Achieved Anticipated Step-Up in Scale and
Delivered Strongest Quarterly Financial Performance in Company's
History
TORONTO, March 31, 2022
/CNW/ - Boat Rocker Media Inc. ("Boat Rocker" or the
"Company") (TSX: BRMI), an independent, integrated global
entertainment company, today reported its financial results for the
three months ended December 31,
2021 ("fourth quarter" or "Q4") and for the year ended
December 31, 2021. The Company's
consolidated financial statements and accompanying notes for the
years ended December 31, 2021 and
2020 and Management's Discussion and Analysis ("MD&A") for the
three months and years ended December 31,
2021 and 2020 are available under the Company's profile on
SEDAR (www.sedar.com). All dollar amounts are expressed in Canadian
currency, unless otherwise noted. Certain metrics, including
Adjusted EBITDA, are non-IFRS measures (see "Non-IFRS Measures"
below). These measures are not recognized measures under IFRS, do
not have a standardized meaning prescribed by IFRS and are
therefore unlikely to be comparable to similar measures presented
by other companies.
Selected Financial Highlights
- Record Adjusted EBITDA1 of $19.0 million in Q4 2021 versus $7.4 million in Q4 2020, an increase of 155%, and
$31.6 million for the full year
versus $14.1 million in 2020, an
increase of 125%.
- Record revenue of $262.5 million
in Q4 2021 compared with $55.6
million in Q4 2020, an increase of 372%, and $580.4 million for the full year versus
$226.8 million in the same period of
2020, an increase of 156%.
- Revenue growth for the full-year period was mainly driven by a
241% revenue increase in Television. Kids and Family also delivered
32% growth while Representation delivered 33% growth.
- Net income of $3.5 million in Q4
2021 compared with net loss of $0.4
million in Q4 2020 and net loss of $12.1 million year-to-date compared with a loss
of $44.0 million in the same period
of 2020.
- Debt-free2 with total cash at December 31, 2021 of $97.0
million.
"In the fourth quarter we recorded the strongest financial
performance in the Company's history, closing out an extraordinary
year in which we delivered a leap in scale, more than doubling
both Adjusted EBITDA and revenue over the prior year," said
John Young, Chief Executive Officer
of Boat Rocker. "Our results for both the quarter and full year are
proof of our ability to produce and deliver premium, multi-genre
content, source and unlock the value of IP, and build brands with
global reach and appeal. Our Adjusted EBITDA results in particular
speak to our capacity to operate at our new scale, as well as the
strength of our integrated platform. With a clean balance sheet,
and against a backdrop of sustained and robust demand for content,
we believe we have a long runway for continued success."
________________________
|
1 See
"Non-IFRS Measures."
|
2 The
Company currently has no corporate term debt, only interim
production financing in the ordinary course of
operations.
|
Selected Operational Highlights
In 2021, Boat Rocker
delivered a material step-up in its content creation and financial
performance across its three reporting segments: Television, Kids
and Family, and Representation. All segments showed significant
growth in both the fourth quarter and full-year periods. The
Company's 2021 production slate spanned more than
60 high-quality Scripted, Unscripted, and Kids and Family
titles for nearly every major buyer including Netflix, Apple TV+,
Amazon Prime, HBO Max, Peacock, TBS, ViacomCBS, Discovery+ and
Disney.
Recent highlights include:
Television
- In 2021, the Company fully delivered its two premium scripted
series, American Rust to Showtime and Invasion to
Apple TV+, the largest productions in the Company's history.
- It was a strong year for Unscripted, with many new successes
and returning favourites:
-
- Boat Rocker produced one of 2021's top documentaries for Apple
TV+, Billie Eilish: The World's A Little Blurry, which was
nominated for four Emmy awards and short-listed for an Academy
Award.
- Returning shows on the 2021 slate included Go-Big Show season two (TBS), The Great
Canadian Baking Show season five (CBC), Big Brother
Canada season nine (Global), Top Chef Canada season nine
(Food Network Canada), and Dear… season two (Apple
TV+).
- Boat Rocker's content, including Dino Ranch, Big Brother Canada, The Great
Canadian Baking Show, and Mary Makes it Easy, was
recognized with 28 Canadian Screen Award nominations.
- As a cornerstone of Boat Rocker's mission to be the home for
creative visionaries, the Company significantly expanded its
relationships with creative talent in 2021 through two equity
investments and five first-look deals:
-
- Purchased a minority equity stake in TeaTime Pictures
("TeaTime"), founded by award-winning actor and producer
Dakota Johnson and former Netflix
executive Ro Donnelly. Concurrently, Boat Rocker extended its
current first-look deal with TeaTime to develop and produce
scripted and unscripted television and digital content. This
partnership has already resulted in a greenlight for Slip, a
new series created and written by, and starring Zoe Lister-Jones (CBS's Life in Pieces),
for Roku. Several other high-profile projects are in various stages
of development including an adaptation of Bexy Cameron's memoir Cult Following with
HBO Max.
- Partnered with veteran television executive Jessica Sebastian-Dayeh to launch Maven, a new
production company focused on creating premium, female-led
unscripted content. In 2021, Maven delivered two shows,
Addison Rae Goes Home and
Meme Mom for Snapchat, with a new documentary,
Le Bal Paris, currently in
production, with Boat Rocker planning to distribute
internationally.
- Entered into first-look deals with historian and antiracist
scholar Dr. Ibram X. Kendi (How
to Be An Antiracist) and his Maroon Visions production company,
award-winning producer and director Scott
Weintrob, founder of leading multidisciplinary creative
studio LARGE EYES, veteran creative producers Cleve Keller and Dave
Noll (Chopped franchise) of Keller Noll, indie film
and television producer Stephanie
Langhoff (HBO's Togetherness) and her High Tide
Productions, and acting and producing brothers Shamier Anderson and Stephan James under their Bay Mills Studios
production banner. Boat Rocker has a large slate of projects in
development with all its new creative partners including a limited
series with Bay Mills about the life of iconic artist Jean-Michel Basquiat, with James attached to
star.
- For 2022, the Company has already more than doubled its 2021
confirmed premium scripted slate to five titles:
-
- Invasion was renewed for a second season by Apple
TV+.
- Mrs. American Pie, starring Kristen Wiig and executive produced by
Laura Dern, has been greenlit by
Apple TV+.
- Robyn Hood, directed by
Director X and written by Chris
Roberts (Orphan Black), has been greenlit by Corus
Entertainment. Boat Rocker plans to distribute the show
internationally.
- Slip (Roku) is expected to begin production in summer
2022 and Boat Rocker plans to distribute the show
internationally.
- Beacon 23 for Spectrum/AMC, starring Lena Headey (Game of Thrones) and
Stephan James (If Beale Street
Could Talk), is expected to begin production in April in
Toronto. Boat Rocker plans to
distribute the show internationally.
Kids and Family
- Since its debut in January 2021,
Dino Ranch has resonated with
audiences worldwide, maintaining its ranking as the #1 preschool
U.S. cable show for kids aged two to five in its time slot.
- Dino Ranch was the most
watched CBC Kids program of 2021 for kids aged two to 11 in
Canada.
- The show has sold to 170 countries and has been translated into
15 languages.
- 2021 saw the initial launch of a consumer products program in
Canada, the U.S., and Australia, rolling out to major in-store and
e-retailers including Amazon, Target.com, Walmart.com, Toys'R'Us,
Kohls, Barnes and Noble, and Big W.
- Continued international retail expansion planned for 2022
across over 20 major retailers in more than 10 countries.
- In 2021, Boat Rocker's large and diverse Kids and Family slate
included a mix of live-action and animated titles including
Amber Brown (Apple TV+),
Rebel Cheer Squad: A Get Even Series season two
(CBBC, Netflix), Love Monster season two (HBO Max), and
Daniel Spellbound (Netflix).
- Animation engine Jam Filled Entertainment operated at full
capacity on new and returning favourites including Inside
Job (Netflix), Bubble Guppies season five (Nickelodeon),
The Loud House season six (Nickelodeon), and
Dino Ranch season two
(Disney, CBC).
Representation
- Untitled Entertainment clients had an exceptional 2021, being
recognized with more than 20 major international award nominations
and 11 wins including:
-
- Seven Critics Choice Award nominations.
- Jean Smart won Emmy, Golden
Globe, Screen Actors' Guild, and Critics Choice awards for her
performance in HBO's breakout hit Hacks.
- MJ Rodriguez won a Golden Globe and was nominated for an Emmy
and several other awards for her ground-breaking performance in
FX's Pose.
- Penelope Cruz was nominated for
a Best Actress Oscar for Pedro
Almodovar's Parallel Mothers.
Selected Financial Information
(in thousands of
Canadian dollars except per share amounts)
|
Three months ended
December 31,
|
|
2021
|
2020
|
%
change
|
Revenue
|
|
|
|
Television
|
218,879
|
29,251
|
648
|
%
|
Kids and
Family
|
32,867
|
16,693
|
97
|
%
|
Representation
|
10,709
|
9,670
|
11
|
%
|
Total
revenue
|
262,455
|
55,614
|
372
|
%
|
Net income
(loss)
|
3,512
|
(446)
|
887
|
%
|
Adjusted
EBITDA*
|
18,967
|
7,439
|
155
|
%
|
(in thousands of
Canadian dollars except per share amounts)
|
Year ended
December 31,
|
|
2021
|
2020
|
%
change
|
Revenue
|
|
|
|
Television
|
458,032
|
134,298
|
241
|
%
|
Kids and
Family
|
84,368
|
63,851
|
32
|
%
|
Representation
|
37,969
|
28,654
|
33
|
%
|
Total
revenue
|
580,369
|
226,803
|
156
|
%
|
Net loss
|
(12,081)
|
(43,990)
|
73
|
%
|
Adjusted
EBITDA*
|
31,630
|
14,054
|
125
|
%
|
* See
"Non-IFRS Measures"
|
Financial Review
Revenue for Q4 2021 was $262.5 million versus $55.6 million in the fourth quarter of 2020,
an increase of $206.8 million or
372%. Revenue for the year ended December
31, 2021 was $580.4 million
compared with $226.8 million for
the same period of 2020, an increase of $353.6 million or 156%. Revenue increased in all
segments, with production revenue in Television rising by 241%.
This significant growth reflects a higher volume of content
deliveries in the period overall, but was principally driven by two
premium scripted series, American Rust and
Invasion.
Adjusted EBITDA for Q4 2021 was $19.0 million compared with $7.4 million for the same period of 2020, an
increase of 155%. The increase in Adjusted EBITDA was predominantly
driven by higher segment profit in Television owing to a higher
volume of content deliveries, as well as higher segment profit in
Representation. Adjusted EBITDA for the year ended December 31, 2021 was $31.6 million compared with $14.1 million for the same period of 2020, an
increase of 125%. Adjusted EBITDA is a non-IFRS measure. See
"Non-IFRS Measures" below.
Net income for Q4 2021 was $3.5 million, compared with a net loss of
$0.4 million in the same period
of 2020, an improvement of $4.0
million. Net loss for the year ended December 31, 2021 was $12.1 million, compared with $44.0 million in the same period of 2020, an
improvement of $31.9 million.
The year-over-year change is attributable to certain non-cash
expenses recognized in 2020, including an impairment to Goodwill,
for which there were no comparable amounts in the current
period.
Total cash at December 31, 2021 was $97.0 million, of which $57.2 million represents Cash Available for Use*.
Boat Rocker's Initial Public Offering ("IPO") raised gross proceeds
of $170.1 million and the Company
used $90.5 million of the net
proceeds from the IPO to repay all of its term debt under its
corporate credit facility. The following table presents the
breakdown of cash as at December 31, 2021 and
December 31, 2020:
(Amounts in
thousands CAD)
|
December 31,
2021
|
December 31,
2020
|
%
change
|
Cash Available for
Use*
|
$
|
57,247
|
$
|
32,162
|
78%
|
Cash Required for Use
in Productions*
|
39,703
|
39,592
|
—%
|
Total
cash
|
$
|
96,950
|
$
|
71,754
|
35%
|
*Cash Available for
Use and Cash Required for Use in Productions are non-IFRS measures.
See "Non-IFRS Measures" below.
|
Outlook
Boat Rocker delivered a material step-up in its top-line
performance in 2021, reporting an 156% revenue increase in the year
ended December 31, 2021 compared with
2020. Revenue increased in all three of the Company's
segments. Boat Rocker also delivered a 125% increase in Adjusted
EBITDA and a 73% decrease in net loss in 2021 over 2020.
In 2022, management is expecting Adjusted EBITDA growth and
margin expansion. It expects Adjusted EBITDA to be in the range of
$40 to $50
million, which would represent approximately 25% - 60%
growth from the $31.6 million
generated in 2021.
Factors expected to contribute to these increases include growth
in each segment, greater revenue from consumer products, which
is expected to contribute to higher margins, and further synergies
attributable to Boat Rocker's enhanced scale. Management remains
focused on Adjusted EBITDA as it believes this metric is the
most important measure of the Company's performance. As in 2021,
management currently expects to deliver stronger results in the
second half of the year. Expected improvement in performance is
based on certain assumptions which are outlined in the Company's
annual MD&A dated March 31, 2022
and subject to certain risks as outlined in the Company Annual
Information form dated March 31,
2022.
Management expects industry tailwinds to remain strong
throughout 2022, with the global demand for premium content and
talent showing no signs of abating. With its diverse and scaled
content creation engine and long track record of successfully
delivering multi-genre content at all budget levels to the world's
leading platforms, Boat Rocker believes that it is well positioned
to capitalize on positive market trends. Operating in this dynamic
setting, Boat Rocker will seek to continue to scale and enhance its
capabilities as a next generation entertainment company for the
years ahead.
COVID-19 Pandemic Update
The COVID-19 pandemic continued to impact Boat Rocker's
financial results for the quarter and year ended December 31, 2021 although much less so than in
2020 when the content production industry experienced a significant
pause on live-action production. Live-action production continued
in Q4 2021 and the Company's animation teams continued to
successfully work remotely to produce and deliver content. Although
2021 saw the roll-out of vaccines and the loosening of some
COVID-19-related restrictions in the jurisdictions in which the
Company operates, uncertainty remains and the global entertainment
industry as a whole continues to experience the ongoing effects of
the pandemic, including incremental costs, potential
COVID-19-related production shutdowns on live action sets owing to
cast or crew exposure, lack of affordable insurance coverage in the
event of COVID-related claims, and supply chain disruptions
affecting production and delivery of merchandise related to
entertainment brands. Some of the Company's shows that were
delivered in the second half of 2021 also incurred certain
COVID-related costs in excess of budgeted amounts that could not
have been anticipated when the budgets were finalized pre-pandemic
and which will not be covered by the broadcasters of those series
or by insurance proceeds. 2022 production budgets include expenses
for COVID-19-related protocols.
Fiscal 2021 Fourth Quarter Conference Call
Boat Rocker management will host a conference call to discuss
its fiscal fourth quarter financial results at 8:30 a.m. EDT on March 31,
2022. To participate in the call, dial (416) 764-8650 or
(888) 664-6383 (using the conference ID 52039310). The audio
webcast can be accessed at
https://www.boatrocker.com/investor-relations/events-and-presentations/default.aspx.
Listeners should access the webcast or call 10-15 minutes before
the start time to ensure they are connected.
About Boat Rocker
Boat Rocker (TSX: BRMI) is the home for creative visionaries. An
independent, integrated global entertainment company, Boat Rocker's
purpose is to tell stories and build iconic brands across all
genres and mediums. With offices around the world, Boat Rocker's
creative and commercial capabilities include Scripted, Unscripted,
and Kids & Family television production, distribution, brand
& franchise management, a world-class animation studio, and
talent management through Untitled Entertainment. A selection of
Boat Rocker's projects include: Invasion (Apple TV+),
Orphan Black (BBC AMERICA, CTV Sci-Fi Channel),
Dear…(Apple TV+), Billie Eilish: The World's a Little
Blurry (Apple TV+), The Next Step (BBC, Family Channel,
CBC), Daniel Spellbound (Netflix), and Dino Ranch (Disney+, Disney Junior, CBC).
For more information, please visit www.boatrocker.com.
Non-IFRS Measures
This press release makes reference to certain non-IFRS measures.
These measures are not recognized measures under IFRS, do not have
a standardized meaning prescribed by IFRS and are therefore
unlikely to be comparable to similar measures presented by other
companies. Accordingly, they should not be considered in isolation
nor as a substitute for analysis of the Company's financial
information reported under IFRS. The intent of using non-IFRS
measures is to provide investors with supplemental measures of the
Company's operating performance and thus highlight trends in its
core business that may not otherwise be apparent when relying
solely on IFRS financial measures, in addition to providing a
greater understanding of the Company's liquidity position and
available financial resources. The Company's management uses
non-IFRS measures in order to facilitate operating performance
comparisons from period to period, to prepare annual operating
budgets, and to determine components of management compensation.
The Company also believes that securities analysts, investors and
other interested parties frequently use non-IFRS measures in the
evaluation of issuers.
Definitions and reconciliations of non-IFRS measures to the
relevant reported measures can be found in our year end MD&A.
Such reconciliations can also be found in this press release under
the heading "Reconciliation of Non-IFRS Measures." The non-IFRS
measures the Company uses include: EBITDA, Adjusted EBITDA, Net
Cash, Cash Available for Use, and Cash Required for Use in
Productions.
EBITDA is defined as net income or loss before
interest, taxes, depreciation, amortization of property and
equipment, right-of-use assets and other intangible assets.
Adjusted EBITDA is defined as EBITDA adjusted for
amortization of non-cash program intangibles, change in fair value
of financial assets, other financial liabilities, convertible debt
and contingent consideration, share-based compensation, IPO and
transaction-related costs, non-recoupable COVID-19 costs, goodwill
impairment, reorganization costs, loss on debt modifications, gain
on settlement of loans and borrowings, gain or loss on sale of
assets, and unrealized gain or loss on forward currency contracts.
Adjusted EBITDA is used by management as a measure of the Company's
operating performance. For further details refer to the
"Reconciliation of Non-IFRS Measures" section of this press
release.
Cash Available for Use is defined as the total cash
and cash equivalents of the Company less Cash Required for Use in
Productions. Cash Available for Use funds ongoing working capital
requirements, principal and interest payments on corporate demand
loans as well as ongoing development and growth efforts and thus is
an important liquidity measure that management uses to monitor the
business on an ongoing basis.
Cash Required for Use in Productions is defined as
cash required for the funding of productions in progress that is
not considered by the Company to be available for other uses. The
cash is not legally restricted and has not been classified as
Restricted Cash on the consolidated statement of financial
position. This cash has been provided by buyers and third-party IP
owners that have engaged the Company to provide services, as well
as banks with whom Boat Rocker has contracted to provide interim
production financing. Management uses the amount of Cash Required
for Use in Productions to determine the Company's Cash Available
for Use.
Forward-Looking Statements
This press release contains forward-looking information within
the meaning of applicable securities laws, which reflects the
Company's current expectations regarding future events.
Forward-looking information is based on a number of assumptions
including foreign exchange rates, the timing of greenlights
and delivery schedules on various shows, and other assumptions as
set out in the Outlook section of the Company's Annual MD&A
dated March 31, 2021. Forward-looking
information is subject to risks, many of which are beyond the
Company's control, including the impacts of COVID-19, inflation,
and global supply chain issues. A comprehensive summary of the
risks and uncertainties that may affect the business of the Company
is set out in the Company's Annual Information Form dated
March 31, 2021. The risks and
uncertainties described therein are not the only ones Boat Rocker
faces. Additional risks and uncertainties not presently known to
the Company or that it currently believes to be immaterial may also
materially adversely affect the Company's business, assets,
liabilities, financial condition, results of operations, prospects,
cash flows and the future trading price of the Subordinate Voting
Shares. Boat Rocker does not undertake any obligation to update
forward-looking information, whether as a result of new
information, future events or otherwise, except as expressly
required under applicable securities laws.
Reconciliation of Non-IFRS Measures
The Company uses the non-IFRS measure Adjusted EBITDA to
evaluate performance. The following tables present the
reconciliation from net income (loss) to Adjusted EBITDA for the
three months and year ended December 31,
2021 and 2020:
(Amounts in
thousands CAD)
|
Three months ended
December 31,
|
|
2021
|
2020
|
|
|
|
|
|
|
Net income
(loss)
|
3,512
|
(446)
|
Amortization of
property and equipment, right-of-use assets and other intangible
assets
|
4,576
|
4,749
|
Finance costs,
net
|
898
|
2,774
|
Income
taxes
|
4,965
|
1,264
|
EBITDA*
|
13,951
|
8,341
|
|
|
|
Adjustments:
|
|
|
Change in fair value
of convertible debt1
|
—
|
(43)
|
Change in fair value
of contingent consideration2
|
(3,684)
|
(3,180)
|
Change in fair value
of unsettled forward exchange contracts3
|
1,004
|
(845)
|
Change in fair value
of other financial liabilities4
|
470
|
1,835
|
Amortization of
acquired program intangibles5
|
730
|
718
|
IPO and
transaction-related costs6
|
500
|
(460)
|
Gain on sale of
assets7
|
—
|
(1,356)
|
COVID-19 related
costs8
|
4,948
|
—
|
Share-based
compensation9
|
1,033
|
2,429
|
Reorganization
costs10
|
15
|
—
|
Adjusted
EBITDA*
|
18,967
|
7,439
|
* See "Non-IFRS
Measures"
|
Note: Adjusted EBITDA as previously reported included the change
in fair value of unsettled forward exchange contracts. Management
considers that these amounts should be excluded from Adjusted
EBITDA as they are not reflective of the Company's performance
until such time that the forward exchange contracts are settled.
Adjusted EBITDA for the three months ended December 31, 2020 was previously reported as
$8,284.
_________________________________
|
1 Change in fair value of convertible
debt represents the non-cash gain on the conversion of certain
debentures issued by the Company
|
2 Change
in value of contingent consideration represents the non-cash
expense associated with certain acquisitions
|
3 Change in fair value of the
unrealized forward currency contracts
|
4 Change in fair value of other
financial liabilities represents the non-cash expenses on certain
put options and accretion on liabilities associated with certain
acquisitions
|
5 Amortization of program intangibles
acquired in business combinations included in production, service
and distribution expense
|
6 Includes professional
fees and other expenses related to transactions such as the
Company's IPO, acquisitions, and special projects which are not
related to or are not reflective of regular business
operations
|
7 Represents gain on sale of an
equity accounted investee
|
8 Incremental non-recoupable
production costs specifically incurred due to COVID-19
|
9 Includes non-cash expenses
associated with share-based compensation granted to certain
officers and employees
|
10 Restructuring charges primarily
related to personnel costs
|
(Amounts in
thousands CAD)
|
Year ended
December 31,
|
|
2021
|
2020
|
|
|
|
|
|
|
Net
loss
|
(12,081)
|
(43,990)
|
Amortization of
property and equipment, right-of-use assets and other intangible
assets
|
18,561
|
18,566
|
Finance costs,
net
|
4,742
|
10,634
|
Income
taxes
|
6,153
|
1,884
|
EBITDA*
|
17,375
|
(12,906)
|
|
|
|
Adjustments:
|
|
|
(Gain on settlement)
loss on modification of loans and
borrowings11
|
(2,334)
|
342
|
Change in fair value
of convertible debt12
|
(4,382)
|
1,434
|
Change in fair value
of unsettled forward exchange contracts13
|
1,251
|
(249)
|
Change in fair value
of contingent consideration14
|
(3,286)
|
(2,300)
|
Change in fair value
of other financial liabilities15
|
3,526
|
7,309
|
Amortization of
acquired program intangibles16
|
3,380
|
2,926
|
Gain on sale of
assets17
|
—
|
(1,356)
|
IPO and
transaction-related costs18
|
1,472
|
254
|
COVID-19 related
costs19
|
9,599
|
—
|
Share-based
compensation20
|
4,594
|
5,449
|
Goodwill
impairment21
|
—
|
12,959
|
Reorganization
costs22
|
435
|
192
|
Adjusted
EBITDA*
|
31,630
|
14,054
|
* See "Non-IFRS
Measures"
|
___________________________
|
11 Non-cash (gain) loss recorded on
the modification (settlement) of the Company's loans and
borrowings
|
12 Change in fair value of
convertible debt represents the non-cash gain on the conversion of
certain debentures issued by the Company
|
13 Change in fair value of the
unrealized forward currency contracts
|
14 Change in value of contingent
consideration represents the non-cash expense associated with
certain acquisitions
|
15 Change in fair value of other
financial liabilities represents the non-cash expenses on certain
put options and accretion on liabilities associated with certain
acquisitions
|
16 Amortization of program
intangibles acquired in business combinations included in
production, service and distribution expense
|
17 Represents gain on sale of an
equity accounted investee
|
18 Includes professional fees and
other expenses related to transactions such as the Company's IPO,
acquisitions, and special projects which are non-recurring and are
not related to or are not reflective of regular business
operations
|
19 Incremental non-recoupable
production costs specifically incurred due to
COVID-19
|
20 Includes non-cash expenses
associated with share-based compensation granted to certain
officers and employees
|
21 Impairment of goodwill associated
with the Unscripted cash generating unit
|
22 Restructuring charges primarily
related to personnel costs
|
Note: Adjusted EBITDA as previously reported included the change
in fair value of unsettled forward exchange contracts. Management
considers that these amounts should be excluded from Adjusted
EBITDA as they are not reflective of the Company's performance
until such time that the forward exchange contracts are settled.
Adjusted EBITDA for the year ended December
31, 2020 was previously reported as $14,303.
SOURCE Boat Rocker Media Inc.