2024 net sales increased 1% versus last year
with comparable sales up 3%
All four brands gained market share in the
year
Full year operating income of $1.1 billion grew over 80% versus last
year
Generated $1.5
billion in operating cash flow for the year
SAN
FRANCISCO, March 6, 2025 /PRNewswire/ -- Gap
Inc. (NYSE: GAP), the largest specialty apparel company in the
U.S., with a portfolio of brands including Old Navy, Gap, Banana
Republic, and Athleta, today reported financial results for its
fourth quarter and fiscal year ended February 1, 2025.
"We ended the year delivering another successful quarter,
exceeding financial expectations and gaining market share for the
8th consecutive quarter," said President and Chief
Executive Officer, Richard Dickson.
"For the full year 2024, Gap Inc. delivered positive comps in all
four quarters, achieved one of the highest gross margins in the
last 20 years and meaningfully increased operating margin versus
the prior year. These strong results are underpinned by the
momentum we're seeing in our operational execution, our culture and
the reinvigoration of our brands as they climb in the cultural
conversation. Looking ahead, 2025 represents an exciting step in
our ongoing transformation as we continue to drive toward becoming
a high performing house of iconic American brands that delivers
long-term value for our shareholders."
The company noted that fiscal year 2024 had 52 weeks versus 53
weeks in fiscal year 2023. Due to the 53rd week in
fiscal 2023, in order to maintain consistency, comparable sales for
the fourth quarter and fiscal year 2024 are compared to the 13 and
52 weeks, respectively, ended February 3,
2024. All other results for the fourth quarter and fiscal
year 2024 include the impact from the loss of the additional
week.
Fourth Quarter Fiscal 2024 - Financial Results
- Net sales of $4.1
billion were down 3% compared to last year, inclusive of
approximately 7 percentage points of negative impact from the
weekly calendar shifts related to the loss of the 53rd
week, as well as the loss of the additional week.
- Store sales decreased 4% and online sales
decreased 2% compared to last year, both inclusive of the negative
impact related to the loss of the 53rd week.
- Online sales represented 41% of total net
sales.
- Comparable sales were up 3%.
- Gross margin of 38.9% was flat versus last year.
- Merchandise margin increased 20 basis points versus
last year.
- Rent, occupancy, and depreciation (ROD) as a percent of
sales deleveraged 20 basis points versus last year.
- Operating expense was $1.4
billion.
- Operating income was $259
million; operating margin of 6.2%.
- The effective tax rate was 24.3%.
- Net income of $206
million; diluted earnings per share of
$0.54.
Full Year Fiscal 2024 - Financial Results
- Net sales of $15.1
billion were up 1% compared to last year, inclusive of
approximately 1 percentage point of negative impact from the loss
of the 53rd week. Excluding this impact, net sales grew
2% year-over-year.
- Store sales were flat year-over-year. The company
ended the year with 3,569 store locations in about 40
countries, of which 2,506 were company operated.
- Online sales increased 4% compared to last year and
represented 38% of total net sales.
- Comparable sales were up 3%.
- Gross margin of 41.3%, expanded 250 basis points
versus last year.
- Merchandise margin increased 210 basis points
primarily driven by lower commodity costs.
- Rent, occupancy, and depreciation (ROD) as a percent of
sales leveraged 40 basis points primarily due to higher net sales
in the year.
- Operating expense was $5.1
billion; down 2% compared to last year's reported operating
expense and down 1% compared to last year's adjusted operating
expense, which excluded $89 million
in restructuring costs and a $47
million gain on sale of a building.
- Operating income was $1.1
billion; operating margin of 7.4%.
- The effective tax rate was 25.8%.
- Net income was $844
million; diluted earnings per share of $2.20.
Balance Sheet and Cash Flow Highlights
- Ended the year with cash, cash equivalents and short
term investments of $2.6 billion,
an increase of 38% from the prior year.
- Fiscal 2024 net cash from operating activities was
$1.5 billion. Free cash flow,
defined as net cash from operating activities less purchases of
property and equipment, was $1.0
billion.
- Ending inventory of $2.1
billion was up 3.6% compared to last year.
- Fiscal year 2024 capital expenditures were $447 million.
- Paid a fourth quarter dividend of $0.15 per share, totaling $56 million.
- Repurchased 3 million shares for approximately
$75 million during the fourth quarter
and ended fiscal year 2024 with 374 million shares
outstanding.
- Distributed $300 million of cash to shareholders in
the form of dividends and share repurchases in fiscal year
2024.
- Board of Directors approved a first quarter fiscal year 2025
dividend of $0.165 per share,
representing a 10% increase compared to the fourth quarter
fiscal year 2024 dividend per share.
Please see the reconciliations of adjusted operating expense and
free cash flow, which are non-GAAP financial measures, in the
tables at the end of this press release.
Fourth Quarter and Full Year Fiscal 2024 - Global Brand
Results
Comparable Sales
|
Fourth
Quarter
|
|
Fiscal
Year
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Old Navy
|
3 %
|
|
2 %
|
|
3 %
|
|
(1) %
|
Gap
|
7 %
|
|
4 %
|
|
4 %
|
|
1 %
|
Banana
Republic
|
4 %
|
|
(4) %
|
|
1 %
|
|
(7) %
|
Athleta
|
(2) %
|
|
(10) %
|
|
0 %
|
|
(12) %
|
Gap Inc.
|
3 %
|
|
0 %
|
|
3 %
|
|
(2) %
|
Old Navy:
- Fourth quarter net sales of $2.2
billion were down 3% compared to last year. Comparable sales
were up 3%. The brand continues to win in key categories, like
active and denim, with innovation and newness driving strength and
market share gains.
- Full year net sales of $8.4
billion were up 2% versus last year. Comparable sales were
up 3%.
Gap:
- Fourth quarter net sales of $980
million were down 3% compared to last year. Comparable sales
were up 7%. Gap is executing the brand reinvigoration playbook with
excellence, driving increased relevance and revenue.
- Full year net sales of $3.3
billion were flat versus last year. Comparable sales were up
4%.
Banana Republic:
- Fourth quarter net sales of $545
million were down 4% compared to last year. Comparable sales
were up 4%. The brand saw notable improvement in its women's
business during the quarter and continues to build on its strength
in men's.
- Full year net sales of $1.9
billion were flat versus last year. Comparable sales were up
1%.
Athleta:
- Fourth quarter net sales of $396
million were down 5% compared to last year. Comparable sales
were down 2%. Athleta maintained market share in the quarter, but
there is still work to do to improve the brand's execution in order
to position it to regain momentum.
- Full year net sales of $1.4
billion were down 1% versus last year. Comparable sales were
flat.
Fiscal 2025 Outlook
The company's outlook is based on its best assessment of the
current macroeconomic environment and related headwinds to consumer
spending, including, but not limited to, inflationary pressures,
tariffs, supply chain disruptions and foreign currency
volatility.
Full Year Fiscal 2025
|
Full Year Fiscal
2025 Outlook
|
|
Full Year Fiscal
2024 Results
|
Net sales
|
1% to 2%
growth
|
|
$15.1
billion
|
Operating
income
|
8% to 10%
growth
|
|
$1.11
billion
|
Net interest
income
|
Approximately $15
million
|
|
$25 million
|
Effective tax
rate
|
Approximately
26%
|
|
25.8 %
|
Capital
expenditures
|
Approximately $600
million
|
|
$447 million
|
Net store closures
1
|
Approximately
35
|
|
56
|
First Quarter Fiscal 2025
|
First Quarter Fiscal
2025 Outlook
|
|
First Quarter Fiscal
2024 Results
|
Net sales
|
Flat to up
slightly
|
|
$3.4 billion
|
Gross Margin
|
Expand slightly
year-over-year
|
|
41.2 %
|
Operating
expense
(% of net
sales)
|
Leverage slightly
year-over-year
|
|
35.2 %
|
1 Refers to company-operated stores.
Webcast and Conference Call Information
Whitney Notaro, Head of Investor Relations at
Gap Inc., will host a conference call to review the company's
fourth quarter and fiscal year 2024 results beginning at
approximately 2:00 p.m. Pacific Time
today. Ms. Notaro will be joined by President and Chief Executive
Officer, Richard Dickson and Chief
Financial Officer, Katrina
O'Connell.
A live webcast of the conference call and accompanying materials
will be available online at investors.gapinc.com. A replay of the
webcast will be available at the same location.
Non-GAAP Disclosure
This press release and related
conference call include financial measures that have not been
calculated in accordance with U.S. generally accepted accounting
principles (GAAP) and are therefore referred to as non-GAAP
financial measures. The non-GAAP measures described below are
intended to provide investors with additional useful information
about the company's financial performance, to enhance the overall
understanding of its past performance and future prospects, and to
allow for greater transparency with respect to important metrics
used by management for financial and operating decision-making. The
company presents these non-GAAP financial measures to assist
investors in seeing its financial performance from management's
view and because it believes they provide an additional tool for
investors to use in computing the company's core financial
performance over multiple periods with other companies in its
industry. Additional information regarding the intended use of
non-GAAP measures included in this press release and related
conference call is provided in the tables to this press
release.
The non-GAAP measures included in this press release and related
conference call are adjusted operating expense/adjusted SG&A,
adjusted operating income, adjusted operating margin, adjusted
diluted earnings per share, and free cash flow. These non-GAAP
measures exclude the impact of certain items that are set forth in
the tables to this press release.
The non-GAAP measures used by the company should not be
considered as a substitute for, or superior to, measures of
financial performance prepared in accordance with GAAP and may not
be the same as similarly titled measures used by other companies
due to possible differences in method and in items or events being
adjusted. The company urges investors to review the reconciliation
of non-GAAP financial measures to the most directly comparable GAAP
financial measures included in the tables to this press release
below, and not to rely on any single financial measure to evaluate
its business. The non-GAAP financial measures used by the company
have limitations in their usefulness to investors because they have
no standardized meaning prescribed by GAAP and are not prepared
under any comprehensive set of accounting rules or principles.
Forward-Looking Statements
This press release and
related conference call contain forward-looking statements within
the "safe harbor" provisions of the Private Securities Litigation
Reform Act of 1995. All statements other than those that are purely
historical are forward-looking statements. Words such as "expect,"
"anticipate," "believe," "estimate," "intend," "plan," "project,"
and similar expressions also identify forward-looking statements.
Forward-looking statements include statements regarding the
following: driving progress across our strategic priorities,
including maintaining and delivering financial and operational
rigor, reinvigorating our brands, strengthening our platform, and
energizing our culture; our earnings power; becoming a high
performing company that generates sustainable, profitable growth
and delivers long-term shareholder value; our transformation;
performing while we transform; delivering on our commitments as we
strengthen our performance; continuous improvement through
innovation; paving the way for momentum in the years ahead;
momentum in our operational execution, our culture, and the
reinvigoration of our brands; driving relevance and revenue by
executing on our brand reinvigoration playbook; expanding within
the active category; Old Navy's positioning and focus areas for
fiscal 2025; Old Navy's growth potential; building on Gap brand's
momentum in fiscal 2025; Gap brand's growth potential; Banana
Republic's positioning for fiscal 2025 and beyond; Athleta's focus
areas for fiscal 2025; Athleta's expected near-term quarterly
performance; our ambitions for Athleta; improving Athleta's
execution to position the brand to regain momentum; leveraging our
supply chain to navigate the macroeconomic environment; unlocking
value creation opportunities; developing artificial intelligence
monetization opportunities; reallocating efficiencies and cost
savings for future growth and to offset inflation; cutting
low-value projects to fuel high-value opportunities; growth
opportunities in design, consumer insights, and store operations;
seeding new avenues for future growth; controlling the
controllables; winning share in any environment; our inventory
composition going into fiscal 2025 and our expected fiscal 2025
inventory; our capital allocation priorities, including to drive
strong returns and enhance shareholder value; expected fiscal 2025
capital expenditures; our dividend and share repurchase policies;
strengthening our performance in fiscal 2025; our expectations for
the macroeconomic environment in fiscal 2025; expected full year
and first quarter fiscal 2025 net sales; the expected impact of
foreign currency exchange rates in fiscal 2025; our brands'
expected performance in fiscal 2025; the expected impact in fiscal
2025 of lapping incremental credit card revenue in fiscal 2024;
sustaining gross margin improvement through continued rigor and
executional excellence; expected full year and first quarter fiscal
2025 gross margin; expected ROD and merchandise margin in fiscal
2025; expected cost savings and efficiencies in fiscal 2025;
expected full year and first quarter fiscal 2025 operating
expense/SG&A; expected fiscal 2025 operating income; expected
fiscal 2025 net interest income; expected fiscal 2025 effective tax
rate; and expected net store closures in fiscal 2025.
Because these forward-looking statements involve risks and
uncertainties, there are important factors that could cause our
actual results to differ materially from those in the
forward-looking statements. These factors include, without
limitation, the following risks, any of which could have an adverse
effect on our business, financial condition, and results of
operations: the overall global economic and geopolitical
environment, uncertainties related to government fiscal, monetary,
and tax policies, and consumer spending patterns; the highly
competitive nature of our business in the
United States and internationally; the risk that we or our
franchisees may be unsuccessful in gauging apparel trends and
changing consumer preferences or responding with sufficient lead
time; the risk that we fail to maintain, enhance and protect our
brand image and reputation; the risk that we do not successfully
implement our marketing efforts, or that our talent partnerships
expose us to reputational or other risks; the risk that we may be
unable to manage our inventory and fulfillment operations
effectively and the resulting impact on our sales and results of
operations; the risk of loss or theft of assets, including
inventory shortage; the risk that trade matters, including tariffs
on goods imported from our sourcing countries, could increase the
cost or reduce the supply of apparel available to us; the risks to
our business, including our costs and global supply chain,
associated with global sourcing and manufacturing; the risks to our
reputation or operations associated with importing merchandise from
foreign countries, including failure of our vendors to adhere to
our Code of Vendor Conduct; the risk that we fail to manage key
executive succession and retention and to continue to attract
qualified personnel; the risk that we or our franchisees may be
unsuccessful in identifying, negotiating, and securing new store
locations and renewing, modifying, or terminating leases for
existing store locations effectively; the risk that our franchisees
and licensees could impair the value of our brands; the risk that
our efforts to expand internationally may not be successful; the
risk that our investments in customer, digital, omni-channel, and
other strategic initiatives may not deliver the results we
anticipate; engaging in or seeking to engage in strategic
transactions that are subject to various risks and uncertainties;
the risk of information security breaches or vulnerabilities that
may result in increased costs, violations of law, significant legal
and financial exposure, and a loss of confidence in our security
measures; the risk that failures of, or updates or changes to, our
digital and information technology systems, including our continued
integration of data science and artificial intelligence, may
disrupt our operations; the risk that our technology systems that
support our e-commerce platform may not be effective or function
properly; reductions in income and cash flow from our credit card
programs; the risk of foreign currency exchange rate fluctuations;
the risk that our comparable sales and margins may experience
fluctuations or that we may fail to meet financial market
expectations; the risk that our level of indebtedness may impact
our ability to operate and expand our business; the risk that we
and our subsidiaries may be unable to meet our obligations under
our indebtedness agreements; the risk that covenants in our
indebtedness agreements may restrict or limit our business; the
risk that changes in our credit profile or deterioration in market
conditions may limit our access to the capital markets; evolving
regulations and expectations with respect to environmental, social,
and governance matters, and increased scrutiny of diversity,
equity, and inclusion initiatives; the adverse impacts of climate
change on our business; natural disasters, public health crises,
political crises, negative global climate patterns, or other
catastrophic events; our failure to comply with applicable laws and
regulations and changes in the regulatory or administrative
landscape; the risk that we will not be successful in defending
various proceedings, lawsuits, disputes, and claims; the risk that
the assumptions and estimates used when preparing our financial
statements, including estimates and assumptions regarding inventory
valuation, asset impairment, income taxes, and revenue recognition,
are inaccurate or may change, and the resulting impact on our
results of operations; the risk that the adoption of new accounting
pronouncements will impact future results; and the risk that
additional information may arise during our close process or as a
result of subsequent events that would require us to make
adjustments to our financial statements.
Additional information regarding factors that could cause
results to differ can be found in our Annual Report on Form 10-K
filed with the Securities and Exchange Commission on March 19, 2024, as well as our subsequent filings
with the Securities and Exchange Commission.
These forward-looking statements are based on information as of
March 6, 2025. We assume no
obligation to publicly update or revise our forward-looking
statements even if experience or future changes make it clear that
any projected results expressed or implied therein will not be
realized.
About Gap Inc.
Gap Inc., a house of iconic brands, is
the largest specialty apparel company in America. Its Old Navy,
Gap, Banana Republic, and Athleta brands offer clothing,
accessories, and lifestyle products for men, women and children.
Since 1969, Gap Inc. has created products and experiences that
shape culture, while doing right by employees, communities and the
planet. Gap Inc. products are available worldwide through
company-operated stores, franchise stores, and e-commerce sites.
Fiscal year 2024 net sales were $15.1
billion. For more information, please visit
www.gapinc.com.
Investor Relations Contact:
Nina Bari
Investor_relations@gap.com
Media Relations Contact:
Megan Foote
Press@gap.com
The Gap,
Inc.
|
|
|
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|
|
|
UNAUDITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in
millions)
|
February 1,
2025
|
|
February 3,
2024
|
ASSETS
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
2,335
|
|
$
1,873
|
Short-term
investments
|
253
|
|
—
|
Merchandise
inventory
|
2,067
|
|
1,995
|
Other current
assets
|
548
|
|
527
|
Total current
assets
|
5,203
|
|
4,395
|
Property and equipment,
net of accumulated depreciation
|
2,496
|
|
2,566
|
Operating lease
assets
|
3,240
|
|
3,115
|
Other long-term
assets
|
946
|
|
968
|
Total assets
|
$
11,885
|
|
$
11,044
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
1,488
|
|
$
1,349
|
Accrued expenses and
other current liabilities
|
1,083
|
|
1,108
|
Current portion of
operating lease liabilities
|
632
|
|
600
|
Income taxes
payable
|
53
|
|
39
|
Total current
liabilities
|
3,256
|
|
3,096
|
Long-term
liabilities:
|
|
|
|
Long-term
debt
|
1,490
|
|
1,488
|
Long-term operating
lease liabilities
|
3,353
|
|
3,353
|
Other long-term
liabilities
|
522
|
|
512
|
Total long-term
liabilities
|
5,365
|
|
5,353
|
Total stockholders'
equity
|
3,264
|
|
2,595
|
Total liabilities and
stockholders' equity
|
$
11,885
|
|
$
11,044
|
The Gap, Inc.
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS
|
|
|
|
|
|
|
|
UNAUDITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended
|
|
14 Weeks Ended (1)
|
|
52 Weeks Ended
|
|
53 Weeks Ended (1)
|
($ and shares in millions except per share
amounts)
|
February 1, 2025
|
|
February 3, 2024
|
|
February 1, 2025
|
|
February 3, 2024
|
Net sales
|
$
4,149
|
|
$
4,298
|
|
$
15,086
|
|
$
14,889
|
Cost of goods sold and
occupancy expenses
|
2,537
|
|
2,626
|
|
8,859
|
|
9,114
|
Gross profit
|
1,612
|
|
1,672
|
|
6,227
|
|
5,775
|
Operating
expenses
|
1,353
|
|
1,458
|
|
5,115
|
|
5,215
|
Operating
income
|
259
|
|
214
|
|
1,112
|
|
560
|
Interest,
net
|
(13)
|
|
(4)
|
|
(25)
|
|
4
|
Income before income
taxes
|
272
|
|
218
|
|
1,137
|
|
556
|
Income tax
expense
|
66
|
|
33
|
|
293
|
|
54
|
Net income
|
$
206
|
|
$
185
|
|
$
844
|
|
$
502
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number
of shares - basic
|
377
|
|
372
|
|
376
|
|
370
|
Weighted-average number
of shares - diluted
|
384
|
|
381
|
|
384
|
|
376
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share -
basic
|
$
0.55
|
|
$
0.50
|
|
$
2.24
|
|
$
1.36
|
Earnings per share -
diluted
|
$
0.54
|
|
$
0.49
|
|
$
2.20
|
|
$
1.34
|
|
|
|
|
|
|
|
|
|
|
|
____________________
|
|
|
|
|
|
|
|
|
|
|
|
(1) Fiscal 2023
includes the impact of an additional week.
|
The Gap,
Inc.
|
|
|
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
UNAUDITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52 Weeks Ended
|
|
53 Weeks
Ended
|
($ in millions)
|
February 1,
2025 (a)
|
|
February 3,
2024 (a)
|
Cash flows from
operating activities:
|
|
|
|
Net income
|
$
844
|
|
$
502
|
Depreciation and
amortization
|
500
|
|
522
|
Gain on sale of
building
|
—
|
|
(47)
|
Change in merchandise
inventory
|
(88)
|
|
383
|
Change in accounts
payable
|
137
|
|
42
|
Other, net
|
93
|
|
130
|
Net cash provided by
operating activities
|
1,486
|
|
1,532
|
|
|
|
|
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
Purchases of property
and equipment
|
(447)
|
|
(420)
|
Net proceeds from sale
of property
|
7
|
|
76
|
Purchases of short-term
investments
|
(409)
|
|
—
|
Proceeds from sales and
maturities of short-term investments
|
162
|
|
—
|
Proceeds from
divestiture activity, net of cash paid
|
—
|
|
9
|
Other
|
(5)
|
|
1
|
Net cash used for
investing activities
|
(692)
|
|
(334)
|
|
|
|
|
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
Repayments of revolving
credit facility
|
—
|
|
(350)
|
Proceeds from issuances
under share-based compensation plans
|
32
|
|
27
|
Withholding tax
payments related to vesting of stock units
|
(50)
|
|
(20)
|
Repurchases of common
stock
|
(75)
|
|
—
|
Cash dividends
paid
|
(225)
|
|
(222)
|
Other
|
(3)
|
|
(2)
|
Net cash used for
financing activities
|
(321)
|
|
(567)
|
|
|
|
|
|
|
|
|
|
Effect of foreign
exchange rate fluctuations on cash, cash equivalents, and
restricted cash
|
(9)
|
|
(3)
|
Net increase in cash,
cash equivalents, and restricted cash
|
464
|
|
628
|
Cash, cash equivalents,
and restricted cash at beginning of period
|
1,901
|
|
1,273
|
Cash, cash equivalents,
and restricted cash at end of period
|
$
2,365
|
|
$
1,901
|
|
|
|
|
|
|
|
|
|
____________________
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) For the fifty-two
weeks ended February 1, 2025 and the fifty-three weeks ended
February 3, 2024, total cash, cash equivalents, and restricted cash
includes $30 million and $28 million, respectively, of restricted
cash recorded within other long-term assets on the Condensed
Consolidated Balance Sheets.
|
The Gap,
Inc.
|
|
|
NON-GAAP
FINANCIAL MEASURES
|
|
|
UNAUDITED
|
|
|
|
|
|
|
|
|
|
|
|
FREE CASH FLOW
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow is a
non-GAAP financial measure. We believe free cash flow is an
important metric because it represents a measure of
how much cash a company has available for discretionary and
non-discretionary items after the deduction of capital
expenditures. We
require regular capital expenditures including technology
improvements as well as building and maintaining our stores and
distribution
centers. We use this metric internally, as we believe our sustained
ability to generate free cash flow is an important driver of value
creation.
However, this non-GAAP financial measure is not intended to
supersede or replace our GAAP results.
|
|
|
|
|
|
|
|
|
|
52 Weeks Ended
|
|
53 Weeks Ended
|
($ in millions)
|
February 1, 2025
|
|
February 3, 2024
|
Net cash provided by
operating activities
|
$
1,486
|
|
$
1,532
|
Less: Purchases of
property and equipment
|
(447)
|
|
(420)
|
Free cash
flow
|
$
1,039
|
|
$
1,112
|
The Gap,
Inc.
|
NON-GAAP
FINANCIAL MEASURES
|
UNAUDITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADJUSTED
STATEMENT OF OPERATIONS METRICS FOR FISCAL YEAR 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following adjusted
statement of operations metrics are non-GAAP financial measures.
These measures are provided to enhance visibility into the
Company's underlying results for the period excluding the impact of
restructuring costs and a gain on sale of building. Management
believes the adjusted metrics are useful for the assessment of
ongoing operations as we believe the adjusted items are not
indicative of our ongoing operations, and provide additional
information to investors to facilitate the comparison of results
against past and future years. However, these non-GAAP financial
measures are not intended to supersede or replace the GAAP
measures.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in millions)
53 Weeks Ended February 3, 2024
|
|
Gross Profit
|
|
Gross Margin
|
|
Operating
Expenses
|
|
Operating
Expenses as a
% of Net Sales
|
|
Operating
Income
|
|
Operating
Margin
|
|
Income Tax
Expense
|
|
Net Income
|
|
Earnings per
Share - Diluted
|
GAAP metrics, as
reported
|
|
$
5,775
|
|
38.8 %
|
|
$
5,215
|
|
35.0 %
|
|
$
560
|
|
3.8 %
|
|
$
54
|
|
$
502
|
|
$
1.34
|
Adjustments
for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring costs
(a)
|
|
4
|
|
— %
|
|
(89)
|
|
(0.6) %
|
|
93
|
|
0.6 %
|
|
23
|
|
70
|
|
0.19
|
Gain on sale of
building
|
|
—
|
|
— %
|
|
47
|
|
0.3 %
|
|
(47)
|
|
(0.3) %
|
|
(11)
|
|
(36)
|
|
(0.10)
|
Non-GAAP
metrics
|
|
$
5,779
|
|
38.8 %
|
|
$
5,173
|
|
34.7 %
|
|
$
606
|
|
4.1 %
|
|
$
66
|
|
$
536
|
|
$
1.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
____________________
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Includes $64
million of employee-related costs and $29 million of consulting and
other associated costs related to our previously announced actions
to further simplify and optimize our operating model and
structure.
|
The Gap,
Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
NET SALES
RESULTS
|
|
|
|
|
|
|
|
|
|
|
|
|
UNAUDITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table details the Company's fourth
quarters and fiscal years 2024 and 2023 net sales
(unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in millions)
|
|
|
Old Navy Global
|
|
Gap Global
|
|
Banana
Republic Global
|
|
Athleta Global
|
|
Other (3)
|
|
Total
|
13 Weeks Ended February 1, 2025
|
|
|
|
|
|
|
U.S. (2)
|
|
|
$
2,043
|
|
$
756
|
|
$
479
|
|
$
385
|
|
$
16
|
|
$
3,679
|
Canada
|
|
|
154
|
|
88
|
|
46
|
|
10
|
|
-
|
|
298
|
Other
regions
|
|
|
15
|
|
136
|
|
20
|
|
1
|
|
-
|
|
172
|
Total
|
|
|
$
2,212
|
|
$
980
|
|
$
545
|
|
$
396
|
|
$
16
|
|
$
4,149
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in millions)
|
|
|
Old Navy Global
|
|
Gap Global
|
|
Banana
Republic Global
|
|
Athleta Global
|
|
Other (3)
|
|
Total
|
14 Weeks Ended February 3, 2024
(1)
|
|
|
|
|
|
|
U.S. (2)
|
|
|
$
2,107
|
|
$
768
|
|
$
494
|
|
$
407
|
|
$
17
|
|
$
3,793
|
Canada
|
|
|
171
|
|
99
|
|
48
|
|
12
|
|
-
|
|
330
|
Other
regions
|
|
|
10
|
|
140
|
|
25
|
|
-
|
|
-
|
|
175
|
Total
|
|
|
$
2,288
|
|
$
1,007
|
|
$
567
|
|
$
419
|
|
$
17
|
|
$
4,298
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in millions)
|
|
|
Old Navy Global
|
|
Gap Global
|
|
Banana
Republic Global
|
|
Athleta Global
|
|
Other (3)
|
|
Total
|
52 Weeks Ended February 1, 2025
|
|
|
|
|
|
|
U.S. (2)
|
|
|
$
7,706
|
|
$
2,531
|
|
$
1,682
|
|
$
1,311
|
|
$
65
|
|
$
13,295
|
Canada
|
|
|
649
|
|
326
|
|
168
|
|
39
|
|
-
|
|
1,182
|
Other
regions
|
|
|
46
|
|
477
|
|
83
|
|
3
|
|
-
|
|
609
|
Total
|
|
|
$
8,401
|
|
$
3,334
|
|
$
1,933
|
|
$
1,353
|
|
$
65
|
|
$
15,086
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in millions)
|
|
|
Old Navy Global
|
|
Gap Global
|
|
Banana
Republic Global
|
|
Athleta Global
|
|
Other (3)
|
|
Total
|
53 Weeks Ended February 3, 2024
(1)
|
|
|
|
|
|
|
U.S. (2)
|
|
|
$
7,460
|
|
$
2,470
|
|
$
1,681
|
|
$
1,310
|
|
$
46
|
|
$
12,967
|
Canada
|
|
|
674
|
|
332
|
|
170
|
|
45
|
|
-
|
|
1,221
|
Other
regions
|
|
|
69
|
|
539
|
|
88
|
|
5
|
|
-
|
|
701
|
Total
|
|
|
$
8,203
|
|
$
3,341
|
|
$
1,939
|
|
$
1,360
|
|
$
46
|
|
$
14,889
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
____________________
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Fiscal 2023
includes incremental sales attributable to the 53rd
week.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) U.S. includes the
United States and Puerto Rico.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) Primarily consists
of net sales from revenue-generating strategic
initiatives.
|
The Gap,
Inc.
|
|
|
|
|
|
|
|
|
REAL
ESTATE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Store count, openings, closings, and square footage
for our stores are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
February 3, 2024
|
|
52 Weeks Ended February 1, 2025
|
|
February 1, 2025
|
|
Number of
Store Locations
|
|
Number of Stores
Opened
|
|
Number of Stores
Closed
|
|
Number of
Store Locations
|
|
Square Footage
(in millions)
|
|
|
|
|
|
|
|
|
|
|
Old Navy North
America
|
1,243
|
|
20
|
|
14
|
|
1,249
|
|
19.8
|
Gap North
America
|
472
|
|
5
|
|
24
|
|
453
|
|
4.8
|
Gap Asia
|
134
|
|
1
|
|
13
|
|
122
|
|
1.1
|
Banana Republic North
America
|
400
|
|
4
|
|
24
|
|
380
|
|
3.2
|
Banana Republic
Asia
|
43
|
|
6
|
|
7
|
|
42
|
|
0.1
|
Athleta North
America
|
270
|
|
2
|
|
12
|
|
260
|
|
1.1
|
Company-operated stores
total
|
2,562
|
|
38
|
|
94
|
|
2,506
|
|
30.1
|
Franchise
|
998
|
|
139
|
|
74
|
|
1,063
|
|
N/A
|
Total
|
3,560
|
|
177
|
|
168
|
|
3,569
|
|
30.1
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/gap-inc-reports-fourth-quarter-and-fiscal-2024-results-provides-fiscal-2025-outlook-302395135.html
SOURCE Gap Inc.