CALGARY,
AB, May 3, 2023 /CNW/ - Surge Energy Inc.
("Surge" or the "Company") (TSX: SGY) is pleased to announce the
Company's financial and operating results for the quarter ended
March 31, 2023, and an update on
Surge's latest drilling results.
Q1 2023 FINANCIAL
& OPERATING HIGHLIGHTS
Q1/23 is the Company's first quarter that includes the full
impact of the strategic acquisition of high quality, core area
assets from Enerplus (the "Acquisition"), which closed in late
Q4/22. In Q1/23 Surge delivered an increase in production of more
than 22 percent compared to Q1/22, with production increasing from
20,550 boepd (85 percent liquids) to a record 25,138 boepd (87
percent liquids) in the current quarter. Surge's December 31, 2023 production exit rate guidance
is 25,000 boepd.
West Texas Intermediate ("WTI") crude oil prices in Q1/23
decreased by more than 19 percent (i.e. a drop of over US$18 per barrel) compared to Q1/22.
Additionally, Western Canadian Select ("WCS") differentials to WTI
also widened substantially in Q1/23, resulting in a benchmark WCS
crude oil price of C$69.46 per
barrel, a decrease of 31 percent compared to a Q1/22 WCS price of
C$101.01 per barrel. The WCS
differential to WTI in Q1/23 was US$24.79 per barrel. Approximately fifty percent
of Surge's crude oil production is correlated to WCS pricing.
Encouragingly, WCS differentials have quickly returned to long
term historical levels, with both April, 2023 and May, 2023 WCS
differentials settling below US$16
per barrel. Surge Management is optimistic that WCS differentials
could even improve beyond these levels as the Trans Mountain
pipeline expansion project comes online (currently forecast for
early 2024).
Despite the much lower crude oil price environment experienced
during the quarter, Surge's cash flow from operating activities
increased by four percent to $54.5
million in Q1/23, up from $52.2
million in Q1/22. Furthermore, after adjusting for changes
in non-cash working capital, the Company delivered adjusted funds
flow1 ("AFF") of $63.3
million in Q1/23, which represents an increase of one
percent compared to Q1/22 AFF of $62.9
million.
These positive financial results are primarily due to the
accretive Acquisition, Surge's exciting Frobisher light oil drilling results in
SE Saskatchewan, and the expiry of
the Company's previously mandated 2022 fixed price crude oil
hedges.
During the quarter, Surge returned $11.7
million to its shareholders in the form of cash dividends
pursuant to the Company's base cash dividend of $0.48 per share per annum (paid monthly). The
cash dividends paid during the quarter represent less than 19
percent of Surge's Q1/23 AFF.
Additional highlights from the Company's Q1/23 financial and
operating results include:
- Reported Surge's first complete quarter including the
Acquisition, with production from the acquired assets contributing
approximately 3,800 boepd (99 percent liquids) to Q1/23
production;
- Achieved record average daily production of 25,138 boepd (87
percent liquids) during Q1/23, an increase of over 22 percent
compared to Q1/22 production of 20,550 boepd (85 percent
liquids);
- Successfully drilled 18 gross (17.9 net) wells, with activity
focused in the Company's Sparky and SE
Saskatchewan conventional light and medium gravity crude oil
core areas; and
- Announced that the Company's independently engineered
December 31, 2022 (Sproule) Proven
Developed Producing ("PDP") Net Asset Value ("NAV") increased by
107 percent year over year, from $3.51 per share to $7.27 per share.
FINANCIAL AND OPERATING HIGHLIGHTS
FINANCIAL AND
OPERATING HIGHLIGHTS
|
Three Months Ended
March 31,
|
($000s except per
share amounts)
|
2023
|
2022
|
%
Change
|
Financial
highlights
|
|
|
|
Oil sales
|
152,664
|
157,440
|
(3) %
|
NGL sales
|
3,618
|
4,053
|
(11) %
|
Natural gas
sales
|
5,688
|
7,631
|
(25) %
|
Total oil, natural gas,
and NGL revenue
|
161,970
|
169,124
|
(4) %
|
Cash flow from
operating activities
|
54,506
|
52,182
|
4 %
|
Per share - basic
($)
|
0.56
|
0.63
|
(11) %
|
Per share diluted
($)
|
0.55
|
0.63
|
(13) %
|
Adjusted
funds flowa
|
63,331
|
62,893
|
1 %
|
Per share - basic
($)a
|
0.65
|
0.75
|
(13) %
|
Per share diluted
($)
|
0.64
|
0.75
|
(15) %
|
Net income
(loss)
|
14,789
|
(21,868)
|
nmb
|
Per share basic
($)
|
0.15
|
(0.26)
|
nm
|
Per share diluted
($)
|
0.15
|
(0.26)
|
nm
|
Expenditures on
property, plant and equipment
|
45,733
|
42,968
|
6 %
|
Net acquisitions and
dispositions
|
(678)
|
—
|
nm
|
Net capital
expenditures
|
45,055
|
42,968
|
5 %
|
Net
debta, end of
period
|
331,917
|
315,770
|
5 %
|
|
|
|
|
Operating
highlights
|
|
|
|
Production:
|
|
|
|
Oil (bbls per
day)
|
21,055
|
16,760
|
26 %
|
NGLs (bbls per
day)
|
721
|
691
|
4 %
|
Natural gas (mcf per
day)
|
20,172
|
18,592
|
8 %
|
Total (boe per day)
(6:1)
|
25,138
|
20,550
|
22 %
|
Average realized price
(excluding hedges):
|
|
|
|
Oil ($ per
bbl)
|
80.57
|
104.38
|
(23) %
|
NGL ($ per
bbl)
|
55.78
|
65.17
|
(14) %
|
Natural gas ($ per
mcf)
|
3.13
|
4.56
|
(31) %
|
|
|
|
|
Netback ($ per
boe)
|
|
|
|
Petroleum and natural
gas revenue
|
71.59
|
91.45
|
(22) %
|
Realized gain (loss) on
commodity and FX contracts
|
(0.88)
|
(15.58)
|
(94) %
|
Royalties
|
(12.84)
|
(15.36)
|
(16) %
|
Net operating
expensesa
|
(22.26)
|
(19.28)
|
15 %
|
Transportation
expenses
|
(1.79)
|
(1.50)
|
19 %
|
Operating netbacka
|
33.82
|
39.73
|
(15) %
|
G&A
expense
|
(2.04)
|
(2.18)
|
(6) %
|
Interest
expense
|
(3.80)
|
(3.55)
|
7 %
|
Adjusted funds
flowa
|
27.98
|
34.00
|
(18) %
|
|
|
|
|
|
|
|
|
Common shares
outstanding, end of period
|
98,334
|
83,357
|
18 %
|
Weighted average basic
shares outstanding
|
97,087
|
83,357
|
16 %
|
Stock based
compensation dilution
|
2,296
|
—
|
100 %
|
Weighted average
diluted shares outstanding
|
99,383
|
83,357
|
19 %
|
|
|
|
|
a This is a
non-GAAP and other financial measure which is defined in the
Non-GAAP and Other Financial Measures section of this
document.
|
b The Company
views this change calculation as not meaningful, or
"nm".
|
OPERATIONS UPDATE: STRONG DRILLING SUCCESS IN SE SASKATCHEWAN AND SPARKY CORE AREAS
Surge continued its strong operational momentum in Q1/23, with a
drilling rig active in each of its Sparky and SE
Saskatchewan core areas. The Company budgets drilling 67.0 net
wells in 2023, with this program comprised of 37.0 net Sparky wells
and 30.0 net SE Saskatchewan wells. The Company plans to
commence its post-breakup drilling program in both the Sparky and
SE Saskatchewan core areas on or
about June 1, 2023.
During Q1/23, Surge successfully drilled a total of 18 gross
(17.9 net) wells, spending a total of $45.7
million including expenditures on property, facilities, and
equipment. Q1/23 capital expenditures were in line with the
Company's budget estimates. Drilling operations during the first
quarter focused on Surge's medium and light gravity crude oil
assets in its Sparky and SE Saskatchewan core areas.
In the Company's Sparky core area, Surge drilled 10 gross (10.0
net) wells in the first quarter of 2023 with a 100 percent success
rate (the average IP30 of the 10 well program being greater than
125 bbl/d2). Two gross (2.0 net) of these 10 wells were
drilled on lands located in the recently acquired Cadogan property,
which was obtained through the Enerplus Acquisition. These two
Sparky wells are still cleaning up and are currently producing at a
combined rate of 300 bopd. Surge has identified an internally
estimated 32.0 net follow up Sparky drilling
locations2 on the acquired Cadogan property
alone.
Surge's current Sparky core area production now exceeds 11,000
boepd (>85 percent liquids; 25° API average oil quality) for the
first time in the Company's history, up over 800 percent from 1,200
boepd eight years ago. Surge has a 12 year Sparky drilling
inventory of more than 480 internally estimated drilling
locations2, as well as attractive waterflood upside.
In Q1/23, Surge drilled 8 gross (7.9 net) wells in the Company's
SE Saskatchewan core area.
Drilling operations primarily targeted light oil in the prolific
Frobisher formation. The average
Surge SE Saskatchewan well drilled in Q1/23 came on production with
an IP30 of more than 250 boepd (90 percent light oil). Surge's
average internal Frobisher type
curve has an IP30 of 240 boepd and a payout of approximately 11
weeks at US$80 WTI flat
pricing2.
Surge continues to add significant organic drilling inventory in
SE Saskatchewan, and now has an
inventory of more than 275.0 net drilling locations, with more than
160.0 net locations targeting the prolific Frobisher horizon.
Since the start of 2023, Surge has continued to execute on the
Company's organic land acquisition strategy, adding 4.0 net
sections and 28 gross (28.0 net) drilling locations3
through Crown land sales and freehold leasing. Included in this are
14.0 net drilling locations on the Frobisher trend in SE Saskatchewan. Surge intends to drill 4
gross (4.0 net) wells on these newly acquired lands in 2023.
OUTLOOK: POSITIONED FOR SUCCESS IN 2023 AND BEYOND
Surge is a 25,000 boepd (87 percent liquids) intermediate,
publicly traded oil company that is focused on enhancing
shareholder returns through free cash flow generation. The
Company's defined operating strategy is based on acquiring and
developing high quality, conventional, light and medium gravity
crude oil reservoirs, using proven technology to enhance ultimate
oil recoveries.
With more than 3.0 billion barrels of net (internally estimated)
original oil in place ("OOIP")4, a low 7.7 percent
recovery factor at year end 2022, and a dominant operational
position in two of the most economic5 light and medium
gravity crude oil plays in Canada,
Surge believes that the Company is poised to deliver strong results
both operationally and financially in 2023 and beyond.
In addition, with over $1.4
billion in estimated tax pools at December 31, 2022, Surge is committed to
delivering its shareholders a combination of:
- continued net debt repayment (increasing Surge's NAV per
share);
- a $0.48 per share annual base
cash dividend, paid monthly;
- share buybacks;
- a modest production per share growth wedge; and
- potential for variable or special dividends.
FORWARD LOOKING STATEMENTS
This press release contains forward-looking statements. The use
of any of the words "anticipate", "continue", "estimate", "expect",
"may", "will", "project", "should", "believe" and similar
expressions are intended to identify forward-looking statements.
These statements involve known and unknown risks, uncertainties and
other factors that may cause actual results or events to differ
materially from those anticipated in such forward-looking
statements.
More particularly, this press release contains statements
concerning: Surge's expectations regarding crude oil prices and WCS
differentials; its plans to commence its post-breakup drilling
program and the timing thereof; its focus and defined
operating strategy; management's belief that Surge is poised to
deliver strong results both operationally and financially in 2023
and beyond; its estimated tax pools; and its forecast for
achievement of its Phase 2 return to capital net debt target;
management's belief that Surge is well positioned to deliver to its
shareholders a combination of continued net debt repayment; a
$0.48 per share annual base cash
dividend, paid monthly; share buybacks; a modest production per
share growth wedge; and potential for variable or special dividend;
sits 2023 guidance, including its 2023 estimates for average
production; expenditures on plant, property and equipment; cash
flow from operating activities; dividends and dividends per share;
royalties as a percentage of petroleum and natural gas revenue; net
operating expenses; transportation expenses and general and
administrative expenses.
The forward-looking statements are based on certain key
expectations and assumptions made by Surge, including expectations
and assumptions around the performance of existing wells and
success obtained in drilling new wells; anticipated expenses, cash
flow and capital expenditures; the application of regulatory and
royalty regimes; prevailing commodity prices and economic
conditions; development and completion activities; the performance
of new wells; the successful implementation of waterflood programs;
the availability of and performance of facilities and pipelines;
the geological characteristics of Surge's properties; the
successful application of drilling, completion and seismic
technology; the determination of decommissioning liabilities;
prevailing weather conditions; exchange rates; licensing
requirements; the impact of completed facilities on operating
costs; the availability and costs of capital, labour and services;
and the creditworthiness of industry partners.
Although Surge believes that the expectations and assumptions on
which the forward-looking statements are based are reasonable,
undue reliance should not be placed on the forward-looking
statements because Surge can give no assurance that they will prove
to be correct. Since forward-looking statements address future
events and conditions, by their very nature they involve inherent
risks and uncertainties. Actual results could differ materially
from those currently anticipated due to a number of
factors and risks. These include, but are not
limited to, risks associated with the condition
of the global economy, including trade, public health
(including the impact of COVID-19) and other geopolitical risks;
risks associated
with the oil and gas industry in general (e.g.,
operational risks in development, exploration and production;
delays or changes in plans with respect to exploration or
development projects or capital expenditures; the uncertainty of
reserve estimates; the uncertainty of estimates and projections
relating to production, costs and expenses, and health, safety and
environmental risks); commodity price and exchange rate
fluctuations and constraint in the availability of services,
adverse weather or break-up conditions; uncertainties resulting
from potential delays or changes in plans with respect to
exploration or development projects or capital expenditures; and
failure to obtain the continued support of the lenders under
Surge's bank line. Certain of these risks are set out in more
detail in Surge's AIF dated March 8,
2023 and in Surge's MD&A for the period ended
December 31, 2022, both of which have
been filed on SEDAR and can be accessed at www.sedar.com.
The forward-looking statements contained in this press release
are made as of the date hereof and Surge undertakes no obligation
to update publicly or revise any forward-looking statements or
information, whether as a result of new information, future events
or otherwise, unless so required by applicable securities laws.
Oil and Gas Advisories
The term "boe" means barrel of oil equivalent on the basis of 1 boe to 6,000 cubic feet of natural gas. Boe may be misleading,
particularly if used in isolation. A boe conversion ratio of 1 boe
for 6,000 cubic feet of natural gas is based on an energy
equivalency conversion method primarily applicable at the burner
tip and does not represent a value equivalency at the
wellhead. "Boe/d" and
"boepd" mean barrel of oil equivalent per day. Bbl means barrel of oil and "bopd" means barrels
of oil per day. NGLs means natural gas liquids.
This press release contains certain oil and gas metrics and
defined terms which do not have standardized meanings or standard
methods of calculation and therefore such measures may not be
comparable to similar metrics/terms presented by other issuers and
may differ by definition and application.
Original Oil in Place ("OOIP") means Discovered Petroleum
Initially In Place ("DPIIP"). DPIIP is derived by Surge's internal
Qualified Reserve Evaluators ("QRE") and prepared in accordance
with National Instrument 51-101 and the Canadian Oil and Gas
Evaluations Handbook ("COGEH"). DPIIP, as defined in COGEH, is that
quantity of petroleum that is estimated, as of a given date, to be
contained in known accumulations prior to production. The
recoverable portion of DPIIP includes production, reserves and
Resources Other Than Reserves (ROTR). OOIP/DPIIP and potential
recovery rate estimates are based on current recovery technologies.
There is significant uncertainty as to the ultimate recoverability
and commercial viability of any of the resource associated with
OOIP/DPIIP, and as such a recovery project cannot be defined for a
volume of OOIP/DPIIP at this time. "Internally estimated" means an
estimate that is derived by Surge's internal QRE's and prepared in
accordance with National Instrument 51-101 - Standards of
Disclosure for Oil and Gas Activities. All internal estimates
contained in this new release have been prepared effective as of
January 1, 2023.
Drilling Inventory
This press release discloses drilling locations in two
categories: (i) booked locations; and (ii) unbooked locations.
Booked locations are proved locations and probable locations
derived from an internal evaluation using standard practices as
prescribed in COGEH and account
for drilling locations
that have associated proved and/or probable
reserves, as applicable.
Unbooked locations are internal estimates based on prospective
acreage and assumptions as to the number of wells that can be
drilled per section based on industry practice and internal
review. Unbooked locations
do not have attributed reserves or resources.
Unbooked locations have been identified by Surge's internal
certified Engineers and Geologists (who are also Qualified Reserve
Evaluators) as an estimation of our multi-year drilling activities
based on evaluation of applicable geologic, seismic, engineering,
production and reserves information. There is no certainty that the
Company will drill any or all unbooked drilling locations and if
drilled there is no certainty that such locations will result in
additional oil and gas reserves, resources or production. The
drilling locations on which the Company actually drills wells will
ultimately depend upon the availability of capital, regulatory
approvals, seasonal restrictions, oil and natural gas prices,
costs, actual drilling results, additional reservoir information
that is obtained and other factors. While certain of the unbooked
drilling locations have been de-risked by drilling existing wells
in relative close proximity to such unbooked drilling locations,
the majority of other unbooked drilling locations are farther away
from existing wells where management has less information about the
characteristics of the reservoir
and therefore there is more uncertainty whether
wells will be drilled in such locations
and if drilled there is more uncertainty that such wells will
result in additional oil and gas reserves, resources or
production.
Assuming a January 1, 2023
reference date, the Company will have over >1,150 gross
(>1,050 net) drilling locations identified herein; of these
>625 gross (>575 net) are unbooked locations. Of the 489 net
booked locations identified herein, 366 net are Proved locations
and 122 net are Probable locations based on Sproule's 2022YE
reserves. Assuming an average number of wells drilled per year of
80, Surge's >1,050 net locations provide 13 years of
drilling.
Assuming a January 1, 2023
reference date, the Company will have over >480 gross (>480
net) Sparky Core area drilling
locations identified herein; of these >300 gross (>300 net)
are unbooked locations. Of the 182 net booked locations identified
herein, 126 net are Proved locations and 56 net are Probable
locations based on Sproule's 2022YE reserves. Assuming an average
number of wells drilled per year of 40, Surge's >480 net
locations provide >12 years of drilling.
Assuming a January 1, 2023
reference date, the Company will have over >325 gross (>275
net) SE Sask drilling locations identified herein; of these >140
gross (>120 net) are unbooked locations. Of the 154 net booked
locations identified herein, 105 net are Proved locations and 49
net are Probable locations based on Sproule's 2022YE reserves.
Assuming an average number of wells drilled per year of 40,
Surge's >275 net locations provide ~7 years of drilling.
Assuming subset of SE Sask inventory, and a January 1, 2023 reference date, the Company will
have over >190 gross (>160 net) SE Sask Frobisher drilling
locations identified herein; of these >80 gross (>75 net) are
unbooked locations. Of the 89 net booked locations identified
herein, 56 net are Proved locations and 33 net are Probable
locations based on Sproule's 2022YE reserves.
Surge's internally used type curves were constructed using a
representative, factual and balanced analog data set, as of
January 1, 2023. All locations were
risked appropriately, and EURs were measured against OOIP estimates
to ensure a reasonable recovery factor was being achieved based on
the respective spacing assumption. Other assumptions, such as
capital, operating expenses, wellhead offsets, land encumbrances,
working interests and NGL yields were all reviewed, updated and
accounted for on a well by well basis by Surge's Qualified
Reserve Evaluators. All type curves fully comply with
Part 5.8 of the Companion Policy 51 – 101CP.
The average production profile from the initial 2023, 10 net
SPKY well program was 127 bbl/d vs Surge's internal average Sparky
type curve profile of 107 bbl/d (IP30) and 120 mboe (108 mbbl Oil +
3 mbbl NGL's) Estimated Ultimate Recoverable reserves per well, has
a payout of 9 months @ US$80/bbl WTI
(C$88/bbl WCS).
Surge's average internal Frobisher type curve (Steelman land sale) economics have a payout of
11 weeks @ US$80/bbl WTI
(~C$103/bbl LSB) and are supported by
>125 internally evaluated Frobisher locations by Surge's Qualified
Reserve Evaluators, with average metrics of: ~$1.3 MM per well capital, ~240 boe/d IP30 per
well and ~89 mboe (69 mbbl Oil + 12 mbbl NGL's) Estimated Ultimate
Recoverable reserves per well).
Non-GAAP and Other Financial Measures
This press release includes references to non-GAAP and other
financial measures used by the Company to evaluate its financial
performance, financial position or cash flow. These specified
financial measures include non-GAAP financial measures and non-GAAP
ratios, are not defined by IFRS and therefore are referred to as
non-GAAP and other financial measures. Certain secondary financial
measures in this press release – namely "adjusted funds flow",
"adjusted funds flow per share", "net debt", "net operating
expenses", "net operating expenses per boe", "operating netback",
"operating netback per boe", and
"adjusted funds flow per boe" are not prescribed by
GAAP. These non-GAAP and other financial measures are included
because management uses the information to analyze business
performance, cash flow generated from the business, leverage and
liquidity, resulting from the Company's principal business
activities and it may be useful to investors on the same basis.
None of these measures are used to enhance the Company's reported
financial performance or position. The non-GAAP and other financial
measures do not have a standardized meaning prescribed by IFRS and
therefore are unlikely to be comparable to similar measures
presented by other issuers.
They are common
in the reports of other companies but may differ
by definition and application. All non-GAAP and
other financial measures used in this document are defined
below.
Adjusted Funds Flow & Adjusted Funds Flow Per Share
Adjusted funds flow is a non-GAAP financial measure. The Company
adjusts cash flow from operating activities in calculating adjusted
funds flow for changes in non-cash working capital, decommissioning
expenditures, and cash settled
transaction and other costs.
Management believes the timing of collection, payment
or incurrence of these items involves a
high degree of discretion and as such may not be useful for
evaluating Surge's cash flows.
Changes in non-cash working capital are a result of the timing
of cash flows related to accounts receivable and accounts payable,
which management believes reduces comparability between periods.
Management views decommissioning expenditures predominately as a
discretionary allocation of capital, with flexibility to determine
the size and timing of decommissioning programs to achieve greater
capital efficiencies and as such, costs may vary between periods.
Transaction and other costs represent expenditures associated with
property acquisitions and dispositions, debt restructuring and
employee severance costs, which management believes do not reflect
the ongoing cash flows of the business, and as such reduces
comparability. Each of these expenditures, due to their nature, are
not considered principal business activities and vary between
periods, which management believes reduces comparability.
Adjusted funds flow per share is a non-GAAP ratio, calculated
using the same weighted average basic and diluted shares used in
calculating income per share.
The following table reconciles cash flow from operating activities to adjusted funds flow and adjusted funds flow per share:
|
Three Months Ended
March 31,
|
($000s except per
share amounts)
|
2023
|
2022
|
Cash flow from
operating activities
|
54,506
|
52,182
|
Change in non-cash
working capital
|
5,445
|
9,061
|
Decommissioning
expenditures
|
3,249
|
1,495
|
Cash settled
transaction and other costs
|
131
|
155
|
Adjusted funds
flow
|
$
63,331
|
$
62,893
|
Per share -
basic
|
$
0.65
|
$
0.75
|
Net Debt
Net debt is a non-GAAP
financial measure, calculated as bank debt, term debt, plus the liability component of the convertible
debentures plus current assets, less current liabilities, however,
excluding the fair value of financial contracts, decommissioning
obligations, and lease and other obligations. There is no
comparable measure in accordance with IFRS for net debt. This
metric is used by management to analyze the level of debt in the
Company including the impact of working capital, which varies with
the timing of settlement of these balances.
($000s)
|
As at Mar 31,
2023
|
As at Dec 31,
2022
|
As at Mar 31,
2022
|
Accounts
receivable
|
64,642
|
60,623
|
83,502
|
Prepaid expenses and
deposits
|
4,340
|
3,032
|
3,669
|
Accounts payable and
accrued liabilities
|
(89,094)
|
(93,373)
|
(97,913)
|
Dividends
payable
|
(3,933)
|
(3,375)
|
—
|
Bank debt
|
(27,345)
|
(30,597)
|
(96,780)
|
Term debt
|
(247,724)
|
(256,032)
|
(133,580)
|
Convertible
debentures
|
(32,803)
|
(32,491)
|
(74,668)
|
Net Debt
|
(331,917)
|
(352,213)
|
(315,770)
|
Net Operating Expenses & Net Operating Expenses per
boe
Net operating expenses is a non-GAAP financial
measure, determined by deducting processing income, primarily generated
by processing third party volumes at processing facilities where
the Company has an ownership interest. It is common in
the industry to earn third
party processing revenue on facilities
where the entity has a working interest
in the infrastructure asset. Under IFRS this
source of funds is required to be reported as revenue. However, the
Company's principal business is not that of a midstream entity
whose activities are dedicated to earning processing and other
infrastructure payments. Where the Company has excess capacity at
one of its facilities, it will look to process third party volumes
as a means to reduce the cost of operating/owning the facility. As
such, third party processing revenue is netted against operating
costs when analyzed by management. Net operating expenses per boe
is a non-GAAP ratio, calculated as net operating expenses divided
by total barrels of oil equivalent produced during a specific
period of time.
|
Three Months Ended
March 31,
|
($000s)
|
2023
|
2022
|
Operating
expenses
|
52,892
|
37,454
|
Less: processing
income
|
(2,534)
|
(1,806)
|
Net operating
expenses
|
50,358
|
35,648
|
Net operating expenses
($ per boe)
|
$
22.26
|
$
19.28
|
Operating Netback, Operating Netback per boe
& Adjusted Funds Flow per boe
Operating netback is a non-GAAP financial measure, calculated as
petroleum and natural gas revenue and processing and other income,
less royalties, realized gain (loss) on commodity and FX contracts,
operating expenses, and transportation expenses. Operating netback
per boe is a non-GAAP ratio, calculated as operating netback
divided by total barrels of oil equivalent produced during a
specific period of time. There is no comparable measure in
accordance with IFRS. This metric is used by management to evaluate
the Company's ability to generate cash margin on a unit of
production basis.
Adjusted funds flow per boe is a non-GAAP ratio, calculated as
adjusted funds flow divided by total barrels of oil equivalent
produced during a specific period of time.
Operating netback
& adjusted funds flow are calculated on a per unit basis as follows:
|
Three Months Ended
March 31,
|
($000s)
|
2023
|
2022
|
Petroleum and natural
gas revenue
|
161,970
|
169,124
|
Processing and other
income
|
2,534
|
1,806
|
Royalties
|
(29,042)
|
(28,401)
|
Realized loss on
commodity and FX contracts
|
(1,995)
|
(28,809)
|
Operating
expenses
|
(52,892)
|
(37,454)
|
Transportation
expenses
|
(4,047)
|
(2,777)
|
Operating
netback
|
76,528
|
73,489
|
G&A
expense
|
(4,610)
|
(4,032)
|
Interest
expense
|
(8,587)
|
(6,564)
|
Adjusted funds
flow
|
63,331
|
62,893
|
Barrels of oil
equivalent (boe)
|
2,262,361
|
1,849,429
|
Operating netback ($
per boe)
|
$
33.82
|
$
39.73
|
Adjusted funds flow ($
per boe)
|
$
27.98
|
$
34.00
|
For more information about Surge, please
visit our website
at www.surgeenergy.ca
Neither the TSX nor its Regulation Services Provider (as that term is defined
in the policies of the TSX) accepts
responsibility of the accuracy of this release.
______________________________
|
1 This is a
non-GAAP and other financial measure which is defined in the
Non-GAAP and Other Financial Measures section of this
document.
|
2 See
Drilling Inventory section in the Forward Looking
Statements.
|
3 Surge's
Qualified Reserve Evaluators estimate there are 14.0 net FRBR, and
14.0 net SPKY locations.
|
4 See Oil
and Gas Advisories section in the Forward Looking
Statements
|
5 As per
Peters Oil & Gas Plays Update from January 9, 2023: North
American Oil and Natural Gas Plays – Half Cycle Payout
Period. Note: Sparky is represented as "Conventional Heavy
Oil Hz" by Peters.
|
SOURCE Surge Energy Inc.