According to Circana, U.S. Retail segment
footwear sales were inline with the market with key categories
outpacing the market including performance, leisure footwear, and
dress occasion footwear during the quarter, which helped to
partially offset negative boot performance
COLUMBUS, Ohio, Dec. 10,
2024 /PRNewswire/ -- Designer Brands Inc. (NYSE: DBI)
(the "Company," "we," "us," "our," and "Designer Brands"), one of
the world's largest designers, producers, and retailers of footwear
and accessories, today announced financial results for the third
quarter ended November 2, 2024.
Doug Howe, Chief Executive
Officer stated, "The third quarter started strong, driven by
back-to-school season and the success of our athletic and
athleisure offerings, bolstering our confidence that we had reached
a turning point in our business. However, we had a difficult
transition into the fall season, with unseasonably warm weather and
ongoing macroeconomic uncertainty placing pressure on consumer
discretionary spending, specifically in our seasonal category. As a
result, we saw our total Company comparable sales decline 3.1% for
the quarter. According to Circana, footwear sales excluding boots
remained flat to prior year in the footwear market while U.S.
Retail segment sales excluding boots grew 8% versus prior year,
outpacing the footwear market results. This gives us further
confidence that we are investing our time and resources into the
right areas as we continue to transform our business."
Howe continued, "Although external challenges have persisted, I
am encouraged by how effectively our business has stayed aligned
with our strategic priorities and executing on the things within
our control. As we make our way through the fourth quarter, we
remain confident in our strategy and our ability to navigate
headwinds as we implement a refreshed holiday marketing and
merchandising approach. We continue to believe this focus will help
us improve performance over the long-term."
Third Quarter Operating Results (Unless otherwise
stated, all comparisons are to the third quarter of 2023)
- Net sales decreased 1.2% to $777.2
million.
- Total comparable sales decreased by 3.1%.
- Gross profit decreased to $247.4
million versus $256.4 million
last year, and gross profit as a percentage of net sales was 31.8%
compared to 32.6% last year.
- Reported net income attributable to Designer Brands Inc. was
$13.0 million, or diluted earnings
per share ("EPS") of $0.24.
- Adjusted net income was $14.5
million, or adjusted diluted EPS of $0.27.
Liquidity
- Cash and cash equivalents totaled $36.2
million at the end of the third quarter of 2024, compared to
$54.6 million at the end of the same
period last year, with $118.3 million
available for borrowings under our senior secured asset-based
revolving credit facility. Debt totaled $536.3 million at the end of the third quarter of
2024 compared to $375.5 million at
the end of the same period last year.
- The Company ended the third quarter with inventories of
$637.0 million compared to
$601.5 million at the end of the same
period last year.
Return to Shareholders
- During the third quarter of 2024, the Company repurchased 7.7
million Class A common shares at an aggregate cost of $50.6 million. As of November 2, 2024, $19.7
million of Class A common shares remained available for
repurchase under the Board-approved share repurchase program.
- A dividend of $0.05 per share for
both Class A and Class B common shares will be paid on December 20, 2024 to shareholders of record at
the close of business on December 6,
2024.
Store Openings and Closings
During the third quarter of 2024, the Company closed three
stores in the United States
("U.S.") and opened two stores in Canada, resulting in a total of 496 stores in
the U.S. and 179 stores in Canada
as of November 2, 2024.
Updated 2024 Financial Outlook
The Company has updated the following guidance for the full year
2024:
Metric
|
|
Previous
Guidance
|
|
Current
Guidance
|
Designer Brands Net
Sales Growth
|
|
Flat to low-single
digits
|
|
Down low single
digits
|
Adjusted Diluted
EPS
|
|
$0.50 -
$0.60
|
|
$0.10 -
$0.30
|
Forward-looking adjusted diluted EPS for 2024 excludes potential
charges or gains that may be recorded during the fiscal year,
including among other things: (1) restructuring and integration
costs, including severance charges; (2) acquisition-related costs;
(3) impairment charges; (4) foreign currency transaction losses
(gains); (5) the net tax impact of such items; (6) the change in
the valuation allowance on deferred tax assets; and (7) net income
attributable to redeemable noncontrolling interest. A
reconciliation of forward-looking non-GAAP earnings guidance to the
comparable GAAP measure is not provided, as permitted by Item
10(e)(1)(i)(B) of Regulation S-K, because the impact and timing of
these potential charges or gains is inherently uncertain and
difficult to predict and is unavailable without unreasonable
efforts. In addition, the Company believes that such
reconciliations would imply a degree of precision and certainty
that could be confusing to investors. Such items are uncertain and
could have a substantial impact on GAAP measures of our financial
performance.
Webcast and Conference Call
The Company is hosting a conference call today at 8:30 am Eastern Time. Investors and analysts
interested in participating in the call are invited to dial
1-888-317-6003, or the international dial-in, 1-412-317-6061, and
reference conference ID number 0882763 approximately ten minutes
prior to the start of the conference call. The conference call will
also be broadcast live over the internet and can be accessed
through the following link, as well as through the Company's
investor website at investors.designerbrands.com:
https://app.webinar.net/0K81jQ0A5Ra
For those unable to listen to the live webcast, an archived
version will be available on the Company's investor website until
December 17, 2024. A replay of the
teleconference will be available by dialing the following
numbers:
U.S.: 1-877-344-7529
Canada:
1-855-669-9658
International: 1-412-317-0088
Passcode: 8250457
Important information may be disseminated initially or
exclusively via the Company's investor website; investors should
consult the website to access this information.
About Designer Brands
Designer Brands is one of the world's largest designers,
producers, and retailers of the most recognizable footwear brands
and accessories, transforming and defining the footwear industry
through a mission of inspiring self-expression. With a diversified,
world-class portfolio of coveted brands, including Crown Vintage,
Hush Puppies, Jessica Simpson, Keds,
Kelly & Katie, Lucky Brand, Mix No. 6, Topo Athletic,
Vince Camuto and others, Designer
Brands designs and produces on-trend footwear and accessories for
all of life's occasions, delivered to the consumer through a robust
direct-to-consumer omni-channel infrastructure and powerful
national wholesale distribution. Powered by a billion-dollar
digital commerce business across multiple domains and 675 DSW
Designer Shoe Warehouse, The Shoe Co., and Rubino stores in
North America, Designer Brands
delivers current, in-line footwear and accessories from the largest
national brands in the industry and holds leading market share
positions in key product categories across Women's, Men's, and
Kids'. Designer Brands also distributes its brands internationally
through select wholesale and distributor relationships, while also
leveraging design and sourcing expertise to build private label
product for national retailers. Designer Brands is committed to
being a difference maker in the world, taking steps forward to
advance diversity, equity, and inclusion in the footwear industry
and supporting a global community and the health of the planet by
donating more than ten million pairs of shoes to the global
non-profit Soles4Souls since 2018. To learn more, visit
www.designerbrands.com.
Safe Harbor Statement under the Private Securities Litigation
Reform Act of 1995
Certain statements in this press release may constitute
forward-looking statements and are made pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995.
You can identify these forward-looking statements by the use of
forward-looking words such as "outlook," "could," "believes,"
"expects," "potential," "continues," "may," "will," "should,"
"would," "seeks," "approximately," "predicts," "intends," "plans,"
"estimates," "anticipates," or the negative version of those words
or other comparable words. These statements are based on the
Company's current views and expectations and involve known and
unknown risks, uncertainties, and other factors that may cause
actual results, performance, or achievements to be materially
different from any future results, performance, or achievements
expressed or implied by the forward-looking statements. These
factors include, but are not limited to: uncertain general economic
and financial conditions, including economic volatility, supply
chain disruptions, new or increased tariffs and other barriers to
trade, fluctuating interest rates, inflationary pressures, and the
related impacts to consumer discretionary spending, as well as our
ability to plan for and respond to the impact of these conditions;
our ability to anticipate and respond to rapidly changing consumer
preferences, seasonality, customer expectations, and fashion
trends; the impact on our consumer traffic and demand, our business
operations, and the operations of our suppliers, as we experience
unseasonable weather, climate change evolves, and the frequency and
severity of weather events increase; our ability to execute on our
business strategies, including integrating and growing our Brand
Portfolio segment, enhancing in-store and digital shopping
experiences, and meeting consumer demands; whether we will be able
to successfully and efficiently integrate our recent acquisitions
in a manner that does not impede growth; our ability to maintain
strong relationships with our vendors, manufacturers, licensors,
and retailer customers; risks related to losses or disruptions
associated with our distribution systems, including our
distribution centers and stores, whether as a result of reliance on
third-party providers or otherwise; risks related to cyber security
threats and privacy or data security breaches or the potential loss
or disruption of our information technology ("IT") systems, or
those of our vendors; risks related to the implementation of new or
updated IT systems; our ability to protect our reputation and to
maintain the brands we license; our reliance on our loyalty
programs and marketing to drive traffic, sales, and customer
loyalty; our ability to successfully integrate new hires or changes
in leadership and retain our existing management team, and to
continue to attract qualified new personnel; risks related to
restrictions imposed by our senior secured asset-based revolving
credit facility, as amended ("ABL Revolver"), and our senior
secured term loan credit agreement, as amended ("Term Loan"), that
could limit our ability to fund our operations; our competitiveness
with respect to style, price, brand availability, shopping
platforms, and customer service; risks related to our international
operations and our reliance on foreign sources for merchandise; our
ability to comply with privacy laws and regulations, as well as
other legal obligations; risks associated with climate change and
other corporate responsibility issues; and uncertainties related to
future legislation, regulatory reform, policy changes, or
interpretive guidance on existing legislation. Risks and other
factors that could cause our actual results to differ materially
from our forward-looking statements are described in the Company's
Annual Report on Form 10-K for the fiscal year ended February 3, 2024 ("2023 Form 10-K") or our other
reports made or filed with the Securities and Exchange Commission.
All forward-looking statements speak only as of the time when made.
Except as may be required by applicable law, the Company undertakes
no obligation to update or revise the forward-looking statements
included in this press release to reflect any future events or
circumstances.
DESIGNER BRANDS
INC.
SEGMENT
RESULTS
(unaudited)
|
|
Net
Sales
|
|
Three months
ended
|
|
|
|
|
(dollars in
thousands)
|
November 2,
2024
|
|
October 28,
2023
|
|
Change
|
|
Amount
|
|
% of
Segment
Net Sales
|
|
Amount
|
|
% of
Segment
Net Sales
|
|
Amount
|
|
%
|
Segment net
sales:
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Retail
|
$
615,495
|
|
75.9 %
|
|
$
631,610
|
|
78.8 %
|
|
$ (16,115)
|
|
(2.6) %
|
Canada
Retail
|
83,504
|
|
10.3 %
|
|
75,610
|
|
9.5 %
|
|
7,894
|
|
10.4 %
|
Brand
Portfolio
|
111,492
|
|
13.8 %
|
|
94,057
|
|
11.7 %
|
|
17,435
|
|
18.5 %
|
Total segment net
sales
|
810,491
|
|
100.0 %
|
|
801,277
|
|
100.0 %
|
|
9,214
|
|
1.1 %
|
Elimination of
intersegment net sales
|
(33,297)
|
|
|
|
(14,948)
|
|
|
|
(18,349)
|
|
122.8 %
|
Consolidated net
sales
|
$
777,194
|
|
|
|
$
786,329
|
|
|
|
$
(9,135)
|
|
(1.2) %
|
|
Nine months
ended
|
|
|
(dollars in
thousands)
|
November 2,
2024
|
|
October 28,
2023
|
|
Change
|
|
Amount
|
|
% of
Segment
Net Sales
|
|
Amount
|
|
% of
Segment
Net Sales
|
|
Amount
|
|
%
|
Segment net
sales:
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Retail
|
$
1,878,556
|
|
78.1 %
|
|
$
1,903,038
|
|
80.2 %
|
|
$ (24,482)
|
|
(1.3) %
|
Canada
Retail
|
213,813
|
|
8.9 %
|
|
199,831
|
|
8.4 %
|
|
13,982
|
|
7.0 %
|
Brand
Portfolio
|
311,615
|
|
13.0 %
|
|
271,257
|
|
11.4 %
|
|
40,358
|
|
14.9 %
|
Total segment net
sales
|
2,403,984
|
|
100.0 %
|
|
2,374,126
|
|
100.0 %
|
|
29,858
|
|
1.3 %
|
Elimination of
intersegment net sales
|
(108,294)
|
|
|
|
(53,498)
|
|
|
|
(54,796)
|
|
102.4 %
|
Consolidated net
sales
|
$
2,295,690
|
|
|
|
$
2,320,628
|
|
|
|
$ (24,938)
|
|
(1.1) %
|
Net Sales by Brand
Categories
|
(in
thousands)
|
U.S. Retail
|
|
Canada
Retail(2)
|
|
Brand
Portfolio
|
|
Eliminations
|
|
Consolidated
|
Three months ended
November 2, 2024
|
|
|
|
|
|
|
|
|
|
Owned
Brands:(1)
|
|
|
|
|
|
|
|
|
|
Direct-to-consumer
|
$
105,094
|
|
$
11,782
|
|
$
13,877
|
|
$
—
|
|
$
130,753
|
External customer
wholesale, commission
income, and other
|
—
|
|
—
|
|
64,318
|
|
—
|
|
64,318
|
Intersegment
wholesale
|
—
|
|
—
|
|
33,297
|
|
(33,297)
|
|
—
|
Total Owned
Brands
|
105,094
|
|
11,782
|
|
111,492
|
|
(33,297)
|
|
195,071
|
National
brands
|
510,401
|
|
71,722
|
|
—
|
|
—
|
|
582,123
|
Total net
sales
|
$
615,495
|
|
$
83,504
|
|
$
111,492
|
|
$
(33,297)
|
|
$
777,194
|
Three months ended
October 28, 2023
|
|
|
|
|
|
|
|
|
|
Owned
Brands:(1)
|
|
|
|
|
|
|
|
|
|
Direct-to-consumer
|
$
123,973
|
|
$
13,024
|
|
$
17,204
|
|
$
—
|
|
$
154,201
|
External customer
wholesale, commission
income, and other
|
—
|
|
—
|
|
61,905
|
|
—
|
|
61,905
|
Intersegment wholesale
and commission income
|
—
|
|
—
|
|
14,948
|
|
(14,948)
|
|
—
|
Total Owned
Brands
|
123,973
|
|
13,024
|
|
94,057
|
|
(14,948)
|
|
216,106
|
National
brands
|
507,637
|
|
62,586
|
|
—
|
|
—
|
|
570,223
|
Total net
sales
|
$
631,610
|
|
$
75,610
|
|
$
94,057
|
|
$
(14,948)
|
|
$
786,329
|
Nine months ended
November 2, 2024
|
|
|
|
|
|
|
|
|
|
Owned
Brands:(1)
|
|
|
|
|
|
|
|
|
|
Direct-to-consumer
|
$
308,148
|
|
$
30,692
|
|
$
41,696
|
|
$
—
|
|
$
380,536
|
External customer
wholesale, commission
income, and other
|
—
|
|
—
|
|
161,625
|
|
—
|
|
161,625
|
Intersegment
wholesale
|
—
|
|
—
|
|
108,294
|
|
(108,294)
|
|
—
|
Total Owned
Brands
|
308,148
|
|
30,692
|
|
311,615
|
|
(108,294)
|
|
542,161
|
National
brands
|
1,570,408
|
|
183,121
|
|
—
|
|
—
|
|
1,753,529
|
Total net
sales
|
$
1,878,556
|
|
$
213,813
|
|
$
311,615
|
|
$ (108,294)
|
|
$
2,295,690
|
Nine months ended
October 28, 2023
|
|
|
|
|
|
|
|
|
|
Owned
Brands:(1)
|
|
|
|
|
|
|
|
|
|
Direct-to-consumer
|
$
362,931
|
|
$
30,944
|
|
$
43,604
|
|
$
—
|
|
$
437,479
|
External customer
wholesale, commission
income, and other
|
—
|
|
—
|
|
174,155
|
|
—
|
|
174,155
|
Intersegment wholesale
and commission income
|
—
|
|
—
|
|
53,498
|
|
(53,498)
|
|
—
|
Total Owned
Brands
|
362,931
|
|
30,944
|
|
271,257
|
|
(53,498)
|
|
611,634
|
National
brands
|
1,540,107
|
|
168,887
|
|
—
|
|
—
|
|
1,708,994
|
Total net
sales
|
$
1,903,038
|
|
$ 199,831
|
|
$
271,257
|
|
$
(53,498)
|
|
$
2,320,628
|
(1)
|
"Owned Brands" refers
to those brands that we have rights to sell through ownership or
license arrangements.
|
(2)
|
Beginning with the 2023
Form 10-K, we are providing a breakout of Canada Retail segment net
sales by brand categories and we have recast the three months and
the nine months ended October 28, 2023 on a consistent
basis.
|
Comparable
Sales
|
|
Three months
ended
|
|
Nine months
ended
|
|
November 2,
2024
|
|
October 28,
2023
|
|
November 2,
2024
|
|
October 28,
2023
|
Change in comparable
sales:
|
|
|
|
|
|
|
|
U.S. Retail
segment
|
(2.8) %
|
|
(9.8) %
|
|
(2.1) %
|
|
(10.2) %
|
Canada Retail
segment
|
(4.6) %
|
|
(7.7) %
|
|
(4.2) %
|
|
(4.8) %
|
Brand Portfolio segment
- direct-to-
consumer channel
|
(7.5) %
|
|
7.0 %
|
|
(5.8) %
|
|
6.0 %
|
Total
|
(3.1) %
|
|
(9.3) %
|
|
(2.3) %
|
|
(9.5) %
|
Store
Count
|
(square footage in
thousands)
|
November 2,
2024
|
|
October 28,
2023
|
|
Number of
Stores
|
|
Square
Footage
|
|
Number of
Stores
|
|
Square
Footage
|
U.S. Retail segment -
DSW stores
|
496
|
|
9,784
|
|
499
|
|
9,966
|
Canada Retail
segment:
|
|
|
|
|
|
|
|
The Shoe Co.
stores
|
125
|
|
638
|
|
119
|
|
622
|
DSW stores
|
26
|
|
511
|
|
25
|
|
496
|
Rubino
Stores
|
28
|
|
149
|
|
—
|
|
—
|
|
179
|
|
1,298
|
|
144
|
|
1,118
|
Total number of
stores
|
675
|
|
11,082
|
|
643
|
|
11,084
|
Gross
Profit
|
|
Three months
ended
|
|
|
|
|
|
|
(dollars in
thousands)
|
November 2,
2024
|
|
October 28,
2023
|
|
Change
|
|
Amount
|
|
% of
Segment
Net Sales
|
|
Amount
|
|
% of
Segment
Net Sales
|
|
Amount
|
|
%
|
|
Basis
Points
|
Segment gross
profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Retail
|
$ 187,790
|
|
30.5 %
|
|
$ 200,268
|
|
31.7 %
|
|
$ (12,478)
|
|
(6.2) %
|
|
(120)
|
Canada
Retail
|
27,405
|
|
32.8 %
|
|
26,606
|
|
35.2 %
|
|
799
|
|
3.0 %
|
|
(240)
|
Brand
Portfolio
|
31,313
|
|
28.1 %
|
|
28,654
|
|
30.5 %
|
|
2,659
|
|
9.3 %
|
|
(240)
|
Total segment gross
profit
|
246,508
|
|
30.4 %
|
|
255,528
|
|
31.9 %
|
|
(9,020)
|
|
(3.5) %
|
|
(150)
|
Net recognition of
intersegment
gross profit
|
937
|
|
|
|
878
|
|
|
|
59
|
|
|
|
|
Consolidated gross
profit
|
$ 247,445
|
|
31.8 %
|
|
$ 256,406
|
|
32.6 %
|
|
$
(8,961)
|
|
(3.5) %
|
|
(80)
|
|
Nine months
ended
|
|
|
(dollars in
thousands)
|
November 2,
2024
|
|
October 28,
2023
|
|
Change
|
|
Amount
|
|
% of
Segment
Net Sales
|
|
Amount
|
|
% of
Segment
Net Sales
|
|
Amount
|
|
%
|
|
Basis
Points
|
Segment gross
profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Retail
|
$ 592,306
|
|
31.5 %
|
|
$ 622,850
|
|
32.7 %
|
|
$ (30,544)
|
|
(4.9) %
|
|
(120)
|
Canada
Retail
|
70,097
|
|
32.8 %
|
|
67,591
|
|
33.8 %
|
|
2,506
|
|
3.7 %
|
|
(100)
|
Brand
Portfolio
|
91,425
|
|
29.3 %
|
|
75,037
|
|
27.7 %
|
|
16,388
|
|
21.8 %
|
|
160
|
Total segment gross
profit
|
753,828
|
|
31.4 %
|
|
765,478
|
|
32.2 %
|
|
(11,650)
|
|
(1.5) %
|
|
(80)
|
Net recognition
(elimination) of
intersegment gross profit
|
(8,400)
|
|
|
|
2,054
|
|
|
|
(10,454)
|
|
|
|
|
Consolidated gross
profit
|
$ 745,428
|
|
32.5 %
|
|
$ 767,532
|
|
33.1 %
|
|
$ (22,104)
|
|
(2.9) %
|
|
(60)
|
Intersegment
Eliminations
|
|
Three months
ended
|
(in
thousands)
|
November 2,
2024
|
|
October 28,
2023
|
Intersegment
recognition and elimination activity:
|
|
|
|
Elimination of net
sales recognized by Brand Portfolio segment
|
$
(33,297)
|
|
$
(14,948)
|
Cost of
sales:
|
|
|
|
Elimination of cost of
sales recognized by Brand Portfolio segment
|
23,823
|
|
9,857
|
Recognition of
intersegment gross profit for inventory previously purchased
that
was subsequently sold to external customers during the current
period
|
10,411
|
|
5,969
|
|
$
937
|
|
$
878
|
|
Nine months
ended
|
(in
thousands)
|
November 2,
2024
|
|
October 28,
2023
|
Intersegment
recognition and elimination activity:
|
|
|
|
Elimination of net
sales recognized by Brand Portfolio segment
|
$
(108,294)
|
|
$
(53,498)
|
Cost of
sales:
|
|
|
|
Elimination of cost of
sales recognized by Brand Portfolio segment
|
76,090
|
|
38,134
|
Recognition of
intersegment gross profit for inventory previously purchased
that
was subsequently sold to external customers during the current
period
|
23,804
|
|
17,418
|
|
$
(8,400)
|
|
$
2,054
|
DESIGNER BRANDS
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited and in
thousands, except per share amounts)
|
|
|
Three months
ended
|
|
Nine months
ended
|
|
November 2,
2024
|
|
October 28,
2023
|
|
November 2,
2024
|
|
October 28,
2023
|
Net sales
|
$
777,194
|
|
$
786,329
|
|
$
2,295,690
|
|
$
2,320,628
|
Cost of
sales
|
(529,749)
|
|
(529,923)
|
|
(1,550,262)
|
|
(1,553,096)
|
Gross profit
|
247,445
|
|
256,406
|
|
745,428
|
|
767,532
|
Operating
expenses
|
(210,457)
|
|
(230,788)
|
|
(675,904)
|
|
(665,437)
|
Income from equity
investments
|
3,584
|
|
2,503
|
|
9,019
|
|
6,972
|
Impairment
charges
|
(17,756)
|
|
—
|
|
(17,756)
|
|
(649)
|
Operating
profit
|
22,816
|
|
28,121
|
|
60,787
|
|
108,418
|
Interest expense,
net
|
(11,565)
|
|
(8,767)
|
|
(34,161)
|
|
(22,296)
|
Non-operating income
(expenses), net
|
(260)
|
|
(162)
|
|
(512)
|
|
83
|
Income before income
taxes
|
10,991
|
|
19,192
|
|
26,114
|
|
86,205
|
Income tax benefit
(provision)
|
2,223
|
|
(8,987)
|
|
2,067
|
|
(27,372)
|
Net income
|
13,214
|
|
10,205
|
|
28,181
|
|
58,833
|
Net income attributable
to redeemable
noncontrolling interest
|
(202)
|
|
(64)
|
|
(562)
|
|
(73)
|
Net income attributable
to Designer Brands Inc.
|
$
13,012
|
|
$
10,141
|
|
$
27,619
|
|
$
58,760
|
Diluted earnings per
share attributable to Designer
Brands Inc.
|
$
0.24
|
|
$
0.17
|
|
$
0.48
|
|
$
0.90
|
Weighted average
diluted shares
|
53,486
|
|
61,405
|
|
57,116
|
|
65,292
|
DESIGNER BRANDS
INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited and in thousands)
|
|
|
November 2, 2024
|
|
February 3,
2024
|
|
October 28,
2023
|
ASSETS
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
Cash and cash
equivalents
|
$
36,227
|
|
$
49,173
|
|
$
54,638
|
Receivables,
net
|
70,570
|
|
83,590
|
|
106,916
|
Inventories
|
637,012
|
|
571,331
|
|
601,470
|
Prepaid expenses and
other current assets
|
56,864
|
|
73,338
|
|
36,785
|
Total current
assets
|
800,673
|
|
777,432
|
|
799,809
|
Property and equipment,
net
|
212,206
|
|
219,939
|
|
224,638
|
Operating lease
assets
|
707,544
|
|
721,335
|
|
742,384
|
Goodwill
|
130,649
|
|
123,759
|
|
123,759
|
Intangible assets,
net
|
85,854
|
|
82,827
|
|
83,032
|
Deferred tax
assets
|
39,656
|
|
39,067
|
|
47,199
|
Equity
investments
|
53,358
|
|
62,857
|
|
62,239
|
Other assets
|
50,824
|
|
49,016
|
|
49,518
|
Total assets
|
$
2,080,764
|
|
$
2,076,232
|
|
$
2,132,578
|
LIABILITIES, REDEEMABLE
NONCONTROLLING
INTEREST, AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
Accounts
payable
|
$
238,040
|
|
$
289,368
|
|
$
310,113
|
Accrued
expenses
|
167,601
|
|
159,622
|
|
183,383
|
Current maturities of
long-term debt
|
6,750
|
|
6,750
|
|
2,500
|
Current operating lease
liabilities
|
155,220
|
|
166,531
|
|
182,259
|
Total current
liabilities
|
567,611
|
|
622,271
|
|
678,255
|
Long-term
debt
|
529,551
|
|
420,344
|
|
372,965
|
Non-current operating
lease liabilities
|
644,303
|
|
646,161
|
|
669,494
|
Other non-current
liabilities
|
17,521
|
|
24,948
|
|
21,072
|
Total
liabilities
|
1,758,986
|
|
1,713,724
|
|
1,741,786
|
Redeemable
noncontrolling interest
|
3,272
|
|
3,288
|
|
3,208
|
Total shareholders'
equity
|
318,506
|
|
359,220
|
|
387,584
|
Total liabilities,
redeemable noncontrolling interest, and
shareholders' equity
|
$
2,080,764
|
|
$
2,076,232
|
|
$
2,132,578
|
DESIGNER BRANDS
INC.
NON-GAAP
RECONCILIATION
(unaudited and in
thousands, except per share amounts)
|
|
|
Three months
ended
|
|
Nine months
ended
|
|
November 2,
2024
|
|
October 28,
2023
|
|
November 2,
2024
|
|
October 28,
2023
|
Operating
expenses
|
$
(210,457)
|
|
$
(230,788)
|
|
$
(675,904)
|
|
$
(665,437)
|
Non-GAAP
adjustments:
|
|
|
|
|
|
|
|
CEO transition
costs
|
—
|
|
1,029
|
|
—
|
|
3,983
|
Restructuring and
integration costs
|
2,936
|
|
2,252
|
|
10,114
|
|
5,190
|
Acquisition-related
costs
|
82
|
|
—
|
|
2,154
|
|
1,597
|
Total non-GAAP
adjustments
|
3,018
|
|
3,281
|
|
12,268
|
|
10,770
|
Adjusted operating
expenses
|
$
(207,439)
|
|
$
(227,507)
|
|
$
(663,636)
|
|
$
(654,667)
|
Operating
profit
|
$
22,816
|
|
$
28,121
|
|
$
60,787
|
|
$
108,418
|
Non-GAAP
adjustments:
|
|
|
|
|
|
|
|
CEO transition
costs
|
—
|
|
1,029
|
|
—
|
|
3,983
|
Restructuring and
integration costs
|
2,936
|
|
2,252
|
|
10,114
|
|
5,190
|
Acquisition-related
costs
|
82
|
|
—
|
|
2,154
|
|
1,597
|
Impairment
charges
|
17,756
|
|
—
|
|
17,756
|
|
649
|
Total non-GAAP
adjustments
|
20,774
|
|
3,281
|
|
30,024
|
|
11,419
|
Adjusted operating
profit
|
$
43,590
|
|
$
31,402
|
|
$
90,811
|
|
$
119,837
|
Net income attributable
to Designer Brands Inc.
|
$
13,012
|
|
$
10,141
|
|
$
27,619
|
|
$
58,760
|
Non-GAAP
adjustments:
|
|
|
|
|
|
|
|
CEO transition
costs
|
—
|
|
1,029
|
|
—
|
|
3,983
|
Restructuring and
integration costs
|
2,936
|
|
2,252
|
|
10,114
|
|
5,190
|
Acquisition-related
costs
|
82
|
|
—
|
|
2,154
|
|
1,597
|
Impairment
charges
|
17,756
|
|
—
|
|
17,756
|
|
649
|
Foreign currency
transaction losses (gains)
|
260
|
|
162
|
|
512
|
|
(83)
|
Total non-GAAP
adjustments before tax effect
|
21,034
|
|
3,443
|
|
30,536
|
|
11,336
|
Tax effect on above
non-GAAP adjustments
|
(19,478)
|
|
(853)
|
|
(22,025)
|
|
(2,885)
|
Discrete and permanent
tax on non-deductible
CEO transition costs
|
—
|
|
907
|
|
—
|
|
2,804
|
Valuation allowance
change on deferred tax
assets
|
(306)
|
|
1,109
|
|
(348)
|
|
(1,615)
|
Total non-GAAP
adjustments, after tax
|
1,250
|
|
4,606
|
|
8,163
|
|
9,640
|
Net income attributable
to redeemable
noncontrolling interest
|
202
|
|
64
|
|
562
|
|
73
|
Adjusted net
income
|
$
14,464
|
|
$
14,811
|
|
$
36,344
|
|
$
68,473
|
Diluted earnings per
share
|
$
0.24
|
|
$
0.17
|
|
$
0.48
|
|
$
0.90
|
Adjusted diluted
earnings per share
|
$
0.27
|
|
$
0.24
|
|
$
0.64
|
|
$
1.05
|
Non-GAAP Measures
To supplement amounts presented in our condensed consolidated
financial statements determined in accordance with accounting
principles generally accepted in the U.S. ("GAAP"), the Company
uses certain non-GAAP financial measures, including adjusted
operating expenses, adjusted operating profit, adjusted net income,
and adjusted diluted earnings per share as shown in the table
above. These measures adjust for the effects of: (1) CEO transition
costs; (2) restructuring and integration costs, including severance
charges; (3) acquisition-related costs; (4) impairment charges; (5)
foreign currency transaction losses (gains); (6) the net tax impact
of such items (which reflects the determination based on with
adjustments and without adjustments approach), including discrete
and permanent tax on non-deductible CEO transition costs; (7) the
change in the valuation allowance on deferred tax assets; and (8)
net income attributable to redeemable noncontrolling interest. The
unaudited adjusted results should not be construed as an
alternative to the reported results determined in accordance with
GAAP. These financial measures are not based on any standardized
methodology and are not necessarily comparable to similar measures
presented by other companies. The Company believes that these
non-GAAP financial measures provide useful information to both
management and investors to increase comparability to prior periods
by adjusting for certain items that may not be indicative of core
operating measures and to better identify trends in our business.
The adjusted financial results are used by management to, and allow
investors to, evaluate the operating performance of the Company
compared to prior periods, when reviewed in conjunction with the
Company's GAAP statements. These amounts are not determined in
accordance with GAAP and therefore should not be used exclusively
in evaluating the Company's business and operations.
Comparable Sales Performance Metric
We consider the percent change in comparable sales from the same
previous year period, a primary metric commonly used throughout the
retail industry, to be an important measurement for management and
investors of the performance of our direct-to-consumer businesses.
We include in our comparable sales metric sales from stores in
operation for at least 14 months at the beginning of the applicable
year. Stores are added to the comparable base at the beginning of
the year and are dropped for comparative purposes in the quarter in
which they are closed. Comparable sales include the e-commerce
sales of the U.S. Retail and Canada Retail segments. For
calculating comparable sales in 2024, periods in 2023 are shifted
by one week to compare similar calendar weeks. Comparable sales for
the Canada Retail segment exclude the impact of foreign currency
translation and are calculated by translating current period
results at the foreign currency exchange rate used in the
comparable period of the prior year. Stores added as a result of
the Rubino acquisition that will have been in operation for at
least 14 months at the beginning of 2025, along with its e-commerce
sales, will be added to the comparable base for the Canada Retail
segment beginning with the second quarter of 2025. Comparable sales
include the e-commerce net sales of the Brand Portfolio segment
from the direct-to-consumer e-commerce sites. The calculation of
comparable sales varies across the retail industry and, as a
result, the calculations of other retail companies may not be
consistent with our calculation.
CONTACT: Stacy Turnof,
DesignerBrandsIR@edelman.com
View original content to download
multimedia:https://www.prnewswire.com/news-releases/designer-brands-inc-reports-third-quarter-2024-financial-results-302326814.html
SOURCE Designer Brands Inc.