0.03
|
Weighted average number
of ordinary shares used in computing earnings/(loss)
per share, basic*
|
82,925,288
|
|
76,584,151
|
|
76,584,151
|
|
82,665,269
|
|
77,646,899
|
|
77,646,899
|
Weighted average number
of ordinary shares used in computing earnings/(loss)
per share, diluted*
|
83,083,826
|
|
77,011,890
|
|
77,011,890
|
|
82,665,269
|
|
78,054,950
|
|
78,054,950
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based
compensation expenses included in:
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
(979)
|
|
(165)
|
|
(23)
|
|
(8,282)
|
|
(1,800)
|
|
(254)
|
Sales and
marketing expenses
|
(439)
|
|
(2,830)
|
|
(399)
|
|
(6,781)
|
|
(5,680)
|
|
(800)
|
General and
administrative expenses
|
(4,337)
|
|
(13,190)
|
|
(1,858)
|
|
(19,021)
|
|
(23,590)
|
|
(3,323)
|
Research and
development expenses
|
(1,754)
|
|
(1,615)
|
|
(227)
|
|
(9,252)
|
|
(5,251)
|
|
(740)
|
* Both Class A
and Class B ordinary shares are included in the calculation of the
weighted average number of ordinary shares outstanding, basic and
diluted.
|
SO-YOUNG
INTERNATIONAL INC.
|
Reconciliation of
GAAP and Non-GAAP Results
|
(Amounts in
thousands, except for share and per share data)
|
|
|
For the Three Months
Ended
|
|
For the Fiscal Year
Ended
|
|
December
31, 2022
|
|
December
31, 2023
|
|
December
31, 2023
|
|
December
31, 2022
|
|
December
31, 2023
|
|
December
31, 2023
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP income/(loss) from
operations
|
24,345
|
|
(4,904)
|
|
(691)
|
|
(102,805)
|
|
(61,047)
|
|
(8,598)
|
|
Add back: Share-based
compensation expenses
|
7,509
|
|
17,800
|
|
2,507
|
|
43,336
|
|
36,321
|
|
5,117
|
|
Non-GAAP income/(loss) from
operations
|
31,854
|
|
12,896
|
|
1,816
|
|
(59,469)
|
|
(24,726)
|
|
(3,481)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net
income/(loss) attributable to So-Young
International Inc.
|
31,273
|
|
17,501
|
|
2,464
|
|
(65,554)
|
|
21,280
|
|
2,997
|
|
Add back: Share-based
compensation expenses
|
7,509
|
|
17,800
|
|
2,507
|
|
43,336
|
|
36,321
|
|
5,117
|
|
Non-GAAP net
income/(loss) attributable to So-Young International
Inc.
|
38,782
|
|
35,301
|
|
4,971
|
|
(22,218)
|
|
57,601
|
|
8,114
|
|
View original
content:https://www.prnewswire.com/news-releases/so-young-reports-unaudited-fourth-quarter-and-fiscal-year-2023-financial-results-302094341.html
SOURCE So-Young International Inc.