Company Reports Record Operating Cash Flow PETACH TIKVA, Israel, May 20 /PRNewswire-FirstCall/ -- Internet Gold Golden Lines Ltd., (NASDAQ:IGLD)(TASE:IGLD) today reported its financial results for the first quarter of 2009. Highlights - Strong revenues and EBITDA: First quarter revenues up 8% to NIS 302M; adjusted EBITDA up 15% to NIS 69M. - Strong operating cash flow: NIS 53M in Q1 2009.Net finance debt as of March 31, 2009 decreased by NIS 60M from the beginning of 2009. - 012 Smile.Communications: Record quarterly net Income attributable to operating growth and favorable exchange rates. - Smile.Media returns to bottom line profitability. - Share and bond buy-back programs continue. Q1'09 vs. (in millions of NIS) Q1'09 Q1'08 Q1'08 Revenues 302 280 8% Gross Profit 95 91 4% EBIT 40 27 48% Adjusted EBITDA 69 60 15% Net Income 33 1 3200% Financial Results for the First Quarter Revenues: Revenues for the first quarter of 2009 were NIS 302 million (US $72 million), a 8% increase compared with NIS 280 million in the first quarter of 2008.The increased revenues reflect the results delivered by 012 Smile.Communications, together with the modest contribution of Smile.Media. Adjusted EBITDA: Adjusted EBITDA for the first quarter of 2009 was NIS 69 million (US $16 million), a 15% increase compared with NIS 60 million for the first quarter of 2008. For more information regarding the use of non-GAAP financial measures, please see the notes in this press release. Financial Income (Expenses), Net: Financial income net, for the first quarter of 2009 totaled NIS 27 million (US $6.5 million) compared with NIS 22 million of financial expenses in the first quarter of 2008. In the first quarter of 2009, the Company recorded NIS 21 million (US $5 million) of financial income associated with the increase of the US dollar exchange rate against the NIS. In addition, during the first quarter of 2009, the market price of certain of the Company's investments increased, as a result of the global improvement in the capital markets. The Company has classified these investments as marketable securities and is required to mark these investments to market. This resulted in income of NIS 11 million (US $2.6 million) during the quarter that was recorded as financial income. Net Results: On a U.S. GAAP basis, the Company recorded net income for the first quarter of 2009 of NIS 32.8 million (US $7.8 million), or NIS 1.61 (US $0.38) per share on a fully diluted basis. This compares to net income of NIS 0.6 million, or NIS 0.03 per share on a fully diluted basis for the first quarter of 2008. Balance Sheet The Company's cash, cash equivalents and marketable securities as of March 31, 2009 were NIS 577 million (US $138 million). Total assets as of March 31, 2009 were NIS 1,968 million (U.S. $470 million) and total bank debt was NIS 84 million (U.S. $20 million). Shareholders' equity as of March, 31 2009 was NIS 378 million ($90 million), representing 19% of total assets. The Company's current ratio as of March, 31 2009 was 1.25, while the ratio of net debt to EBITDA was 1.5, which is within the target range established by management. Comments of Management Commenting on the results, Eli Holtzman, Internet Gold's CEO, said, "The first quarter was again a strong quarter for our group. The primary driver of our results remains our communications segment, which has achieved record net income and superb operating results in all parameters as a leader in the Israeli communications market. We are also pleased that our media segment has returned to net and operating profitability. In parallel, our strong cash position enhances the financial stability of our group, creating the strong platform we need to move forward with our growth strategy." Mr. Holtzman continued, "With a strong belief that our shares are undervalued and given our long-term prospects, we continue to execute on our buy-back programs. At the same time, we continue seeking out the suitable M&A target while maintaining careful control over expenses." Business Segments 012 Smile.Communications Ltd. (NASDAQ and TASE: SMLC): 012 Smile Communications reported improved quarterly revenues of NIS 284 million (US $68 million) for the quarter ended March 31, 2009, compared to NIS 263 million for the same period in 2008, an 8% increase. Revenue for the quarter ended March 31, 2009 from broadband services was NIS 149 million (US $ 35.6 million) compared to NIS 130 million for the first quarter of 2008, an increase of 15%. Revenue from traditional voice services for the quarter was NIS 136 million (US$ 32.5 million) compared to NIS 134 million for the same period last year. 012 Smile Communications' operating income for the first quarter of 2009 increased to NIS 40.4 million (US $9.6 million) compared with NIS 30.5 million for the same period last year. Operating income for the first quarter of 2009 benefited from a one-time gain of NIS 5.4 million (US $1.3 million) recorded in cost of revenues reflecting the settlement of a long-term dispute between the Company and Bezeq, Israel's incumbent telecommunications service provider. As part of this settlement, an additional amount of NIS 2 million (US $0.5 million) was included in financial income. Net income for quarter ended March 31, 2009 increased to a record NIS 49 million (US $11.7 million), or NIS 1.93 (US $0.46) per share, compared to NIS 6 million, or NIS 0.22 per share (on a fully diluted basis) for the same period in 2008, Adjusted EBITDA for the first quarter of 2009 increased to NIS 69 million (US $16.5 million) compared with NIS 62 million for the same period last year. For more information regarding the use of non-GAAP financial measures, please see the notes in this press release. Smile.Media Ltd.: Smile.Media delivered another consecutive quarter of increased revenues and contributed to the Company's operating income and net income during the first quarter of 2009. The segment's revenues for the first quarter were NIS 17.5 million (US $4.2 million), derived primarily from its e-commerce businesses. The subsidiary's operating income for the first quarter of 2009 increased to NIS 0.5 million (US $0.12 million) compared with a NIS 1.7 million loss for the same period last year. Net income for quarter ended March 31, 2009 increased to NIS 0.1 million (US $0.02 million), compared to a NIS 2.4 million loss, for the same period in 2008, Adjusted EBITDA for the first quarter of 2009 increased to NIS 0.9 million (US $0.2million) compared with NIS 0.1 million for the same period last year. Other: During the first quarter of 2009, Internet Gold incurred operating expenses of approximately NIS 1.3 million (US $0.3 million). These expenses were primarily for activities related to the Company's listing on public securities exchanges, including expenses such as investor relations, Sarbanes Oxley compliance, insurance and legal expenses and for the continued investigation of potential joint venture and M&A opportunities. Buyback Programs - Share Repurchase Program: The Company repurchased 1,078,813 of its ordinary shares during the quarter ended March 31, 2009.The total number of Internet Gold shares repurchased through its share repurchase programs as of March 31, 2009 reached 4,943,294 shares, bringing the number of total outstanding shares as of March 31, 2009 to 18,575,112. From March 31, 2009 to May 17, 2009, an additional 425,925 shares were repurchased, reducing the total number of outstanding shares to 18,149,187 as of May 17, 2009. - Bond Repurchase Program: The Company has not repurchased any of its bonds during the quarter and to date. As of March 31, 2009 NIS 91,845,026 par value of Series A and NIS 417,285,630 par value of Series B bonds, remain outstanding. Notes: Non-GAAP Measurements Reconciliation between the Company's results on a GAAP and non-GAAP basis is provided in a table immediately following the Consolidated Statement of Operations (Non-GAAP Basis). Non-GAAP financial measures consist of GAAP financial measures adjusted to exclude amortization of acquired intangible assets, as well as certain business combination accounting entries. The purpose of such adjustments is to give an indication of our performance exclusive of non-cash charges and other items that are considered by management to be outside of our core operating results. Our non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. Our management regularly uses our supplemental non-GAAP financial measures internally to understand, manage and evaluate our business and make operating decisions. These non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods. We believe these non-GAAP financial measures provide consistent and comparable measures to help investors understand our current and future operating cash flow performance. These non-GAAP financial measures may differ materially from the non-GAAP financial measures used by other companies. Reconciliation between results on a GAAP and non-GAAP basis is provided in a table immediately following the Consolidated Statement of Operations. EBITDA is a non-GAAP financial measure generally defined as earnings before interest, taxes, depreciation and amortization. We define adjusted EBITDA as net income before financial income (expenses), net impairment and other charges, income attributable to non-controlling interest, expenses recorded for stock compensation in accordance with SFAS 123(R), income tax expenses and depreciation and amortization. We present adjusted EBITDA as a supplemental performance measure because we believe that it facilitates operating performance comparisons from period to period and company to company by backing out potential differences caused by variations in capital structure (most particularly affecting our interest expense given our recently incurred significant debt), tax positions (such as the impact of changes in effective tax rates or net operating losses) and the age of, and depreciation expenses associated with, fixed assets (affecting relative depreciation expense). Adjusted EBITDA should not be considered in isolation or as a substitute for net income or other statement of operations or cash flow data prepared in accordance with GAAP as a measure of our profitability or liquidity. Adjusted EBITDA does not take into account our debt service requirements and other commitments, including capital expenditures, and, accordingly, is not necessarily indicative of amounts that may be available for discretionary uses. In addition, adjusted EBITDA, as presented in this press release, may not be comparable to similarly titled measures reported by other companies due to differences in the way that these measures are calculated. Convenience Translation to Dollars For the convenience of the reader, the reported NIS figures of March 31, 2009 have been presented in thousands of U.S. dollars, translated at the representative rate of exchange as of March 31, 2009 (NIS 4.188 = U.S. Dollar 1.00). The U.S. Dollar ($) amounts presented should not be construed as representing amounts receivable or payable in U.S. Dollars or convertible into U.S. Dollars, unless otherwise indicated. Forward-Looking Statements This press release contains forward-looking statements that are subject to risks and uncertainties. Factors that could cause actual results to differ materially from these forward-looking statements include, but are not limited to, general business conditions in the industry, changes in the regulatory and legal compliance environments in the industries it is engaged, the failure to manage growth and other risks detailed from time to time in Internet Gold's filings with the Securities Exchange Commission, including Internet Gold's Annual Report on Form 20-F. These documents contain and identify other important factors that could cause actual results to differ materially from those contained in our projections or forward-looking statements. Stockholders and other readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. We undertake no obligation to update publicly or revise any forward-looking statement. About Internet Gold Internet Gold is one of Israel's leading communications groups with a major presence across all Internet-related sectors. Its subsidiary, 012 Smile.Communications Ltd., is one of Israel's major Internet and international telephony service providers, and one of the largest providers of enterprise/IT integration services. Its 100% owned subsidiary, Smile.Media Ltd., manages a portfolio of Internet portals and e-Commerce sites. Internet Gold - Golden Lines Ltd. Consolidated Balance Sheets Convenience translation into U.S. dollars $1 = NIS 4.188 March 31 March 31 March 31 2009 2008 2009 (Unaudited) (Unaudited) (Unaudited) NIS thousands $ thousands Current assets Cash and cash equivalents 74,114 518,332 17,697 Marketable securities 194,247 281,717 46,382 Trade receivables, net 218,248 231,136 52,113 Other receivables 51,958 36,389 12,406 Deferred tax assets 22,389 8,861 5,346 Total current assets 560,956 1,076,435 133,944 Investments Long-term receivables 6,200 3,150 1,480 Marketable securities 309,073 - 73,800 Deferred taxes 58 12,925 14 Assets held for employee severance benefits 17,185 21,347 4,103 Investments in investee companies 91 291 22 332,607 37,713 79,419 Property and equipment, net 172,364 169,705 41,156 Goodwill, other assets and deferred charges 902,207 925,586 215,427 Total assets 1,968,134 2,209,439 469,946 Convenience translation into U.S. dollars $1 = NIS 4.188 March 31 March 31 March 31 2009 2008 2009 (Unaudited) (Unaudited) (Unaudited) NIS thousands $ thousands Current liabilities Short-term bank credit 74,574 144,422 17,807 Current maturities of long-tem obligations 9,468 7,176 2,261 Accounts payable 148,387 152,522 35,431 Current maturities of convertible debentures 18,395 18,802 4,392 Current maturities of debentures 64,332 91,279 15,361 Other current liabilities 131,845 151,118 31,482 Total current liabilities 447,001 565,319 106,734 Long term liabilities Long-term loans and other long-term obligations - 9,175 - Liability for employee severance benefits 33,989 34,974 8,116 Deferred tax liabilities 61,806 70,507 14,758 Convertible debentures 84,451 99,432 20,165 Debentures 752,523 794,802 179,685 Total long term liabilities 932,769 1,008,890 222,724 Total liabilities 1,379,770 1,574,209 329,458 Shareholders' equity 377,986 452,698 90,255 Non controlling interest 210,378 182,532 50,233 Total equity 588,364 635,230 140,488 Total liabilities and shareholders' equity 1,968,134 2,209,439 469,946 Consolidated Statements of Operations Convenience translation into dollars $1 = NIS 4.188 Three-month period ended Three months period March 31 ended March 31 2009 2008 2009 (Unaudited) (Unaudited) (Unaudited) NIS thousands $ thousands Revenues 301,657 279,632 72,029 Costs and operating expenses Cost of revenues 206,159 188,322 49,226 Selling and marketing 40,262 42,077 9,614 General and administrative 15,650 17,274 3,737 Non-recurring expenses - 4,860 - Total operating expenses 262,071 252,533 62,577 Operating income 39,586 27,099 9,452 Financial expenses (income), net (27,433) 22,467 (6,551) Income before tax expenses 67,019 4,632 16,003 Income tax expenses 20,804 2,432 4,968 Net income 46,215 2,200 11,035 Net income attributable to non-controlling interest 13,372 1,551 3,193 Net income attributable to shareholders 32,843 649 7,842 Basic earnings attributable to Shareholders per Ordinary share 1.74 0.03 0.41 Diluted earnings attributable to Shareholders per Ordinary share 1.61 0.03 0.38 Weighted average number of ordinary shares used to compute basic earning per Ordinary share 18,923 22,935 18,923 Weighted average number of Ordinary shares used to compute diluted earning per Ordinary share 20,760 22,935 20,760 Reconciliation Table of Non-GAAP Measures (NIS in thousands) Convenience translation into dollars $1 = NIS 4.188 Three-month period ended Three months period March 31 ended March 31 2009 2008 2009 (Unaudited) (Unaudited) (Unaudited) NIS thousands $ thousands GAAP operating income 39,586 27,099 9,452 Adjustments Amortization of acquired intangible assets 5,834 6,820 1,393 Non-recurring expenses - 4,860 - 45,420 38,779 10,845 Non-GAAP adjusted operating income GAAP tax expenses, net 20,804 2,432 4,968 Adjustments Amortization of acquired intangible assets Included in tax expenses, net 1,487 1,841 355 Non-GAAP tax expenses, net 22,291 4,273 5,323 Net income as reported 32,843 649 7,842 Non-controlling interest in operations of consolidated subsidiaries 13,372 1,551 3,193 Income tax 20,804 2,432 4,968 Non-recurring expenses - 4,860 - Financial expenses (income), net (27,433) 22,467 (6,551) Stock compensation in accordance with SFAS 123(R) 1,239 - 296 Depreciation and amortization 27,809 28,349 6,640 Adjusted EBITDA 68,634 60,308 16,388 For further information, please contact: Ms. Idit Azulay, Internet Gold / Tel: +972-72- 200-3848 DATASOURCE: Internet Gold CONTACT: For further information, please contact: Ms. Idit Azulay, Internet Gold, / Tel: +972-72- 200-3848

Copyright