Fourth Quarter
Highlights:
- Net Revenue for the quarter grew 15.3% to $28.2 million compared to $24.5 million in the prior year
- EBITDA* for the quarter was $5.4
million, growth of 67.0%, compared to $3.2 million in the prior year
- Gross Profit Margin for the quarter was 23.2% compared to 18.1%
in the prior year
- Selling, marketing and administration for the quarter increased
to $3.2 million, compared to
$3.0 million in the prior year
- The Board of Directors re-affirmed the quarterly dividend, at
$0.0304/share, payable June 1, 2022, to shareholders of record as of
May 18, 2022. The dividend is
classified as an eligible dividend
Full Year Highlights:
- Net Revenue increased 28.9% to $111.8
million, from $86.7 million in
the prior year
- Reported EBITDA* for the year was $21.0
million, representing a 38.2% increase versus the prior
year's $15.2 million
- Gross Profit Margin was 25.7% compared to 23.9% in the prior
year
- Selling, marketing and administration expenses increased to
$15.1 million from $11.9 million in the prior year
KITCHENER, ON,
April 7, 2022 /CNW/ - Waterloo Brewing Ltd. ("Waterloo
Brewing" or the "Company") (TSX: WBR), Ontario's largest Canadian-owned brewery, has
released results for the fourth quarter and full-year ended
January 31, 2022. Waterloo Brewing
posted a record annual EBITDA* of $21.0
million on net revenue of $111.8
million, which represents growth of 38% and 29%
respectively.
"We are very proud of these results," said George Croft, President, and Chief Executive
Officer of Waterloo Brewing. "Despite challenges across the
industry such as supply chain disruptions, inflationary cost
pressures and overall beer category softness, Waterloo Brewing
continues to grow aggressively."
Waterloo Brewing was a top performer in an industry that
experienced an overall volume decline of 3.2%. Nonetheless,
Waterloo Brewing was able to attract and retain co-manufacturing
partners and deliver strong results. Versus the prior year, co-
manufacturing volume grew by 73% and overall owner brands volume
remained flat. The Company's current record of performance is
unique in the industry and is a testament to the Company's ability
to capitalize on opportunities and maximize the potential for
growth.
"Co-manufacturing is an essential part of our business," said
Croft. "We are grateful for our partners and look forward to
another successful year where we produce really innovative products
for other growing brands."
With the newly installed second can line now fully operational,
Waterloo Brewing is experiencing margin and revenue growth.
To maintain this momentum and mitigate supply chain risks in the
coming year, Waterloo Brewing is proactively securing supply of
critical materials, as well as locking in pricing on key contracts
in anticipation of continued rising supply costs.
"We would not see this level of growth without our phenomenally
committed team," Croft said. "The level of dedication here at
Waterloo Brewing is what will propel us forward into another year
of great success and rapid growth."
The following financial information should be read in
conjunction with the audited annual financial statements of the
Company prepared under IFRS for the year ended January 31, 2022.
Reconciliation of
Net Income to EBITDA*
|
|
|
|
Fiscal year
ended
|
(in thousands of
dollars)
|
January 31,
2022
|
January 31,
2021
|
|
|
|
Net income
|
$
|
5,803
|
$
|
3,000
|
|
|
|
Add
(deduct):
|
|
|
Income tax
expense
|
2,363
|
1,254
|
Gain on misappropriated
funds
|
(900)
|
-
|
Depreciation and
amortization
|
10,407
|
7,811
|
Loss (gain) on disposal
of property, plant & equipment and right-of-use
assets
|
(37)
|
216
|
Share-based
payments
|
918
|
792
|
Finance
costs
|
2,742
|
1,980
|
Unrealized gain on
foreign exchange contracts
|
(312)
|
127
|
|
|
|
Subtotal
|
15,181
|
12,180
|
|
|
|
EBITDA*
|
$
|
20,984
|
$
|
15,180
|
CONSOLIDATED
STATEMENTS OF FINANCIAL POSITION
|
|
|
As at January 31, 2022 and January 31,
2021
|
|
|
|
January 31,
2022
|
January 31,
2021
|
|
|
|
ASSETS
|
|
|
Current
assets
|
|
|
Accounts receivable and
contract assets
|
15,526,799
|
9,871,061
|
Inventories
|
15,841,135
|
14,344,496
|
Prepaid
expenses
|
754,088
|
729,260
|
|
32,122,022
|
24,944,817
|
Non-current
assets
|
|
|
Property, plant and
equipment
|
51,930,553
|
46,630,107
|
Right-of-use
assets
|
32,067,772
|
26,936,861
|
Intangible
assets
|
14,846,687
|
15,002,826
|
Construction
deposits
|
466,818
|
1,949,074
|
|
99,311,830
|
90,518,868
|
TOTAL
ASSETS
|
131,433,852
|
115,463,685
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
Current
liabilities
|
|
|
Bank
indebtedness
|
16,861,218
|
3,366,489
|
Accounts payable and
accrued liabilities
|
14,062,415
|
21,341,335
|
Current portion of
lease liabilities
|
4,134,584
|
3,282,080
|
Non-revolving demand
loans
|
-
|
25,896,379
|
Current portion of
long-term debt
|
5,327,821
|
510,275
|
|
40,386,038
|
54,396,558
|
Non-current
liabilities
|
|
|
Provisions
|
1,211,324
|
1,019,962
|
Lease
liabilities
|
25,535,180
|
21,522,379
|
Long-term
debt
|
21,751,775
|
1,367,930
|
Deferred income tax
liability
|
5,825,398
|
3,462,495
|
|
54,323,677
|
27,372,766
|
TOTAL
LIABILITIES
|
94,709,715
|
81,769,324
|
Equity
|
|
|
Share
capital
|
40,618,496
|
39,546,216
|
Share-based payments
reserves
|
2,447,275
|
2,245,415
|
Deficit
|
(6,341,634)
|
(8,097,270)
|
TOTAL
EQUITY
|
36,724,137
|
33,694,361
|
|
|
|
COMMITMENTS
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
AND EQUITY
|
$
|
131,433,852
|
$
|
115,463,685
|
STATEMENTS OF
COMPREHENSIVE INCOME
|
|
Fiscal years ended
January 31, 2022 and January 31, 2021
|
|
|
|
|
|
January 31,
2022
|
January 31,
2021
|
|
|
|
Revenue
|
$
|
111,765,449
|
$
|
86,699,345
|
Cost of
sales
|
83,093,238
|
66,000,997
|
Gross
profit
|
28,672,211
|
20,698,348
|
|
|
|
Selling, marketing and
administration expenses
|
15,086,127
|
11,853,169
|
Other
expenses
|
3,615,873
|
2,395,392
|
Finance
costs
|
2,741,802
|
1,980,470
|
Gain on misappropriated
funds, net
|
(899,647)
|
-
|
Loss (gain) on disposal
of property, plant and
equipment and right-of-use
assets
|
(37,388)
|
215,756
|
Income before
tax
|
8,165,444
|
4,253,561
|
|
|
|
Income tax
expense
|
2,362,903
|
1,253,548
|
Net income and
comprehensive
income for the year
|
$
|
5,802,541
|
$
|
3,000,013
|
|
|
|
|
|
|
Basic earnings per
share
|
$
|
0.16
|
$
|
0.09
|
Diluted earnings per
share
|
$
|
0.16
|
$
|
0.08
|
STATEMENTS OF CASH
FLOWS
|
|
|
Fiscal years ended
January 31, 2022 and January 31, 2021
|
|
|
January 31,
2022
|
January 31,
2021
|
|
|
|
Operating
activities
|
|
|
Net income
|
$
|
5,802,541
|
$
|
3,000,013
|
Adjustments
for:
|
|
|
Income tax
expense
|
2,362,903
|
1,253,548
|
Finance
costs
|
2,741,802
|
1,980,470
|
Depreciation and
amortization of property, plant and
equipment, right-of-use assets and
intangibles
|
10,407,242
|
7,810,676
|
Loss (gain) on disposal
of property, plant and equipment and
right-of-use assets
|
(37,388)
|
215,756
|
Gain on misappropriated
funds, net
|
(899,647)
|
-
|
Share-based
payments
|
918,642
|
792,327
|
Change in non-cash
working capital
|
(14,167,338)
|
(315,868)
|
Less:
|
|
|
Interest
paid
|
(2,652,611)
|
(1,859,817)
|
Cash provided by
operating activities
|
4,476,146
|
12,877,105
|
|
|
|
Investing
activities
|
|
|
Purchase of property,
plant and equipment
|
(9,302,670)
|
(18,407,338)
|
Construction deposit
paid
|
(466,818)
|
(1,949,074)
|
Proceeds from sale of
property, plant and equipment, net
|
38,989
|
9,555
|
Purchase of intangible
assets
|
(52,989)
|
(25,659)
|
Cash used in
investing activities
|
(9,783,488)
|
(20,372,516)
|
|
|
|
Financing
activities
|
|
|
Increase in bank
indebtedness
|
13,494,729
|
2,583,412
|
Issuance of long-term
debt
|
4,536,234
|
-
|
Issuance of
non-revolving demand loans
|
-
|
14,505,315
|
Repayment of long-term
debt
|
(5,235,060)
|
(671,169)
|
Repayment of
non-revolving demand loans
|
-
|
(2,357,903)
|
Repayment of lease
liabilities
|
(3,797,154)
|
(2,579,763)
|
Dividends
paid
|
(4,046,905)
|
(3,748,831)
|
Issuance of
shares
|
237,260
|
29,368
|
Shares repurchased and
cancelled, including fees
|
-
|
(377,058)
|
Proceeds from stock
option exercise, net of costs
|
118,238
|
112,040
|
Cash generated from
financing activities
|
5,307,342
|
7,495,411
|
|
|
|
Net
increase/(decrease) in cash
|
-
|
-
|
|
|
|
Cash, beginning of
year
|
-
|
-
|
|
|
|
Cash, end of
year
|
$
|
-
|
$
|
-
|
|
|
|
Non-cash investing
activities:
|
|
|
|
|
|
Acquisition of assets
under lease
|
$
|
8,712,979
|
$
|
1,311,281
|
About Waterloo Brewing
Waterloo Brewing is Ontario's
largest Canadian-owned brewery. The Company is a regional brewer of
award-winning premium quality and value beers and is officially
certified under the Global Food Safety Standard, one of the highest
and most internationally recognized standards for safe food
production. Founded in 1984, Waterloo Brewing Ltd. (formerly Brick
Brewing Co. Limited) was the first craft brewery to start up in
Ontario and is credited with
pioneering the present-day craft brewing renaissance in
Canada. Waterloo Brewing has
complemented its Waterloo premium craft beers with the popular
Laker brand. In 2011, Waterloo Brewing purchased the Canadian
rights to Seagram Coolers and in 2015, secured the exclusive
Canadian rights to both LandShark® and Margaritaville®. In
addition, Waterloo Brewing utilizes its leading-edge brewing,
blending, and packaging capabilities to provide an extensive array
of contract manufacturing services in beer, coolers, and ciders.
Waterloo Brewing trades on the TSX under the symbol WBR. Visit us
at www.WaterlooBrewing.com.
Forward-Looking
Statements
All statements in this press release that do not directly and
exclusively relate to historical facts constitute forward-looking
statements as of the date of this press release. Forward-looking
statements generally can be identified by the use of
forward-looking terminology such as "may", "will", "expect",
"intend", "anticipate", "seek", "plan", "believe" or "continue" or
the negatives of these terms or variations of them or similar
terminology. Although the Company believes that the expectations
and assumptions reflected in these forward-looking statements are
reasonable, undue reliance should not be placed on these
forward-looking statements, which are not guarantees and are
subject to certain risks, uncertainties, and assumptions, which may
cause actual performance and financial results to differ materially
from such forward-looking statements. The forward-looking
statements included in this press release are made only at the date
of this press release and, except as required by applicable
securities laws, the Company does not undertake to publicly update
such forward-looking statements to reflect new information, future
events or otherwise.
* EBITDA is a non-IFRS financial measure, therefore
it does not have any standardized meaning prescribed by IFRS and
may not be similar to measures presented by other companies. EBITDA
represents earnings before interest, income taxes, depreciation and
amortization, gain or loss on disposal of property, plant, and
equipment and right-of-use assets, gain on misappropriated funds,
unrealized gain on foreign exchange contracts, and share-based
payments. Management uses this measurement to evaluate the
operating results of the Company. This measure is also important to
management since it is used by the Company's lenders to evaluate
the ongoing cash-generating capability of the Company and therefore
the amounts those lenders are willing to lend to the Company.
Investors find EBITDA to be useful information because it provides
a measure of the Company's operating performance. See the section
titled "Results of Operations in the Company's Management
Discussion & Analysis for the year ended January 31, 2022, for a quantitative
reconciliation of Net Income to EBITDA.
SOURCE Waterloo Brewing Ltd.