Torex Gold Resources Inc. (the “Company” or “Torex”) (TSX: TXG)
reports the Company’s financial and operational results for the
three- and nine-month periods ended September 30, 2023. Senior
management of Torex will host a conference call tomorrow morning at
9:00 AM (ET) to discuss the quarterly results.
Jody Kuzenko, President & CEO of Torex,
stated:
“We expect to close out 2023 on a solid note
with the fourth quarter forecast to be the strongest quarter of
production, driven by higher open pit grades now that the period of
elevated waste stripping is behind us. Our confidence in achieving
full year production guidance of 440,000 to 470,000 ounces (“oz”)
is supported by October gold production of 41,450 oz, which
included 105 hours of planned maintenance in the process plant at
the start of the month. With mining now into higher-grade benches
in the open pit, the average gold grade processed during October
averaged 4.05 grams per tonne (“gpt”) compared to 2.47 gpt during
Q3.
“Despite the lower grades processed during the
third quarter, operational and safety performance remained strong
with the mill exceeding 13,000 tonnes per day (“tpd”) for the third
quarter in a row, ELG Underground setting another record mining
rate, and consistent recoveries despite the lower grades processed.
On the safety front, there were no lost time injuries during the
quarter, and we exited the quarter with a lost time injury
frequency (“LTIF”) of 0.47 per million hours worked. In October,
the ELG Complex (excluding Media Luna) surpassed 10 million
hours lost time injury free, the third time this milestone has been
achieved since 2020.
“Full year cost guidance has been revised higher
given the ongoing strength of the Mexican peso along with the
combination of higher than budgeted mining volumes and plant
throughput with lower processed grades, which was due to the
greater reliance on lower-grade stockpiles during the period of
elevated waste stripping in Q2 and Q3. As a result, full year total
cash costs1 guidance has been revised to $840 to $870 per oz gold
sold and full year all-in sustaining costs1 revised to $1,160 to
$1,200 per oz gold sold.
“Steady progress was made at Media Luna during
the quarter with the project 49% complete at quarter-end.
Underground development and construction are well underway and
surface construction is tracking to plan. Advancement of the Guajes
Tunnel continues to impress with breakthrough expected in late
December. While the overall project timeline remains intact, some
expenditure has been pushed into 2024 and, as a result, we have
lowered our full year capital expenditure guidance for Media Luna
to $360 to $390 million. With $501 million of liquidity (including
$209 million in cash) and 15 months of ongoing free cash flow
expected from ELG during the remaining project period, we are well
positioned to fund the remaining $508 million of expenditures on
Media Luna while maintaining at least $100 million on the balance
sheet.
“With a couple of tough, low-grade quarters now
behind us, we continue to deliver the level of operational
excellence our shareholders have come to expect from us. As we
continue to make progress on the Media Luna Project, we look
forward to a solid end of the year by delivering a strong fourth
quarter and achieving annual production guidance for the fifth
straight year.”
THIRD QUARTER 2023 HIGHLIGHTS
- Strong
safety performance continues: Despite the substantial
increase in activity during the quarter with the construction of
the Media Luna Project, there were no lost-time injuries (“LTI”) in
the quarter. Exited the quarter with a LTIF rate of 0.47 per
million hours worked on a rolling 12-month basis. On October 18,
the Company reached 10 million hours worked without a LTI at its
ELG Mine Complex for the third time since 2020.
-
Hurricane Otis: In late October, the category 5
hurricane Otis made landfall near Acapulco, Mexico, approximately
300 kilometres from the ELG Mine Complex. The Company's employees
are safe and both the operations and assets are unaffected.
- Gold
production: Delivered gold production of 85,360 oz for the
quarter (YTD - 315,785 oz) driven by the processing of lower grade
and stockpiled ore during the intense stripping period associated
with the layback at the El Limón open pit, partially offset by a
record mining rate at ELG Underground of 2,321 tpd (YTD - 1,993
tpd). With mining of the higher-grade benches started in late
September and gold production of 41,450 oz in October despite an
extended planned shutdown, the Company remains on track to meet
annual production guidance of 440,000 to 470,000 oz.
- Gold
sold: Sold 81,752 oz of gold (YTD - 305,956 oz) at an
average realized gold price1 of $1,944 per oz (YTD - $1,932 per
oz), contributing to revenue of $160.1 million (YTD - $600.2
million).
- Total
cash costs1 and all-in sustaining
costs1: Total cash costs
of $1,086 per oz sold (YTD - $858) and all-in sustaining costs of
$1,450 per oz sold (YTD - $1,257). All-in sustaining costs margin1
of $494 per oz sold (YTD - $675), implying an all-in sustaining
costs margin1 of 25% (YTD - 34%). Cost of sales was $133.0 million
(YTD - $408.5 million) or $1,627 per oz sold in the quarter (YTD -
$1,335), impacted by the appreciation of the Mexican peso and the
high strip, low grade phase of the open pit mine plan resulting in
the lower average gold grade of ore processed. Given the ongoing
strength of the Mexican peso as well as the combination of higher
than budgeted mine volumes (open pit and underground) and plant
throughput with lower processed grades (greater reliance on lower
grade stockpiles during Q2 and Q3), full year total cash costs
guidance is now estimated at $840 to $870 per oz sold and full year
all-in sustaining costs guidance is now estimated at $1,160 to
$1,200 per oz sold.
- Net
income and adjusted net earnings1:
Reported net income of $10.5 million or earnings of $0.12 per share
on a basic basis and $0.09 per share on a diluted basis (YTD -
$154.0 million, or $1.79 per share on a basic basis and $1.77 per
share on a diluted basis). Adjusted net earnings of $11.1 million
or $0.13 per share on a basic basis and $0.13 per share on a
diluted basis (YTD - $99.3 million, or $1.16 per share on a basic
basis and $1.15 per share on a diluted basis). Net income includes
a net derivative gain of $18.1 million (YTD - $6.2 million gain)
related to gold forward contracts entered into to mitigate downside
price risk during the construction of the Media Luna Project. In
the third quarter of 2023, the Company entered into a series of
zero-cost collars whereby it sold call option contracts and
purchased put option contracts for $nil cash premium to hedge
against changes in foreign exchange rates of the Mexican peso
between September 2023 and December 2024 for a total notional value
of $65.9 million. In October 2023, the Company entered into an
additional series of zero-cost collars between October 2023 and
December 2024 for a total notional value of $41.4 million.
-
EBITDA1 and adjusted
EBITDA1: Generated
EBITDA of $79.4 million (YTD - $307.2 million) and adjusted EBITDA
of $61.2 million (YTD - $299.6 million).
- Cash
flow generation: Net cash generated from operating
activities totalled $44.2 million (YTD - $180.8 million) and $52.6
million (YTD - $207.3 million) before changes in non-cash operating
working capital, including income taxes paid of $12.0 million (YTD
- $104.2 million). Negative free cash flow1 of $69.7 million (YTD -
$161.1 million) net of cash outlays for capital expenditures, lease
payments and interest, including borrowing costs capitalized.
- Strong
financial liquidity: The Company extended and increased
the available credit facilities with a syndicate of international
banks in the quarter, now providing a total of $300.0 million in
available credit maturing in 2026. The quarter closed with net
cash1 of $188.3 million, including $209.4 million in cash and $21.1
million of lease-related obligations, no borrowings on the credit
facilities of $300.0 million and letters of credit outstanding of
$7.9 million, providing $501.5 million in available liquidity.
- Media
Luna Project: Media Luna Project expenditures totalled
$98.7 million during the quarter (YTD - $242.3 million), with a
remaining project spend of $507.5 million. Expenditures during this
period were primarily focused on continued development of the
Guajes Tunnel and South Portals, with development of the Guajes
Tunnel reaching 5,160 metres and South Portal Lower reaching 2,325
metres by end of the third quarter. As of September 30, 2023,
physical progress on the Project was approximately 49%, with
detailed engineering, procurement activities, underground
development, and surface construction advancing. As of
September 30, 2023, the Company had commitments in place for
$591.2 million of project expenditures (approximately 68% of total
budgeted expenditures). With $242.3 million invested year-to-date
and the level of spending expected to increase further in the
fourth quarter of 2023, the full year Media Luna Project
expenditure guidance has been lowered to $360 to $390 million
reflecting the redistribution in timing of expenditures. Quarterly
expenditures are expected to remain elevated through the third
quarter of 2024 before declining with the commissioning of the
upgraded processing plant.
-
Exploration and Drilling Activities: In September,
the Company announced initial assay results from the 2023 drilling
program at EPO2. Results from the 2023 program continue to
highlight the potential to upgrade Inferred Resources to the
Indicated category and expand Inferred Resources through step-out
drilling to the north and south of the deposit. Results from the
2023 program will be incorporated into the year-end Mineral
Resource update and will form the basis of an internal study
evaluating the feasibility of developing an economic mining front
at EPO, which could leverage the infrastructure currently being
developed for Media Luna, including the Guajes Tunnel. Overall, the
positive results from the 2023 drilling program at EPO support
ongoing resource expansion and reserve growth, which in turn
supports the Company's strategic focus on filling the mill with
higher-grade feed beyond 2027.
- These measures are Non-GAAP
Financial Performance Measures or Non-GAAP ratios (collectively,
“Non-GAAP Measures”). For a detailed reconciliation of each
Non-GAAP Measure to its most directly comparable measure in
accordance with the IFRS Accounting Standards (“IFRS”) as issued by
the International Accounting Standards Board see Tables 2 to 10 of
this press release. For additional information on these Non-GAAP
Measures, please refer to the Company’s management’s discussion and
analysis (“MD&A”) for the three- and nine-month periods ending
September 30, 2023, dated November 13, 2023. The MD&A, and the
Company’s unaudited condensed consolidated interim financial
statements for the three- and nine-month periods ended September
30, 2023, are available on Torex’s website (www.torexgold.com) and
under the Company’s SEDAR profile (www.sedar.com).
- For more information on EPO
drilling results, see the Company’s news release titled “Torex Gold
Reports Results From 2023 Drilling at EPO” issued on September 5,
2023, and filed on SEDAR (www.sedar.com) and on the Company’s
website at www.torexgold.com.
Table 1: Operating & Financial
Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
|
Sep
30, |
|
Jun 30, |
|
Sep
30, |
|
Sep
30, |
|
Sep
30, |
In millions of U.S. dollars, unless otherwise noted |
|
|
|
2023 |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Operating Results |
|
|
|
|
|
|
|
|
|
|
|
|
Lost-time injury frequency1 |
|
/million hours |
|
0.47 |
|
|
0.58 |
|
|
0.10 |
|
0.47 |
|
|
0.10 |
Total recordable injury frequency1 |
|
/million hours |
|
1.24 |
|
|
1.66 |
|
|
1.69 |
|
1.24 |
|
|
1.69 |
Gold produced |
|
oz |
|
85,360 |
|
|
107,507 |
|
|
122,208 |
|
315,785 |
|
|
357,839 |
Gold sold |
|
oz |
|
81,752 |
|
|
105,749 |
|
|
119,834 |
|
305,956 |
|
|
351,209 |
Total cash costs2 |
|
$/oz |
|
1,086 |
|
|
848 |
|
|
760 |
|
858 |
|
|
736 |
Total cash costs margin2 |
|
$/oz |
|
858 |
|
|
1,112 |
|
|
955 |
|
1,074 |
|
|
1,081 |
All-in sustaining costs2 |
|
$/oz |
|
1,450 |
|
|
1,308 |
|
|
1,059 |
|
1,257 |
|
|
999 |
All-in sustaining costs margin2 |
|
$/oz |
|
494 |
|
|
652 |
|
|
656 |
|
675 |
|
|
818 |
Average realized gold price2 |
|
$/oz |
|
1,944 |
|
|
1,960 |
|
|
1,715 |
|
1,932 |
|
|
1,817 |
Financial Results |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
|
160.1 |
|
|
211.3 |
|
|
209.3 |
|
600.2 |
|
|
652.0 |
Cost of sales |
|
$ |
|
133.0 |
|
|
138.1 |
|
|
146.2 |
|
408.5 |
|
|
418.0 |
Earnings from mine operations |
|
$ |
|
27.1 |
|
|
73.2 |
|
|
63.1 |
|
191.7 |
|
|
234.0 |
Net income |
|
$ |
|
10.5 |
|
|
75.3 |
|
|
43.9 |
|
154.0 |
|
|
154.2 |
Per share - Basic |
|
$/share |
|
0.12 |
|
|
0.88 |
|
|
0.51 |
|
1.79 |
|
|
1.80 |
Per share - Diluted |
|
$/share |
|
0.09 |
|
|
0.85 |
|
|
0.51 |
|
1.77 |
|
|
1.77 |
Adjusted net earnings2 |
|
$ |
|
11.1 |
|
|
37.9 |
|
|
34.6 |
|
99.3 |
|
|
128.8 |
Per share - Basic2 |
|
$/share |
|
0.13 |
|
|
0.44 |
|
|
0.40 |
|
1.16 |
|
|
1.50 |
Per share - Diluted2 |
|
$/share |
|
0.13 |
|
|
0.44 |
|
|
0.40 |
|
1.15 |
|
|
1.50 |
EBITDA2 |
|
$ |
|
79.4 |
|
|
125.3 |
|
|
127.8 |
|
307.2 |
|
|
386.8 |
Adjusted EBITDA2 |
|
$ |
|
61.2 |
|
|
105.7 |
|
|
107.8 |
|
299.6 |
|
|
355.6 |
Cost of sales |
|
$/oz |
|
1,627 |
|
|
1,306 |
|
|
1,220 |
|
1,335 |
|
|
1,190 |
Net cash generated from operating activities |
|
$ |
|
44.2 |
|
|
89.6 |
|
|
102.4 |
|
180.8 |
|
|
276.0 |
Net cash generated from operating activities before changes in
non-cash operating working capital |
|
$ |
|
52.6 |
|
|
92.8 |
|
|
91.3 |
|
207.3 |
|
|
271.5 |
Free cash flow2 |
|
$ |
|
(69.7 |
) |
|
(37.4 |
) |
|
32.0 |
|
(161.1 |
) |
|
85.4 |
Cash and cash equivalents |
|
$ |
|
209.4 |
|
|
285.3 |
|
|
339.2 |
|
209.4 |
|
|
339.2 |
Lease-related obligations |
|
$ |
|
21.1 |
|
|
11.5 |
|
|
3.1 |
|
21.1 |
|
|
3.1 |
Net cash2 |
|
$ |
|
188.3 |
|
|
273.8 |
|
|
336.1 |
|
188.3 |
|
|
336.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
- On a 12-month rolling basis, per
million hours worked.
- Total cash costs, total cash costs
margin, all-in sustaining costs, all-in sustaining costs margin,
average realized gold price, adjusted net earnings, EBITDA,
adjusted EBITDA, free cash flow and net cash are non-GAAP financial
measures with no standardized meaning under IFRS. For a detailed
reconciliation of each Non-GAAP Measure to its most directly
comparable IFRS financial measure see Tables 2 to 10 of this press
release. Refer to “Non-GAAP Financial Performance Measures” for
further information and a detailed reconciliation to the comparable
IFRS measures in the MD&A for the three- and nine-month periods
ending September 30, 2023, dated November 13, 2023.
CONFERENCE CALL AND WEBCAST DETAILS
The Company will host a conference call tomorrow
at 9:00 AM (ET) in which senior management will discuss the third
quarter operating and financial results. Please dial in or access
the webcast approximately ten minutes prior to the start of the
call:
- Toronto local or International:
1-416-915-3239
- Toll-Free (North America):
1-800-319-4610
A live webcast of the conference call will be
available on the Company’s website at
https://torexgold.com/investors/upcoming-events/. The webcast will
be archived on the Company’s website.
Table 2: Reconciliation of Total Cash
Costs and All-in Sustaining Costs to Cost of Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
In millions of U.S. dollars, unless otherwise noted |
|
|
|
Sep 30, 2023 |
|
Jun 30, 2023 |
|
Sep 30, 2022 |
|
Sep 30, 2023 |
|
Sep 30, 2022 |
Gold sold |
|
oz |
|
81,752 |
|
|
105,749 |
|
|
119,834 |
|
|
305,956 |
|
|
351,209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash costs per oz sold |
|
|
|
|
|
|
|
|
|
|
|
|
Production costs and royalties |
|
$ |
|
91.6 |
|
|
93.1 |
|
|
94.9 |
|
|
273.1 |
|
|
272.3 |
|
Less: Silver sales |
|
$ |
|
(1.0 |
) |
|
(1.3 |
) |
|
(0.6 |
) |
|
(3.8 |
) |
|
(2.0 |
) |
Less: Copper sales |
|
$ |
|
(1.8 |
) |
|
(2.1 |
) |
|
(3.2 |
) |
|
(6.8 |
) |
|
(11.7 |
) |
Total cash costs |
|
$ |
|
88.8 |
|
|
89.7 |
|
|
91.1 |
|
|
262.5 |
|
|
258.6 |
|
Total cash costs per oz sold |
|
$/oz |
|
1,086 |
|
|
848 |
|
|
760 |
|
|
858 |
|
|
736 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All-in sustaining costs per oz sold |
|
|
|
|
|
|
|
|
|
|
|
|
Total cash costs |
|
$ |
|
88.8 |
|
|
89.7 |
|
|
91.1 |
|
|
262.5 |
|
|
258.6 |
|
General and administrative costs1 |
|
$ |
|
6.2 |
|
|
5.9 |
|
|
5.0 |
|
|
18.7 |
|
|
17.8 |
|
Reclamation and remediation costs |
|
$ |
|
1.1 |
|
|
1.3 |
|
|
1.4 |
|
|
3.8 |
|
|
4.0 |
|
Sustaining capital expenditure |
|
$ |
|
22.4 |
|
|
41.4 |
|
|
29.4 |
|
|
99.6 |
|
|
70.6 |
|
Total all-in sustaining costs |
|
$ |
|
118.5 |
|
|
138.3 |
|
|
126.9 |
|
|
384.6 |
|
|
351.0 |
|
Total all-in sustaining costs per oz sold |
|
$/oz |
|
1,450 |
|
|
1,308 |
|
|
1,059 |
|
|
1,257 |
|
|
999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- This amount excludes a gain of $3.1
million, gain of $1.8 million and gain of $0.3 million for the
three months ended September 30, 2023, June 30, 2023, and September
30, 2022, respectively, and a gain of $1.3 million and gain of $2.1
million for the nine months ended September 30, 2023 and September
30, 2022, respectively, in relation to the remeasurement of
share-based payments. This amount also excludes corporate
depreciation and amortization expenses totalling $0.1 million, $nil
and $0.1 million for the three months ended September 30, 2023,
June 30, 2023, and September 30, 2022, respectively, $0.2 million
and $0.2 million for the nine months ended September 30, 2023 and
September 30, 2022, respectively, within general and administrative
costs. Included in general and administrative costs is share-based
compensation expense in the amount of $1.2 million or $15/oz for
the three months ended September 30, 2023, $1.2 million or $11/oz
for the three months ended June 30, 2023, $0.8 million or $7/oz for
the three months ended September 30, 2022, $4.3 million or $14/oz
for the nine months ended September 30, 2023 and $3.4 million or
$10/oz for the nine months ended September 30, 2022. This amount
excludes other expenses totalling $2.4 million, $1.6 million and
$nil for the three months ended September 30, 2023, June 30, 2023,
and September 30, 2022, respectively, and $4.6 million and $nil for
the nine months ended September 30, 2023 and September 30, 2022,
respectively.
Table 3: Reconciliation of Sustaining
and Non-Sustaining Costs to Capital Expenditures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
|
Sep
30, |
|
Jun
30, |
|
Sep 30, |
|
Sep
30, |
|
Sep
30, |
In millions of U.S. dollars |
|
|
|
2023 |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Sustaining |
|
$ |
|
16.5 |
|
|
19.5 |
|
12.8 |
|
|
50.6 |
|
|
30.0 |
Capitalized Stripping (Sustaining) |
|
$ |
|
5.9 |
|
|
21.9 |
|
16.6 |
|
|
49.0 |
|
|
40.6 |
Non-sustaining |
|
$ |
|
0.8 |
|
|
0.4 |
|
4.3 |
|
|
1.9 |
|
|
15.0 |
Total ELG |
|
$ |
|
23.2 |
|
|
41.8 |
|
33.7 |
|
|
101.5 |
|
|
85.6 |
Media Luna Project |
|
$ |
|
98.7 |
|
|
77.2 |
|
32.5 |
|
|
242.3 |
|
|
80.6 |
Media Luna Infill Drilling/Other |
|
$ |
|
4.2 |
|
|
4.9 |
|
5.4 |
|
|
12.2 |
|
|
17.2 |
Working Capital Changes & Other |
|
$ |
|
(13.7 |
) |
|
0.6 |
|
(3.0 |
) |
|
(19.4 |
) |
|
3.0 |
Capital expenditures1 |
|
$ |
|
112.4 |
|
|
124.5 |
|
68.6 |
|
|
336.6 |
|
|
186.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
- The amount of cash expended on
additions to property, plant and equipment in the period as
reported in the Condensed Consolidated Interim Statements of Cash
Flows.
Table 4: Reconciliation of Average
Realized Price and Total Cash Costs Margin Per Ounce of Gold Sold
to Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
In millions of U.S. dollars, unless otherwise noted |
|
|
|
Sep 30, 2023 |
|
Jun 30, 2023 |
|
Sep 30, 2022 |
|
Sep 30, 2023 |
|
Sep 30, 2022 |
Gold sold |
|
oz |
|
81,752 |
|
|
105,749 |
|
|
119,834 |
|
|
305,956 |
|
|
351,209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
|
160.1 |
|
|
211.3 |
|
|
209.3 |
|
|
600.2 |
|
|
652.0 |
|
Less: Silver sales |
|
$ |
|
(1.0 |
) |
|
(1.3 |
) |
|
(0.6 |
) |
|
(3.8 |
) |
|
(2.0 |
) |
Less: Copper sales |
|
$ |
|
(1.8 |
) |
|
(2.1 |
) |
|
(3.2 |
) |
|
(6.8 |
) |
|
(11.7 |
) |
Add: Realized gain (loss) on gold contracts |
|
$ |
|
1.6 |
|
|
(0.6 |
) |
|
- |
|
|
1.5 |
|
|
- |
|
Total proceeds |
|
$ |
|
158.9 |
|
|
207.3 |
|
|
205.5 |
|
|
591.1 |
|
|
638.3 |
|
Total average realized gold price |
|
$/oz |
|
1,944 |
|
|
1,960 |
|
|
1,715 |
|
|
1,932 |
|
|
1,817 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Total cash costs |
|
$/oz |
|
1,086 |
|
|
848 |
|
|
760 |
|
|
858 |
|
|
736 |
|
Total cash costs margin |
|
$/oz |
|
858 |
|
|
1,112 |
|
|
955 |
|
|
1,074 |
|
|
1,081 |
|
Total cash costs margin |
|
% |
|
44 |
|
|
57 |
|
|
56 |
|
|
56 |
|
|
59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 5: Reconciliation of All-in
Sustaining Costs Margin to Revenue
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
In millions of U.S. dollars, unless otherwise noted |
Sep 30, 2023 |
|
Jun 30, 2023 |
|
Sep 30, 2022 |
|
Sep 30, 2023 |
|
Sep 30, 2022 |
Gold sold |
oz |
|
81,752 |
|
|
105,749 |
|
|
119,834 |
|
|
305,956 |
|
|
351,209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
$ |
|
160.1 |
|
|
211.3 |
|
|
209.3 |
|
|
600.2 |
|
|
652.0 |
|
Less: Silver sales |
|
$ |
|
(1.0 |
) |
|
(1.3 |
) |
|
(0.6 |
) |
|
(3.8 |
) |
|
(2.0 |
) |
Less: Copper sales |
|
$ |
|
(1.8 |
) |
|
(2.1 |
) |
|
(3.2 |
) |
|
(6.8 |
) |
|
(11.7 |
) |
Add: Realized gain (loss) on gold contracts |
|
$ |
|
1.6 |
|
|
(0.6 |
) |
|
- |
|
|
1.5 |
|
|
- |
|
Less: All-in sustaining costs |
|
$ |
|
(118.5 |
) |
|
(138.3 |
) |
|
(126.9 |
) |
|
(384.6 |
) |
|
(351.0 |
) |
All-in sustaining costs margin |
|
$ |
|
40.4 |
|
|
69.0 |
|
|
78.6 |
|
|
206.5 |
|
|
287.3 |
|
Total all-in sustaining costs margin |
|
$/oz |
|
494 |
|
|
652 |
|
|
656 |
|
|
675 |
|
|
818 |
|
Total all-in sustaining costs margin |
|
% |
|
25 |
|
|
33 |
|
|
38 |
|
|
34 |
|
|
44 |
|
Table 6: Reconciliation of Adjusted Net
Earnings to Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
In millions of U.S. dollars, unless otherwise noted |
|
|
|
Sep 30, 2023 |
|
Jun 30, 2023 |
|
Sep 30, 2022 |
|
Sep 30, 2023 |
|
Sep 30, 2022 |
Basic weighted average shares outstanding |
|
shares |
|
85,885,453 |
|
|
85,884,895 |
|
|
85,843,808 |
|
|
85,879,934 |
|
|
85,827,656 |
|
Diluted weighted average shares outstanding |
|
shares |
|
86,401,220 |
|
|
86,565,950 |
|
|
86,039,606 |
|
|
86,409,988 |
|
|
86,059,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
|
10.5 |
|
|
75.3 |
|
|
43.9 |
|
|
154.0 |
|
|
154.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized foreign exchange loss (gain) |
|
$ |
|
1.4 |
|
|
(2.5 |
) |
|
0.3 |
|
|
(1.6 |
) |
|
(0.3 |
) |
Unrealized gain on derivative contracts |
|
$ |
|
(16.5 |
) |
|
(15.3 |
) |
|
(20.0 |
) |
|
(4.7 |
) |
|
(28.8 |
) |
Remeasurement of share-based payments |
|
$ |
|
(3.1 |
) |
|
(1.8 |
) |
|
(0.3 |
) |
|
(1.3 |
) |
|
(2.1 |
) |
Derecognition of provisions for uncertain tax positions |
|
$ |
|
- |
|
|
- |
|
|
- |
|
|
(15.2 |
) |
|
- |
|
Tax effect of above adjustments |
|
$ |
|
5.2 |
|
|
5.9 |
|
|
6.0 |
|
|
2.1 |
|
|
9.4 |
|
Tax effect of currency translation on tax base |
|
$ |
|
13.6 |
|
|
(23.7 |
) |
|
4.7 |
|
|
(34.0 |
) |
|
(3.6 |
) |
Adjusted net earnings |
|
$ |
|
11.1 |
|
|
37.9 |
|
|
34.6 |
|
|
99.3 |
|
|
128.8 |
|
Per share - Basic |
|
$/share |
|
0.13 |
|
|
0.44 |
|
|
0.40 |
|
|
1.16 |
|
|
1.50 |
|
Per share - Diluted |
|
$/share |
|
0.13 |
|
|
0.44 |
|
|
0.40 |
|
|
1.15 |
|
|
1.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 7: Reconciliation of EBITDA and
Adjusted EBITDA to Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
In millions of U.S. dollars |
|
|
|
Sep 30, 2023 |
|
Jun 30, 2023 |
|
Sep 30, 2022 |
|
Sep 30, 2023 |
|
Sep 30, 2022 |
Net income |
|
$ |
|
10.5 |
|
|
75.3 |
|
|
43.9 |
|
|
154.0 |
|
|
154.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance income, net |
|
$ |
|
(2.0 |
) |
|
(3.2 |
) |
|
(0.8 |
) |
|
(8.2 |
) |
|
(0.7 |
) |
Depreciation and amortization1 |
|
$ |
|
41.5 |
|
|
45.0 |
|
|
51.4 |
|
|
135.6 |
|
|
145.9 |
|
Current income tax expense |
|
$ |
|
12.1 |
|
|
18.6 |
|
|
32.3 |
|
|
47.5 |
|
|
93.9 |
|
Deferred income tax expense (recovery) |
|
$ |
|
17.3 |
|
|
(10.4 |
) |
|
1.0 |
|
|
(21.7 |
) |
|
(6.5 |
) |
EBITDA |
|
$ |
|
79.4 |
|
|
125.3 |
|
|
127.8 |
|
|
307.2 |
|
|
386.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on derivative contracts |
|
$ |
|
(16.5 |
) |
|
(15.3 |
) |
|
(20.0 |
) |
|
(4.7 |
) |
|
(28.8 |
) |
Unrealized foreign exchange loss (gain) |
|
$ |
|
1.4 |
|
|
(2.5 |
) |
|
0.3 |
|
|
(1.6 |
) |
|
(0.3 |
) |
Remeasurement of share-based payments |
|
$ |
|
(3.1 |
) |
|
(1.8 |
) |
|
(0.3 |
) |
|
(1.3 |
) |
|
(2.1 |
) |
Adjusted EBITDA |
|
$ |
|
61.2 |
|
|
105.7 |
|
|
107.8 |
|
|
299.6 |
|
|
355.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Includes depreciation and
amortization included in cost of sales, general and administrative
expenses and exploration and evaluation expenses.
Table 8: Free Cash Flow
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
In millions of U.S. dollars |
|
|
|
Sep 30, 2023 |
|
Jun 30, 2023 |
|
Sep 30, 2022 |
|
Sep 30, 2023 |
|
Sep 30, 2022 |
Net cash generated from operating activities |
|
$ |
|
44.2 |
|
|
89.6 |
|
|
102.4 |
|
|
180.8 |
|
|
276.0 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
Additions to property, plant and equipment1 |
|
$ |
|
(112.4 |
) |
|
(124.5 |
) |
|
(68.6 |
) |
|
(336.6 |
) |
|
(186.4 |
) |
Lease payments |
|
$ |
|
(1.0 |
) |
|
(1.4 |
) |
|
(1.5 |
) |
|
(3.2 |
) |
|
(3.0 |
) |
Interest paid2 |
|
$ |
|
(0.5 |
) |
|
(1.1 |
) |
|
(0.3 |
) |
|
(2.1 |
) |
|
(1.2 |
) |
Free cash flow |
|
$ |
|
(69.7 |
) |
|
(37.4 |
) |
|
32.0 |
|
|
(161.1 |
) |
|
85.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- The amount of cash expended on
additions to property, plant and equipment in the period as
reported on the Condensed Consolidated Interim Statements of Cash
Flows.
- Including borrowing costs
capitalized to property, plant and equipment.
Table 9: Net Cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sep 30, |
|
Jun 30, |
|
Dec 31, |
|
Sep 30, |
In millions of U.S. dollars |
|
|
|
2023 |
|
2023 |
|
2022 |
|
2022 |
Cash and cash equivalents |
|
$ |
|
209.4 |
|
|
285.3 |
|
|
376.0 |
|
|
339.2 |
|
Less: Lease-related obligations |
|
$ |
|
(21.1 |
) |
|
(11.5 |
) |
|
(3.9 |
) |
|
(3.1 |
) |
Net cash |
|
$ |
|
188.3 |
|
|
273.8 |
|
|
372.1 |
|
|
336.1 |
|
|
|
|
|
|
|
|
|
|
|
|
Table 10: Unit Cost
Measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
In millions of U.S. dollars, unless otherwise noted |
|
Sep 30, 2023 |
|
|
Jun 30, 2023 |
|
|
Sep 30, 2022 |
|
|
Sep 30, 2023 |
|
|
Sep 30, 2022 |
|
Gold sold (oz) |
|
81,752 |
|
|
|
105,749 |
|
|
|
119,834 |
|
|
|
305,956 |
|
|
|
351,209 |
|
|
Tonnes mined - open pit (kt) |
|
11,157 |
|
|
|
11,768 |
|
|
|
9,980 |
|
|
|
32,279 |
|
|
|
28,946 |
|
|
Tonnes mined - underground (kt) |
|
214 |
|
|
|
174 |
|
|
|
143 |
|
|
|
544 |
|
|
|
401 |
|
|
Tonnes processed (kt) |
|
1,206 |
|
|
|
1,210 |
|
|
|
1,199 |
|
|
|
3,592 |
|
|
|
3,457 |
|
|
Total cash costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash costs ($) |
|
88.8 |
|
|
|
89.7 |
|
|
|
91.1 |
|
|
|
262.5 |
|
|
|
258.6 |
|
|
Total cash costs per oz sold ($) |
|
1,086 |
|
|
|
848 |
|
|
|
760 |
|
|
|
858 |
|
|
|
736 |
|
|
Breakdown of production costs |
|
$ |
$/t |
|
$ |
$/t |
|
$ |
$/t |
|
$ |
$/t |
|
$ |
$/t |
Mining - open pit |
|
33.4 |
|
2.99 |
|
32.1 |
|
2.73 |
|
28.6 |
|
2.87 |
|
93.9 |
|
2.91 |
|
81.8 |
|
2.82 |
Mining - underground |
|
17.0 |
|
79.61 |
|
14.3 |
|
82.29 |
|
13.2 |
|
91.89 |
|
43.9 |
|
80.70 |
|
35.0 |
|
87.30 |
Processing |
|
39.8 |
|
32.96 |
|
43.0 |
|
35.60 |
|
38.2 |
|
31.82 |
|
122.5 |
|
34.10 |
|
113.5 |
|
32.82 |
Site support |
|
13.9 |
|
11.51 |
|
14.3 |
|
11.84 |
|
12.8 |
|
10.64 |
|
40.3 |
|
11.21 |
|
36.1 |
|
10.44 |
Mexican profit sharing (PTU) |
|
0.8 |
|
0.66 |
|
5.3 |
|
4.38 |
|
5.9 |
|
4.96 |
|
11.6 |
|
3.22 |
|
19.8 |
|
5.72 |
Capitalized stripping |
|
(5.9 |
) |
|
|
(21.9 |
) |
|
|
(16.6 |
) |
|
|
(49.0 |
) |
|
|
(40.6 |
) |
|
Inventory movement |
|
(12.1 |
) |
|
|
(0.9 |
) |
|
|
5.2 |
|
|
|
(9.5 |
) |
|
|
3.3 |
|
|
Other |
|
(0.1 |
) |
|
|
0.5 |
|
|
|
1.4 |
|
|
|
1.3 |
|
|
|
3.9 |
|
|
Production costs |
|
86.8 |
|
|
|
86.7 |
|
|
|
88.7 |
|
|
|
255.0 |
|
|
|
252.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ABOUT TOREX GOLD RESOURCES
INC.Torex is an intermediate gold producer based in
Canada, engaged in the exploration, development and operation of
its 100% owned Morelos Property, an area of 29,000 hectares in the
highly prospective Guerrero Gold Belt located 180 kilometres
southwest of Mexico City. The Company’s principal asset is the
Morelos Complex, which includes the El Limón Guajes (“ELG”) Mine
Complex, the Media Luna Project, a processing plant, and related
infrastructure. Commercial production from the Morelos Complex
commenced on April 1, 2016 and an updated Technical Report for the
Morelos Complex was released in March 2022. Torex’s key strategic
objectives are to optimize and extend production from the ELG Mine
Complex, de-risk and advance Media Luna to commercial production,
build on ESG excellence, and to grow through ongoing exploration
across the entire Morelos Property.
FOR FURTHER INFORMATION, PLEASE
CONTACT:
TOREX GOLD RESOURCES
INC. |
|
Jody
Kuzenko |
Dan Rollins |
President and CEO |
Senior Vice President, Corporate Development & Investor
Relations |
Direct: (647) 725-9982 |
Direct: (647) 260-1503 |
jody.kuzenko@torexgold.com |
dan.rollins@torexgold.com |
QUALIFIED PERSONThe technical
and scientific information in this press release has been reviewed
and approved by Dave Stefanuto, P. Eng, Executive Vice President,
Technical Services and Capital Projects of the Company, and a
qualified person under National Instrument 43-101.
CAUTIONARY NOTES ON FORWARD LOOKING
STATEMENTSThis press release contains "forward-looking
statements" and "forward-looking information" within the meaning of
applicable Canadian securities legislation. Forward-looking
information includes, but is not limited to, statements that: The
Company is on track to achieve production guidance with a solid
start to Q4; the Company expects to close out 2023 on a solid note
with the fourth quarter forecast to be the strongest quarter of
production, driven by higher open pit grades now that the period of
elevated waste stripping is behind the Company; the Company remains
on track to meet annual production guidance of 440,000 to 470,000
oz.; full year total cash costs guidance has been revised to $840
to $870 per oz gold sold and full year all-in sustaining costs
revised to $1,160 to $1,200 per oz gold sold; Media Luna
underground development and construction are well underway and
surface construction is tracking to plan; advancement of the Guajes
Tunnel continues to exceed the Company’s expectations with
breakthrough expected in late December; while the overall project
timeline remains intact, some expenditure has been pushed into 2024
and, as a result, the Company has lowered full year capital
expenditure guidance for Media Luna to $360 to $390 million; with
$501 million of liquidity (including $209 million in cash) and 15
months of ongoing free cash flow expected from ELG during the
remaining project period, the Company is well positioned to fund
the remaining $508 million of expenditures on Media Luna while
maintaining at least $100 million on the balance sheet; the Company
continues to make progress on the Media Luna Project, the Company
looks forward to a solid end of the year by delivering a strong
fourth quarter and achieving annual production guidance for the
fifth straight year; results from the 2023 EPO drilling program
continue to highlight the potential to upgrade Inferred Resources
to the Indicated category and expand Inferred Resources through
step-out drilling to the north and south of the deposit; overall,
the positive results from the 2023 drilling program at EPO support
ongoing resource expansion and reserve growth, which in turn
supports the Company's strategic focus on filling the mill with
higher-grade feed beyond 2027; and Torex’s key strategic objectives
are to optimize and extend production from the ELG Mine Complex,
de-risk and advance Media Luna to commercial production, build on
ESG excellence, and to grow through ongoing exploration across the
entire Morelos Property. Generally, forward-looking information can
be identified by the use of forward-looking terminology such as
“guidance,” “expects,” “planned,” or variations of such words and
phrases or statements that certain plans, actions, events or
results are “on schedule” or “on budget,” or “is on track to” or
“will,” or “is expected to” occur. Forward-looking information is
subject to known and unknown risks, uncertainties and other factors
that may cause the actual results, level of activity, performance
or achievements of the Company to be materially different from
those expressed or implied by such forward-looking information,
including, without limitation, risks and uncertainties identified
in the Company’s technical report (the “Technical Report”) released
on March 31, 2022, entitled “NI 43-101 Technical Report ELG Mine
Complex Life of Mine Plan and Media Luna Feasibility Study”, which
has an effective date of March 16, 2022, Company’s annual
information form (“AIF”) and management’s discussion and analysis
(“MD&A”) or other unknown but potentially significant impacts.
Forward-looking information is based on the reasonable assumptions,
estimates, analyses and opinions of management made in light of its
experience and perception of trends, current conditions and
expected developments, and other factors that management believes
are relevant and reasonable in the circumstances at the date such
statements are made. Although the Company has attempted to identify
important factors that could cause actual results to differ
materially from those contained in the forward-looking information,
there may be other factors that cause results not to be as
anticipated. There can be no assurance that such information will
prove to be accurate, as actual results and future events could
differ materially from those anticipated in such information.
Accordingly, readers should not place undue reliance on
forward-looking information. The Company does not undertake to
update any forward-looking information, whether as a result of new
information or future events or otherwise, except as may be
required by applicable securities laws. The Technical Report, AIF
and MD&A are available under the Company’s profile on SEDAR at
www.sedar.com and on the Company’s website at
www.torexgold.com.
Torex Gold Resources (TSX:TXG)
Historical Stock Chart
From Oct 2024 to Nov 2024
Torex Gold Resources (TSX:TXG)
Historical Stock Chart
From Nov 2023 to Nov 2024