Investments S.A. (a company wholly owned by our chairman and chief executive officer, Konstantinos Konstantakopoulos), effective July 26, 2019. As of February 19, 2021, we had available $500 million under a Form F-3 shelf registration statement for future issuances of securities in the public market.
As of December 31, 2020, we had total cash liquidity of $191.9 million, consisting of cash, cash equivalents and restricted cash.
As of February 19, 2021, we had four series of preferred stock outstanding, approximately $49.3 million aggregate liquidation preference of the Series B Preferred Stock, approximately $99.3 million aggregate liquidation preference of the Series C Preferred Stock, approximately $99.7 million aggregate
liquidation preference of the Series D Preferred Stock and approximately $114.4 million aggregate liquidation preference of the Series E Preferred Stock. The Series B Preferred Stock carry an annual dividend rate of 7.625% per $25.00 of liquidation preference per share and are redeemable by us at any
time. The Series C Preferred Stock carry an annual dividend rate of 8.50% per $25.00 of liquidation preference per share and are redeemable by us at any time. The Series D Preferred Stock carry an annual dividend rate of 8.75% per $25.00 of liquidation preference per share and are redeemable by us
at any time. The Series E Preferred Stock carry an annual dividend rate of 8.875% per $25.00 of liquidation preference per share and are redeemable by us at any time on or after January 30, 2023.
As of December 31, 2020, we had an aggregate of $1.60 billion of indebtedness outstanding under various credit agreements, including the obligations under our lease agreements. In addition, we have guaranteed $307.9 million of indebtedness outstanding at Joint Venture entities. As of December 31,
2020, we had outstanding equity commitments of $41.1 million in the aggregate, consisting of payments (i) upon each vessels delivery from the shipyard in relation to the two vessels under construction, payable until the vessels delivery, expected during the first and second quarters of 2021, while
approximately $0.2 billion in total is financed through a financial institution and (ii) in relation to the aggregate balance amount payable for the acquisition cost of three secondhand vessels.
As of February 19, 2021, we had three unencumbered vessels in the water. Under the Framework Deed there were three secondhand vessels acquired which are free of debt.
Our common stock dividend policy impacts our future liquidity needs. See Item 8. Financial InformationA. Consolidated Statements and Other Financial InformationDividend Policy. We paid our first cash dividend since becoming a public company in November 2010 on February 4, 2011 in an
amount of $0.25 per share of common stock. We have subsequently paid dividends to holders of our common stock of $0.25 per share on May 12, 2011 and August 9, 2011, $0.27 per share on November 7, 2011, February 8, 2012, May 9, 2012, August 7, 2012, November 6, 2012, February 13, 2013, May 8,
2013, August 7, 2013, November 6, 2013 and February 4, 2014, $0.28 per share on May 13, 2014, August 6, 2014, November 5, 2014 and February 4, 2015, $0.29 per share on May 6, 2015, August 5, 2015, November 4, 2015, February 4, 2016, May 4, 2016 and August 17, 2016 and $0.10 per share on
November 4, 2016, February 6, 2017, May 8, 2017, August 7, 2017, November 6, 2017, February 6, 2018, May 8, 2018, August 8, 2018, November 8, 2018, February 7, 2019, May 8, 2019, August 7, 2019, November 7, 2019, February 5, 2020, May 7 2020, August 7, 2020, November 5, 2020, and February 5,
2021.
Our preferred stock dividend payment obligations also impact our future liquidity needs. See Item 8. Financial Information-A. Consolidated Statements and Other Financial Information-Preferred Stock Dividend Requirements. We paid dividends to holders of our Series B Preferred Stock of $0.3654
per share on October 15, 2013 and $0.476563 per share on January 15, 2014, April 15, 2014, July 15, 2014, October 15, 2014, January 15, 2015, April 15, 2015, July 15, 2015, October 15, 2015, January 15, 2016, April 15, 2016, July 15, 2016, October 17, 2016 January 17, 2017, April 17, 2017, July 17, 2017,
October 16, 2017, January 16, 2018, April 16, 2018, July 16, 2018, October 15, 2018, January 15, 2019, April 15, 2019, July 15, 2019, October 15, 2019 and January 15, 2020. We paid dividends to holders of our Series C Preferred Stock of $0.495833 per share on April 15, 2014 and $0.531250 per share on
July 15, 2014, October 15, 2014, January 15, 2015, April 15, 2015, July 15, 2015, October 15, 2015, January 15, 2016, April 15, 2016, July 15, 2016,
79
October 17, 2016, January 17, 2017, April 17, 2017, July 17, 2017, October 16, 2017, January 16, 2018, April 16, 2018, July 16, 2018, October 15, 2018, January 15, 2019, April 15, 2019, July 15, 2019, October 15, 2019 and January 15, 2020. We paid dividends to holders of our Series D Preferred Stock of
$0.376736 per share on July 15, 2015 and $0.546875 per share on October 15, 2015 and January 15, 2016, April 15, 2016, July 15, 2016, October 17, 2016, January 17, 2017, April 17, 2017, July 17, 2017, October 16, 2017, January 16, 2018, April 16, 2018, July 16, 2018, October 15, 2018, January 15, 2019,
April 15, 2019, July 15, 2019, October 15, 2019 and January 15, 2020. We paid dividends to holders of our Series E Preferred Stock of $0.462240 per share on April 16, 2018 and $0.554688 per share on July 16, 2018, October 15, 2018, January 15, 2019, April 15, 2019, July 15, 2019, October 15, 2019,
January 15, 2020, April 15, 2020, July 15, 2020, October 15, 2020, and January 15, 2021.
The dividends and distributions paid during the years ended December 31, 2016, 2017, 2018, 2019 and 2020 were funded in part by borrowings and in part by cash from operations. On a cumulative basis for the entire period, cash flow from operating activities exceeded the aggregate amount of
dividends and distributions.
On July 6, 2016, we implemented the Dividend Reinvestment Plan and registered 30 million shares for issuance under the Dividend Reinvestment Plan. The Dividend Reinvestment Plan offers holders of our common stock the opportunity to purchase additional shares by having their cash dividends
automatically reinvested in our common stock. Participation in the Dividend Reinvestment Plan is optional, and shareholders who decide not to participate in the Dividend Reinvestment Plan will continue to receive cash dividends, as declared and paid in the usual manner. On February 5, 2020, May 7,
2020, August 7, 2020, November 5, 2020 and February 5, 2021, we issued 649,928 shares, 637,516 shares, 625,529 shares, 516,569 shares and 362,866 shares, respectively, pursuant to the Dividend Reinvestment Plan. Members of the Konstantakopoulos family have reinvested a substantial part of their cash
dividends on each of the aforementioned dates.
Working Capital Position
We have historically financed our capital requirements with cash flow from operations, equity contributions from stockholders and long-term financing in the form of bank debt or sale and leaseback transactions. Our main uses of funds have been capital expenditures for the acquisition of new vessels,
for fleet renewal or expansion, expenditures incurred in connection with ensuring that our vessels comply with international and regulatory standards, repayments of bank loans and payments of dividends. We will require capital to fund ongoing operations, the construction of our new vessels, the
acquisition cost of any secondhand vessels we agree to acquire in the future and debt service. Working capital, which is current assets minus current liabilities, including the current portion of long-term debt, was negative $14.9 million at December 31, 2020 and negative $69.3 million at December 31, 2019.
We anticipate that internally generated cash flow will be sufficient to fund the operations of our fleet, including our working capital requirements. See Credit Facilities, Finance Leases and Other Financing Arrangements.
Cash Flows
Years ended December 31, 2018, 2019 and 2020
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
2018
|
|
2019
|
|
2020
|
|
|
(Expressed in millions of U.S. dollars)
|
Condensed cash flows
|
|
|
|
|
|
|
Net Cash Provided by Operating Activities
|
|
|
$
|
|
140.8
|
|
|
|
$
|
|
250.4
|
|
|
|
$
|
|
274.3
|
|
Net Cash Used in Investing Activities
|
|
|
|
(112.6
|
)
|
|
|
|
|
(8.9
|
)
|
|
|
|
|
(36.4
|
)
|
|
Net Cash Used in Financing Activities
|
|
|
|
(80.5
|
)
|
|
|
|
|
(212.2
|
)
|
|
|
|
|
(241.9
|
)
|
|
80
Net Cash Provided by Operating Activities
Net cash flows provided by operating activities for the year ended December 31, 2020, increased by $23.9 million to $274.3 million, from $250.4 million for the year ended December 31, 2019. The increase is mainly attributable to the favorable change in working capital position, excluding the current
portion of long-term debt and the accrued charter revenue (representing the difference between cash received in that period and revenue recognized on a straight-line basis) of $11.8 million and to decreased payments for interest (including swap payments) of $16.4 million during the year ended December
31, 2020, compared to the year ended December 31, 2019; partly off-set by decreased cash from operations of $0.4 million and increased special survey costs of $9.2 million during the year ended December 31, 2020, compared to the year ended December 31, 2019.
Net cash flows provided by operating activities for the year ended December 31, 2019 increased by $109.6 million to $250.4 million, compared to $140.8 million for the year ended December 31, 2018. The increase is mainly attributable to the increased cash from operations of $109.1 million, the
favorable change in working capital position, excluding the current portion of long-term debt and the accrued charter revenue (representing the difference between cash received in that period and revenue recognized on a straight-line basis) of $20.4 million and the decreased special survey costs of $12.3
million during the year ended December 31, 2019 compared to the year ended December 31, 2018, partly off-set by increased payments for interest (including swap payments) during the year of $19.3 million.
Net Cash Used in Investing Activities
Net cash used in investing activities was $36.4 million in the year ended December 31, 2020, which mainly consisted of payments for upgrades for certain of our vessels and payments for the delivery of three newbuild vessels and three secondhand vessels; partly offset by proceeds we received from
the sale of five of our vessels and by return of capital we received from ten entities jointly-owned with York pursuant to the Framework Deed.
Net cash used in investing activities was $8.9 million in the year ended December 31, 2019, which mainly consisted of advance payments for upgrades for certain of our vessels, payments for the acquisition of three secondhand vessels, advance payment for the acquisition of one vessel, which was
delivered in January 2020, by return of capital we received from 11 entities jointly-owned with York pursuant to the Framework Deed and proceeds we received from the sale of five vessels.
Net cash used in investing activities was $112.6 million in the year ended December 31, 2018, which mainly consisted of net payments relating to the acquisition of six secondhand vessels and five vessels under construction, net payments for the acquisition of the 60% equity interest in five companies
previously jointly-owned with York pursuant to the Framework Deed, payments for capital injection into certain entities pursuant to the Framework Deed (net of dividend distributions we received) and proceeds we received from the sale of two vessels.
Net Cash Used in Financing Activities
Net cash used in financing activities was $241.9 million in the year ended December 31, 2020, which mainly consisted of (a) $165.1 million net payments relating to our debt financing agreements, (b) $34.3 million we paid for dividends to holders of our common stock for the fourth quarter of 2019,
the first quarter of 2020, the second quarter of 2020 and the third quarter of 2020 and (c) $3.8 million we paid for dividends to holders of our 7.625% Series B Preferred Stock, $8.5 million we paid for dividends to holders of our 8.500% Series C Preferred Stock, $8.7 million we paid for dividends to
holders of our 8.75% Series D Preferred Stock and $10.2 million we paid for dividends to holders of our 8.875% Series E Preferred Stock for the period from October 15, 2019 to January 14, 2020, January 15, 2020 to April 14, 2020, April 15, 2020 to July 14, 2020 and July 15, 2020 to October 14, 2020.
Net cash used in financing activities was $212.2 million in the year ended December 31, 2019, which mainly consisted of (a) $149.6 million of net payments relating to our debt financing agreements (including the prepayments following the sale of five container vessels during the year
81
ended December 31, 2019), (b) $27.4 million we paid for dividends to holders of our common stock for the fourth quarter of 2018, the first quarter of 2019, the second quarter of 2019 and the third quarter of 2019 and (c) $3.8 million we paid for dividends to holders of our Series B Preferred Stock, $8.5
million we paid for dividends to holders of our Series C Preferred Stock, $8.8 million we paid for dividends to holders of our Series D Preferred Stock and $10.2 million we paid for dividends to holders of our Series E Preferred Stock for the period from October 15, 2018 to January 14, 2019, January 15,
2019 to April 14, 2019, April 15, 2019 to July 14, 2019 and July 15, 2019 to October 14, 2019.
Net cash used in financing activities was $80.5 million in the year ended December 31, 2018, which mainly consisted of (a) $139.2 million net payments relating to our debt financing agreements, (b) $111.2 million net proceeds we received from our January 2018 public offering of 4.6 million shares of
our Series E Preferred Stock, net of underwriting discounts and expenses incurred in the offering, (c) $20.9 million we paid for dividends to holders of our common stock for the fourth quarter of 2017, the first quarter of 2018, the second quarter of 2018 and the third quarter of 2018 and (d) $3.8 million
we paid for dividends to holders of our Series B Preferred Stock, $8.5 million we paid for dividends to holders of our Series C Preferred Stock, $8.8 million we paid for dividends to holders of our Series D Preferred Stock, for the periods from October 15, 2017 to January 14, 2018, January 15, 2018 to
April 14, 2018, April 15, 2018 to July 14, 2018 and July 15, 2018 to October 14, 2018 and $7.2 million we paid for dividends to holders of our Series E Preferred Stock, for the period from January 30, 2018 to April 14, 2018, April 15, 2018 to July 14, 2018 and July 15, 2018 to October 14, 2018.
Credit Facilities, Finance Leases and Other Financing Arrangements
We operate in a capital-intensive industry, which requires significant amounts of investment, and we fund a portion of this investment through long-term debt, mainly from banks or other financial institutions. We have entered into a number of credit facilities, finance leases and other financing
arrangements in order to finance the acquisition of the vessels owned by our subsidiaries and for general corporate purposes. We act either as direct borrower or as guarantor and certain of our subsidiaries act respectively as guarantors or as borrowers. The obligations under our credit facilities, finance
leases and other financing arrangements are secured by, among other things, first priority mortgages over the vessels owned by the respective subsidiaries, charter assignments, first priority assignments of all insurances and earnings of the mortgaged vessels and guarantees by Costamare Inc. or the
companies owning the financed vessels.
The following summarizes certain terms of our existing credit facilities, finance leases and other financing arrangements discussed below as at December 31, 2020:
82
|
|
|
|
|
|
|
|
|
Credit Facilities/Finance Leases
and Other Financing
Arrangements
|
|
Outstanding
Principal
Amount
|
|
Interest Rate(1)
|
|
Maturity
|
|
Repayment profile
|
|
|
(Expressed in thousands
of U.S. dollars)
|
|
|
|
|
|
|
Bank Debt
|
|
|
|
|
|
|
|
|
|
Nerida
|
|
|
|
11,775
|
|
|
LIBOR + Margin(2)
|
|
|
|
2022
|
|
|
Straight-line amortization with
balloon
|
|
Tatum et al
|
|
|
|
40,800
|
|
|
LIBOR + Margin(2)
|
|
|
|
2025
|
|
|
Straight-line amortization with
balloon
|
|
Verandi et al
|
|
|
|
15,240
|
|
|
LIBOR + Margin(2)
|
|
|
|
2021
|
|
|
Straight-line amortization with
balloon
|
|
November 2018 Facility(3)
|
|
|
|
34,188
|
|
|
LIBOR + Margin(2)
|
|
|
|
2023
|
|
|
Straight-line amortization with
balloon
|
|
Adele Shipping
|
|
|
|
60,500
|
|
|
LIBOR + Margin(2)
|
|
|
|
2026
|
|
|
Straight-line amortization with
balloon
|
|
Cadence et al
|
|
|
|
113,200
|
|
|
LIBOR + Margin(2)
|
|
|
|
2027
|
|
|
Variable amortization with
balloon
|
|
Quentin et al
|
|
|
|
80,943
|
|
|
LIBOR + Margin(2)
|
|
|
|
2025
|
|
|
Straight-line amortization with
balloon
|
|
Raymond et al
|
|
|
|
135,550
|
|
|
LIBOR + Margin(2)
|
|
|
|
2025
|
|
|
Straight-line amortization with
balloon
|
|
Uriza
|
|
|
|
20,000
|
|
|
LIBOR + Margin(2)
|
|
|
|
2025
|
|
|
Straight-line amortization with
balloon
|
|
Kelsen
|
|
|
|
8,100
|
|
|
LIBOR + Margin(2)
|
|
|
|
2022
|
|
|
Straight-line amortization with
balloon
|
|
Achilleas et al
|
|
|
|
58,396
|
|
|
LIBOR + Margin(2)
|
|
|
|
2024
|
|
|
Straight-line amortization with
balloon
|
|
Caravokyra et al
|
|
|
|
64,800
|
|
|
LIBOR + Margin(2)
|
|
|
|
2025
|
|
|
Variable amortization with
balloon
|
|
Capetanissa et al
|
|
|
|
65,500
|
|
|
LIBOR + Margin(2)
|
|
|
|
2025
|
|
|
Straight-line amortization with
balloon
|
|
Bails et al
|
|
|
|
27,666
|
|
|
LIBOR + Margin(2)
|
|
|
|
2024
|
|
|
Straight-line amortization with
balloon
|
|
Finance Leases & Other Financing Arrangements
|
|
|
|
CCBFL Sale and Leaseback
|
|
|
|
100,222
|
|
|
LIBOR + Margin(2)
|
|
|
|
2026
|
|
|
Straight-line amortization with
balloon
|
|
BoComm Sale and Leaseback
|
|
|
|
33,313
|
|
|
Fixed Rate
|
|
|
|
2024
|
|
|
Bareboat structure-fixed daily
charter with balloon
|
|
Pre and Post-Delivery Five Vessels Financing arrangement (Sale and Leaseback)
|
|
|
|
292,182
|
|
|
Fixed Rate
|
|
|
|
2030-2031
|
|
|
Bareboat structure-fixed daily
charter with balloon
|
|
Benedict et al Financing arrangements
|
|
|
|
436,779
|
|
|
Fixed Rate
|
|
|
|
2028
|
|
|
Variable amortization with
balloon
|
|
|
|
(1)
|
|
The interest rates of long-term bank debt at December 31, 2020 ranged from 2.07% to 4.80%, and the weighted average interest rate as at December 31, 2020 was 2.77%.
|
|
|
(2)
|
|
The interest rate margin of long-term bank debt at December 31, 2020 ranged from 1.85% to 2.75%, and the weighted average interest rate margin as at December 31, 2020 was 2.2%.
|
|
|
(3)
|
|
Additional information related to upsizing of the principal amount and tenor extension is cited below in the detailed description of the agreement.
|
Nerida Loan
On August 1, 2017, our subsidiary, Nerida Shipping Co., as borrower, entered into a five-year, $17.6 million loan with a bank, which we refer to in this section as the Nerida Loan. The purpose of this loan was to finance general corporate purposes relating to a vessel, the Maersk Kowloon.
83
The obligations under the Nerida Loan are guaranteed by Costamare Inc. and are secured by a first priority mortgage over the vessel, Maersk Kowloon, an account pledge, a general assignment of earnings, insurances, requisition compensation and charter rights.
As of December 31, 2020, there was $11.78 million outstanding under the Nerida Loan, and, as of the same date, there was no undrawn available credit. The outstanding loan amount is repayable in seven quarterly installments of $0.45 million and a balloon payment of $8.6 million payable together
with the last installment.
Tatum et al. Loan
On July 17, 2018, our subsidiaries, Tatum Shipping Co. and Singleton Shipping Co., as joint borrowers, entered into a seven-year $48.0 million loan with a bank, which we refer to in this section as the Tatum et al. Loan. The purpose of this loan was to finance general corporate purposes related to
Megalopolis and Marathopolis. The loan was drawn in two equal tranches.
The obligations under the Tatum et al. Loan are guaranteed by Costamare Inc. and are secured by a first priority mortgage over the vessels, Marathopolis and Megalopolis, an account pledge, a general assignment of earnings, insurances, requisition compensation and charter rights.
As of December 31, 2020, there was $40.8 million outstanding under the Tatum et al. Loan, and, as of the same date, there was no undrawn available credit. The outstanding loan amount under both tranches is repayable in nineteen quarterly installments of $0.8 million and a balloon payment of
$25.6 million payable together with the last installment.
Verandi et al. Loan
On October 26, 2018, our subsidiaries, Verandi Shipping Co. and Reddick Shipping Co., as joint borrowers, entered into a $25.0 million loan with a bank, which we refer to in this section as the Verandi et al. Loan. The purpose of this loan was to refinance part of the acquisition costs of the
Maersk Kleven and Maersk Kotka. The loan was drawn in two equal tranches.
The obligations under the Verandi et al. Loan are guaranteed by Costamare Inc. and are secured by a first priority mortgage over the vessels, Maersk Kleven and Maersk Kotka, an account pledge, a general assignment of earnings, insurances, requisition compensation and charter rights.
As of December 31, 2020, there was $15.2 million outstanding under the Verandi et al. Loan, and, as of the same date, there was undrawn available credit. The outstanding loan amount under both tranches is repayable in two quarterly installments of $1.2 million and a balloon payment of $12.8
million payable together with the last installment.
November 2018 Facility
On November 27, 2018, Costamare Inc., as borrower, entered into a five-year $55.0 million credit facility comprised of a $28.0 million term loan facility (Tranche A) and a $27.0 million revolving credit facility (Tranche B) with a bank, which we refer to in this section as the November 2018 Loan
Facility.
We have used the November 2018 Facility to refinance in full the existing indebtedness of two loan facilities.
The obligations under the November 2018 Loan Facility were initially guaranteed by the owners of 9 mortgaged vessels. In 2019 we sold four vessels and prepaid the required amounts under the terms of this facility. In 2020, we drew down an amount of $5.8 million under Tranche B to finance the
acquisition of the vessel JPO Scorpius. Our obligations are secured by mortgages on JPO Scorpius and five vessels (Trader, Sealand Michigan, Luebeck, MSC Methoni and Ulsan), account charges, charter assignments, a swap assignment and general assignments of earnings, insurances and requisition
compensation.
As of December 31, 2020, there was $34.2 million outstanding under the November 2018 Loan Facility, and, as of the same date, there was $4.8 million undrawn available credit which can be
84
utilized to finance the acquisition cost of new vessels to be mortgaged under this facility. The outstanding loan amount under both tranches is repayable in 12 quarterly installments of $1.0 million and a balloon payment of $22.2 million payable together with the last installment.
Adele Shipping Loan
On June 24, 2019, our subsidiary Adele Shipping Co., as borrower, entered into a seven-year $68.0 million credit facility with a bank, which we refer to in this section as the Adele Shipping Loan.
We have used the proceeds from Adele Shipping Loan to refinance a finance lease related to the MSC Azov and for general corporate purposes.
The obligations under the Adele Shipping Facility are guaranteed by Costamare Inc. and are secured by a first priority mortgage over the MSC Azov, an account pledge, a general assignment of earnings, insurances, requisition compensation and charter rights.
As of December 31, 2020, there was $60.5 million outstanding under the Adele Shipping Facility, and, as of the same date, there was no undrawn available credit. The outstanding loan amount is repayable in twenty-three quarterly installments of $1.5 million and a balloon payment of $26.0 million
payable together with the last installment.
Cadence et al. Loan
On June 18, 2019, our subsidiaries Cadence Shipping Co. and Bastian Shipping Co., as joint and several borrowers, entered into an eight-year $136.0 million credit facility with a bank, which we refer to in this section as the Cadence et al. Loan. The loan was drawn in two equal tranches.
We have used the proceeds from the Cadence et al. Loan to refinance finance leases related to the vessels MSC Amalfi and MSC Ajaccio and for general corporate purposes.
The obligations under the Cadence et al. Loan are guaranteed by Costamare Inc. and are secured by first priority mortgages over the vessels, MSC Amalfi and MSC Ajaccio, account pledges, general assignment of earnings, insurances, requisition compensation and charter rights.
As of December 31, 2020, there was $113.2 million outstanding under the Cadence et al. Loan, and, as of the same date, there was no undrawn available credit. The outstanding loan amount under both tranches is repayable in 14 quarterly installments of $3.8 million, 12 quarterly installments of $2.6
million and a balloon payment of $28.8 million payable together with the last installment.
Quentin et al. Loan
On July 18, 2019, our subsidiaries Quentin Shipping Co. and Sander Shipping Co., as joint and several borrowers, entered into a six-year $94.0 million credit facility with a bank, which we refer to in this section as the Quentin et al. Loan. The loan was drawn in two equal tranches.
We have used the proceeds from the Quentin et al. Loan to refinance a loan with another bank, for the part related to vessels Valor and Valiant.
The obligations under the Quentin et al. Loan are guaranteed by Costamare Inc. and are secured by first priority mortgages over the vessels, Valor and Valiant, account pledges, general assignment of earnings, insurances, requisition compensation and charter rights.
As of December 31, 2020, there was $80.9 million outstanding under the Quentin et al. Loan, and, as of the same date, there was no undrawn available credit. The outstanding loan amount under both tranches is repayable in 19 quarterly installments of $2.0 million and a balloon payment of $42.7
million payable together with the last installment.
85
Raymond et al. Loan
On June 28, 2019, Costamare Inc., as borrower, entered into a six-year $150.0 million credit facility with a bank, which we refer to in this section as the Raymond et al. Loan. The loan was drawn in three equal tranches.
We have used the proceeds from the Raymond et al. Loan to refinance two loans with two other banks, for the parts related to vessels Vantage, Value and Valence and for general corporate purposes.
The obligations under the Raymond et al. Loan are guaranteed by the owning companies of the three aforementioned vessels and are secured by first priority mortgages over the vessels, Vantage, Value and Valence, account pledges, general assignment of earnings, insurances, requisition compensation
and charter rights.
As of December 31, 2020, there was $135.6 million outstanding under the Raymond et al. Loan, and, as of the same date, there was no undrawn available credit. The outstanding loan amount under all three tranches is repayable in nineteen quarterly installments of $2.9 million and a balloon payment
of $80.6 million payable together with the last installment.
Uriza Loan
On November 10, 2020, our subsidiary, Uriza Shipping S.A., as borrower, entered into a five-year, $20.0 million loan with a bank, which we refer to in this section as the Uriza Loan. The purpose of this loan was to refinance a loan with the same bank relating to a vessel, the Navarino.
The obligations under the Uriza Loan are guaranteed by Costamare Inc. and are secured by a first priority mortgage over the vessel, Navarino, an account pledge, a general assignment of earnings, insurances, requisition compensation and charter rights.
As of December 31, 2020, there was $20.0 million outstanding under the Uriza Loan, and, as of the same date, there was no undrawn available credit. The outstanding loan amount is repayable in 20 quarterly installments of $0.65 million and a balloon payment of $7.0 million that is payable together
with the last installment.
Kelsen Loan
On December 15, 2020, our subsidiary, Kelsen Shipping Co., as borrower, entered into a two-year, $8.1 million loan with a bank, which we refer to in this section as the Kelsen Loan. The purpose of this loan was to partially refinance a loan with the same bank relating to a vessel, the Kure.
The obligations under the Kelsen Loan are guaranteed by Costamare Inc. and are secured by a first priority mortgage over the vessel, Kure, an account pledge, a general assignment of earnings, insurances, requisition compensation and charter rights.
As of December 31, 2020, there was $8.1 million outstanding under the Kelsen Loan, and, as of the same date, there was no undrawn available credit. The outstanding loan amount is repayable in four semi-annual installments of $2.0 million.
Achilleas et al. Loan
On June 11, 2020, our subsidiaries Achilleas Maritime Corporation, Angistri Corporation, Fanakos Maritime Corporation, Fastsailing Maritime Co. Flow Shipping Co., Idris Shipping Co., Leroy Shipping Co., Lindner Shipping Co., Miko Shipping Co., Spedding Shipping Co., Takoulis Maritime
Corporation and Timpson Shipping Co. entered into a four-year $70.0 million credit facility with a bank, which we refer to in this section as the Achilleas et al. Loan. The loan was drawn in one tranche, and we have used the proceeds from the Achilleas et al. Loan to partially refinance a loan with
another bank.
The obligations under the Achilleas et al. Loan are guaranteed by Costamare Inc and were initially secured by first priority mortgages over the vessels Sealand Illinois, Kobe, Zim New York,
86
Zim Shanghai, Oakland Express, Halifax Express, Singapore Express, Prosper, Lakonia, Areopolis, Venetiko and Zagora, account pledges, general assignment of earnings, insurances, requisition compensation and charter rights. During 2020, the vessels Singapore Express and Zagora were sold, and the
borrowers prepaid a required amount of $6.3 million.
As of December 31, 2020, there was $58.4 million outstanding under the Achilleas et al. Loan, and, as of the same date, there was no undrawn available credit. The outstanding loan amount is repayable in fourteen quarterly installments of $2.6 million and a balloon payment of $21.5 million that is
payable together with the last installment.
Caravokyra et al. Loan
On May 29, 2020, our subsidiaries Caravokyra Maritime Corporation, Costachille Maritime Corporation, Kalamata Shipping Corporation, Marina Maritime Corporation, Navarino Maritime Corporation and Merten Shipping Co. entered into a five-year $70.0 million credit facility with a bank, which we
refer to in this section as the Caravokyra et al. Loan. The loan was drawn in one tranche, and we have used the proceeds from the Caravokyra et al. Loan to partially refinance a loan with another bank.
The obligations under the Caravokyra et al Loan are guaranteed by the owning companies of the vessels Cosco Ningbo, Cosco Hellas, Yantian, Maersk Kolkata, Maersk Kingston and Maersk Kalamata, and are secured by first priority mortgages over the vessels Cosco Ningbo, Cosco Hellas, Yantian,
Maersk Kolkata, Maersk Kingston and Maersk Kalamata, account pledges, general assignment of earnings, insurances, requisition compensation and charter rights.
As of December 31, 2020, there was $64.8 million outstanding under the Caravokyra et al. Loan, and, as of the same date, there was no undrawn available credit. The outstanding loan amount is repayable in four quarterly instalments of $2.6 million, fourteen quarterly installments of $1.8 million and
a balloon payment of $29.2 million that is payable together with the last installment.
Capetanissa et al. Loan
On April 24, 2020, our subsidiaries Capetanissa Maritime Corporation, Christos Maritime Corporation, Costis Maritime Corporation, Joyner Carriers S.A. and Rena Maritime Corporation entered into a five-year $70.0 million credit facility with a bank, which we refer to in this section as the
Capetanissa et al. Loan. The loan was drawn in one tranche, and we have used the proceeds from the Capetanissa et al. Loan to refinance two loans with two other banks.
The obligations under the Capetanissa et al. Loan are guaranteed by Costamare Inc. and are secured by first priority mortgages over the vessels Beijing, Cosco Guangzhou, Sealand Washington, York and Messini account pledges, general assignment of earnings, insurances, requisition compensation and
charter rights.
As of December 31, 2020, there was $65.5 million outstanding under the Capetanissa et al. Loan, and, as of the same date, there was no undrawn available credit. The outstanding loan amount is repayable in eighteen quarterly installments of $2.3 million and a balloon payment of $25.0 million that is
payable together with the last installment.
Bails et al. Loan
On February 13, 2020, Costamare Inc., as borrower, entered into a four-year $30.0 million credit facility with a bank, which we refer to in this section as the Bails et al. Loan. The loan was drawn in four tranches, two of $7.75 million and two of $7.25 million.
We have used the proceeds from the Bails et al. Loan to finance the acquisition cost of the four vessels Volans, Vulpecula, Virgo and Vela.
The obligations under the Bails et al. Loan are guaranteed by the owning companies of the four aforementioned vessels and are secured by first priority mortgages over the vessels, Volans, Vulpecula, Virgo and Vela, account pledges, general assignment of earnings, insurances, requisition compensation
and charter rights.
87
As of December 31, 2020, there was $27.7 million outstanding under the Bails et al. Loan, and, as of the same date, there was no undrawn available credit. The outstanding loan amount under all four tranches is repayable in thirteen quarterly installments of $0.8 million and a balloon payment of
$17.6 million that is payable together with the last installment.
CCBFL Sale and Leaseback
On June 29, 2016, our subsidiaries, Jodie Shipping Co. and Kayley Shipping Co., entered into bareboat charter agreements with CCBFL (collectively, the CCBFL Sale and Leaseback), whereby our subsidiaries agreed to bareboat charter in the vessels upon delivery for a period of seven years. Our
subsidiaries used the proceeds from the CCBFL Sale and Leaseback to refinance an existing facility and for general corporate purposes.
Under the terms of the CCBFL Sale and Leaseback, the MSC Athens and the MSC Athos containership vessels were sold for an amount of $76.0 and $75.8 million, respectively. Pursuant to the initial terms of the CCBFL Sale and Leaseback, Jodie Shipping Co. and Kayley Shipping Co. would each
pay a variable daily charter rate on a quarterly basis for seven years (based on a straight-line amortization schedule) along with a final balloon payment of $28.0 and $27.9 million, respectively. Furthermore and pursuant to the initial terms, upon expiration of the CCBFL Sale and Leaseback in 2023, the
vessels would be returned to the Company. On May 8, 2019, and on June 4, 2020, Jodie Shipping Co. and Kayley Shipping Co. signed two supplemental agreements, pursuant to which and upon the installation of scrubbers on board each of MSC Athens and MSC Athos until November 30, 2020, CCBFL
will (i) advance an additional amount of $6.0 million for each vessel, (ii) extend the maturity of the CCBFL Sale and Leaseback until 2026 and (iii) amend the amortization schedule so that the final balloon payment for each vessel shall be $15.0 million. The scrubbers on board both vessels were installed
in 2020 and the relevant provisions of the two supplemental agreements were effected.
As of December 31, 2020, there was $100.2 million outstanding under the CCBFL Sale and Leaseback.
BoComm Sale and Leaseback
On June 19, 2017, our subsidiaries, Simone Shipping Co. and Plange Shipping Co., entered into bareboat charter agreements with BoComm (the BoComm Sale and Leaseback), whereby our subsidiaries agreed to bareboat charter in the vessels upon delivery for a period of seven and a half years.
Our subsidiaries used the proceeds from the BoComm Sale and Leaseback for general corporate purposes.
Under the terms of the BoComm Sale and Leaseback, both the Leonidio and the Kyparissia containership vessels were sold and Simone Shipping Co. and Plange Shipping Co. must each pay a fixed daily charter rate on a monthly basis for seven and a half years along with a final balloon payment of
$9.7 million, respectively. Upon expiration of the BoComm Sale and Leaseback in 2024, the vessels will be returned to the Company.
As of December 31, 2020, there was $33.3 million outstanding under the BoComm Sale and Leaseback.
Pre and Post-Delivery Five Vessels Financing arrangement (Sale and Leaseback)
On August 8, 2018, our subsidiaries, Barkley Shipping Co., Harden Shipping Co., Firmino Shipping Co., Longley Shipping Co. and Conley Shipping Co., entered into novation agreements with a financial institution, whereby they novated to the financial institution the shipbuilding contracts for the
construction of five ships and entered into bareboat charter agreements with the financial institution, which we refer to in this section as the Pre and Post-Delivery Five Vessels Financing arrangement (Sale and Leaseback), whereby our subsidiaries agreed to bareboat charter the vessels, which at the
time were under construction, upon delivery for a period of ten years. Our subsidiaries used the proceeds from the Pre and Post-Delivery Five Vessels Financing arrangement (Sale and Leaseback) for the construction of five vessels.
88
Under the terms of the Pre and Post-Delivery Five Vessels Financing arrangement (Sale and Leaseback), all five containership vessels at that time under construction were sold and Barkley Shipping Co., Harden Shipping Co., Firmino Shipping Co., Longley Shipping Co. and Conley Shipping Co., must
each pay a fixed daily charter rate on a monthly basis for ten years along with a final balloon payment of $40.4 million. Upon expiration of the Pre and Post-Delivery Five Vessels Financing arrangement (Sale and Leaseback) in 2030-2031, each of the vessels will be returned to the Company. As of
December 31, 2020 the vessels YM Triumph (Barkley Shipping Co.), YM Truth (Conley Shipping Co.) and YM Totality (Firmino Shipping Co.) have been delivered.
As of December 31, 2020, there was $292.2 million outstanding under the Pre and Post-Delivery Five Vessels Financing arrangement (Sale and Leaseback). As of the same date an amount of approximately $0.1 billion was undrawn.
Benedict et al Financing arrangements
On November 12, 2018, Costamare Inc. became the sole shareholder of five vessel-owning companies: Benedict Maritime Co., Bertrand Maritime Co., Beardmore Maritime Co., Schofield Maritime Co. and Fairbank Maritime Co. and assumed the bareboat charter agreements that each of the five
vessel-owning companies had previously entered into with a financial institution, along with the obligation to pay part of the consideration under the provisions of the Share Purchase Agreement within the next 18 months from the date of the transaction (the Benedict et al Financing arrangements).
Under the bareboat charter agreements, each of the five vessel-owning companies had agreed to bareboat charter in their respective vessels (Triton, Titan, Talos, Taurus and Theseus) for a period of twelve years. At the same time we provided our corporate guarantee to the respective demise owner of
each vessel.
Under the terms of the Benedict et al Financing arrangements, our subsidiaries must each pay various installments from January 2021 to October 2028 until the expiry of each bareboat charter agreement in 2028. Each of our subsidiaries shall pay simultaneously with the last payment a final
installment of $32.0 million, at which time the vessels will be returned to the Company.
As of December 31, 2020, there was $436.8 million outstanding under the Benedict et al Financing arrangements.
Facilities Repaid in 2020
Alpha Loan
On December 7, 2007, our subsidiaries, Montes Shipping Co. and Kelsen Shipping Co., as joint and several borrowers, entered into a ten-year, $150.0 million loan with Alpha Bank A.E., which we refer to in this section as the Alpha Loan. The lender assigned its obligations under the Alpha Loan
to Alpha Shipping Finance Limited in 2014. The loan is divided into two tranches: Tranche A in the amount of $75.0 million to Montes Shipping Co. and Tranche B in the amount of $75.0 million to Kelsen Shipping Co. The purpose of this facility was to finance part of the acquisition costs of two
vessels, the Maersk Kawasaki and the Kure.
The obligations under the Alpha Loan were guaranteed by Costamare Inc. and were secured by first priority mortgages over the vessels, the Maersk Kawasaki and the Kure, general assignments of earnings, insurances, requisition compensation and charter assignments. In June 2020, the Maersk
Kawasaki was sold, and the borrowers prepaid a required amount of $8.5 million.
The Alpha Loan was repaid on December 17, 2020.
BAML Loan
On May 6, 2016, our subsidiary, Uriza Shipping S.A., as borrower, entered into a five-year, $39.0 million loan with Bank of America Merrill Lynch, which we refer to in this section as the BAML Loan. The purpose of the proceeds raised under this facility was for general corporate purposes.
89
The obligations under the BAML Loan were guaranteed by Costamare Inc. and were secured by a first priority mortgage over the vessel Navarino, an account pledge, a general assignment of earnings, insurances, requisition compensation and charter rights.
The BAML Loan was repaid on November 12, 2020.
Costamare Credit Facility
On March 7, 2018, Costamare Inc., as borrower, entered into a three-year, $233.0 million credit facility, which we refer to in this section as the Costamare Credit Facility. The purpose of the Costamare Credit Facility was to refinance the existing indebtedness secured by 20 vessels at that time in
two tranches (Tranche A in the amount of $180.0 million and Tranche B in the amount of $53.0 million) of the Repaid Costamare Facility.
The obligations under the Costamare Credit Facility were guaranteed by the owners of the mortgaged vessels. The mortgaged vessels were the Yantian, Cosco Ningbo, Cosco Hellas, Maersk Kolkata, Maersk Kingston, Maersk Kalamata, Maersk Kobe, Sealand Illinois, Zim New York, Zim Shanghai,
Singapore Express, Oakland Express, Halifax Express, Prosper, Zagora, Venetiko, Lakonia and Areopolis. Our obligations under this credit facility were secured by mortgages over the aforementioned 18 vessels owned by our subsidiaries, who were the guarantors, as well as general assignments of earnings,
insurances and requisition compensation, account pledges, charter assignments and a master agreement assignment.
The Costamare Credit Facility was fully prepaid in two installments the first one on June 5, 2020 and the second one on June 18, 2020.
Credit Agricole Loan
On August 10, 2016, our subsidiaries, Christos Maritime Corp., Costis Maritime Corp. and Capetanissa Maritime Corp., as joint and several borrowers, entered into a five-year, $116.5 million loan with Credit Agricole Corporate and Investment Bank, which we refer to in this section as the Credit
Agricole Loan. The purpose of this facility was to refinance in full the existing loans at the time.
The obligations under the Credit Agricole Loan were guaranteed by Costamare Inc. and were secured by first priority mortgages over the vessels, the York, the Sealand Washington and the Beijing, general assignments of earnings, insurances, requisition compensation and charter assignments.
The Credit Agricole Loan was fully repaid on May 7, 2020.
Eurobank Loan
On December 22, 2016, our subsidiaries, Finch Shipping Co., Joyner Carriers S.A. and Rena Maritime Corporation, as borrowers, entered into a five-year, $32.0 million loan with Eurobank Ergasias S.A., which we refer to in this section as the Eurobank Loan. The purpose of this loan was to
refinance an existing loan with Rena Maritime Corporation as borrower and provide working capital to Finch Shipping Co., Joyner Carriers S.A.
The obligations under the Eurobank Loan were guaranteed by Costamare Inc. and were secured by a first priority mortgage over the vessels, Cosco Guangzhou and Messini, an account pledge, a general assignment of earnings, insurances, requisition compensation and charter rights. The obligations
under the Eurobank Loan were also secured by a first priority mortgage over the Neapolis, until the vessels disposal in January 2020.
The Eurobank Loan was fully repaid on May 7, 2020.
Guarantees of Framework Deed Entity Indebtedness
Costamare Inc. has agreed to guarantee 100% of the debt of Ainsley Maritime Co., Ambrose Maritime Co., Skerrett Maritime Co., Kemp Maritime Co. and Hyde Maritime Co., which were
90
formed under the Framework Deed and own the vessels Cape Kortia, Cape Sounio, Cape Artemisio, Cape Akritas and Cape Tainaro, respectively. As at December 31, 2020, Costamare Inc. has guaranteed $60.2 million of debt relating to Ainsley Maritime Co., $64.0 million of debt relating to Ambrose
Maritime Co., $61.8 million of debt relating to Skerrett Maritime Co., $61.3 million of debt relating to Kemp Maritime Co. and $60.7 million relating to Hyde Maritime Co. As security for providing the guarantee, in the event that Costamare Inc. is required to pay under any guarantee, Costamare Inc. is
entitled to acquire all of the shares in the entities for whose benefit the guarantee has been issued that it does not already own for nominal consideration. Costamare Inc. owns 25% of the capital stock of Ainsley Maritime Co., 25% of the capital stock of Ambrose Maritime Co., 49% of the capital stock
of Skerrett Maritime Co., 49% of the capital stock of Kemp Maritime Co. and 49% of the capital stock of Hyde Maritime Co.
Covenants and Events of Default
The credit facilities impose certain operating and financial restrictions on us. These restrictions in our existing credit facilities generally limit Costamare Inc. and our subsidiaries ability to, among other things:
|
|
|
|
pay dividends if an event of default has occurred and is continuing or would occur as a result of the payment of such dividends;
|
|
|
|
|
purchase or otherwise acquire for value any shares of the subsidiaries capital;
|
|
|
|
|
make or repay loans or advances, other than repayment of the credit facilities;
|
|
|
|
|
make investments in other persons;
|
|
|
|
|
sell or transfer significant assets, including any vessel or vessels mortgaged under the credit facilities, to any person, including Costamare Inc. and our subsidiaries;
|
|
|
|
|
create liens on assets; or
|
|
|
|
|
allow the Konstantakopoulos familys direct or indirect holding in Costamare Inc. to fall below 30% of the total issued share capital.
|
Our existing credit facilities also require Costamare Inc. and certain of our subsidiaries to maintain the aggregate of (a) the market value, primarily on an inclusive charter basis, of the mortgaged vessel or vessels and (b) the market value of any additional security provided to the lenders, above a
percentage ranging between 105% to 125% of the then outstanding amount of the credit facility and any related swap exposure.
The minimum value covenant must be determined at the expense of the borrower at any such time as the lenders may request.
Costamare Inc. is required to maintain compliance with the following financial covenants to maintain minimum liquidity, minimum market value adjusted net worth, interest coverage and leverage ratios, as defined.
|
|
|
|
the ratio of our total liabilities (after deducting all cash and cash equivalents) to market value adjusted total assets (after deducting all cash and cash equivalents) may not exceed 0.75:1;
|
|
|
|
|
the ratio of EBITDA over net interest expense must be equal to or higher than 2.5:1;
|
|
|
|
|
the aggregate amount of all cash and cash equivalents may not be less than the greater of (i) $30 million or (ii) 3% of the total debt;
|
|
|
|
|
the market value adjusted net worth must at all times exceed $500 million; and
|
Our credit facilities contain customary events of default, including nonpayment of principal or interest, breach of covenants or material inaccuracy of representations, default under other indebtedness in excess of a threshold and bankruptcy.
The Company is not in default under any of its credit facilities.
91