- Q4 2024 revenue of $634
million, an increase of $12
million, or 2%, over Q4 2023.
- Q4 2024 Adjusted EBITDA* of $ 38 million, representing an Adjusted EBITDA*
margin of 6%.
- Q4 2024 net income of $23 million or
$1.00 per share compared with
$6 million or $0.26 per share for the fourth quarter of
2023.
- Q4 2024 decrease in long-term debt, net of cash*, of
$36 million.
- Q4 2024 decrease in net operating working capital* of
$19 million.
- 2024 revenue of $2.56 billion,
an increase of $118 million or 5%
over 2023.
- 2024 Adjusted EBITDA* of $137
million, a decrease of $6
million, or 4%, over 2023.
- 2024 net income of $32 million
or $1.37 per share compared with
$19 million or $0.80 per share in 2023.
LASALLE,
QC, March 4, 2025 /CNW/ - GDI Integrated
Facility Services Inc. ("GDI" or the "Company") (TSX:
GDI) is pleased to announce its financial results for the fourth
quarter and the year ended December 31,
2024.
For the fourth quarter of 2024:
- Revenue reached $634 million, an
increase of $12 million, or 2%,
over the fourth quarter of 2023, comprised of 2 % growth from
acquisition, 1% growth from foreign currency translation, partially
offset by an organic decline of 2%.
- Adjusted EBITDA* amounted to $38 million, representing an Adjusted EBITDA*
margin of 6%.
- Net income was $23 million or
$1.00 per share compared to
$6 million or $0.26 per share in Q4 2023. The increase of net
income is mainly explained by the gain on business disposals
recorded in the year.
- Long-term debt, net of cash* decreased by $36 million in the quarter. The decrease is
mainly attributable to business disposal as well as cash flow from
operations generated in the quarter. This decrease was partially
offset by an increase of $19 million
from the appreciation of the U.S. dollar relative to the Canadian
dollar.
- Net operating working capital* reduction of $19 million in the quarter.
For the fourth quarters of 2024 and 2023, the business segments
performed as follows:
(in millions
of
Canadian
dollars)
|
Business
Services
Canada
|
Business
Services
USA
|
Technical
Services
|
Corporate and
Other
|
Consolidated
|
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
Revenue
|
150
|
146
|
217
|
215
|
257
|
239
|
10
|
22
|
634
|
622
|
Organic Growth
(Decline)
|
3 %
|
1 %
|
(10 %)
|
10 %
|
4 %
|
(5 %)
|
(14 %)
|
22 %
|
(2 %)
|
2 %
|
Adjusted
EBITDA*
|
12
|
13
|
14
|
16
|
18
|
14
|
(6)
|
(6)
|
38
|
37
|
Adjusted EBITDA
Margin*
|
8 %
|
9 %
|
6 %
|
7 %
|
7 %
|
6 %
|
N/A
|
N/A
|
6 %
|
6 %
|
For the year ended December 31,
2024:
- Revenue reached $2.56 billion, an
increase of $118 million, or 5%,
compared to 2023 which is mostly attributable to the effect of
business acquisitions and disposals.
- Adjusted EBITDA* amounted to $137 million, a decrease of $6 million, or
4%, compared to 2023.
- Net income was $32 million or
$1.37 per share compared to
$19 million or $0.80 per share in 2023. The increase of net
income is mainly explained by the gain on business disposals
recorded in the
year.
For the years ended December 31,
2024 and 2023, the business segments performed as
follows:
(in millions
of
Canadian
dollars)
|
Business
Services
Canada
|
Business
Services
USA
|
Technical
Services
|
Corporate and
Other
|
Consolidated
|
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
Revenue
|
585
|
578
|
883
|
756
|
1,032
|
1,024
|
55
|
79
|
2,555
|
2,437
|
Organic Growth
(Decline)
|
1 %
|
1 %
|
0 %
|
2 %
|
(2 %)
|
18 %
|
6 %
|
10 %
|
(1 %)
|
8 %
|
Adjusted
EBITDA*
|
46
|
54
|
55
|
55
|
60
|
53
|
(24)
|
(19)
|
137
|
143
|
Adjusted EBITDA
Margin*
|
8 %
|
9 %
|
6 %
|
7 %
|
6 %
|
5 %
|
N/A
|
N/A
|
5 %
|
6 %
|
GDI's Business Services Canada segment recorded $150 million in revenue while generating
$12 million in Adjusted
EBITDA*, representing an Adjusted EBITDA
margin* of 8%. GDI's Business Services USA segment recorded revenue of $217 million and Adjusted EBITDA* of
14$ million, representing an Adjusted EBITDA margin* of
6%. Business Services USA
experienced an organic revenue decline due to the loss of the
segment's largest client at the end of Q1 2024. This loss had been
mostly mitigated by new customers wins in the previous quarters.
However, revenue generated by one new customer fluctuates based on
the volume of recurring project work which was lower in Q4.
Additionally, as announced in Q3 2024, Adjusted EBITDA in the
fourth quarter in GDI's Business Service segments was approximately
$3 million dollars lower on a
combined basis as there was one extra working day in the quarter
compared to Q4 2023.
The Technical Services segment recorded revenue of $257 million and Adjusted EBITDA* of
$18 million, up by $4 million compared to Q3 2024, representing an
Adjusted EBITDA margin* of 7% compared to 6% in Q3 2024.
The segment experienced an organic revenue growth of 4% and growth
of 3% from acquisitions.
Finally, GDI's Corporate and Other segment recorded revenue of
$10 million compared to revenue of
$22 million in Q4 2023, with comparable negative Adjusted
EBITDA* of $6 million in both
quarters. The decline in revenue is primarily attributable to
business divestitures during Fiscal 2024.
"I am satisfied with GDI's performance in Q4 2024," stated
Claude Bigras, President & CEO
of GDI. "We generated $634 million in
revenue and $38 million in Adjusted
EBITDA, despite the extra working day impact of approximately
$3 million in our Business Services
segments on a quarter over quarter basis. Our Business Services
Canada segment delivered healthy organic growth while maintaining
an Adjusted EBITDA margin of 8%, which was in-line with the other
three quarters of fiscal 2024. Despite the challenges that the
commercial real estate industry experienced in 2024, our Business
Services Canada platform demonstrated its ability to deliver solid
and stable results. Our Business Services USA segment experienced a decline in organic
revenue due to the loss of GDI's largest client at the end of Q1
2024. We had replaced most of this loss through new client wins but
one new client's revenue stream is primarily project-based and
volumes were lower in Q4 than earlier in the year. Additionally, we
continued to shed uneconomic accounts acquired under the Atalian
acquisition. The Business Services USA segment recently secured a number of new
business wins that have just started or will be starting up during
Q1 and Q2 2025. Quarter over quarter revenue comparisons should
normalize beginning in Q2 2025 and we expect to return to more
traditional organic growth levels as the year progresses. Our
Technical Services segment had another strong quarter as it
generated $257 million in revenue and
an Adjusted EBITDA margin of 7%. Our initiatives to increase
margins in the retrofit project segment of the business which we
implemented in Q3 2023 were the main driver of margin growth. It
should help support the margin profile of the business in 2025 and
help us realize our goal to generate an annual Adjusted EBITDA
margin of 7% for the segment" continued Mr. Bigras.
"GDI also delivered on its two key balance sheet initiatives
during Q4 2024. We generated a reduction in net operating working
capital* of $19 million over Q3 2024.
Additionally, we successfully reduced our long-term debt, net of
cash* by $36 million in Q4 as a
result of working capital reduction and strong cash flow. We still
expect proceeds from unused real estate divestitures to generate
$25 million to $30 million of cash in 2025. Our outlook
for 2025 is positive for each of our business segments, our balance
sheet is solid with a leverage ratio below 3x, and we are well
positioned to continue to execute on our strategic growth
strategy," concluded Mr. Bigras.
ABOUT GDI
GDI is a leading integrated commercial facility services
provider which offers a range of services in Canada and the
United States to owners and managers of a variety of
facility types including office buildings, educational facilities,
distribution centers, industrial facilities, healthcare
establishments, stadiums and event venues, hotels, shopping
centres, airports and other transportation facilities. GDI's
commercial facility services capabilities include commercial
janitorial and building maintenance, energy advisory and system
optimization, the installation, maintenance and repair of HVAC-R,
mechanical, electrical and building automation systems, as well as
other complementary services such as janitorial products
manufacturing and distribution. GDI's subordinate voting shares are
listed on the Toronto Stock Exchange (TSX: GDI). Additional
information on GDI can be found on its website at www.gdi.com.
CAUTION CONCERNING FORWARD-LOOKING STATEMENTS
Certain statements in this press release may constitute
forward-looking information within the meaning of securities laws.
Forward looking information may relate to GDI's future outlook and
anticipated events, business, operations, financial performance,
financial condition or results and, in some cases, can be
identified by terminology such as "may"; "will"; "should";
"expect"; "plan"; "anticipate"; "believe"; "intend"; "estimate";
"predict"; "potential"; "continue"; "foresee"; "ensure" or other
similar expressions concerning matters that are not historical
facts. In particular, statements regarding GDI's future operating
results and economic performance, and its objectives and strategies
are forward-looking statements. These statements are based on
certain factors and assumptions including expected growth, results
of operations, performance and business prospects and
opportunities, which GDI believes are reasonable as of the current
date. While management considers these assumptions to be reasonable
based on information currently available to the Company, they may
prove to be incorrect. It is impossible for GDI to predict with
certainty the impact that the current economic uncertainties may
have on future results. Forward-looking information is also subject
to certain factors, including risks and uncertainties (described in
the "Risk Factors" section) that could cause actual results to
differ materially from what GDI currently expects. Namely, these
factors include risks pertaining to unsuccessful implementation of
the business strategy, changes to business structure, inherent
operating risks from acquisition activity, failure to integrate an
acquired company, decline in commercial real estate occupancy
levels, increase in costs which cannot be passed on to customers,
labour shortages, disruption in information technology systems and
execution issues with Strategic IT projects, increases in interest
rates, exchange rate fluctuations, deterioration in economic
conditions, Government Policies on International trade and
Investment, increase in competition, influence of the principal
shareholders, loss of key or long-term customers, public
procurement laws and regulations, legal proceedings, reputational
damage, labour disputes, disputes with franchisees, environmental,
social and governance ("ESG") considerations, goodwill and
long-lived assets impairment charges, tax matters, key employees,
participation in multi-employer pension plans, legislation or other
governmental action, cybersecurity, data confidentiality and data
protection, and public perception of our environmental footprint,
many of which are beyond the Company's control. Therefore, future
events and results may vary significantly from what management
currently foresees. The reader should not place undue importance on
forward-looking information and should not rely upon this
information as of any other date. While management may elect to,
the Company is under no obligation and does not undertake to update
or alter this information at any particular time, except as may be
required by law.
Analyst
Conference Call:
|
March 5,
2025 at 9:00
A.M. (ET) Kindly note that
Investors and Media representatives may attend as
listeners only.
|
Please use the
following dial-in numbers to have access to the conference call by
dialing 10 minutes before the beginning of the
conference:
North America
Toll-Free: 1-800-990-4777
Local: 289-819-1299
(Toronto) or 514-400-3794 (Montreal)
RapidConnect URL:
https://emportal.ink/4fiHddX
|
A rebroadcast of the
conference call will be available March 12, 2025 by dialing:
North America Toll-Free: 1-888-660-6345
Local: 289-819-1450 (Toronto)
Confirmation Code: 20296#
|
December 31, 2024 consolidated
financial statements and accompanied Management & Discussion
Analysis are filed on www.sedarplus.ca.
* The terms "Adjusted
EBITDA", "Adjusted EBITDA Margin", Long-term debt, net of cash, and
net operating working capital do not have standardized definitions
prescribed by International Financial Reporting Standards and
therefore, may not be comparable to similar measures presented by
other companies. "Adjusted EBITDA" is defined as operating income
before depreciation and amortization, transaction, reorganization
and other costs, share-based compensation and strategic information
technology projects configuration and customization costs. The
Adjusted EBITDA Margin is calculated by dividing Adjusted EBITDA by
revenues. For more details and for a reconciliation of that measure
to the most directly comparable IFRS measure, consult the
"Operating and Financial Results" section of the Company's
Management Discussion & Analysis ("MD&A"). Long-term debt,
net of cash, and net operating working capital details and
calculation is descripted in the section "consolidated financial
position" of the MD&A.
|
GDI INTEGRATED FACILITY SERVICES INC.
Consolidated
Statements of Financial Position
December 31, 2024 and 2023
(In millions of Canadian dollars)
|
2024
|
2023
|
Assets
|
|
|
|
|
|
Current
assets
|
|
|
Cash
|
14
|
17
|
Trade and other
receivables and contract assets
|
565
|
571
|
Assets held for
sale
|
6
|
‒
|
Current tax
assets
|
4
|
11
|
Inventories
|
33
|
42
|
Other financial
assets
|
15
|
13
|
Prepaid expenses and
other
|
16
|
11
|
Derivatives
|
‒
|
1
|
Total current
assets
|
653
|
666
|
|
|
|
Non-current
assets
|
|
|
Property, plant and
equipment
|
119
|
127
|
Intangible
assets
|
115
|
131
|
Goodwill
|
378
|
356
|
Other long-term
assets
|
20
|
12
|
Total non-current
assets
|
632
|
626
|
|
|
|
Total assets
|
1,285
|
1,292
|
|
|
|
Liabilities and
Shareholders' Equity
|
|
|
|
|
|
Current
liabilities
|
|
|
Bank
indebtedness
|
2
|
14
|
Trade and other
payables
|
306
|
298
|
Provisions
|
32
|
32
|
Contract
liabilities
|
33
|
34
|
Current tax
liabilities
|
9
|
2
|
Current portion of
long-term debt
|
21
|
36
|
Total current
liabilities
|
403
|
416
|
|
|
|
Non-current
liabilities
|
|
|
Long-term
debt
|
362
|
384
|
Other
liabilities
|
9
|
5
|
Deferred tax
liabilities
|
15
|
32
|
Total non-current
liabilities
|
386
|
421
|
|
|
|
Shareholders'
equity
|
|
|
Share
capital
|
382
|
380
|
Retained
earnings
|
100
|
68
|
Contributed
surplus
|
3
|
2
|
Accumulated other
comprehensive income
|
11
|
5
|
Total shareholders'
equity
|
496
|
455
|
|
|
|
Total liabilities and
shareholders' equity
|
1,285
|
1,292
|
GDI INTEGRATED FACILITY SERVICES INC.
Consolidated
Statements of Comprehensive Income
Years ended December 31, 2024 and
2023
(In millions of Canadian dollars, except for earnings per
share)
|
2024
|
2023
|
|
|
|
Revenues
|
2,555
|
2,437
|
|
|
|
Cost of
services
|
2,099
|
1,987
|
Selling and
administrative expenses
|
328
|
316
|
Transaction,
reorganization and other costs
|
2
|
4
|
Strategic information
technology projects configuration and customization
costs
|
2
|
6
|
Amortization of
intangible assets
|
29
|
24
|
Depreciation of
property, plant and equipment
|
57
|
53
|
Operating
income
|
38
|
47
|
|
|
|
Net finance
expense
|
14
|
18
|
Gain on business
disposals
|
(17)
|
–
|
Income before income
taxes
|
41
|
29
|
|
|
|
Income tax
expense
|
9
|
10
|
Net income
|
32
|
19
|
|
|
|
Other comprehensive
income (loss)
|
|
|
Gains(losses) that are
or may be reclassified to earnings:
|
|
|
Foreign currency translation differences for foreign
operations
|
25
|
(7)
|
Hedge of net
investments in foreign operations, net of tax of $5
|
(18)
|
7
|
Cash flow
hedges, effective portion of changes in fair value, net of
tax
|
(1)
|
(2)
|
|
6
|
(2)
|
|
|
|
Total comprehensive
income
|
38
|
17
|
|
|
|
Earnings per
share:
|
|
|
Basic
|
1.37
|
0.80
|
Diluted
|
1.36
|
0.79
|
GDI INTEGRATED FACILITY SERVICES INC.
Consolidated
Statements of Changes in Equity
Years ended December 31, 2024 and
2023
(In millions of Canadian dollars)
|
Share
Capital
|
Retained
earnings
|
Contributed
surplus
|
Accumulated
other
comprehensive income (loss)
|
Total
|
|
Number
(in
thousands
of
shares)
|
Amount
|
Net
investment
Hedge
|
Currency
Translation
adjustment
|
Swap-
Hedge
|
|
|
|
|
|
|
|
|
|
Balance, January 1,
2023
|
23,414
|
379
|
49
|
4
|
(16)
|
20
|
3
|
439
|
|
|
|
|
|
|
|
|
|
Net income
|
‒
|
‒
|
19
|
‒
|
‒
|
‒
|
‒
|
19
|
Other comprehensive
loss
|
‒
|
‒
|
‒
|
‒
|
7
|
(7)
|
(2)
|
(2)
|
Total comprehensive
income for the year
|
‒
|
‒
|
19
|
‒
|
7
|
(7)
|
(2)
|
17
|
Transactions with
owners of the Company:
|
Share-based
compensation
|
‒
|
‒
|
‒
|
1
|
‒
|
‒
|
‒
|
1
|
Stock options
exercised
|
98
|
2
|
‒
|
‒
|
‒
|
‒
|
‒
|
2
|
Shares repurchased for
cancellation
|
(98)
|
(1)
|
‒
|
(3)
|
‒
|
‒
|
‒
|
(4)
|
Balance, December
31, 2023
|
23,414
|
380
|
68
|
2
|
(8)
|
13
|
1
|
455
|
|
|
|
|
|
|
|
|
|
Net income
|
‒
|
‒
|
32
|
‒
|
‒
|
‒
|
‒
|
32
|
Other comprehensive
income
|
‒
|
‒
|
‒
|
‒
|
(18)
|
25
|
(1)
|
6
|
Total comprehensive
income for the year
|
|
|
32
|
|
(17)
|
24
|
(1)
|
38
|
Transactions with
owners of the Company:
|
Share-based
compensation
|
‒
|
‒
|
‒
|
1
|
‒
|
‒
|
‒
|
1
|
Stock options
exercised
|
106
|
2
|
‒
|
‒
|
‒
|
‒
|
‒
|
2
|
Shares repurchased for
cancellation
|
‒
|
‒
|
‒
|
‒
|
‒
|
‒
|
‒
|
‒
|
Balance, December
31, 2024
|
23,520
|
382
|
100
|
3
|
(26)
|
37
|
‒
|
496
|
GDI INTEGRATED FACILITY SERVICES INC.
Consolidated
Statements of Cash Flows
Years ended December 31, 2024 and
2023
(In millions of Canadian dollars)
|
2024
|
2023
|
|
|
|
Cash flows from (used
in) operating activities
|
|
|
Net income
|
32
|
19
|
Adjustments
for:
|
|
|
Depreciation and
amortization
|
86
|
77
|
Net finance
expense
|
14
|
18
|
Gain on business
disposals
|
(17)
|
‒
|
Income tax
expense
|
9
|
10
|
Income taxes
paid
|
(7)
|
(14)
|
Other
|
2
|
1
|
Net changes in non-cash
operating assets and
liabilities
|
17
|
(46)
|
Net cash from operating
activities
|
136
|
65
|
|
|
|
Cash flows from (used
in) financing activities
|
|
|
Proceeds from issuance
of long-term debt
|
274
|
401
|
Repayment of long-term
debt
|
(325)
|
(370)
|
Payment of lease
liabilities
|
(39)
|
(31)
|
Interest
paid
|
(30)
|
(23)
|
Other
|
1
|
(2)
|
Net cash used in
financing activities
|
(119)
|
(25)
|
|
|
|
Cash flows from (used
in) investing activities
|
|
|
Business acquisitions,
net of cash and bank indebtedness acquired
|
(20)
|
(11)
|
Business
disposals
|
39
|
‒
|
Additions to property,
plant and equipment
|
(14)
|
(21)
|
Additions to intangible
assets
|
(5)
|
(6)
|
Acquisition of other
investments
|
(6)
|
‒
|
Other
|
‒
|
1
|
Net cash used in
investing activities
|
(7)
|
(37)
|
|
|
|
Foreign exchange gain
(loss) on cash held in foreign currencies
|
(2)
|
3
|
|
|
|
Net change in cash
(bank indebtedness)
|
9
|
6
|
|
|
|
(Bank indebtedness)
cash, beginning of year:
|
|
|
Cash
|
17
|
7
|
Bank
indebtedness
|
(14)
|
(10)
|
|
3
|
(3)
|
|
|
|
Cash (bank
indebtedness), end of year:
|
|
|
Cash
|
14
|
17
|
Bank
indebtedness
|
(2)
|
(14)
|
|
12
|
3
|
GDI INTEGRATED FACILITY SERVICES INC.
Segmented
information
Years ended December 31, 2024 and
2023
(In millions of Canadian dollars)
|
2024
|
|
Business
Services Canada
|
Business
Services USA
|
Technical
Services
|
Corporate
and Other
|
Total
|
|
|
|
|
|
|
Recurring/contractual
services
|
512
|
804
|
116
|
20
|
1,452
|
On-call
services
|
37
|
79
|
285
|
5
|
406
|
Projects
|
–
|
–
|
630
|
–
|
630
|
Manufacturing and
distribution
|
–
|
–
|
–
|
41
|
41
|
Other
revenues
|
25
|
–
|
–
|
1
|
26
|
|
|
|
|
|
|
Total external
revenues
|
574
|
883
|
1,031
|
67
|
2,555
|
Inter-segment
revenues
|
11
|
–
|
1
|
(12)
|
–
|
Revenues
|
585
|
883
|
1,032
|
55
|
2,555
|
|
|
|
|
|
|
Income (loss) before
income taxes
|
35
|
29
|
35
|
(58)
|
41
|
Net finance
expense
|
–
|
–
|
2
|
12
|
14
|
Gain on business
disposal
|
–
|
–
|
(17)
|
–
|
(17)
|
Operating income
(loss)
|
35
|
29
|
20
|
(46)
|
38
|
Depreciation and
amortization
|
11
|
25
|
38
|
12
|
86
|
Transaction,
reorganization, and other costs
|
–
|
1
|
2
|
(1)
|
2
|
Share-based
compensation (1)
|
–
|
–
|
–
|
9
|
9
|
Strategic information
technology projects configuration and customization
costs
|
–
|
–
|
–
|
2
|
2
|
Adjusted EBITDA
(3)
|
46
|
55
|
60
|
(24)
|
137
|
|
|
|
|
|
|
Total assets
|
254
|
416
|
526
|
89
|
1,285
|
Total
liabilities
|
72
|
114
|
246
|
357
|
789
|
Additions to property,
plant and equipment
|
8
|
13
|
35
|
3
|
59
|
Additions to intangible
assets
|
–
|
2
|
3
|
5
|
10
|
Goodwill recorded on
business acquisitions
|
–
|
9
|
2
|
–
|
11
|
GDI INTEGRATED FACILITY SERVICES INC.
Segmented
information
Years ended December 31, 2024 and
2023
(In millions of Canadian dollars)
|
2023
|
|
Business
Services Canada
|
Business
Services USA
|
Technical
Services
|
Corporate
and Other
|
Total
|
|
|
|
|
|
|
Recurring/contractual
services
|
498
|
719
|
83
|
18
|
1,318
|
On-call
services
|
45
|
37
|
291
|
5
|
378
|
Projects
|
–
|
–
|
650
|
–
|
650
|
Manufacturing and
distribution
|
–
|
–
|
–
|
62
|
62
|
Other
revenues
|
24
|
–
|
–
|
5
|
29
|
|
|
|
|
|
|
Total external
revenues
|
567
|
756
|
1,024
|
90
|
2,437
|
Inter-segment
revenues
|
11
|
–
|
–
|
(11)
|
–
|
Revenues
|
578
|
756
|
1,024
|
79
|
2,437
|
|
|
|
|
|
|
Income (loss) before
income taxes
|
42
|
36
|
17
|
(66)
|
29
|
Net finance
expense
|
–
|
1
|
(1)
|
18
|
18
|
Operating income
(loss)
|
42
|
37
|
16
|
(48)
|
47
|
Depreciation and
amortization
|
11
|
18
|
36
|
12
|
77
|
Transaction,
reorganization, and other costs
|
1
|
–
|
1
|
2
|
4
|
Share-based
compensation (1)
|
–
|
–
|
–
|
9
|
9
|
Strategic information
technology projects configuration and customization
costs
|
–
|
–
|
–
|
6
|
6
|
Adjusted
EBITDA
|
54
|
55
|
53
|
(19)
|
143
|
|
|
|
|
|
|
Total assets
|
267
|
359
|
544
|
122
|
1,292
|
Total
liabilities
|
69
|
109
|
253
|
406
|
837
|
Additions to property,
plant and equipment
|
8
|
13
|
32
|
8
|
61
|
Additions to intangible
assets
|
–
|
10
|
2
|
6
|
18
|
Goodwill recorded on
business acquisitions
|
–
|
14
|
2
|
–
|
16
|
GDI INTEGRATED FACILITY SERVICES INC.
Business
acquisitions
Years ended December 31, 2024 and
2023
(In millions of Canadian dollars)
Acquisition
date
|
Company
acquired
|
Location
|
Segment
reporting
|
Status
|
2024
Acquisitions
|
April 1,
2024
|
Hussmann Canada
Inc.
("Hussmann")
|
Dartmouth, Nova
Scotia
|
Technical
Services
|
Preliminary
|
May 1, 2024
|
Jade Opco, LLC, doing
business as
Paramount Building Solutions
("Paramount")
|
Phoenix,
Arizona
|
Business
Services USA
|
Preliminary
|
June 1,
2024
|
RYCOM Corporation
("RYCOM")
|
Toronto,
Ontario
|
Technical
Services
|
Preliminary
|
2023
Acquisitions
|
June 1,
2023
|
React Technical,
Inc.
("React")
|
New York,
New York
|
Technical
Services
|
Completed
|
November 1,
2023
|
La Financière Italian
("Atalian")
|
Multiple sites in
the USA
|
Business
Services USA
|
Completed
|
GDI INTEGRATED FACILITY SERVICES INC.
Consolidated
financial position
(in millions of
Canadian dollars)
|
December
31,
|
December 31,
|
2024
|
2023
|
Net operating working
capital:
|
|
|
Trade and other
receivables and contract assets
|
565
|
571
|
Inventories
|
33
|
42
|
Other financial
assets
|
15
|
13
|
Prepaid expenses and
other
|
16
|
11
|
Trade and other
payables
|
(306)
|
(298)
|
Provisions
|
(32)
|
(32)
|
Contract
liabilities
|
(33)
|
(34)
|
Net
operating working capital (1)
|
258
|
273
|
Long-term debt,
including current portion, net of Cash (bank
indebtedness):
|
|
|
Cash, net of bank indebtedness
|
12
|
3
|
Long-term debt, including current portion
|
(383)
|
(420)
|
Long-term debt, including current portion, net of Cash (bank
indebtedness)
|
(371)
|
(417)
|
|
|
|
Other financial
position accounts:
|
|
|
Property, plant
and equipment
|
119
|
127
|
Intangible
assets
|
115
|
131
|
Goodwill
|
378
|
356
|
Other long-term
assets
|
20
|
12
|
Assets held for
sale
|
6
|
‒
|
Derivatives
|
‒
|
1
|
Other long-term
liabilities
|
(9)
|
(5)
|
Net current tax
(liabilities) assets
|
(5)
|
9
|
Net deferred tax
(liabilities) assets
|
(15)
|
(32)
|
GDI INTEGRATED FACILITY SERVICES INC.
Supplementary
Quarterly Financial Information
Three-month periods
(Unaudited) (In millions of Canadian dollars, except per share
data)
Three months
ended
|
|
|
|
|
(in millions of
Canadian dollars,
except per share data) (1)
|
December
2024
|
September
2024
|
June
2024
|
March
2024
|
Revenue
|
634
|
640
|
639
|
644
|
Operating
income
|
15
|
15
|
10
|
(2)
|
Depreciation and
amortization
|
22
|
20
|
19
|
26
|
Transaction, reorganization
and other costs
|
(2)
|
1
|
2
|
1
|
Share-based
compensation
|
2
|
3
|
2
|
2
|
Strategic
information technology projects configuration and customization
costs
|
1
|
‒
|
1
|
1
|
Adjusted
EBITDA
|
38
|
39
|
34
|
28
|
Net income for the
period
|
23
|
7
|
2
|
‒
|
Earnings per
share
|
|
|
|
|
Basic
|
1.00
|
0.28
|
0.07
|
0.02
|
Diluted
|
0.99
|
0.28
|
0.07
|
0.02
|
Three months
ended
|
|
|
|
|
(in millions of
Canadian dollars,
except per share data) (1)
|
December
2023
|
September
2023
|
June
2023
|
March
2023
|
Revenue
|
622
|
615
|
609
|
591
|
Operating
income
|
9
|
16
|
10
|
12
|
Depreciation and
amortization
|
22
|
19
|
19
|
17
|
Transaction, reorganization
and other costs
|
2
|
‒
|
1
|
1
|
Share-based
compensation
|
2
|
2
|
3
|
2
|
Strategic
information technology projects configuration and customization
costs
|
2
|
2
|
1
|
1
|
Adjusted
EBITDA
|
37
|
39
|
34
|
33
|
Net income for the
period
|
6
|
8
|
1
|
4
|
Earnings per
share
|
|
|
|
|
Basic
|
0.26
|
0.35
|
0.04
|
0.15
|
Diluted
|
0.25
|
0.35
|
0.04
|
0.15
|
(1)
|
The differences between
the quarters are mainly the results of business acquisitions, as
well as seasonality in the Technical Services segment.
|
SOURCE GDI Integrated Facility Services Inc.