0000733590falseQ1202412/31xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:puretci:propertyutr:sqfttci:apartmentutr:acretci:segmenttci:extension_option00007335902024-01-012024-03-3100007335902024-05-0900007335902024-03-3100007335902023-12-310000733590us-gaap:RelatedPartyMember2024-03-310000733590us-gaap:RelatedPartyMember2023-12-310000733590us-gaap:RelatedPartyMember2024-01-012024-03-310000733590us-gaap:RelatedPartyMember2023-01-012023-03-3100007335902023-01-012023-03-310000733590us-gaap:CommonStockMember2023-12-310000733590us-gaap:AdditionalPaidInCapitalMember2023-12-310000733590us-gaap:RetainedEarningsMember2023-12-310000733590us-gaap:ParentMember2023-12-310000733590us-gaap:NoncontrollingInterestMember2023-12-310000733590us-gaap:RetainedEarningsMember2024-01-012024-03-310000733590us-gaap:ParentMember2024-01-012024-03-310000733590us-gaap:NoncontrollingInterestMember2024-01-012024-03-310000733590us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310000733590us-gaap:CommonStockMember2024-03-310000733590us-gaap:AdditionalPaidInCapitalMember2024-03-310000733590us-gaap:RetainedEarningsMember2024-03-310000733590us-gaap:ParentMember2024-03-310000733590us-gaap:NoncontrollingInterestMember2024-03-310000733590us-gaap:CommonStockMember2022-12-310000733590us-gaap:AdditionalPaidInCapitalMember2022-12-310000733590us-gaap:RetainedEarningsMember2022-12-310000733590us-gaap:ParentMember2022-12-310000733590us-gaap:NoncontrollingInterestMember2022-12-3100007335902022-12-310000733590us-gaap:RetainedEarningsMember2023-01-012023-03-310000733590us-gaap:ParentMember2023-01-012023-03-310000733590us-gaap:NoncontrollingInterestMember2023-01-012023-03-310000733590us-gaap:CommonStockMember2023-03-310000733590us-gaap:AdditionalPaidInCapitalMember2023-03-310000733590us-gaap:RetainedEarningsMember2023-03-310000733590us-gaap:ParentMember2023-03-310000733590us-gaap:NoncontrollingInterestMember2023-03-3100007335902023-03-310000733590tci:AmericanRealtyInvestorsIncMemberus-gaap:MajorityShareholderMembertci:RelatedPartyEntitiesMember2024-03-310000733590tci:AmericanRealtyInvestorsIncMembertci:RelatedPartyEntitiesMember2024-03-310000733590srt:OfficeBuildingMember2024-03-310000733590srt:ApartmentBuildingMember2024-03-310000733590us-gaap:LandAndLandImprovementsMember2024-03-310000733590tci:CommericalPropertyMembertci:RegisRealtyPrimeLLCMember2024-03-310000733590us-gaap:OperatingSegmentsMembertci:MultifamilySegmentMember2024-01-012024-03-310000733590us-gaap:OperatingSegmentsMembertci:MultifamilySegmentMember2023-01-012023-03-310000733590us-gaap:OperatingSegmentsMembertci:CommercialSegmentsMember2024-01-012024-03-310000733590us-gaap:OperatingSegmentsMembertci:CommercialSegmentsMember2023-01-012023-03-310000733590us-gaap:OperatingSegmentsMember2024-01-012024-03-310000733590us-gaap:OperatingSegmentsMember2023-01-012023-03-310000733590us-gaap:CorporateNonSegmentMember2024-01-012024-03-310000733590us-gaap:CorporateNonSegmentMember2023-01-012023-03-310000733590tci:LakeWalesMember2023-03-150000733590tci:LakeWalesMember2023-03-152023-03-150000733590tci:LakeWalesMember2024-01-012024-03-310000733590tci:McKinneyMember2023-11-060000733590tci:McKinneyMember2023-11-062023-11-060000733590tci:McKinneyMember2024-01-012024-03-310000733590tci:BanderaRidgeMember2023-12-150000733590tci:BanderaRidgeMember2023-12-152023-12-150000733590tci:BanderaRidgeMember2024-01-012024-03-310000733590tci:CorporateBondsAtPartValueMember2024-03-310000733590tci:CorporateBondsAtPartValueMember2023-12-310000733590tci:DemandNotesMember2024-03-310000733590tci:DemandNotesMember2023-12-310000733590us-gaap:NotesReceivableMembertci:ABCLandAndDevelopmentIncMember2024-03-310000733590us-gaap:NotesReceivableMembertci:ABCLandAndDevelopmentIncMember2023-12-310000733590us-gaap:NotesReceivableMembertci:ABCLandAndDevelopmentIncMember2024-01-012024-03-310000733590tci:ABCParadiseLLCMemberus-gaap:NotesReceivableMember2024-03-310000733590tci:ABCParadiseLLCMemberus-gaap:NotesReceivableMember2023-12-310000733590tci:ABCParadiseLLCMemberus-gaap:NotesReceivableMember2024-01-012024-03-310000733590us-gaap:NotesReceivableMembertci:AutumnBreezeMember2024-03-310000733590us-gaap:NotesReceivableMembertci:AutumnBreezeMember2023-12-310000733590us-gaap:NotesReceivableMembertci:AutumnBreezeMember2024-01-012024-03-310000733590us-gaap:NotesReceivableMembertci:BellwetherRidgeMember2024-03-310000733590us-gaap:NotesReceivableMembertci:BellwetherRidgeMember2023-12-310000733590us-gaap:NotesReceivableMembertci:BellwetherRidgeMember2024-01-012024-03-310000733590tci:CascadesAtSpringStreetMemberus-gaap:NotesReceivableMember2024-03-310000733590tci:CascadesAtSpringStreetMemberus-gaap:NotesReceivableMember2023-12-310000733590tci:CascadesAtSpringStreetMemberus-gaap:NotesReceivableMember2024-01-012024-03-310000733590us-gaap:NotesReceivableMembertci:DominionAtMercerCrossingMember2024-03-310000733590us-gaap:NotesReceivableMembertci:DominionAtMercerCrossingMember2023-12-310000733590us-gaap:NotesReceivableMembertci:DominionAtMercerCrossingMember2024-01-012024-03-310000733590us-gaap:NotesReceivableMembertci:ForestPinesMember2024-03-310000733590us-gaap:NotesReceivableMembertci:ForestPinesMember2023-12-310000733590us-gaap:NotesReceivableMembertci:ForestPinesMember2024-01-012024-03-310000733590tci:InwoodOnTheParkMemberus-gaap:NotesReceivableMember2024-03-310000733590tci:InwoodOnTheParkMemberus-gaap:NotesReceivableMember2023-12-310000733590tci:InwoodOnTheParkMemberus-gaap:NotesReceivableMember2024-01-012024-03-310000733590us-gaap:NotesReceivableMembertci:KensingtonParkMember2024-03-310000733590us-gaap:NotesReceivableMembertci:KensingtonParkMember2023-12-310000733590us-gaap:NotesReceivableMembertci:KensingtonParkMember2024-01-012024-03-310000733590us-gaap:NotesReceivableMembertci:LakeShoreVillasMember2024-03-310000733590us-gaap:NotesReceivableMembertci:LakeShoreVillasMember2023-12-310000733590us-gaap:NotesReceivableMembertci:LakeShoreVillasMember2024-01-012024-03-310000733590tci:LegacyPleasantGroveMemberus-gaap:NotesReceivableMember2024-03-310000733590tci:LegacyPleasantGroveMemberus-gaap:NotesReceivableMember2023-12-310000733590tci:LegacyPleasantGroveMemberus-gaap:NotesReceivableMember2024-01-012024-03-310000733590us-gaap:NotesReceivableMembertci:McKinneyRanchMember2024-03-310000733590us-gaap:NotesReceivableMembertci:McKinneyRanchMember2023-12-310000733590us-gaap:NotesReceivableMembertci:McKinneyRanchMember2024-01-012024-03-310000733590tci:OceanEstatesIIMemberus-gaap:NotesReceivableMember2024-03-310000733590tci:OceanEstatesIIMemberus-gaap:NotesReceivableMember2023-12-310000733590tci:OceanEstatesIIMemberus-gaap:NotesReceivableMember2024-01-012024-03-310000733590tci:OneRealcoLandHoldingIncMemberus-gaap:NotesReceivableMember2024-03-310000733590tci:OneRealcoLandHoldingIncMemberus-gaap:NotesReceivableMember2023-12-310000733590tci:OneRealcoLandHoldingIncMemberus-gaap:NotesReceivableMember2024-01-012024-03-310000733590us-gaap:NotesReceivableMembertci:ParcAtInglesideMember2024-03-310000733590us-gaap:NotesReceivableMembertci:ParcAtInglesideMember2023-12-310000733590us-gaap:NotesReceivableMembertci:ParcAtInglesideMember2024-01-012024-03-310000733590tci:ParcAtOpelikaPhaseIIMemberus-gaap:NotesReceivableMember2024-03-310000733590tci:ParcAtOpelikaPhaseIIMemberus-gaap:NotesReceivableMember2023-12-310000733590tci:ParcAtOpelikaPhaseIIMemberus-gaap:NotesReceivableMember2024-01-012024-03-310000733590tci:ParcAtWindmillFarmsMemberus-gaap:NotesReceivableMember2024-03-310000733590tci:ParcAtWindmillFarmsMemberus-gaap:NotesReceivableMember2023-12-310000733590tci:ParcAtWindmillFarmsMemberus-gaap:NotesReceivableMember2024-01-012024-03-310000733590us-gaap:NotesReceivableMembertci:PhillipsFoundationForBetterLivingIncMember2024-03-310000733590us-gaap:NotesReceivableMembertci:PhillipsFoundationForBetterLivingIncMember2023-12-310000733590us-gaap:NotesReceivableMembertci:PhillipsFoundationForBetterLivingIncMember2024-01-012024-03-310000733590us-gaap:NotesReceivableMembertci:PlazaAtChaseOaksMember2024-03-310000733590us-gaap:NotesReceivableMembertci:PlazaAtChaseOaksMember2023-12-310000733590us-gaap:NotesReceivableMembertci:PlazaAtChaseOaksMember2024-01-012024-03-310000733590tci:PlumTreeMemberus-gaap:NotesReceivableMember2024-03-310000733590tci:PlumTreeMemberus-gaap:NotesReceivableMember2023-12-310000733590tci:PlumTreeMemberus-gaap:NotesReceivableMember2024-01-012024-03-310000733590tci:PolkCountryLandMemberus-gaap:NotesReceivableMember2024-03-310000733590tci:PolkCountryLandMemberus-gaap:NotesReceivableMember2023-12-310000733590tci:PolkCountryLandMemberus-gaap:NotesReceivableMember2024-01-012024-03-310000733590us-gaap:NotesReceivableMembertci:RiverviewOnTheParkLandLLCMember2024-03-310000733590us-gaap:NotesReceivableMembertci:RiverviewOnTheParkLandLLCMember2023-12-310000733590us-gaap:NotesReceivableMembertci:RiverviewOnTheParkLandLLCMember2024-01-012024-03-310000733590us-gaap:NotesReceivableMembertci:SpartanLandMember2024-03-310000733590us-gaap:NotesReceivableMembertci:SpartanLandMember2023-12-310000733590us-gaap:NotesReceivableMembertci:SpartanLandMember2024-01-012024-03-310000733590tci:SpyglassOfEnnisMemberus-gaap:NotesReceivableMember2024-03-310000733590tci:SpyglassOfEnnisMemberus-gaap:NotesReceivableMember2023-12-310000733590tci:SpyglassOfEnnisMemberus-gaap:NotesReceivableMember2024-01-012024-03-310000733590tci:SteepleCrestMemberus-gaap:NotesReceivableMember2024-03-310000733590tci:SteepleCrestMemberus-gaap:NotesReceivableMember2023-12-310000733590tci:SteepleCrestMemberus-gaap:NotesReceivableMember2024-01-012024-03-310000733590tci:TimbersAtTheParkMemberus-gaap:NotesReceivableMember2024-03-310000733590tci:TimbersAtTheParkMemberus-gaap:NotesReceivableMember2023-12-310000733590tci:TimbersAtTheParkMemberus-gaap:NotesReceivableMember2024-01-012024-03-310000733590tci:TuscanyVillasMemberus-gaap:NotesReceivableMember2024-03-310000733590tci:TuscanyVillasMemberus-gaap:NotesReceivableMember2023-12-310000733590tci:TuscanyVillasMemberus-gaap:NotesReceivableMember2024-01-012024-03-310000733590us-gaap:NotesReceivableMember2024-03-310000733590us-gaap:NotesReceivableMember2023-12-3100007335902023-10-012023-10-010000733590us-gaap:NotesReceivableMembertci:DominionAtMercerCrossingMemberus-gaap:PrimeRateMember2024-01-012024-03-310000733590tci:VictoryAbodeApartmentsLLCMemberus-gaap:CorporateJointVentureMember2018-11-160000733590tci:VictoryAbodeApartmentsLLCMembertci:VictoryAbodeApartmentsLLCMemberus-gaap:CorporateJointVentureMember2018-11-160000733590us-gaap:DisposalGroupHeldForSaleOrDisposedOfBySaleNotDiscontinuedOperationsMembertci:VictoryAbodeApartmentsLLCMemberus-gaap:CorporateJointVentureMember2022-09-160000733590us-gaap:DisposalGroupHeldForSaleOrDisposedOfBySaleNotDiscontinuedOperationsMembertci:VAASalePortfolioMember2022-09-162022-09-160000733590us-gaap:DisposalGroupHeldForSaleOrDisposedOfBySaleNotDiscontinuedOperationsMembertci:VictoryAbodeApartmentsLLCMemberus-gaap:CorporateJointVentureMember2022-11-010000733590us-gaap:DisposalGroupHeldForSaleOrDisposedOfBySaleNotDiscontinuedOperationsMembertci:VAASalePortfolioMember2022-11-012022-11-010000733590tci:VictoryAbodeApartmentsLLCMembertci:VAASalePortfolioMemberus-gaap:CorporateJointVentureMember2023-03-232023-03-230000733590tci:A770SouthPostOakMemberus-gaap:MortgagesMember2024-03-310000733590tci:A770SouthPostOakMemberus-gaap:MortgagesMember2023-12-310000733590tci:BlueLakeVillasMemberus-gaap:MortgagesMember2024-03-310000733590tci:BlueLakeVillasMemberus-gaap:MortgagesMember2023-12-310000733590tci:BlueLakeVillasPhaseIIMemberus-gaap:MortgagesMember2024-03-310000733590tci:BlueLakeVillasPhaseIIMemberus-gaap:MortgagesMember2023-12-310000733590tci:ChelseaMemberus-gaap:MortgagesMember2024-03-310000733590tci:ChelseaMemberus-gaap:MortgagesMember2023-12-310000733590tci:EQKPortageLandMemberus-gaap:MortgagesMember2024-03-310000733590tci:EQKPortageLandMemberus-gaap:MortgagesMember2023-12-310000733590tci:ForestGroveMemberus-gaap:MortgagesMember2024-03-310000733590tci:ForestGroveMemberus-gaap:MortgagesMember2023-12-310000733590tci:LandingBayouMemberus-gaap:MortgagesMember2024-03-310000733590tci:LandingBayouMemberus-gaap:MortgagesMember2023-12-310000733590tci:LegacyAtPleasantGroveMemberus-gaap:MortgagesMember2024-03-310000733590tci:LegacyAtPleasantGroveMemberus-gaap:MortgagesMember2023-12-310000733590tci:NorthsideOnTravisMemberus-gaap:MortgagesMember2024-03-310000733590tci:NorthsideOnTravisMemberus-gaap:MortgagesMember2023-12-310000733590tci:ParcAtDenhamSpringsMemberus-gaap:MortgagesMember2024-03-310000733590tci:ParcAtDenhamSpringsMemberus-gaap:MortgagesMember2023-12-310000733590tci:ParcAtDenhamSpringsIIMemberus-gaap:MortgagesMember2024-03-310000733590tci:ParcAtDenhamSpringsIIMemberus-gaap:MortgagesMember2023-12-310000733590tci:RCMHCEnterprisesMemberus-gaap:MortgagesMember2024-03-310000733590tci:RCMHCEnterprisesMemberus-gaap:MortgagesMember2023-12-310000733590tci:ResidencesAtHollandLakeMemberus-gaap:MortgagesMember2024-03-310000733590tci:ResidencesAtHollandLakeMemberus-gaap:MortgagesMember2023-12-310000733590tci:VillasAtBonSecourMemberus-gaap:MortgagesMember2024-03-310000733590tci:VillasAtBonSecourMemberus-gaap:MortgagesMember2023-12-310000733590tci:VillasOfParkWestIMemberus-gaap:MortgagesMember2024-03-310000733590tci:VillasOfParkWestIMemberus-gaap:MortgagesMember2023-12-310000733590tci:VillasOfParkWestIIMemberus-gaap:MortgagesMember2024-03-310000733590tci:VillasOfParkWestIIMemberus-gaap:MortgagesMember2023-12-310000733590tci:VistaRidgeMemberus-gaap:MortgagesMember2024-03-310000733590tci:VistaRidgeMemberus-gaap:MortgagesMember2023-12-310000733590tci:WindmillFarmsMemberus-gaap:MortgagesMember2024-03-310000733590tci:WindmillFarmsMemberus-gaap:MortgagesMember2023-12-310000733590us-gaap:MortgagesMember2024-03-310000733590us-gaap:MortgagesMember2023-12-310000733590tci:WindmillFarmsMemberus-gaap:MortgagesMember2024-02-080000733590tci:LakeWalesMembertci:SecuredOvernightFinancingRateSOFRMember2023-03-152023-03-1500007335902023-03-150000733590tci:SecuredOvernightFinancingRateSOFRMembertci:MeranoMember2023-11-062023-11-060000733590tci:LakeWalesMembertci:SecuredOvernightFinancingRateSOFRMember2023-12-152023-12-150000733590tci:AmericanRealtyInvestorsIncMembertci:MayRealtyHoldingsIncMembersrt:AffiliatedEntityMember2024-03-310000733590tci:PillarAndRegisMembersrt:AffiliatedEntityMember2023-01-012023-03-310000733590tci:RegisMembersrt:AffiliatedEntityMember2023-01-012023-03-310000733590srt:AffiliatedEntityMembertci:PillarMember2024-01-012024-03-310000733590srt:AffiliatedEntityMembertci:PillarMember2023-01-012023-03-310000733590tci:UHFAndPillarMembersrt:AffiliatedEntityMember2024-03-310000733590tci:UHFAndPillarMembersrt:AffiliatedEntityMember2024-01-012024-03-310000733590tci:UHFAndPillarMembersrt:AffiliatedEntityMember2023-01-012023-03-310000733590tci:IncomeOpportunityRealtyInvestorsIncMember2024-03-310000733590tci:IncomeOpportunityRealtyInvestorsIncMember2023-12-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2024
or
¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to________
Commission File Number 001-09240

TRANSCONTINENTAL REALTY INVESTORS, INC.
(Exact Name of Registrant as Specified in Its Charter)
Nevada94-6565852
(State or Other Jurisdiction of
Incorporation or Organization)
(I.R.S. Employer
Identification No.)
1603 Lyndon B. Johnson Freeway, Suite 800, Dallas, Texas 75234
(Address of principal executive offices) (Zip Code)
(469) 522-4200
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Exchange Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common StockTCINYSE
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ¨ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). x Yes ¨ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company in Rule 12b-2 of the Exchange Act.
Large accelerated filer  ☐
Accelerated filer  ☐
Non-accelerated filer  ☒
Smaller reporting company   
Emerging growth Company  
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes x No.
As of May 9, 2024, there were 8,639,316 shares of common stock outstanding.



TRANSCONTINENTAL REALTY INVESTORS, INC.
FORM 10-Q
TABLE OF CONTENTS
PAGE

2

TRANSCONTINENTAL REALTY INVESTORS, INC.
CONSOLIDATED BALANCE SHEETS 
(dollars in thousands, except share and par value amounts)
(Unaudited)
March 31, 2024December 31, 2023
Assets
Real estate$503,139 $501,586 
Cash and cash equivalents54,662 36,700 
Restricted cash38,352 42,327 
Short-term investments76,153 90,448 
Notes receivable (including $63,012 and $65,057 at March 31, 2024 and December 31, 2023, respectively, from related parties)
130,831 133,837 
Investment in unconsolidated joint venture989 555 
Receivables from related party137,218 136,211 
Other assets (including $890 and $1,742 at March 31, 2024 and December 31, 2023, respectively, from related parties)
100,963 101,380 
Total assets$1,042,307 $1,043,044 
Liabilities and Equity
Liabilities:
Mortgages and other notes payable$178,285 $179,141 
Accounts payable and other liabilities (including $1,022 and $1,016 at March 31, 2024 and December 31, 2023, respectively, to related parties)
11,542 13,735 
Accrued interest2,775 2,633 
Deferred revenue581 581 
Total liabilities193,183 196,090 
Equity
Shareholders' Equity:
Common stock, $0.01 par value, 10,000,000 shares authorized; 8,639,316 shares issued and outstanding
86 86 
Additional paid-in capital261,289 260,990 
Retained earnings567,480 564,931 
Total shareholders' equity828,855 826,007 
Noncontrolling interest20,269 20,947 
Total equity849,124 846,954 
Total liabilities and equity$1,042,307 $1,043,044 
The accompanying notes are an integral part of these consolidated financial statements.
3

TRANSCONTINENTAL REALTY INVESTORS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(dollars in thousands, except per share amounts)
(Unaudited)
Three Months Ended March 31,
20242023
Revenues:
Rental revenues (including $178 and $268 for the three months ended March 31, 2024 and 2023, respectively, from related parties)
$11,279 $11,009 
Other income620 679 
   Total revenue11,899 11,688 
Expenses:
Property operating expenses (including $80 and $100 for the three months ended March 31, 2024 and 2023, respectively, from related parties)
6,634 6,106 
Depreciation and amortization3,172 3,102 
General and administrative (including $914 and $1,431 for the three months ended March 31, 2024 and 2023, respectively, from related parties)
1,261 2,883 
Advisory fee to related party2,165 2,170 
   Total operating expenses13,232 14,261 
   Net operating loss(1,333)(2,573)
Interest income (including $2,692 and $5,137 for the three months ended March 31, 2024 and 2023, respectively, from related parties)
6,127 8,828 
Interest expense(1,869)(3,087)
Gain on foreign currency transactions 971 
Equity in income from unconsolidated joint venture435 688 
Income tax provision(603)(1,112)
Net income2,757 3,715 
Net income attributable to noncontrolling interest(208)(198)
Net income attributable to the Company$2,549 $3,517 
Earnings per share - basic and diluted$0.30 $0.41 
Weighted average common shares used in computing earnings per share - basic and diluted8,639,316 8,639,316 
The accompanying notes are an integral part of these consolidated financial statements.

4

TRANSCONTINENTAL REALTY INVESTORS, INC.
CONSOLIDATED STATEMENTS OF EQUITY 
(dollars in thousands)
(Unaudited)


Common StockAdditional Paid-in
Capital
Retained
Earnings
Total Shareholders' EquityNoncontrolling
Interest
Total Equity
Three Months Ended March 31, 2024
Balance, January 1, 2024$86 $260,990 $564,931 $826,007 $20,947 $846,954 
Net income— — 2,549 2,549 208 2,757 
Repurchase of treasury shares by IOR— — — — (587)(587)
Adjustment to noncontrolling interest— 299 — 299 (299) 
Balance, March 31, 2024$86 $261,289 $567,480 $828,855 $20,269 $849,124 
Three Months Ended March 31, 2023
Balance, January 1, 2023$86 $260,387 $558,994 $819,467 $21,145 $840,612 
Net income— — 3,517 3,517 198 3,715 
Balance, March 31, 2023$86 $260,387 $562,511 $822,984 $21,343 $844,327 

The accompanying notes are an integral part of these consolidated financial statements.
5

TRANSCONTINENTAL REALTY INVESTORS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollars in thousands)
(Unaudited)
Three Months Ended March 31,
20242023
Cash Flow From Operating Activities:
Net income$2,757 $3,715 
Adjustments to reconcile net income to net cash provided by operating activities:
Gain on foreign currency transactions (971)
Depreciation and amortization3,185 3,755 
Provision for bad debts29  
Equity in income from unconsolidated joint venture(435)(688)
Changes in assets and liabilities:
Other assets1,288 (691)
Related party receivable(1,007)42 
Interest payable142 (1,483)
Accounts payable and other liabilities(2,090)(2,146)
Net cash provided by operating activities3,869 1,533 
Cash Flow From Investing Activities:
Collection of notes receivable3,005 248 
Purchase of short-term investments(17,399)(63,956)
Redemption of short-term investments31,694 27,192 
Development and renovation of real estate(5,726)(5,653)
Deferred leasing costs (19)
Distributions from unconsolidated joint venture 17,976 
Net cash provided by (used in) investing activities11,574 (24,212)
Cash Flow From Financing Activities:
Payments on mortgages, other notes and bonds payable(858)(89,111)
Repurchase of IOR shares(587) 
Deferred financing costs(11)(16)
Net cash used in financing activities(1,456)(89,127)
Net increase (decrease) in cash, cash equivalents and restricted cash13,987 (111,806)
Cash, cash equivalents and restricted cash, beginning of period79,027 222,307 
Cash, cash equivalents and restricted cash, end of period$93,014 $110,501 
The accompanying notes are an integral part of these consolidated financial statements.
6

TRANSCONTINENTAL REALTY INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
(Unaudited)

1.    Organization
As used herein, the terms “the Company”, “we”, “our”, or “us” refer to Transcontinental Realty Investors, Inc., a Nevada corporation, which was formed in 1984. Our common stock is listed on the New York Stock Exchange (“NYSE”) under the symbol “TCI”. We are owned approximately 78% by American Realty Investors, Inc. (“ARL”), whose common stock is listed on the NYSE under the symbol “ARL”, and 7% by the controlling shareholder of ARL.
Our primary business is the acquisition, development and ownership of income-producing residential and commercial real estate properties. In addition, we opportunistically acquire land for future development in in-fill or high-growth suburban markets. From time to time, and when we believe it appropriate to do so, we will also sell land and income-producing properties. We generate revenues by leasing apartment units to residents, and leasing office, industrial and retail space to various for-profit businesses as well as certain local, state and federal agencies. We also generate income from the sales of income-producing properties and land.
Substantially all of our assets are held by our wholly-owned subsidiary, Southern Properties Capital Ltd. (“SPC”), which was formed for the purpose of raising funds by issuing non-convertible bonds that were listed on the Tel Aviv Stock Exchange ("TASE").
At March 31, 2024, our portfolio of properties consisted of:
●     Four office buildings comprising in aggregate of approximately 1,056,793 square feet;
●    Fourteen multifamily properties, owned directly by us, comprising of 2,328 units; and
●    Approximately 1,843 acres of developed and undeveloped land.
Our day to day operations are managed by Pillar Income Asset Management, Inc. (“Pillar”). Pillar's duties include, but are not limited to, locating, evaluating and recommending real estate and real estate-related investment opportunities, asset management, property development, construction management and arranging debt and equity financing with third party lenders and investors. We have no employees; all of our services are performed by Pillar employees. Three of our commercial properties are managed by Regis Realty Prime, LLC (“Regis”). Regis provides leasing and brokerage services. Our multifamily properties and one of our commercial properties are managed by outside management companies. Pillar and Regis are considered to be related parties (See Note 12 – Related Party Transactions).
2.    Summary of Significant Accounting Policies
Short-Term Investments
We account for our investment in corporate bonds and demand notes (collectively "debt securities") as held-to-maturity securities as we have the intent and the ability to hold these securities until maturity. Accordingly, our debt securities are carried at their amortized cost. The discount on these debt securities are amortized into interest income on a straight-line basis over the term of the underlying notes, which approximate the effective interest method.
Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted in accordance with such rules and regulations, although management believes the disclosures are adequate to prevent the information presented from being misleading. In the opinion of management, all adjustments (consisting of normal recurring matters) considered necessary for a fair presentation have been included.
Certain prior year amounts have been reclassified to conform with the current year presentation. These reclassifications had no effect on the reported results of operation. An adjustment has been made to reclassify $944 interest expense to related party for the three months ended March 31, 2023 from interest expense to interest income on the consolidated statements of operations.
7

TRANSCONTINENTAL REALTY INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
(Unaudited)
The consolidated balance sheet at December 31, 2023 was derived from the audited consolidated financial statements at that date, but does not include all of the information and disclosures required by GAAP for complete financial statements. For further information, refer to the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2023.
We consolidate entities in which we are considered to be the primary beneficiary of a variable interest entity (“VIE”) or have a majority of the voting interest of the entity. We have determined that we are a primary beneficiary of the VIE when we have (i) the power to direct the activities of a VIE that most significantly impacts its economic performance, and (ii) the obligations to absorb losses or the right to receive benefits that could potentially be significant to the VIE. In determining whether we are the primary beneficiary, we consider qualitative and quantitative factors, including ownership interest, management representation, ability to control decision and other contractual rights.
We account for entities in which we have less than a controlling financial interest or entities where we are not deemed to be the primary beneficiary under the equity method of accounting. Accordingly, we include our share of the net earnings or losses of these entities in our results of operations.
3.    Earnings Per Share
Earnings per share (“EPS”) is computed by dividing net income attributable to the Company by the weighted-average number of common shares outstanding during the period.
The following table details our basic and diluted earnings per common share calculation:
Three Months Ended March 31,
20242023
Net income$2,757 $3,715 
Net income attributable to noncontrolling interest(208)(198)
Net income attributable to the Company$2,549 $3,517 
Weighted-average common shares outstanding — basic and diluted
8,639,316 8,639,316 
EPS - attributable to common shares — basic and diluted$0.30 $0.41 

8

TRANSCONTINENTAL REALTY INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
(Unaudited)
4.    Supplemental Cash Flow Information
The following presents the schedule of interest paid and other supplemental cash flow information:
Three Months Ended March 31,
20242023
Cash paid for interest$1,544 $6,403 
Cash - beginning of period
Cash and cash equivalents$36,700 $113,424 
Restricted cash42,327 108,883 
$79,027 $222,307 
Cash - end of period
Cash and cash equivalents$54,662 $55,313 
Restricted cash38,352 55,188 
$93,014 $110,501 
Payments on mortgages, other notes and bonds payable
Payments on mortgages and other notes payable$858 $832 
Payments on bond payable 88,279 
$858 $89,111 

The following is a schedule of noncash investing activity:
Three Months Ended March 31,
20242023
Property acquired in exchange for reduction of related party receivable$ $5,487 
5.    Operating Segments
Our segments are based on the internal reporting that we review for operational decision-making purposes. We operate in two reportable segments: (i) the acquisition, development, ownership and management of multifamily properties and (ii) the acquisition, ownership and management of commercial properties. The services for our multifamily segment include rental of apartments and other tenant services, including parking and storage space rental. Asset information by segment is not reported because we do not use this measure to assess performance or make decisions to allocate resources. Therefore, depreciation and amortization expense is not allocated among segments. General and administrative expenses, advisory fees, interest income and interest expense are not included in segment profit as our internal reporting addresses these items on a corporate level.

9

TRANSCONTINENTAL REALTY INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
(Unaudited)
The following table presents our reportable segments for the three months ended March 31, 2024 and 2023:
Three Months Ended March 31,
20242023
Multifamily Segment
Revenues$8,053 $7,373 
Operating expenses(4,219)(3,708)
Profit from segment3,834 3,665 
Commercial Segment
Revenues3,226 3,636 
Operating expenses(2,415)(2,398)
Profit from segment811 1,238 
Total profit from segments$4,645 $4,903 
The table below reflects the reconciliation of total profit from segments to net income for the three months ended March 31, 2024 and 2023:
Three Months Ended March 31,
20242023
Total profit from segments$4,645 $4,903 
Other non-segment items of income (expense)
Depreciation and amortization(3,172)(3,102)
General and administrative(1,261)(2,883)
Advisory fee to related party(2,165)(2,170)
Other income620 679 
Interest income6,127 8,828 
Interest expense(1,869)(3,087)
Gain on foreign currency transactions 971 
Income from unconsolidated joint venture435 688 
Income tax provision(603)(1,112)
Net income$2,757 $3,715 
6.    Lease Revenue
We lease our multifamily properties and commercial properties under agreements that are classified as operating leases. Our multifamily property leases generally include minimum rents and charges for ancillary services. Our commercial property leases generally include minimum rents and recoveries for property taxes and common area maintenance. Minimum rental revenues are recognized on a straight-line basis over the terms of the related leases.

10

TRANSCONTINENTAL REALTY INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
(Unaudited)
The following table summarizes the components of our rental revenue for the three months ended March 31, 2024 and 2023:
Three Months Ended March 31,
20242023
Fixed component$10,999 $10,708 
Variable component280 301 
$11,279 $11,009 
The following table summarizes the future rental payments that are payable to us from non-cancelable leases. The table excludes multifamily leases, which typically have a term of one-year or less:
2024$11,441 
202511,067 
202610,700 
202710,408 
20289,681 
Thereafter16,393 
$69,690 

7.    Real Estate Activity
Below is a summary of our real estate as of March 31, 2024 and December 31, 2023:
March 31, 2024December 31, 2023
Land$104,156 $104,156 
Building and improvements373,020 372,399 
Tenant improvements16,234 16,286 
Construction in progress79,873 76,110 
   Total cost573,283 568,951 
Less accumulated depreciation(70,144)(67,365)
Total real estate$503,139 $501,586 

On March 15, 2023, we entered into a development agreement with Pillar to build a 240 unit multifamily property in Lake Wales, Florida ("Lake Wales") that is expected to be completed in 2025 for a total cost of approximately $55,330. The cost of construction will be funded in part by a $33,000 construction loan (See Note 11 – Mortgages and Other Notes Payable). The development agreement provides for a $1,637 fee that will be paid to Pillar over the construction period. As of March 31, 2024, we have incurred a total of $18,888 in development costs.
On November 6, 2023, we entered into a development agreement with Pillar to build a 216 unit multifamily property in McKinney, Texas ("Merano") that is expected to be completed in 2025 for a total cost of approximately $51,910. The cost of construction will be funded in part by a $25,407 construction loan (See Note 11Mortgages and Other Notes Payable). The development agreement provides for a $1,551 fee that will be paid to Pillar over the construction period. As of March 31, 2024, we have incurred a total of $8,916 in development costs.

11

TRANSCONTINENTAL REALTY INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
(Unaudited)
On December 15, 2023, we entered into a development agreement with Pillar to build a 216 unit multifamily property in Temple, Texas ("Bandera Ridge") that is expected to be completed in 2025 for a total cost of approximately $49,603. The cost of construction will be funded in part by a $23,500 construction loan (See Note 11Mortgages and Other Notes Payable). The development agreement provides for a $1,607 fee that will be paid to Pillar over the construction period. As of March 31, 2024, we have incurred a total of $3,124 in development costs.
Construction in progress includes the cost of development of Windmill Farms and the costs associated with our multifamily projects.
We incurred depreciation expense of $3,018 and $2,935 for the three months ended March 31, 2024 and 2023, respectively.
8.    Short-term Investments
The following is a summary of our short term investment as of March 31, 2024 and December 31, 2023:
March 31, 2024December 31, 2023
Corporate bonds, at par value$70,266 $90,000 
Demand notes6,413 1,484 
76,679 91,484 
Less discount(526)(1,036)
$76,153 $90,448 
The average interest rate on the investments was 5.71% and 5.65% at March 31, 2024 and December 31, 2023, respectively.
12

TRANSCONTINENTAL REALTY INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
(Unaudited)
9.    Notes Receivable
The following table summarizes our notes receivable as of March 31, 2024 and December 31, 2023:
Carrying value
Property/BorrowerMarch 31, 2024December 31, 2023Interest RateMaturity Date
ABC Land and Development, Inc.$4,408 $4,408 9.50 %6/30/26
ABC Paradise, LLC1,210 1,210 9.50 %6/30/26
Autumn Breeze(1)1,847 2,157 5.00 %7/1/25
Bellwether Ridge(1)3,798 3,798 5.00 %11/1/26
Cascades at Spring Street(2)(3)180 180 5.38 %6/30/27
Dominion at Mercer Crossing(4)6,167 6,354 9.50 %6/7/28
Forest Pines(1)6,472 6,472 5.00 %5/1/27
Inwood on the Park(2)(3)20,325 20,325 5.38 %6/30/28
Kensington Park(2)(3)8,217 10,262 5.38 %3/31/27
Lake Shore Villas(2)(3)6,000 6,000 5.38 %12/31/32
Legacy Pleasant Grove496 496 12.00 %10/23/24
McKinney Ranch3,926 3,926 6.00 %9/15/24
Ocean Estates II(2)(3)3,615 3,615 5.38 %5/31/28
One Realco Land Holding, Inc.1,728 1,728 9.50 %6/30/26
Parc at Ingleside(1)3,759 3,759 5.00 %11/1/26
Parc at Opelika Phase II(1)(5)3,190 3,190 10.00 %1/13/23
Parc at Windmill Farms(1)(5)7,886 7,886 5.00 %11/1/22
Phillips Foundation for Better Living, Inc.(2)182 182 5.38 %3/31/28
Plaza at Chase Oaks(2)(3)11,772 11,772 5.38 %3/31/28
Plum Tree(1)1,600 1,767 5.00 %4/26/26
Polk County Land3,000 3,000 9.50 %6/30/26
Riverview on the Park Land, LLC1,045 1,045 9.50 %6/30/26
Spartan Land5,907 5,907 6.00 %1/16/25
Spyglass of Ennis(1)4,882 5,179 5.00 %11/1/24
Steeple Crest(1)6,498 6,498 5.00 %8/1/26
Timbers at The Park(2)(3)11,173 11,173 5.38 %12/31/32
Tuscany Villas(2)(3)1,548 1,548 5.38 %4/30/27
$130,831 $133,837 
(1)The note is convertible, at our option, into a 100% ownership interest in the underlying property, and is collateralized by the underlying property.
(2)    The borrower is determined to be a related party due to our significant investment in the performance of the collateral secured by the notes receivable.
(3)    Principal and interest payments on the notes from Unified Housing Foundation, Inc. (“UHF”) are funded from surplus cash flow from operations, sale or refinancing of the underlying properties and are cross collateralized to the extent that any surplus cash available from any of the properties underlying the notes. On October 1, 2023, the interest rate on the notes was amended from a fixed rate of 12.0% to a floating rate indexed to the Secured Overnight Financing Rate ("SOFR") in effect on the last day of the preceding calendar quarter. In connection with the amendment, accrued interest of $3,601 was forgiven in exchange for participation in the proceeds from any future sale or refinancing of the underlying property.
(4)     The note bears interest at prime plus 1.0%.
(5)    We are working with the borrower to extend the maturity and/or exercise our conversion option.
13

TRANSCONTINENTAL REALTY INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
(Unaudited)
10.    Investment in Unconsolidated Joint Ventures
On November 16, 2018, our SPC subsidiary formed the Victory Abode Apartments, LLC ("VAA"), a joint venture with the Macquarie Group (“Macquarie”). VAA was formed as a result of our sale of a 50% ownership interest in a portfolio of multifamily properties to Macquarie in exchange for a 50% voting interest in VAA and a note payable.
On September 16, 2022, VAA sold 45 of its properties (“VAA Sale Portfolio”) for $1,810,700, resulting in a gain on sale of $738,444 to the joint venture. In connection with the sale, we received an initial distribution of $182,848 from VAA.
On November 1, 2022, we received an additional distribution from VAA, which included the full operational control of the remaining seven properties of VAA (“VAA Holdback Portfolio”) and a cash payment of $204,036.
On March 23, 2023, we received $17,976 from VAA, which represented the remaining distribution of the proceeds from the sale of the VAA Sale Portfolio.
We used our share of the proceeds from the sale of the VAA Sale Portfolio to invest in short-term investments and real estate, pay down our debt and for general corporate purposes. We anticipate that the final liquidation of the joint venture will be completed during the remainder of 2024.
14

TRANSCONTINENTAL REALTY INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
(Unaudited)
11.    Mortgages and Other Notes Payable
The following table summarizes our mortgages and other notes payable as of March 31, 2024 and December 31, 2023:
Carrying ValueInterest
Rate
Maturity
Date
Property/ EntityMarch 31, 2024December 31, 2023
770 South Post Oak$11,126 $11,187 4.40 %6/1/2025
Blue Lake Villas9,459 9,503 3.15 %11/1/2055
Blue Lake Villas Phase II3,329 3,349 2.85 %6/1/2052
Chelsea8,018 8,064 3.40 %12/1/2050
EQK Portage3,350 3,350 10.00 %11/13/2024
Forest Grove6,951 6,988 3.75 %5/5/2024
Landing on Bayou Cane14,373 14,442 3.50 %9/1/2053
Legacy at Pleasant Grove12,633 12,716 3.60 %4/1/2048
Northside on Travis11,327 11,394 2.50 %2/1/2053
Parc at Denham Springs16,312 16,399 3.75 %4/1/2051
Parc at Denham Springs Phase II15,562 15,608 4.05 %2/1/2060
RCM HC Enterprises5,086 5,086 5.00 %12/31/2024
Residences at Holland Lake10,373 10,424 3.60 %3/1/2053
Villas at Bon Secour19,104 19,205 3.08 %9/1/2031
Villas of Park West I(1)9,132 9,181 3.04 %3/1/2053
Villas of Park West II(1)8,290 8,334 3.18 %3/1/2053
Vista Ridge9,470 9,512 4.00 %8/1/2053
Windmill Farms(2)4,390 4,399 7.50 %2/28/2026
$178,285 $179,141 
(1)    On November 1, 2022, we agreed to assume the mortgage note payable from our joint venture in connection with the acquisition of the underlying property (See Note 10 - Investment in Unconsolidated Joint Ventures) and obtained final lender approval of the assumption in 2024.
(2)    On February 8, 2024, we extended the maturity to February 28, 2026 at an interest rate of 7.50%.
As of March 31, 2024, we were in compliance with all of our loan covenants except for the minimum debt service coverage ratio (“DSCR”) for the loan on 770 South Post Oak. As a result, the lender requires us to lock the surplus cash flow of the property into a designated deposit account controlled by them, until we are in compliance with the DSCR for a period of two consecutive quarters.
On March 15, 2023, we entered into a $33,000 construction loan to finance the development of Lake Wales (See Note 7 - Real Estate Activity) that bears interest at SOFR plus 3% and matures on March 15, 2026, with two one-year extension options. As of March 31, 2024, no advances have been drawn on the loan.
On November 6, 2023, we entered into a $25,407 construction loan to finance the development of Merano (See Note 7 - Real Estate Activity) that bears interest at prime plus 0.25% and matures on November 6, 2028. As of March 31, 2024, no advances have been drawn on the loan.
On December 15, 2023, we entered into a $23,500 construction loan to finance the development of Bandera Ridge (See Note 7 - Real Estate Activity) that bears interest at SOFR plus 3% and matures on December 15, 2028. As of March 31, 2024, no advances have been drawn on the loan.
All of the above mortgages and other notes payable are collateralized by the underlying property. In addition, we have guaranteed the loans on Bandera Ridge, Forest Grove, Lake Wales, Merano, Villas at Bon Secour and Windmill Farms.
15

TRANSCONTINENTAL REALTY INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
(Unaudited)
12.    Related Party Transactions
We engage in certain business transactions with related parties, including but not limited to asset acquisition and dispositions of real estate. Transactions involving related parties cannot be presumed to be carried out on an arm’s length basis due to the absence of free market forces that naturally exist in business dealings between two or more unrelated entities. Related party transactions may not always be favorable to our business and may include terms, conditions and agreements that are not necessarily beneficial to or in our best interest.
Pillar and Regis are wholly owned by a subsidiary of May Realty Holdings, Inc. ("MRHI"), which owns approximately 90.8% of ARL, which in turn owns approximately 78% of the Company. Pillar is compensated for advisory services in accordance with an advisory agreement and is compensated for development services in accordance with project specific agreements. Regis receives property management fees and leasing commissions in accordance with the terms of its property-level management agreement. In addition, Regis is entitled to receive real estate brokerage commissions in accordance with the terms of a non-exclusive brokerage agreement.
Rental income includes $178 and $268 for the three months ended March 31, 2024 and 2023, respectively, for office space leased to Pillar and Regis.
Property operating expense includes $80 and $100 for the three months ended March 31, 2024 and 2023, respectively, for management fees on commercial properties payable to Regis.
General and administrative expense includes $914 and $1,431 for the three months ended March 31, 2024 and 2023, respectively, for employee compensation and other reimbursable costs payable to Pillar.
Advisory fees paid to Pillar were $2,165 and $2,170 for the three months ended March 31, 2024 and 2023, respectively. Development fees paid to Pillar were $388 for the three months ended March 31, 2024.
Notes receivable include amounts held by UHF (See Note 9 – Notes Receivable). UHF is deemed to be a related party due to our significant investment in the performance of the collateral secured by the notes receivable. In addition, we have a related party receivable from Pillar ("Pillar Receivable"), which represents amounts advanced to Pillar net of unreimbursed fees, expenses and costs as provided above. The Pillar Receivable bears interest in accordance with a cash management agreement. On January 1, 2024, an amendment to the cash management ageement changed the interest rate on the Pillar Receivable from prime plus one percent to SOFR. Interest income on the UHF notes and the Pillar Receivable was $2,692 and $5,137 for the three months ended March 31, 2024 and 2023, respectively.
13. Noncontrolling Interests
The noncontrolling interest represents the third party ownership interest in Income Opportunity Realty Investors, Inc. ("IOR"). Shares of IOR are listed on the NYSE American stock exchange under the symbol of IOR. We owned 82.3% and 81.1% of IOR at March 31, 2024 and December 31, 2023, respectively.
14.    Deferred Income
In previous years, we sold properties to related parties at a gain, and therefore the sales criteria for the full accrual method was not met, and as such, we deferred the gain recognition and accounted for the sales by applying the finance, deposit, installment or cost recovery methods, as appropriate. The gain on these transactions is deferred until the properties are sold to a non-related third party.
As of March 31, 2024 and December 31, 2023, we had deferred gain of $581.
16

TRANSCONTINENTAL REALTY INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
(Unaudited)
15. Income Taxes
We are part of a tax sharing and compensating agreement with respect to federal income taxes with MRHI, ARL and IOR. In accordance with the agreement, our expense in each year is calculated based on the amount of losses absorbed by taxable income multiplied by the maximum statutory tax rate of 21%.
The following table summarizes our income tax provision:
Three Months Ended March 31,
20242023
Current$603 $41 
Deferred 1,071 
$603 $1,112 

16.    Commitments and Contingencies
We believe that we will generate excess cash from property operations in the next twelve months; such excess, however, might not be sufficient to discharge all of our obligations as they become due. We intend to sell income-producing assets, refinance real estate and obtain additional borrowings primarily secured by real estate to meet our liquidity requirements.
17.    Subsequent Events
The date to which events occurring after March 31, 2024, the date of the most recent balance sheet, have been evaluated for possible adjustment to the consolidated financial statements or disclosure is May 9, 2024, which is the date on which the consolidated financial statements were available to be issued.
17

ITEM 2.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis by management should be read in conjunction with the unaudited Condensed Consolidated Financial Statements and Notes included in this Quarterly Report on Form 10-Q (the “Quarterly Report”) and in our Form 10-K for the year ended December 31, 2023 (the “Annual Report”).
This Report on Form 10-Q contains forward-looking statements within the meaning of the federal securities laws, principally, but not only, under the captions “Business”, “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations”. We caution investors that any forward-looking statements in this report, or which management may make orally or in writing from time to time, are based on management’s beliefs and on assumptions made by, and information currently available to, management. When used, the words “anticipate”, “believe”, “expect”, “intend”, “may”, “might”, “plan”, “estimate”, “project”, “should”, “will”, “result” and similar expressions which do not relate solely to historical matters are intended to identify forward-looking statements. These statements are subject to risks, uncertainties, and assumptions and are not guarantees of future performance, which may be affected by known and unknown risks, trends, uncertainties and factors that are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. We caution you that, while forward-looking statements reflect our good faith beliefs when we make them, they are not guarantees of future performance and are impacted by actual events when they occur after we make such statements. We expressly disclaim any responsibility to update our forward-looking statements, whether as a result of new information, future events or otherwise. Accordingly, investors should use caution in relying on past forward-looking statements, which are based on results and trends at the time they are made, to anticipate future results or trends.
Some of the risks and uncertainties that may cause our actual results, performance or achievements to differ materially from those expressed or implied by forward-looking statements include, among others, the following:
general risks affecting the real estate industry (including, without limitation, the inability to enter into or renew leases, dependence on tenants’ financial condition, and competition from other developers, owners and operators of real estate);
risks associated with the availability and terms of construction and mortgage financing and the use of debt to fund acquisitions and developments;
demand for apartments and commercial properties in our markets and the effect on occupancy and rental rates;
our ability to obtain financing, enter into joint venture arrangements in relation to or self-fund the development or acquisition of properties;
risks associated with the timing and amount of property sales and the resulting gains/losses associated with such sales;
failure to manage effectively our growth and expansion into new markets or to integrate acquisitions successfully
risks and uncertainties affecting property development and construction (including, without limitation, construction delays, cost overruns, inability to obtain necessary permits and public opposition to such activities);
risks associated with downturns in the national and local economies, increases in interest rates, and volatility in the securities markets;
costs of compliance with the Americans with Disabilities Act and other similar laws and regulations;
potential liability for uninsured losses and environmental contamination; and
risks associated with our dependence on key personnel whose continued service is not guaranteed.
The risks included here are not exhaustive. Some of the risks and uncertainties that may cause our actual results, performance, or achievements to differ materially from those expressed or implied by forward-looking statements, include among others, the factors listed and described at Part I, Item 1A. “Risk Factors” Annual Report on Form 10-K, which investors should review.
18

Management's Overview
We are an externally advised and managed real estate investment company that owns a diverse portfolio of income-producing properties and land held for development throughout the Southern United States. Our portfolio of income-producing properties includes residential apartment communities ("multifamily properties"), office buildings and retail properties ("commercial properties"). Our investment strategy includes acquiring existing income-producing properties as well as developing new properties on land already owned or acquired for a specific development project.
Our operations are managed by Pillar Income Asset Management, Inc. (“Pillar”) in accordance with an Advisory Agreement. Pillar’s duties include, but are not limited to, locating, evaluating and recommending real estate and real estate-related investment opportunities. Pillar also arranges our debt and equity financing with third party lenders and investors. We have no employees. Employees of Pillar render services to us in accordance with the terms of the Advisory Agreement. Pillar is considered to be a related party due to its common ownership with American Realty Investors, Inc. (“ARL”), who is our controlling shareholder.
The following is a summary of our recent financing and development activities:
Financing Activities
On January 31, 2023, we paid off our $67.5 million of Series C bonds.
On February 28, 2023, we extended the maturity of our loan on Windmill Farms until February 28, 2024 at a revised interest rate of 7.75%.
On March 15, 2023, we entered into a $33.0 million construction loan to finance the development of Lake Wales (See "Development Activities") that bears interest at SOFR plus 3% and matures on March 15, 2026, with two one-year extension options.
On May 4, 2023, we paid off the remaining $14.0 million of our Series A Bonds and $28.9 million of our Series B Bonds, which resulted in a loss on early extinguishment of debt of $1.7 million.
On August 28, 2023, we paid off our $1.2 million loan on Athens.
On October 1, 2023, we amended the terms of our UHF notes receivable. As a result, the interest rates on the notes were amended from a fixed rate of 12.0% to a floating rate indexed to SOFR. In connection with the amendment, accrued interest of $3.6 million was forgiven in exchange for participation in the proceeds from any future sale or refinancing of the underlying properties.
On November 6, 2023, we entered into a $25.4 million construction loan to finance the development of Merano (See "Development Activities") that bears interest at prime plus 0.25% and matures on November 6, 2028.
On December 15, 2023, we entered into a $23.5 million construction loan to finance the development of Bandera Ridge (See "Development Activities") that bears interest at SOFR plus 3% and matures on December 15, 2028.
On January 1, 2024, we amended our cash management agreement with Pillar. As a result, the interest rate on the related party receivable changed from prime plus one to SOFR.
On February 8, 2024, we extended the maturity of our loan on Windmill Farms to February 28, 2026 at an interest rate of 7.50%.
Development Activities
We have agreements to develop two parcels of land ("PODs") from our land holdings in Windmill Farms. The agreements provide for the development of 125 acres of raw land into approximately 470 land lots to be used for single family homes for a total of $24.3 million. We estimate that we will complete the development of these PODs over a two-year period starting the third quarter of 2024. During 2024, we spent $0.7 million on reimbursable infrastructure investments.
On March 15, 2023, we entered into a development agreement with Pillar to build a 240 unit multifamily property in Lake Wales, Florida ("Lake Wales") that is expected to be completed in 2025 for a total cost of approximately $55.3 million. The cost of construction will be funded in part by a $33.0 million construction loan (See "Financing Activities"). The development agreement provides for a $1.6 million fee that will be paid to Pillar over the construction period. As of March 31, 2024, we have incurred a total of $18.9 million in development costs.
19

On November 6, 2023, we entered into a development agreement with Pillar to build a 216 unit multifamily property in McKinney, Texas ("Merano") that is expected to be completed in 2025 for a total cost of approximately $51.9 million. The cost of construction will be funded in part by a $25.4 million construction loan (See "Financing Activities"). The development agreement provides for a $1.6 million fee that will be paid to Pillar over the construction period. As of March 31, 2024, we have incurred a total of $8.9 million in development costs.
On December 15, 2023, we entered into a development agreement with Pillar to build a 216 unit multifamily property in Temple, Texas ("Bandera Ridge") that is expected to be completed in 2025 for a total cost of approximately $49.6 million. The cost of construction will be funded in part by a $23.5 million construction loan (See "Financing Activities"). The development agreement provides for a $1.6 million fee that will be paid to Pillar over the construction period. As of March 31, 2024, we have incurred a total of $3.1 million in development costs.
Critical Accounting Policies
The preparation of our consolidated financial statements in conformity with United States generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Some of these estimates and assumptions include judgments on revenue recognition, estimates for common area maintenance and real estate tax accruals, provisions for uncollectible accounts, impairment of long-lived assets, the allocation of purchase price between tangible and intangible assets, capitalization of costs and fair value measurements. Our significant accounting policies are described in more detail in Note 2—Summary of Significant Accounting Policies in our notes to the consolidated financial statements in the Annual Report. However, the following policies are deemed to be critical.
Fair Value of Financial Instruments
We apply the guidance in ASC Topic 820, “Fair Value Measurements and Disclosures”, to the valuation of real estate assets. These provisions define fair value as the price that would be received to sell an asset or paid to transfer a liability in a transaction between market participants at the measurement date, establish a hierarchy that prioritizes the information used in developing fair value estimates and require disclosure of fair value measurements by level within the fair value hierarchy. The hierarchy gives the highest priority to quoted prices in active markets (Level 1 measurements) and the lowest priority to unobservable data (Level 3 measurements), such as the reporting entity’s own data.
The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date and includes three levels defined as follows:
Level 1 – Unadjusted quoted prices for identical and unrestricted assets or liabilities in active markets.
Level 2 – Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3 – Unobservable inputs that are significant to the fair value measurement.
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
Related Parties
We apply ASC Topic 805, “Business Combinations”, to evaluate business relationships. Related parties are persons or entities who have one or more of the following characteristics, which include entities for which investments in their equity securities would be required, trust for the benefit of persons including principal owners of the entities and members of their immediate families, management personnel of the entity and members of their immediate families and other parties with which the entity may deal if one party controls or can significantly influence the decision making of the other to an extent that one of the transacting parties might be prevented from fully pursuing our own separate interests, or affiliates of the entity.
Results of Operations
Many of the variations in the results of operations, discussed below, occurred because of the transactions affecting our properties described above, including those related to the Redevelopment Property, the Acquisition Properties and the Disposition Properties (each as defined below).
20

For purposes of the discussion below, we define "Same Properties" as all of our properties with the exception of those properties that have been recently constructed or leased-up (“Redevelopment Property”), properties that have recently been acquired ("Acquisition Properties") and properties that have been disposed ("Disposition Properties"). A developed property is considered leased-up, when it achieves occupancy of 80% or more. We move a property in and out of Same Properties based on whether the property is substantially leased-up and in operation for the entirety of both periods of the comparison.
For the comparison of the three months ended March 31, 2024 to the three months ended March 31, 2023, the Redevelopment Property is Landing on Bayou Cane (See "Development Activities" in Management's Overview). The change in revenues and expenses of the Redevelopment Property from 2023 to 2024 is primarily due to the lease-up of the property in 2023 as the restored units were placed in service. There were no Acquisition Properties or Disposition Properties for the comparison of the three months ended March 31, 2024 to the three months ended March 31, 2023.
The following table summarizes our results of operations for the three months ended March 31, 2024 and 2023:
Three Months Ended March 31,
20242023Variance
Multifamily Segment
   Revenue$8,053 $7,373 $680 
   Operating expenses(4,219)(3,708)(511)
3,834 3,665 169 
Commercial Segment
   Revenue3,226 3,636 (410)
   Operating expenses(2,415)(2,398)(17)
811 1,238 (427)
Segment operating income4,645 4,903 (258)
Other non-segment items of income (expense)
   Depreciation and amortization(3,172)(3,102)(70)
   General, administrative and advisory(3,426)(5,053)1,627 
   Interest income, net4,258 5,741 (1,483)
   Gain on foreign currency transactions— 971 (971)
   Income from joint venture435 688 (253)
   Other expense17 (433)450 
Net income$2,757 $3,715 $(958)
Comparison of the three months ended March 31, 2024 to the three months ended March 31, 2023:
Our $1.0 million decrease in net income is primarily attributed to the following:
The increase in profit from the multifamily segment is primarily due to an increase of $0.1 million from the Redevelopment Property due to the lease up of the property in 2023.
The decrease in profit from the commercial segment is primarily due to a decrease in revenue as a result of a decline in occupancy at Browning Place.
The decrease in general, administrative and advisory expenses is primarily due to a reduction in legal, auditing and other administrative expenses associated with the bonds payable, which were repaid in 2023.
The decrease in interest income, net is due to a $2.7 million decrease in interest income offset in part by a $1.2 million decrease in interest expense. The decrease in interest income is primarily due to the change in interest rates on the UHF notes in 2023 and the change in interest rates on the Pillar Receivable in 2024. The decrease in interest expense is primarily due to the repayment of the bonds payable in 2023 (See "Financing Activities" in Management's Overview).
The decrease in gain on foreign currency transactions is due to the bonds payable that were outstanding in 2023.
21

Liquidity and Capital Resources
Our principal sources of cash have been, and will continue to be, property operations; proceeds from land and income-producing property sales; collection of notes receivable; refinancing of existing mortgage notes payable; and additional borrowings, including mortgage notes and bonds payable, and lines of credit.
Our principal liquidity needs are to fund normal recurring expenses; meet debt service and principal repayment obligations including balloon payments on maturing debt; fund capital expenditures, including tenant improvements and leasing costs; fund development costs not covered under construction loans; and fund possible property acquisitions.
We anticipate that our cash and cash equivalents as of March 31, 2024, along with cash that will be generated from notes, related party receivables and investment in cash equivalents and short-term investments, will be sufficient to meet all of our cash requirements. We may selectively sell land and income-producing assets, refinance or extend real estate debt and seek additional borrowings secured by real estate to meet our liquidity requirements. Although history cannot predict the future, historically, we have been successful at refinancing and extending a portion of our current maturity obligations.
The following summary discussion of our cash flows is based on the consolidated statements of cash flows in our consolidated financial statements, and is not meant to be an all-inclusive discussion of the changes in our cash flows for the periods presented below (dollars in thousands):
Three Months Ended March 31, 
20242023Variance
Net cash provided by operating activities$3,869 $1,533 $2,336 
Net cash provided by (used in) investing activities$11,574 $(24,212)$35,786 
Net cash used in financing activities$(1,456)$(89,127)$87,671 

The increase in cash provided by operating activities is primarily due to a decrease in interest payments.
The $35.8 million increase in cash from investing activities is primarily due to the $51.1 million increase in net redemption of short-term investments offset in part by the $18.0 million decrease in distribution from joint venture. The distribution from joint venture in 2023 relates to the final distribution of proceeds from the sale of the VAA Sale Portfolio in 2022.
The $87.7 million decrease in cash used in financing activities is primarily due to the $88.3 million repayment of our bonds in 2023.
Funds From Operations ("FFO")
We use FFO in addition to net income to report our operating and financial results and consider FFO and FFO-diluted as supplemental measures for the real estate industry and a supplement to GAAP measures. The National Association of Real Estate Investment Trusts ("Nareit") defines FFO as net income (loss) (computed in accordance with GAAP), excluding gains or (losses) from sales of properties, plus real estate related depreciation and amortization, impairment write-downs of real estate and write-downs of investments in an affiliate where the write-downs have been driven by a decrease in the value of real estate held by the affiliate and after adjustments for unconsolidated joint ventures. Adjustments for unconsolidated joint ventures are calculated to reflect FFO on the same basis. We also present FFO excluding the impact of the effects of foreign currency transactions.

22

FFO and FFO on a diluted basis are useful to investors in comparing operating and financial results between periods. This is especially true since FFO excludes real estate depreciation and amortization, as we believe real estate values fluctuate based on market conditions rather than depreciating in value ratably on a straight-line basis over time. We believe that such a presentation also provides investors with a meaningful measure of our operating results in comparison to the operating results of other real estate companies. In addition, we believe that FFO excluding gain (loss) from foreign currency transactions provide useful supplemental information regarding our performance as they show a more meaningful and consistent comparison of our operating performance and allows investors to more easily compare our results.
We believe that FFO does not represent cash flow from operations as defined by GAAP, should not be considered as an alternative to net income as defined by GAAP, and is not indicative of cash available to fund all cash flow needs. We also caution that FFO, as presented, may not be comparable to similarly titled measures reported by other real estate companies.
We compensate for the limitations of FFO by providing investors with financial statements prepared according to GAAP, along with this detailed discussion of FFO and a reconciliation of net income to FFO and FFO-diluted. We believe that to further understand our performance, FFO should be compared with our reported net income and considered in addition to cash flows in accordance with GAAP, as presented in our consolidated financial statements.
The following table reconciles net income attributable to the Company to FFO and FFO adjusted for the three months ended March 31, 2024 and 2023 (dollars and shares in thousands):
Three Months Ended March 31,
20242023
Net income attributable to the Company$2,549 $3,517 
Depreciation and amortization3,172 3,102 
FFO-Basic and Diluted5,721 6,619 
Gain on foreign currency transactions— (971)
FFO-adjusted$5,721 $5,648 
ITEM 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS
Optional and not included.
ITEM 4.    CONTROLS AND PROCEDURES
Based on an evaluation by our management (with the participation of our Principal Executive and Financial Officer), as of the end of the period covered by this report, our Principal Executive and Financial Officer concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), were effective to provide reasonable assurance that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and that such information is accumulated and communicated to our management, including our Principal Executive and Financial Officer, to allow timely decisions regarding required disclosures.
There has been no change in our internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f)) during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
23

PART II.  OTHER INFORMATION
ITEM 1.    LEGAL PROCEEDINGS
None
ITEM 1A.    RISK FACTORS
There have been no material changes from the risk factors previously disclosed in the 2023 10-K. For a discussion on these risk factors, please see “Item 1A. Risk Factors” contained in the 2023 10-K.
ITEM 2.    UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
We have a program that allows for the repurchase of up to 1,637,000 shares of our common stock. This repurchase program has no termination date. There were no shares purchased under this program during the three months ended March 31, 2024. As of March 31, 2024, 1,230,535 shares have been purchased and 406,465 shares may be purchased under the program.
ITEM 3.    DEFAULTS UPON SENIOR SECURITIES
None
ITEM 4.    MINE SAFETY DISCLOSURES
None
ITEM 5.    OTHER INFORMATION
None
24

ITEM 6.    EXHIBITS
The following exhibits are filed with this report or incorporated by reference as indicated;
Exhibit
Number
Description
3.0Articles of Incorporation of Transcontinental Realty Investors, Inc., (incorporated by reference to Exhibit No. 3.1 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 1991).
3.1Certificate of Amendment to the Articles of Incorporation of Transcontinental Realty Investors, Inc., (incorporated by reference to the Registrant’s Current Report on Form 8-K, dated June 3, 1996).
3.2Certificate of Amendment of Articles of Incorporation of Transcontinental Realty Investors, Inc., dated October 10, 2000 (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2000).
3.3Articles of Amendment to the Articles of Incorporation of Transcontinental Realty Investors, Inc., setting forth the Certificate of Designations, Preferences and Rights of Series A Cumulative Convertible Preferred Stock, dated October 20, 1998 (incorporated by reference to Exhibit 3.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 1998).
3.4Certificate of Designation of Transcontinental Realty Investors, Inc., setting forth the Voting Powers, Designations, References, Limitations, Restriction and Relative Rights of Series B Cumulative Convertible Preferred Stock, dated October 23, 2000 (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2000).
3.5Certificate of Designation of Transcontinental Realty Investors, Inc., setting forth the Voting Powers, Designating, Preferences, Limitations, Restrictions and Relative Rights of Series C Cumulative Convertible Preferred Stock, dated September 28, 2001 (incorporated by reference to Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2001).
3.6Articles of Amendment to the Articles of Incorporation of Transcontinental Realty Investors, Inc., Decreasing the Number of Authorized Shares of and Eliminating Series B Preferred Stock dated December 14, 2001 (incorporated by reference to Exhibit 3.7 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2001).
3.7By-Laws of Transcontinental Realty Investors, Inc. (incorporated by reference to Exhibit No. 3.2 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 1991).
3.8Certificate of Designation of Transcontinental Realty Investors, Inc., setting forth the Voting Powers, Designations, Preferences, Limitations, Restrictions and Relative Rights of Series D Cumulative Preferred Stock filed August 14, 2006 with the Secretary of State of Nevada (incorporated by reference to Registrant’s Current Report on Form 8-K for event dated November 21, 2006 at Exhibit 3.8 thereof).
10.1Advisory Agreement dated as of April 30, 2011, between Transcontinental Realty Investors, Inc., and Pillar Income Asset Management, Inc. (incorporated by reference to Exhibit 10.1 to the registrant’s current report on Form 8-K for event occurring May 2, 2011).
Certification of the Principal Executive and Financial Officer pursuant to Rule 13a-14 and 15d-14 under the Securities Exchange Act of 1934, as amended.
Certification pursuant to 18 U.S.C. 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
25

101.INSXBRL Instance Document
101.SCHXBRL Taxonomy Extension Schema Document
101.CALXBRL Taxonomy Extension Calculation Linkbase Document
101.DEFXBRL Taxonomy Extension Definition Linkbase Document
101.LABXBRL Taxonomy Extension Label Linkbase Document
101.PREXBRL Taxonomy Extension Presentation Linkbase Document
* Filed herewith.
26

SIGNATURE PAGE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TRANSCONTINENTAL REALTY INVESTORS, INC.
Date: May 9, 2024By:/s/ ERIK L. JOHNSON
Erik L. Johnson
Executive Vice President and Chief Financial Officer

27

Exhibit 31.1
CERTIFICATION
I, Erik L. Johnson, certify that:
1.I have reviewed this quarterly report on Form 10-Q of Transcontinental Realty Investors, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the period presented in this report;
4.The registrant’s other certifying officers(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)Designed such internal controls over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluations; and
(d)Disclosed in the report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officers(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Dated: May 9, 2024By:/s/ ERIK L. JOHNSON
Erik L. Johnson
Executive Vice President and Chief Financial Officer
(Principal Executive and Financial Officer)



Exhibit 32.1
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED PURSUANT TO SECTION 906
OF THE SARBANES-OXLEY ACT OF 2002
The undersigned officer of Transcontinental Realty Investors, Inc., a Nevada corporation (the “Company”) hereby certifies that:
(i)The Company’s Quarterly Report on Form 10-Q for the three months ended March 31, 2024 fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934, as amended; and
(ii)The information contained in the Company’s Quarterly Report on Form 10-Q for the three months ended March 31, 2024 fairly presents in all material respects, the financial condition and results of operations of the Company, at and for the period indicated.
Dated: May 9, 2024By:/s/ ERIK L. JOHNSON
Erik L. Johnson
Executive Vice President and Chief Financial Officer
(Principal Executive and Financial Officer)


v3.24.1.u1
Cover - shares
3 Months Ended
Mar. 31, 2024
May 09, 2024
Cover [Abstract]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Mar. 31, 2024  
Document Transition Report false  
Entity File Number 001-09240  
Entity Registrant Name TRANSCONTINENTAL REALTY INVESTORS, INC.  
Entity Incorporation, State or Country Code NV  
Entity Tax Identification Number 94-6565852  
Entity Address, Address Line One 1603 Lyndon B. Johnson Freeway  
Entity Address, Address Line Two Suite 800  
Entity Address, City or Town Dallas  
Entity Address, State or Province TX  
Entity Address, Postal Zip Code 75234  
City Area Code 469  
Local Phone Number 522-4200  
Title of 12(b) Security Common Stock  
Trading Symbol TCI  
Security Exchange Name NYSE  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   8,639,316
Entity Central Index Key 0000733590  
Amendment Flag false  
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2024  
Current Fiscal Year End Date --12-31  
v3.24.1.u1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Assets    
Real estate $ 503,139 $ 501,586
Cash and cash equivalents 54,662 36,700
Restricted cash 38,352 42,327
Short-term investments 76,153 90,448
Notes receivable (including $63,012 and $65,057 at March 31, 2024 and December 31, 2023, respectively, from related parties) 130,831 133,837
Investment in unconsolidated joint venture 989 555
Receivables from related party 137,218 136,211
Other assets (including $890 and $1,742 at March 31, 2024 and December 31, 2023, respectively, from related parties) 100,963 101,380
Total assets 1,042,307 1,043,044
Liabilities:    
Mortgages and other notes payable 178,285 179,141
Accounts payable and other liabilities (including $1,022 and $1,016 at March 31, 2024 and December 31, 2023, respectively, to related parties) 11,542 13,735
Accrued interest 2,775 2,633
Deferred revenue 581 581
Total liabilities 193,183 196,090
Equity    
Common stock, $0.01 par value, 10,000,000 shares authorized; 8,639,316 shares issued and outstanding 86 86
Additional paid-in capital 261,289 260,990
Retained earnings 567,480 564,931
Total shareholders' equity 828,855 826,007
Noncontrolling interest 20,269 20,947
Total equity 849,124 846,954
Total liabilities and equity $ 1,042,307 $ 1,043,044
v3.24.1.u1
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Notes receivable $ 130,831 $ 133,837
Other assets 100,963 101,380
Accounts payable and other liabilities $ 11,542 $ 13,735
Common stock, par value (in dollars per share) $ 0.01 $ 0.01
Common stock, authorized (in shares) 10,000,000 10,000,000
Common stock, issued (in shares) 8,639,316 8,639,316
Common stock, outstanding (in shares) 8,639,316 8,639,316
Related Party    
Notes receivable $ 63,012 $ 65,057
Other assets 890 1,742
Accounts payable and other liabilities $ 1,022 $ 1,016
v3.24.1.u1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Revenues:    
Rental revenues (including $178 and $268 for the three months ended March 31, 2024 and 2023, respectively, from related parties) $ 11,279 $ 11,009
Other income 620 679
Total revenue 11,899 11,688
Expenses:    
Property operating expenses (including $80 and $100 for the three months ended March 31, 2024 and 2023, respectively, from related parties) 6,634 6,106
Depreciation and amortization 3,172 3,102
General and administrative (including $914 and $1,431 for the three months ended March 31, 2024 and 2023, respectively, from related parties) 1,261 2,883
Advisory fee to related party 2,165 2,170
Total operating expenses 13,232 14,261
Net operating loss (1,333) (2,573)
Interest income (including $2,692 and $5,137 for the three months ended March 31, 2024 and 2023, respectively, from related parties) 6,127 8,828
Interest expense (1,869) (3,087)
Gain on foreign currency transactions 0 971
Equity in income from unconsolidated joint venture 435 688
Income tax provision (603) (1,112)
Net income 2,757 3,715
Net income attributable to noncontrolling interest (208) (198)
Net income attributable to the Company $ 2,549 $ 3,517
Earnings per share - basic and diluted    
Basic (in dollars per share) $ 0.30 $ 0.41
Diluted (in dollars per share) $ 0.30 $ 0.41
Weighted average common shares used in computing earnings per share - basic and diluted    
Basic (in shares) 8,639,316 8,639,316
Diluted (in shares) 8,639,316 8,639,316
v3.24.1.u1
CONSOLIDATED STATEMENTS OF OPERATIONS (Parenthetical) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Rental revenues $ 11,279 $ 11,009
Property operating expenses 6,634 6,106
General and administrative 1,261 2,883
Interest income 6,127 8,828
Related Party    
Rental revenues 178 268
Property operating expenses 80 100
General and administrative 914 1,431
Interest income $ 2,692 $ 5,137
v3.24.1.u1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Total Shareholders' Equity
Common Stock
Additional Paid-in Capital
Retained Earnings
Noncontrolling Interest
Balance at beginning at Dec. 31, 2022 $ 840,612 $ 819,467 $ 86 $ 260,387 $ 558,994 $ 21,145
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 3,715 3,517     3,517 198
Balance at ending at Mar. 31, 2023 844,327 822,984 86 260,387 562,511 21,343
Balance at beginning at Dec. 31, 2023 846,954 826,007 86 260,990 564,931 20,947
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 2,757 2,549     2,549 208
Repurchase of treasury shares by IOR (587)         (587)
Adjustment to noncontrolling interest 0 299   299   (299)
Balance at ending at Mar. 31, 2024 $ 849,124 $ 828,855 $ 86 $ 261,289 $ 567,480 $ 20,269
v3.24.1.u1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash Flow From Operating Activities:    
Net income $ 2,757 $ 3,715
Adjustments to reconcile net income to net cash provided by operating activities:    
Gain on foreign currency transactions 0 (971)
Depreciation and amortization 3,185 3,755
Provision for bad debts 29 0
Equity in income from unconsolidated joint venture (435) (688)
Changes in assets and liabilities:    
Other assets 1,288 (691)
Related party receivable (1,007) 42
Interest payable 142 (1,483)
Accounts payable and other liabilities (2,090) (2,146)
Net cash provided by operating activities 3,869 1,533
Cash Flow From Investing Activities:    
Collection of notes receivable 3,005 248
Purchase of short-term investments (17,399) (63,956)
Redemption of short-term investments 31,694 27,192
Development and renovation of real estate (5,726) (5,653)
Deferred leasing costs 0 (19)
Distributions from unconsolidated joint venture 0 17,976
Net cash provided by (used in) investing activities 11,574 (24,212)
Cash Flow From Financing Activities:    
Payments on mortgages, other notes and bonds payable (858) (89,111)
Repurchase of IOR shares (587) 0
Deferred financing costs (11) (16)
Net cash used in financing activities (1,456) (89,127)
Net increase (decrease) in cash, cash equivalents and restricted cash 13,987 (111,806)
Cash, cash equivalents and restricted cash, beginning of period 79,027 222,307
Cash, cash equivalents and restricted cash, end of period $ 93,014 $ 110,501
v3.24.1.u1
Organization
3 Months Ended
Mar. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Organization Organization
As used herein, the terms “the Company”, “we”, “our”, or “us” refer to Transcontinental Realty Investors, Inc., a Nevada corporation, which was formed in 1984. Our common stock is listed on the New York Stock Exchange (“NYSE”) under the symbol “TCI”. We are owned approximately 78% by American Realty Investors, Inc. (“ARL”), whose common stock is listed on the NYSE under the symbol “ARL”, and 7% by the controlling shareholder of ARL.
Our primary business is the acquisition, development and ownership of income-producing residential and commercial real estate properties. In addition, we opportunistically acquire land for future development in in-fill or high-growth suburban markets. From time to time, and when we believe it appropriate to do so, we will also sell land and income-producing properties. We generate revenues by leasing apartment units to residents, and leasing office, industrial and retail space to various for-profit businesses as well as certain local, state and federal agencies. We also generate income from the sales of income-producing properties and land.
Substantially all of our assets are held by our wholly-owned subsidiary, Southern Properties Capital Ltd. (“SPC”), which was formed for the purpose of raising funds by issuing non-convertible bonds that were listed on the Tel Aviv Stock Exchange ("TASE").
At March 31, 2024, our portfolio of properties consisted of:
●     Four office buildings comprising in aggregate of approximately 1,056,793 square feet;
●    Fourteen multifamily properties, owned directly by us, comprising of 2,328 units; and
●    Approximately 1,843 acres of developed and undeveloped land.
Our day to day operations are managed by Pillar Income Asset Management, Inc. (“Pillar”). Pillar's duties include, but are not limited to, locating, evaluating and recommending real estate and real estate-related investment opportunities, asset management, property development, construction management and arranging debt and equity financing with third party lenders and investors. We have no employees; all of our services are performed by Pillar employees. Three of our commercial properties are managed by Regis Realty Prime, LLC (“Regis”). Regis provides leasing and brokerage services. Our multifamily properties and one of our commercial properties are managed by outside management companies. Pillar and Regis are considered to be related parties (See Note 12 – Related Party Transactions).
v3.24.1.u1
Summary of Significant Accounting Policies
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies Summary of Significant Accounting Policies
Short-Term Investments
We account for our investment in corporate bonds and demand notes (collectively "debt securities") as held-to-maturity securities as we have the intent and the ability to hold these securities until maturity. Accordingly, our debt securities are carried at their amortized cost. The discount on these debt securities are amortized into interest income on a straight-line basis over the term of the underlying notes, which approximate the effective interest method.
Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted in accordance with such rules and regulations, although management believes the disclosures are adequate to prevent the information presented from being misleading. In the opinion of management, all adjustments (consisting of normal recurring matters) considered necessary for a fair presentation have been included.
Certain prior year amounts have been reclassified to conform with the current year presentation. These reclassifications had no effect on the reported results of operation. An adjustment has been made to reclassify $944 interest expense to related party for the three months ended March 31, 2023 from interest expense to interest income on the consolidated statements of operations.
The consolidated balance sheet at December 31, 2023 was derived from the audited consolidated financial statements at that date, but does not include all of the information and disclosures required by GAAP for complete financial statements. For further information, refer to the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2023.
We consolidate entities in which we are considered to be the primary beneficiary of a variable interest entity (“VIE”) or have a majority of the voting interest of the entity. We have determined that we are a primary beneficiary of the VIE when we have (i) the power to direct the activities of a VIE that most significantly impacts its economic performance, and (ii) the obligations to absorb losses or the right to receive benefits that could potentially be significant to the VIE. In determining whether we are the primary beneficiary, we consider qualitative and quantitative factors, including ownership interest, management representation, ability to control decision and other contractual rights.
We account for entities in which we have less than a controlling financial interest or entities where we are not deemed to be the primary beneficiary under the equity method of accounting. Accordingly, we include our share of the net earnings or losses of these entities in our results of operations
v3.24.1.u1
Earnings Per Share
3 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
Earnings Per Share Earnings Per Share
Earnings per share (“EPS”) is computed by dividing net income attributable to the Company by the weighted-average number of common shares outstanding during the period.
The following table details our basic and diluted earnings per common share calculation:
Three Months Ended March 31,
20242023
Net income$2,757 $3,715 
Net income attributable to noncontrolling interest(208)(198)
Net income attributable to the Company$2,549 $3,517 
Weighted-average common shares outstanding — basic and diluted
8,639,316 8,639,316 
EPS - attributable to common shares — basic and diluted$0.30 $0.41 
v3.24.1.u1
Supplemental Cash Flow Information
3 Months Ended
Mar. 31, 2024
Supplemental Cash Flow Elements [Abstract]  
Supplemental Cash Flow Information Supplemental Cash Flow Information
The following presents the schedule of interest paid and other supplemental cash flow information:
Three Months Ended March 31,
20242023
Cash paid for interest$1,544 $6,403 
Cash - beginning of period
Cash and cash equivalents$36,700 $113,424 
Restricted cash42,327 108,883 
$79,027 $222,307 
Cash - end of period
Cash and cash equivalents$54,662 $55,313 
Restricted cash38,352 55,188 
$93,014 $110,501 
Payments on mortgages, other notes and bonds payable
Payments on mortgages and other notes payable$858 $832 
Payments on bond payable— 88,279 
$858 $89,111 

The following is a schedule of noncash investing activity:
Three Months Ended March 31,
20242023
Property acquired in exchange for reduction of related party receivable$— $5,487 
v3.24.1.u1
Operating Segments
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
Operating Segments Operating Segments
Our segments are based on the internal reporting that we review for operational decision-making purposes. We operate in two reportable segments: (i) the acquisition, development, ownership and management of multifamily properties and (ii) the acquisition, ownership and management of commercial properties. The services for our multifamily segment include rental of apartments and other tenant services, including parking and storage space rental. Asset information by segment is not reported because we do not use this measure to assess performance or make decisions to allocate resources. Therefore, depreciation and amortization expense is not allocated among segments. General and administrative expenses, advisory fees, interest income and interest expense are not included in segment profit as our internal reporting addresses these items on a corporate level.
The following table presents our reportable segments for the three months ended March 31, 2024 and 2023:
Three Months Ended March 31,
20242023
Multifamily Segment
Revenues$8,053 $7,373 
Operating expenses(4,219)(3,708)
Profit from segment3,834 3,665 
Commercial Segment
Revenues3,226 3,636 
Operating expenses(2,415)(2,398)
Profit from segment811 1,238 
Total profit from segments$4,645 $4,903 
The table below reflects the reconciliation of total profit from segments to net income for the three months ended March 31, 2024 and 2023:
Three Months Ended March 31,
20242023
Total profit from segments$4,645 $4,903 
Other non-segment items of income (expense)
Depreciation and amortization(3,172)(3,102)
General and administrative(1,261)(2,883)
Advisory fee to related party(2,165)(2,170)
Other income620 679 
Interest income6,127 8,828 
Interest expense(1,869)(3,087)
Gain on foreign currency transactions— 971 
Income from unconsolidated joint venture435 688 
Income tax provision(603)(1,112)
Net income$2,757 $3,715 
v3.24.1.u1
Lease Revenue
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Lease Revenue Lease Revenue
We lease our multifamily properties and commercial properties under agreements that are classified as operating leases. Our multifamily property leases generally include minimum rents and charges for ancillary services. Our commercial property leases generally include minimum rents and recoveries for property taxes and common area maintenance. Minimum rental revenues are recognized on a straight-line basis over the terms of the related leases.
The following table summarizes the components of our rental revenue for the three months ended March 31, 2024 and 2023:
Three Months Ended March 31,
20242023
Fixed component$10,999 $10,708 
Variable component280 301 
$11,279 $11,009 
The following table summarizes the future rental payments that are payable to us from non-cancelable leases. The table excludes multifamily leases, which typically have a term of one-year or less:
2024$11,441 
202511,067 
202610,700 
202710,408 
20289,681 
Thereafter16,393 
$69,690 
v3.24.1.u1
Real Estate Activity
3 Months Ended
Mar. 31, 2024
Real Estate [Abstract]  
Real Estate Activity Real Estate Activity
Below is a summary of our real estate as of March 31, 2024 and December 31, 2023:
March 31, 2024December 31, 2023
Land$104,156 $104,156 
Building and improvements373,020 372,399 
Tenant improvements16,234 16,286 
Construction in progress79,873 76,110 
   Total cost573,283 568,951 
Less accumulated depreciation(70,144)(67,365)
Total real estate$503,139 $501,586 

On March 15, 2023, we entered into a development agreement with Pillar to build a 240 unit multifamily property in Lake Wales, Florida ("Lake Wales") that is expected to be completed in 2025 for a total cost of approximately $55,330. The cost of construction will be funded in part by a $33,000 construction loan (See Note 11 – Mortgages and Other Notes Payable). The development agreement provides for a $1,637 fee that will be paid to Pillar over the construction period. As of March 31, 2024, we have incurred a total of $18,888 in development costs.
On November 6, 2023, we entered into a development agreement with Pillar to build a 216 unit multifamily property in McKinney, Texas ("Merano") that is expected to be completed in 2025 for a total cost of approximately $51,910. The cost of construction will be funded in part by a $25,407 construction loan (See Note 11Mortgages and Other Notes Payable). The development agreement provides for a $1,551 fee that will be paid to Pillar over the construction period. As of March 31, 2024, we have incurred a total of $8,916 in development costs.
On December 15, 2023, we entered into a development agreement with Pillar to build a 216 unit multifamily property in Temple, Texas ("Bandera Ridge") that is expected to be completed in 2025 for a total cost of approximately $49,603. The cost of construction will be funded in part by a $23,500 construction loan (See Note 11Mortgages and Other Notes Payable). The development agreement provides for a $1,607 fee that will be paid to Pillar over the construction period. As of March 31, 2024, we have incurred a total of $3,124 in development costs.
Construction in progress includes the cost of development of Windmill Farms and the costs associated with our multifamily projects.
We incurred depreciation expense of $3,018 and $2,935 for the three months ended March 31, 2024 and 2023, respectively.
v3.24.1.u1
Short-term Investments
3 Months Ended
Mar. 31, 2024
Investments, Debt and Equity Securities [Abstract]  
Short-term Investments Short-term Investments
The following is a summary of our short term investment as of March 31, 2024 and December 31, 2023:
March 31, 2024December 31, 2023
Corporate bonds, at par value$70,266 $90,000 
Demand notes6,413 1,484 
76,679 91,484 
Less discount(526)(1,036)
$76,153 $90,448 
The average interest rate on the investments was 5.71% and 5.65% at March 31, 2024 and December 31, 2023, respectively.
v3.24.1.u1
Notes Receivable
3 Months Ended
Mar. 31, 2024
Receivables [Abstract]  
Notes Receivable Notes Receivable
The following table summarizes our notes receivable as of March 31, 2024 and December 31, 2023:
Carrying value
Property/BorrowerMarch 31, 2024December 31, 2023Interest RateMaturity Date
ABC Land and Development, Inc.$4,408 $4,408 9.50 %6/30/26
ABC Paradise, LLC1,210 1,210 9.50 %6/30/26
Autumn Breeze(1)1,847 2,157 5.00 %7/1/25
Bellwether Ridge(1)3,798 3,798 5.00 %11/1/26
Cascades at Spring Street(2)(3)180 180 5.38 %6/30/27
Dominion at Mercer Crossing(4)6,167 6,354 9.50 %6/7/28
Forest Pines(1)6,472 6,472 5.00 %5/1/27
Inwood on the Park(2)(3)20,325 20,325 5.38 %6/30/28
Kensington Park(2)(3)8,217 10,262 5.38 %3/31/27
Lake Shore Villas(2)(3)6,000 6,000 5.38 %12/31/32
Legacy Pleasant Grove496 496 12.00 %10/23/24
McKinney Ranch3,926 3,926 6.00 %9/15/24
Ocean Estates II(2)(3)3,615 3,615 5.38 %5/31/28
One Realco Land Holding, Inc.1,728 1,728 9.50 %6/30/26
Parc at Ingleside(1)3,759 3,759 5.00 %11/1/26
Parc at Opelika Phase II(1)(5)3,190 3,190 10.00 %1/13/23
Parc at Windmill Farms(1)(5)7,886 7,886 5.00 %11/1/22
Phillips Foundation for Better Living, Inc.(2)182 182 5.38 %3/31/28
Plaza at Chase Oaks(2)(3)11,772 11,772 5.38 %3/31/28
Plum Tree(1)1,600 1,767 5.00 %4/26/26
Polk County Land3,000 3,000 9.50 %6/30/26
Riverview on the Park Land, LLC1,045 1,045 9.50 %6/30/26
Spartan Land5,907 5,907 6.00 %1/16/25
Spyglass of Ennis(1)4,882 5,179 5.00 %11/1/24
Steeple Crest(1)6,498 6,498 5.00 %8/1/26
Timbers at The Park(2)(3)11,173 11,173 5.38 %12/31/32
Tuscany Villas(2)(3)1,548 1,548 5.38 %4/30/27
$130,831 $133,837 
(1)The note is convertible, at our option, into a 100% ownership interest in the underlying property, and is collateralized by the underlying property.
(2)    The borrower is determined to be a related party due to our significant investment in the performance of the collateral secured by the notes receivable.
(3)    Principal and interest payments on the notes from Unified Housing Foundation, Inc. (“UHF”) are funded from surplus cash flow from operations, sale or refinancing of the underlying properties and are cross collateralized to the extent that any surplus cash available from any of the properties underlying the notes. On October 1, 2023, the interest rate on the notes was amended from a fixed rate of 12.0% to a floating rate indexed to the Secured Overnight Financing Rate ("SOFR") in effect on the last day of the preceding calendar quarter. In connection with the amendment, accrued interest of $3,601 was forgiven in exchange for participation in the proceeds from any future sale or refinancing of the underlying property.
(4)     The note bears interest at prime plus 1.0%.
(5)    We are working with the borrower to extend the maturity and/or exercise our conversion option.
v3.24.1.u1
Investment in Unconsolidated Joint Ventures
3 Months Ended
Mar. 31, 2024
Equity Method Investments and Joint Ventures [Abstract]  
Investment in Unconsolidated Joint Ventures Investment in Unconsolidated Joint Ventures
On November 16, 2018, our SPC subsidiary formed the Victory Abode Apartments, LLC ("VAA"), a joint venture with the Macquarie Group (“Macquarie”). VAA was formed as a result of our sale of a 50% ownership interest in a portfolio of multifamily properties to Macquarie in exchange for a 50% voting interest in VAA and a note payable.
On September 16, 2022, VAA sold 45 of its properties (“VAA Sale Portfolio”) for $1,810,700, resulting in a gain on sale of $738,444 to the joint venture. In connection with the sale, we received an initial distribution of $182,848 from VAA.
On November 1, 2022, we received an additional distribution from VAA, which included the full operational control of the remaining seven properties of VAA (“VAA Holdback Portfolio”) and a cash payment of $204,036.
On March 23, 2023, we received $17,976 from VAA, which represented the remaining distribution of the proceeds from the sale of the VAA Sale Portfolio.
We used our share of the proceeds from the sale of the VAA Sale Portfolio to invest in short-term investments and real estate, pay down our debt and for general corporate purposes. We anticipate that the final liquidation of the joint venture will be completed during the remainder of 2024.
v3.24.1.u1
Mortgages and Other Notes Payable
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Mortgages and Other Notes Payable Mortgages and Other Notes Payable
The following table summarizes our mortgages and other notes payable as of March 31, 2024 and December 31, 2023:
Carrying ValueInterest
Rate
Maturity
Date
Property/ EntityMarch 31, 2024December 31, 2023
770 South Post Oak$11,126 $11,187 4.40 %6/1/2025
Blue Lake Villas9,459 9,503 3.15 %11/1/2055
Blue Lake Villas Phase II3,329 3,349 2.85 %6/1/2052
Chelsea8,018 8,064 3.40 %12/1/2050
EQK Portage3,350 3,350 10.00 %11/13/2024
Forest Grove6,951 6,988 3.75 %5/5/2024
Landing on Bayou Cane14,373 14,442 3.50 %9/1/2053
Legacy at Pleasant Grove12,633 12,716 3.60 %4/1/2048
Northside on Travis11,327 11,394 2.50 %2/1/2053
Parc at Denham Springs16,312 16,399 3.75 %4/1/2051
Parc at Denham Springs Phase II15,562 15,608 4.05 %2/1/2060
RCM HC Enterprises5,086 5,086 5.00 %12/31/2024
Residences at Holland Lake10,373 10,424 3.60 %3/1/2053
Villas at Bon Secour19,104 19,205 3.08 %9/1/2031
Villas of Park West I(1)9,132 9,181 3.04 %3/1/2053
Villas of Park West II(1)8,290 8,334 3.18 %3/1/2053
Vista Ridge9,470 9,512 4.00 %8/1/2053
Windmill Farms(2)4,390 4,399 7.50 %2/28/2026
$178,285 $179,141 
(1)    On November 1, 2022, we agreed to assume the mortgage note payable from our joint venture in connection with the acquisition of the underlying property (See Note 10 - Investment in Unconsolidated Joint Ventures) and obtained final lender approval of the assumption in 2024.
(2)    On February 8, 2024, we extended the maturity to February 28, 2026 at an interest rate of 7.50%.
As of March 31, 2024, we were in compliance with all of our loan covenants except for the minimum debt service coverage ratio (“DSCR”) for the loan on 770 South Post Oak. As a result, the lender requires us to lock the surplus cash flow of the property into a designated deposit account controlled by them, until we are in compliance with the DSCR for a period of two consecutive quarters.
On March 15, 2023, we entered into a $33,000 construction loan to finance the development of Lake Wales (See Note 7 - Real Estate Activity) that bears interest at SOFR plus 3% and matures on March 15, 2026, with two one-year extension options. As of March 31, 2024, no advances have been drawn on the loan.
On November 6, 2023, we entered into a $25,407 construction loan to finance the development of Merano (See Note 7 - Real Estate Activity) that bears interest at prime plus 0.25% and matures on November 6, 2028. As of March 31, 2024, no advances have been drawn on the loan.
On December 15, 2023, we entered into a $23,500 construction loan to finance the development of Bandera Ridge (See Note 7 - Real Estate Activity) that bears interest at SOFR plus 3% and matures on December 15, 2028. As of March 31, 2024, no advances have been drawn on the loan.
All of the above mortgages and other notes payable are collateralized by the underlying property. In addition, we have guaranteed the loans on Bandera Ridge, Forest Grove, Lake Wales, Merano, Villas at Bon Secour and Windmill Farms.
v3.24.1.u1
Related Party Transactions
3 Months Ended
Mar. 31, 2024
Related Party Transactions [Abstract]  
Related Party Transactions Related Party Transactions
We engage in certain business transactions with related parties, including but not limited to asset acquisition and dispositions of real estate. Transactions involving related parties cannot be presumed to be carried out on an arm’s length basis due to the absence of free market forces that naturally exist in business dealings between two or more unrelated entities. Related party transactions may not always be favorable to our business and may include terms, conditions and agreements that are not necessarily beneficial to or in our best interest.
Pillar and Regis are wholly owned by a subsidiary of May Realty Holdings, Inc. ("MRHI"), which owns approximately 90.8% of ARL, which in turn owns approximately 78% of the Company. Pillar is compensated for advisory services in accordance with an advisory agreement and is compensated for development services in accordance with project specific agreements. Regis receives property management fees and leasing commissions in accordance with the terms of its property-level management agreement. In addition, Regis is entitled to receive real estate brokerage commissions in accordance with the terms of a non-exclusive brokerage agreement.
Rental income includes $178 and $268 for the three months ended March 31, 2024 and 2023, respectively, for office space leased to Pillar and Regis.
Property operating expense includes $80 and $100 for the three months ended March 31, 2024 and 2023, respectively, for management fees on commercial properties payable to Regis.
General and administrative expense includes $914 and $1,431 for the three months ended March 31, 2024 and 2023, respectively, for employee compensation and other reimbursable costs payable to Pillar.
Advisory fees paid to Pillar were $2,165 and $2,170 for the three months ended March 31, 2024 and 2023, respectively. Development fees paid to Pillar were $388 for the three months ended March 31, 2024.
Notes receivable include amounts held by UHF (See Note 9 – Notes Receivable). UHF is deemed to be a related party due to our significant investment in the performance of the collateral secured by the notes receivable. In addition, we have a related party receivable from Pillar ("Pillar Receivable"), which represents amounts advanced to Pillar net of unreimbursed fees, expenses and costs as provided above. The Pillar Receivable bears interest in accordance with a cash management agreement. On January 1, 2024, an amendment to the cash management ageement changed the interest rate on the Pillar Receivable from prime plus one percent to SOFR. Interest income on the UHF notes and the Pillar Receivable was $2,692 and $5,137 for the three months ended March 31, 2024 and 2023, respectively.
v3.24.1.u1
Noncontrolling Interests
3 Months Ended
Mar. 31, 2024
Noncontrolling Interest [Abstract]  
Noncontrolling Interests Noncontrolling InterestsThe noncontrolling interest represents the third party ownership interest in Income Opportunity Realty Investors, Inc. ("IOR"). Shares of IOR are listed on the NYSE American stock exchange under the symbol of IOR. We owned 82.3% and 81.1% of IOR at March 31, 2024 and December 31, 2023, respectively.
v3.24.1.u1
Deferred Income
3 Months Ended
Mar. 31, 2024
Revenue from Contract with Customer [Abstract]  
Deferred Income Deferred Income
In previous years, we sold properties to related parties at a gain, and therefore the sales criteria for the full accrual method was not met, and as such, we deferred the gain recognition and accounted for the sales by applying the finance, deposit, installment or cost recovery methods, as appropriate. The gain on these transactions is deferred until the properties are sold to a non-related third party.
As of March 31, 2024 and December 31, 2023, we had deferred gain of $581.
v3.24.1.u1
Income Taxes
3 Months Ended
Mar. 31, 2024
Income Tax Disclosure [Abstract]  
Income Taxes Income Taxes
We are part of a tax sharing and compensating agreement with respect to federal income taxes with MRHI, ARL and IOR. In accordance with the agreement, our expense in each year is calculated based on the amount of losses absorbed by taxable income multiplied by the maximum statutory tax rate of 21%.
The following table summarizes our income tax provision:
Three Months Ended March 31,
20242023
Current$603 $41 
Deferred— 1,071 
$603 $1,112 
v3.24.1.u1
Commitments and Contingencies
3 Months Ended
Mar. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies Commitments and Contingencies
We believe that we will generate excess cash from property operations in the next twelve months; such excess, however, might not be sufficient to discharge all of our obligations as they become due. We intend to sell income-producing assets, refinance real estate and obtain additional borrowings primarily secured by real estate to meet our liquidity requirements.
v3.24.1.u1
Subsequent Events
3 Months Ended
Mar. 31, 2024
Subsequent Events [Abstract]  
Subsequent Events Subsequent Events
The date to which events occurring after March 31, 2024, the date of the most recent balance sheet, have been evaluated for possible adjustment to the consolidated financial statements or disclosure is May 9, 2024, which is the date on which the consolidated financial statements were available to be issued.
v3.24.1.u1
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Pay vs Performance Disclosure    
Net Income (Loss) $ 2,549 $ 3,517
v3.24.1.u1
Insider Trading Arrangements
3 Months Ended
Mar. 31, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.1.u1
Summary of Significant Accounting Policies (Policies)
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Short-Term Investments
Short-Term Investments
We account for our investment in corporate bonds and demand notes (collectively "debt securities") as held-to-maturity securities as we have the intent and the ability to hold these securities until maturity. Accordingly, our debt securities are carried at their amortized cost. The discount on these debt securities are amortized into interest income on a straight-line basis over the term of the underlying notes, which approximate the effective interest method.
Basis of Presentation
Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted in accordance with such rules and regulations, although management believes the disclosures are adequate to prevent the information presented from being misleading. In the opinion of management, all adjustments (consisting of normal recurring matters) considered necessary for a fair presentation have been included.
Certain prior year amounts have been reclassified to conform with the current year presentation. These reclassifications had no effect on the reported results of operation. An adjustment has been made to reclassify $944 interest expense to related party for the three months ended March 31, 2023 from interest expense to interest income on the consolidated statements of operations.
The consolidated balance sheet at December 31, 2023 was derived from the audited consolidated financial statements at that date, but does not include all of the information and disclosures required by GAAP for complete financial statements. For further information, refer to the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2023.
We consolidate entities in which we are considered to be the primary beneficiary of a variable interest entity (“VIE”) or have a majority of the voting interest of the entity. We have determined that we are a primary beneficiary of the VIE when we have (i) the power to direct the activities of a VIE that most significantly impacts its economic performance, and (ii) the obligations to absorb losses or the right to receive benefits that could potentially be significant to the VIE. In determining whether we are the primary beneficiary, we consider qualitative and quantitative factors, including ownership interest, management representation, ability to control decision and other contractual rights.
We account for entities in which we have less than a controlling financial interest or entities where we are not deemed to be the primary beneficiary under the equity method of accounting. Accordingly, we include our share of the net earnings or losses of these entities in our results of operations.
v3.24.1.u1
Earnings per Share (Tables)
3 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share
The following table details our basic and diluted earnings per common share calculation:
Three Months Ended March 31,
20242023
Net income$2,757 $3,715 
Net income attributable to noncontrolling interest(208)(198)
Net income attributable to the Company$2,549 $3,517 
Weighted-average common shares outstanding — basic and diluted
8,639,316 8,639,316 
EPS - attributable to common shares — basic and diluted$0.30 $0.41 
v3.24.1.u1
Supplemental Cash Flow Information (Tables)
3 Months Ended
Mar. 31, 2024
Supplemental Cash Flow Elements [Abstract]  
Schedule of Interest Paid and Other Supplemental Cash Flow Information
The following presents the schedule of interest paid and other supplemental cash flow information:
Three Months Ended March 31,
20242023
Cash paid for interest$1,544 $6,403 
Cash - beginning of period
Cash and cash equivalents$36,700 $113,424 
Restricted cash42,327 108,883 
$79,027 $222,307 
Cash - end of period
Cash and cash equivalents$54,662 $55,313 
Restricted cash38,352 55,188 
$93,014 $110,501 
Payments on mortgages, other notes and bonds payable
Payments on mortgages and other notes payable$858 $832 
Payments on bond payable— 88,279 
$858 $89,111 

The following is a schedule of noncash investing activity:
Three Months Ended March 31,
20242023
Property acquired in exchange for reduction of related party receivable$— $5,487 
v3.24.1.u1
Operating Segments (Tables)
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
Schedule of Profit by Reportable Segment
The following table presents our reportable segments for the three months ended March 31, 2024 and 2023:
Three Months Ended March 31,
20242023
Multifamily Segment
Revenues$8,053 $7,373 
Operating expenses(4,219)(3,708)
Profit from segment3,834 3,665 
Commercial Segment
Revenues3,226 3,636 
Operating expenses(2,415)(2,398)
Profit from segment811 1,238 
Total profit from segments$4,645 $4,903 
Schedule of Reconciliation of Revenue from Segments to Consolidated
The table below reflects the reconciliation of total profit from segments to net income for the three months ended March 31, 2024 and 2023:
Three Months Ended March 31,
20242023
Total profit from segments$4,645 $4,903 
Other non-segment items of income (expense)
Depreciation and amortization(3,172)(3,102)
General and administrative(1,261)(2,883)
Advisory fee to related party(2,165)(2,170)
Other income620 679 
Interest income6,127 8,828 
Interest expense(1,869)(3,087)
Gain on foreign currency transactions— 971 
Income from unconsolidated joint venture435 688 
Income tax provision(603)(1,112)
Net income$2,757 $3,715 
v3.24.1.u1
Lease Revenue (Tables)
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Schedule of Rental Revenue
The following table summarizes the components of our rental revenue for the three months ended March 31, 2024 and 2023:
Three Months Ended March 31,
20242023
Fixed component$10,999 $10,708 
Variable component280 301 
$11,279 $11,009 
Schedule of Future Rental Payments
The following table summarizes the future rental payments that are payable to us from non-cancelable leases. The table excludes multifamily leases, which typically have a term of one-year or less:
2024$11,441 
202511,067 
202610,700 
202710,408 
20289,681 
Thereafter16,393 
$69,690 
v3.24.1.u1
Real Estate Activity (Tables)
3 Months Ended
Mar. 31, 2024
Real Estate [Abstract]  
Schedule of the Real Estate Owned
Below is a summary of our real estate as of March 31, 2024 and December 31, 2023:
March 31, 2024December 31, 2023
Land$104,156 $104,156 
Building and improvements373,020 372,399 
Tenant improvements16,234 16,286 
Construction in progress79,873 76,110 
   Total cost573,283 568,951 
Less accumulated depreciation(70,144)(67,365)
Total real estate$503,139 $501,586 
v3.24.1.u1
Short-term Investments (Tables)
3 Months Ended
Mar. 31, 2024
Investments, Debt and Equity Securities [Abstract]  
Schedule of short term investment
The following is a summary of our short term investment as of March 31, 2024 and December 31, 2023:
March 31, 2024December 31, 2023
Corporate bonds, at par value$70,266 $90,000 
Demand notes6,413 1,484 
76,679 91,484 
Less discount(526)(1,036)
$76,153 $90,448 
v3.24.1.u1
Notes Receivable (Tables)
3 Months Ended
Mar. 31, 2024
Receivables [Abstract]  
Schedule of Notes Receivable
The following table summarizes our notes receivable as of March 31, 2024 and December 31, 2023:
Carrying value
Property/BorrowerMarch 31, 2024December 31, 2023Interest RateMaturity Date
ABC Land and Development, Inc.$4,408 $4,408 9.50 %6/30/26
ABC Paradise, LLC1,210 1,210 9.50 %6/30/26
Autumn Breeze(1)1,847 2,157 5.00 %7/1/25
Bellwether Ridge(1)3,798 3,798 5.00 %11/1/26
Cascades at Spring Street(2)(3)180 180 5.38 %6/30/27
Dominion at Mercer Crossing(4)6,167 6,354 9.50 %6/7/28
Forest Pines(1)6,472 6,472 5.00 %5/1/27
Inwood on the Park(2)(3)20,325 20,325 5.38 %6/30/28
Kensington Park(2)(3)8,217 10,262 5.38 %3/31/27
Lake Shore Villas(2)(3)6,000 6,000 5.38 %12/31/32
Legacy Pleasant Grove496 496 12.00 %10/23/24
McKinney Ranch3,926 3,926 6.00 %9/15/24
Ocean Estates II(2)(3)3,615 3,615 5.38 %5/31/28
One Realco Land Holding, Inc.1,728 1,728 9.50 %6/30/26
Parc at Ingleside(1)3,759 3,759 5.00 %11/1/26
Parc at Opelika Phase II(1)(5)3,190 3,190 10.00 %1/13/23
Parc at Windmill Farms(1)(5)7,886 7,886 5.00 %11/1/22
Phillips Foundation for Better Living, Inc.(2)182 182 5.38 %3/31/28
Plaza at Chase Oaks(2)(3)11,772 11,772 5.38 %3/31/28
Plum Tree(1)1,600 1,767 5.00 %4/26/26
Polk County Land3,000 3,000 9.50 %6/30/26
Riverview on the Park Land, LLC1,045 1,045 9.50 %6/30/26
Spartan Land5,907 5,907 6.00 %1/16/25
Spyglass of Ennis(1)4,882 5,179 5.00 %11/1/24
Steeple Crest(1)6,498 6,498 5.00 %8/1/26
Timbers at The Park(2)(3)11,173 11,173 5.38 %12/31/32
Tuscany Villas(2)(3)1,548 1,548 5.38 %4/30/27
$130,831 $133,837 
(1)The note is convertible, at our option, into a 100% ownership interest in the underlying property, and is collateralized by the underlying property.
(2)    The borrower is determined to be a related party due to our significant investment in the performance of the collateral secured by the notes receivable.
(3)    Principal and interest payments on the notes from Unified Housing Foundation, Inc. (“UHF”) are funded from surplus cash flow from operations, sale or refinancing of the underlying properties and are cross collateralized to the extent that any surplus cash available from any of the properties underlying the notes. On October 1, 2023, the interest rate on the notes was amended from a fixed rate of 12.0% to a floating rate indexed to the Secured Overnight Financing Rate ("SOFR") in effect on the last day of the preceding calendar quarter. In connection with the amendment, accrued interest of $3,601 was forgiven in exchange for participation in the proceeds from any future sale or refinancing of the underlying property.
(4)     The note bears interest at prime plus 1.0%.
(5)    We are working with the borrower to extend the maturity and/or exercise our conversion option.
v3.24.1.u1
Mortgages and Other Notes Payable (Tables)
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Debt
The following table summarizes our mortgages and other notes payable as of March 31, 2024 and December 31, 2023:
Carrying ValueInterest
Rate
Maturity
Date
Property/ EntityMarch 31, 2024December 31, 2023
770 South Post Oak$11,126 $11,187 4.40 %6/1/2025
Blue Lake Villas9,459 9,503 3.15 %11/1/2055
Blue Lake Villas Phase II3,329 3,349 2.85 %6/1/2052
Chelsea8,018 8,064 3.40 %12/1/2050
EQK Portage3,350 3,350 10.00 %11/13/2024
Forest Grove6,951 6,988 3.75 %5/5/2024
Landing on Bayou Cane14,373 14,442 3.50 %9/1/2053
Legacy at Pleasant Grove12,633 12,716 3.60 %4/1/2048
Northside on Travis11,327 11,394 2.50 %2/1/2053
Parc at Denham Springs16,312 16,399 3.75 %4/1/2051
Parc at Denham Springs Phase II15,562 15,608 4.05 %2/1/2060
RCM HC Enterprises5,086 5,086 5.00 %12/31/2024
Residences at Holland Lake10,373 10,424 3.60 %3/1/2053
Villas at Bon Secour19,104 19,205 3.08 %9/1/2031
Villas of Park West I(1)9,132 9,181 3.04 %3/1/2053
Villas of Park West II(1)8,290 8,334 3.18 %3/1/2053
Vista Ridge9,470 9,512 4.00 %8/1/2053
Windmill Farms(2)4,390 4,399 7.50 %2/28/2026
$178,285 $179,141 
(1)    On November 1, 2022, we agreed to assume the mortgage note payable from our joint venture in connection with the acquisition of the underlying property (See Note 10 - Investment in Unconsolidated Joint Ventures) and obtained final lender approval of the assumption in 2024.
(2)    On February 8, 2024, we extended the maturity to February 28, 2026 at an interest rate of 7.50%.
v3.24.1.u1
Income Taxes (Tables)
3 Months Ended
Mar. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Provision
The following table summarizes our income tax provision:
Three Months Ended March 31,
20242023
Current$603 $41 
Deferred— 1,071 
$603 $1,112 
v3.24.1.u1
Organization (Details)
Mar. 31, 2024
ft²
a
apartment
property
Office Building  
Real Estate Properties [Line Items]  
Number of real estate properties 4
Area of property (sq. ft.) | ft² 1,056,793
Multifamily properties  
Real Estate Properties [Line Items]  
Number of real estate properties 14
Number of units in real estate property | apartment 2,328
Developed and undeveloped land  
Real Estate Properties [Line Items]  
Acres of developed and undeveloped land | a 1,843
Regis Realty Prime, LLC | Commercial properties  
Real Estate Properties [Line Items]  
Number of real estate properties 3
ARL | Related Party Entities  
Real Estate Properties [Line Items]  
Ownership interest 7.00%
ARL | Related Party Entities | Majority Shareholder  
Real Estate Properties [Line Items]  
Ownership interest 78.00%
v3.24.1.u1
Summary of Significant Accounting Policies (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Related Party Transaction [Line Items]    
Interest expense $ 1,869 $ 3,087
Related Party    
Related Party Transaction [Line Items]    
Interest expense   $ 944
v3.24.1.u1
Earnings per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Earnings Per Share [Abstract]    
Net income $ 2,757 $ 3,715
Net income attributable to noncontrolling interest (208) (198)
Net income attributable to the Company $ 2,549 $ 3,517
Weighted-average common shares outstanding - basic (in shares) 8,639,316 8,639,316
Weighted-average common shares outstanding - diluted (in shares) 8,639,316 8,639,316
EPS - attributable to common shares - basic (in dollars per share) $ 0.30 $ 0.41
EPS - attributable to common shares - diluted (in dollars per share) $ 0.30 $ 0.41
v3.24.1.u1
Supplemental Cash Flow Information - Noncash Investing and Financing Activities (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Supplemental Cash Flow Elements [Roll Forward]    
Cash paid for interest $ 1,544 $ 6,403
Cash and cash equivalents, beginning balance 36,700 113,424
Restricted cash and cash equivalents, beginning balance 42,327 108,883
Cash, cash equivalents and restricted cash, beginning of period 79,027 222,307
Cash and cash equivalents, ending balance 54,662 55,313
Restricted cash and cash equivalents, ending balance 38,352 55,188
Cash, cash equivalents and restricted cash, end of period 93,014 110,501
Payments on mortgages, other notes and bonds payable    
Payments on mortgages and other notes payable 858 832
Payments on bond payable 0 88,279
Payments on mortgages, other notes and bonds payable $ 858 $ 89,111
v3.24.1.u1
Supplemental Cash Flow Information - Schedule of Noncash Investing and Financing Activities (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Supplemental Cash Flow Elements [Abstract]    
Property acquired in exchange for reduction of related party receivable $ 0 $ 5,487
v3.24.1.u1
Operating Segments - Narrative (Details)
3 Months Ended
Mar. 31, 2024
segment
Segment Reporting [Abstract]  
Number of reportable segments 2
v3.24.1.u1
Operating Segments - Profit by Reportable Segment (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Segment Reporting Information [Line Items]    
Revenues $ 11,899 $ 11,688
Total profit from segments (1,333) (2,573)
Operating segments    
Segment Reporting Information [Line Items]    
Total profit from segments 4,645 4,903
Operating segments | Multifamily Segment    
Segment Reporting Information [Line Items]    
Revenues 8,053 7,373
Operating expenses (4,219) (3,708)
Profit from segment 3,834 3,665
Operating segments | Commercial Segment    
Segment Reporting Information [Line Items]    
Revenues 3,226 3,636
Operating expenses (2,415) (2,398)
Profit from segment $ 811 $ 1,238
v3.24.1.u1
Operating Segments - Profit by Reportable Segment to Net Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Segment Reporting Information [Line Items]    
Total profit from segments $ (1,333) $ (2,573)
Depreciation and amortization (3,172) (3,102)
General and administrative (1,261) (2,883)
Advisory fee to related party (2,165) (2,170)
Other income 620 679
Interest income 6,127 8,828
Interest expense (1,869) (3,087)
Gain on foreign currency transactions 0 971
Income from unconsolidated joint venture 435 688
Income tax provision (603) (1,112)
Net income 2,757 3,715
Operating segments    
Segment Reporting Information [Line Items]    
Total profit from segments 4,645 4,903
Other non-segment items of income (expense)    
Segment Reporting Information [Line Items]    
Depreciation and amortization (3,172) (3,102)
General and administrative (1,261) (2,883)
Advisory fee to related party (2,165) (2,170)
Other income 620 679
Interest income 6,127 8,828
Interest expense (1,869) (3,087)
Gain on foreign currency transactions 0 971
Income from unconsolidated joint venture 435 688
Income tax provision $ (603) $ (1,112)
v3.24.1.u1
Lease Revenue - Schedule of Rental Revenue (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Leases [Abstract]    
Fixed component $ 10,999 $ 10,708
Variable component 280 301
Total rental revenue $ 11,279 $ 11,009
v3.24.1.u1
Lease Revenue - Schedule of Future Rental Payments (Details)
$ in Thousands
Mar. 31, 2024
USD ($)
Leases [Abstract]  
2024 $ 11,441
2025 11,067
2026 10,700
2027 10,408
2028 9,681
Thereafter 16,393
Total $ 69,690
v3.24.1.u1
Real Estate Activity - Real Estate Investment Components (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Real Estate [Abstract]    
Land $ 104,156 $ 104,156
Building and improvements 373,020 372,399
Tenant improvements 16,234 16,286
Construction in progress 79,873 76,110
Total cost 573,283 568,951
Less accumulated depreciation (70,144) (67,365)
Total real estate $ 503,139 $ 501,586
v3.24.1.u1
Real Estate Activity - Narrative (Details)
$ in Thousands
3 Months Ended
Dec. 15, 2023
USD ($)
property
Nov. 06, 2023
USD ($)
apartment
Mar. 15, 2023
USD ($)
apartment
Mar. 31, 2024
USD ($)
Mar. 31, 2023
USD ($)
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Depreciation       $ 3,018 $ 2,935
Lake Wales          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Number of units in real estate property | apartment     240    
Real estate investment property, at cost     $ 55,330    
Proceeds from construction loans payable     33,000    
Fees related to construction     $ 1,637    
Development costs       18,888  
McKinney          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Number of units in real estate property | apartment   216      
Real estate investment property, at cost   $ 51,910      
Proceeds from construction loans payable   25,407      
Fees related to construction   $ 1,551      
Development costs       8,916  
Bandera Ridge          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Number of units in real estate property | property 216        
Real estate investment property, at cost $ 49,603        
Proceeds from construction loans payable 23,500        
Fees related to construction $ 1,607        
Development costs       $ 3,124  
v3.24.1.u1
Short-term Investments - Schedule of Short-term Investments (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Short Term Investment [Line Items]    
Short term investment, gross $ 76,679 $ 91,484
Less discount (526) (1,036)
Short-term investments 76,153 90,448
Corporate bonds, at par value    
Short Term Investment [Line Items]    
Short term investment, gross 70,266 90,000
Demand notes    
Short Term Investment [Line Items]    
Short term investment, gross $ 6,413 $ 1,484
v3.24.1.u1
Short-term Investments (Details)
Mar. 31, 2024
Dec. 31, 2023
Investments, Debt and Equity Securities [Abstract]    
Investment interest rate 5.71% 5.65%
v3.24.1.u1
Notes Receivable - Schedule of Notes Receivable (Details) - USD ($)
$ in Thousands
3 Months Ended
Oct. 01, 2023
Mar. 31, 2024
Dec. 31, 2023
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Carrying value   $ 130,831 $ 133,837
Interest Rate 12.00%    
Accrued interest   $ 3,601  
Ownership interest if note converted   100.00%  
Notes Receivable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Carrying value   $ 130,831 133,837
ABC Land and Development, Inc. | Notes Receivable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Carrying value   $ 4,408 4,408
Interest Rate   9.50%  
ABC Paradise, LLC | Notes Receivable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Carrying value   $ 1,210 1,210
Interest Rate   9.50%  
Autumn Breeze | Notes Receivable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Carrying value   $ 1,847 2,157
Interest Rate   5.00%  
Bellwether Ridge | Notes Receivable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Carrying value   $ 3,798 3,798
Interest Rate   5.00%  
Cascades at Spring Street | Notes Receivable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Carrying value   $ 180 180
Interest Rate   5.38%  
Dominion at Mercer Crossing | Notes Receivable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Carrying value   $ 6,167 6,354
Interest Rate   9.50%  
Dominion at Mercer Crossing | Notes Receivable | Prime Rate      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Interest Rate   1.00%  
Forest Pines | Notes Receivable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Carrying value   $ 6,472 6,472
Interest Rate   5.00%  
Inwood on the Park | Notes Receivable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Carrying value   $ 20,325 20,325
Interest Rate   5.38%  
Kensington Park | Notes Receivable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Carrying value   $ 8,217 10,262
Interest Rate   5.38%  
Lake Shore Villas | Notes Receivable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Carrying value   $ 6,000 6,000
Interest Rate   5.38%  
Legacy Pleasant Grove | Notes Receivable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Carrying value   $ 496 496
Interest Rate   12.00%  
McKinney Ranch | Notes Receivable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Carrying value   $ 3,926 3,926
Interest Rate   6.00%  
Ocean Estates II | Notes Receivable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Carrying value   $ 3,615 3,615
Interest Rate   5.38%  
One Realco Land Holding, Inc. | Notes Receivable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Carrying value   $ 1,728 1,728
Interest Rate   9.50%  
Parc at Ingleside | Notes Receivable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Carrying value   $ 3,759 3,759
Interest Rate   5.00%  
Parc at Opelika Phase II | Notes Receivable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Carrying value   $ 3,190 3,190
Interest Rate   10.00%  
Parc at Windmill Farms | Notes Receivable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Carrying value   $ 7,886 7,886
Interest Rate   5.00%  
Phillips Foundation For Better Living Inc. | Notes Receivable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Carrying value   $ 182 182
Interest Rate   5.38%  
Plaza at Chase Oaks | Notes Receivable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Carrying value   $ 11,772 11,772
Interest Rate   5.38%  
Plum Tree | Notes Receivable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Carrying value   $ 1,600 1,767
Interest Rate   5.00%  
Polk County Land | Notes Receivable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Carrying value   $ 3,000 3,000
Interest Rate   9.50%  
Riverview on the Park Land, LLC | Notes Receivable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Carrying value   $ 1,045 1,045
Interest Rate   9.50%  
Spartan Land | Notes Receivable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Carrying value   $ 5,907 5,907
Interest Rate   6.00%  
Spyglass of Ennis | Notes Receivable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Carrying value   $ 4,882 5,179
Interest Rate   5.00%  
Steeple Crest | Notes Receivable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Carrying value   $ 6,498 6,498
Interest Rate   5.00%  
Timbers at The Park | Notes Receivable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Carrying value   $ 11,173 11,173
Interest Rate   5.38%  
Tuscany Villas | Notes Receivable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Carrying value   $ 1,548 $ 1,548
Interest Rate   5.38%  
v3.24.1.u1
Investment in Unconsolidated Joint Ventures (Details)
$ in Thousands
3 Months Ended
Mar. 23, 2023
USD ($)
Nov. 01, 2022
USD ($)
property
Sep. 16, 2022
USD ($)
property
Mar. 31, 2024
USD ($)
Mar. 31, 2023
USD ($)
Nov. 16, 2018
Schedule of Equity Method Investments [Line Items]            
Distributions from unconsolidated joint venture       $ 0 $ 17,976  
VAA Sale Portfolio | Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations            
Schedule of Equity Method Investments [Line Items]            
Proceeds from sale     $ 1,810,700      
Gain on sale     738,444      
Distributions from unconsolidated joint venture   $ 204,036 $ 182,848      
VAA | Unconsolidated joint venture            
Schedule of Equity Method Investments [Line Items]            
Percentage ownership in VAA           50.00%
VAA | Unconsolidated joint venture | Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations            
Schedule of Equity Method Investments [Line Items]            
Number of real estate properties | property   7 45      
VAA | Unconsolidated joint venture | VAA Sale Portfolio            
Schedule of Equity Method Investments [Line Items]            
Distribution of income from unconsolidated joint venture $ 17,976          
VAA | Unconsolidated joint venture | VAA            
Schedule of Equity Method Investments [Line Items]            
Percentage ownership in VAA           50.00%
v3.24.1.u1
Mortgages and Other Notes Payable - Schedule of Debt (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Feb. 08, 2024
Dec. 31, 2023
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Mortgages and other notes payable $ 178,285   $ 179,141
Mortgages and other notes payable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Mortgages and other notes payable 178,285   179,141
770 South Post Oak | Mortgages and other notes payable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Mortgages and other notes payable $ 11,126   11,187
Interest Rate 4.40%    
Blue Lake Villas | Mortgages and other notes payable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Mortgages and other notes payable $ 9,459   9,503
Interest Rate 3.15%    
Blue Lake Villas Phase II | Mortgages and other notes payable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Mortgages and other notes payable $ 3,329   3,349
Interest Rate 2.85%    
Chelsea | Mortgages and other notes payable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Mortgages and other notes payable $ 8,018   8,064
Interest Rate 3.40%    
EQK Portage | Mortgages and other notes payable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Mortgages and other notes payable $ 3,350   3,350
Interest Rate 10.00%    
Forest Grove | Mortgages and other notes payable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Mortgages and other notes payable $ 6,951   6,988
Interest Rate 3.75%    
Landing on Bayou Cane | Mortgages and other notes payable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Mortgages and other notes payable $ 14,373   14,442
Interest Rate 3.50%    
Legacy at Pleasant Grove | Mortgages and other notes payable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Mortgages and other notes payable $ 12,633   12,716
Interest Rate 3.60%    
Northside on Travis | Mortgages and other notes payable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Mortgages and other notes payable $ 11,327   11,394
Interest Rate 2.50%    
Parc at Denham Springs | Mortgages and other notes payable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Mortgages and other notes payable $ 16,312   16,399
Interest Rate 3.75%    
Parc at Denham Springs Phase II | Mortgages and other notes payable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Mortgages and other notes payable $ 15,562   15,608
Interest Rate 4.05%    
RCM HC Enterprises | Mortgages and other notes payable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Mortgages and other notes payable $ 5,086   5,086
Interest Rate 5.00%    
Residences at Holland Lake | Mortgages and other notes payable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Mortgages and other notes payable $ 10,373   10,424
Interest Rate 3.60%    
Villas at Bon Secour | Mortgages and other notes payable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Mortgages and other notes payable $ 19,104   19,205
Interest Rate 3.08%    
Villas of Park West I | Mortgages and other notes payable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Mortgages and other notes payable $ 9,132   9,181
Interest Rate 3.04%    
Villas of Park West II | Mortgages and other notes payable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Mortgages and other notes payable $ 8,290   8,334
Interest Rate 3.18%    
Vista Ridge | Mortgages and other notes payable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Mortgages and other notes payable $ 9,470   9,512
Interest Rate 4.00%    
Windmill Farms | Mortgages and other notes payable      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Mortgages and other notes payable $ 4,390   $ 4,399
Interest Rate 7.50% 7.50%  
v3.24.1.u1
Mortgages and Other Notes Payable - Narrative (Details)
$ in Thousands
Dec. 15, 2023
USD ($)
Nov. 06, 2023
Mar. 15, 2023
USD ($)
extension_option
Debt Instrument [Line Items]      
Number of extension options | extension_option     2
Lake Wales      
Debt Instrument [Line Items]      
Proceeds from construction loans payable     $ 33,000
Extension term     1 year
Bandera Ridge      
Debt Instrument [Line Items]      
Proceeds from construction loans payable $ 23,500    
SOFR | Lake Wales      
Debt Instrument [Line Items]      
Variable interest rate 3.00%   3.00%
SOFR | Merano      
Debt Instrument [Line Items]      
Variable interest rate   0.25%  
v3.24.1.u1
Related Party Transactions (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Related Party Transaction [Line Items]      
Rental revenues $ 11,279 $ 11,009  
Property operating expenses 6,634 6,106  
General and administrative 1,261 2,883  
Advisory fee to related party 2,165 2,170  
Development fees to related party 388    
Interest income $ 6,127 8,828  
Investment interest rate 5.71%   5.65%
Related Party | Pillar and Regis      
Related Party Transaction [Line Items]      
Rental revenues   268  
Related Party | Regis      
Related Party Transaction [Line Items]      
Property operating expenses   100  
Related Party | Pillar      
Related Party Transaction [Line Items]      
General and administrative $ 914 1,431  
Advisory fee to related party 2,165 2,170  
Related Party | UHF and Pillar      
Related Party Transaction [Line Items]      
Interest income $ 2,692 $ 5,137  
Investment interest rate 1.00%    
Related Party | MRHI | ARL      
Related Party Transaction [Line Items]      
Ownership interest 90.80%    
v3.24.1.u1
Noncontrolling Interests (Details)
Mar. 31, 2024
Dec. 31, 2023
IOR    
Noncontrolling Interest [Line Items]    
Ownership interest 82.30% 81.10%
v3.24.1.u1
Deferred Income (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Revenue from Contract with Customer [Abstract]    
Deferred revenue $ 581 $ 581
v3.24.1.u1
Income Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Income Tax Disclosure [Abstract]    
Current $ 603 $ 41
Deferred 0 1,071
Income tax provision $ 603 $ 1,112

Transcontinental Realty ... (NYSE:TCI)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Transcontinental Realty ... Charts.
Transcontinental Realty ... (NYSE:TCI)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Transcontinental Realty ... Charts.