YAMANA GOLD INC. (TSX: YRI; NYSE: AUY; LSE: AUY) (“Yamana” or “the
Company”) is pleased to announce the results of several
studies on the Company’s wholly-owned Wasamac project
in the Abitibi-Témiscamingue Region of Quebec,
Canada, intended to corroborate diligence reviews conducted by the
Company on its purchase of the Wasamac project in early 2021 and
update a historical feasibility study. These studies form the new
feasibility level studies of the Company and the baseline technical
and financial aspects of the Wasamac project that now underpin the
decision to advance the project to production.
Results from all studies are consistent with the
Company’s conclusions in its diligence reviews relating to the
purchase of Wasamac and, in some cases, are better than the
conclusions from those reviews. While a prior feasibility study was
recently completed on Wasamac, in 2018, the Company relied on its
own diligence reviews relating to the purchase of the project,
using the prior feasibility study as a reference only and applying
its own standards and approaches as a complete update of the prior
study. These studies now form Yamana’s feasibility level work
relating to the project.
The Company will be holding a conference call
and webcast relating to the Wasamac project on Tuesday, July 20,
2021, from 10:00 am to 11:00 am ET. Please see additional details
relating to the call at the end of this press release.
Optimization Highlights
- Mineral reserves of 1.91 million
gold ounces at an unchanged average gold grade of 2.56 grams per
tonne (“g/t”) for an initial mine life of 10 years.
- Rapid production ramp-up in first
year followed by sustained gold production of approximately 200,000
ounces per year for at least the next four years. Including the
ramp-up phase, average annual production for the first five years
of operation is expected to be 184,000 ounces.
- Average life of mine (“LOM”) gold
production of 169,000 ounces per year over an initial 10-year mine
life.
- Average throughput of 7,000 tonnes
per day (“tpd”), with the processing plant and associated
infrastructure designed at a nameplate capacity of 7,500 tpd,
representing further production upside.
- Optimized mining method and mining
sequence, utilizing a combination of longitudinal and transverse
stoping with paste fill, which resulted in a higher production
rate, reduced dilution, and a 26% reduction in LOM development
metres.
- Initial capital cost is expected to
be relatively modest for a 7,000 tpd underground operation, at
approximately $416 million. The Company undertook extensive due
diligence relating to the acquisition of Wasamac and identified
several opportunities for optimizations and improvements; the
updated studies confirmed the opportunities for optimizations.
- The Company plans to fully fund
development with available cash and cash flows.
- Total LOM sustaining capital
estimated at $318 million primarily for underground mine
development and mobile equipment.
- LOM cash costs and all-in
sustaining costs (“AISC”)(1) of $640 per ounce and $828 per ounce,
respectively, remaining well below the Company average, reflecting
the application of more conservative cost assumptions to de-risk
the project and align with benchmark costs from Yamana’s other
operations.
- Robust project economics including
net present value (“NPV”) of $254 million with an after-tax
internal rate of return (“IRR”) of 16.1% at $1,550 per ounce of
gold and NPV of $470 million and after-tax IRR of 24% at $1,850 per
ounce of gold based on mineral reserves and excluding future upside
potential from encouraging exploration prospects.
- As of 2028, Yamana’s average annual
gold production in Quebec, including production from Wasamac and
the Odyssey underground at Canadian Malartic, is expected to climb
to approximately 450,000-500,000 ounces and remain at this level
through 2035.
- Wasamac is designed as a modern
underground operation with a small footprint and minimal
infrastructure on the south of the Route 117 highway. Tailings will
be deposited underground as paste fill and in a filtered dry
stack tailings storage facility approximately six kilometres
northwest of the processing plant.
- Use of an underground conveyor,
electric mining equipment and high-efficiency ventilation fans to
minimize carbon emissions, with further electrification planned as
new technology becomes commercially available between now and
project execution.
- Using a conveyor rather than diesel
trucks to transport ore to surface reduces CO2 emissions by 2,233
tonnes per year, equivalent to taking 500 cars off the road. Over
the LOM, the Company expects to reduce CO2 emissions by more than
20,000 tonnes.
Significant Exploration Mine Life
Extension Upside
- Planned infill and exploration
drilling campaign to generate additional mineral reserves has the
potential to sustain a 200,000 ounce production level for an
extended period and support a strategic mine life of more than 15
years.
- Preliminary plans include 120,000
metres of drilling in 2021 and 2022 with a budget of $15 million
over the two-year period.
- Infill drilling to better delineate
areas expected to be developed in the first three years of
production is expected to include 30,000 metres in 2021, with a
further 38,000 metres in 2022 to provide further delineation of the
remaining mineral resource.
- A concurrent exploration effort
will focus on expanding the current mineral resource envelopes to
depths below the established mineral resource, with testing for
mineralization to target poorly explored gaps between mineralized
zones.
- Exploration on the broader Wasamac
property is expected to include 10,000 metres in 2021 with an
effort to delineate secondary zones such as Wildcat and test high
priority extensions of the Wasa Shear.
- The recently acquired Francoeur,
Arntfield, and Lac Fortune gold deposits, located just six
kilometres from the planned Wasamac milling facilities, represent
additional potential exploration upside.
- Mineralization on the Francoeur
property and mineralization exposed in recent trenching at
Arntfield by the property’s previous owner consists of mylotinized,
albite-carbonate altered rocks with pyrite mineralization very
similar to Wasamac. This shear can be traced a further six
kilometres from the Wasamac-Francoeur property boundary to the west
of the historic Francoeur mine.
- Several parallel shear zones at
Francoeur with significant known mineralization located south of
Francoeur, including Lac Fortune, and an interpreted southern splay
of the Wasa Shear in the Arntfield area are excellent further
targets for drilling and potential mineral resource expansion.
Further Optimization and Mine Life
Extension Upside
- Opportunity for further conversion
of mineral resources to mineral reserves is expected through
engineering, especially surrounding the historic mining zone.
- Utilization of the full design
capacity of 7,500 tpd could increase annual gold production.
- Additional metallurgical drilling
and test work will be carried out to evaluate the potential
increase in gold recovery through the installation of a flotation
and concentrate leach circuit.
- Opportunities to accelerate the
project execution plan to bring forward first gold production.
- Silver credits have not been
considered in the updated studies. Future infill drilling programs
will include assaying for silver, which has the potential to
improve project economics and reduce AISC.(1)
(All amounts are expressed in United States Dollars unless
otherwise indicated.)(Please see end notes at the end of the press
release)
WASAMAC PROJECT: OPTIMIZATIONS,
IMPROVEMENTS, AND ECONOMICS
The Wasamac underground gold project is located
15 kilometres west of Rouyn-Noranda in the Abitibi-Témiscamingue
Region of Quebec adjacent to the Trans-Canada highway and Ontario
Northland rail line, and just 100 kilometres west of Yamana’s
50%-owned Canadian Malartic mine. Yamana acquired the project in
January 2021, further expanding its footprint in Quebec and
significantly enhancing the Company’s long-term growth
prospects.
Wasamac is supported by a feasibility study
completed by the project’s previous owner in 2018. As part of its
technical diligence process relating to the acquisition of Wasamac
in early 2021, Yamana identified several opportunities to optimize
the mine design and process flow sheet. Post-acquisition, Yamana
undertook several studies to evaluate these opportunities and to
provide a level of confidence and accuracy to support Yamana’s
standards for feasibility studies and work. The results of these
studies confirm the opportunities identified during the diligence
process and provide for improved processing, production, cash flow
and economics.
The conclusion derived from the studies
conducted since the acquisition of Wasamac will form the basis for
the project description for the environmental impact assessment
(“EIA”), which is on the critical path for project permitting and
construction. Because of the accelerated timeline, Yamana’s primary
objective of the studies that it undertook was to present an
economically robust foundation with a high level of geological,
mining, and metallurgical confidence as well as a high level of
accuracy on capital and operating cost estimates. Further
optimization will continue to be incorporated as the project
advances.
One of the most promising upsides at Wasamac is
the opportunity to sustain annual gold production of 200,000 ounces
for an extended period and extend mine life through exploration
drilling and mineral reserves development. To realize this
opportunity, Yamana has commenced an exploration drilling program
aimed at expanding the current mineral resource envelopes, test
extensions of the Wasa Shear, and delineate secondary zones.
Additionally, Yamana’s recent acquisition of the adjoining
Francoeur, Arntfield and Lac Fortune gold properties, represents
structural extensions of gold mineralization and adds significant
potential exploration upside.
Geological Model Refined; Mineral
Reserves Increased
The defined Wasamac gold deposit is continuous
over 900 metres vertically and 2.7 kilometres along strike, and
remains open at depth and on its lateral extensions. Most of the
known mineralization is associated with finely disseminated pyrite,
albite-sericite and hematite alteration in the intensely sheared
(mylonitized) portions of the Wasa Shear zone, a subsidiary fault
of the Cadillac-Larder Lake tectonic zone. High continuity and
regular geometry, combined with a relatively simple structural
setting and consistent mineralized widths of 5 to 30 metres,
presents a favourable geological environment for high-production,
low-cost underground mining methods. Additionally, the defined
mineralization is relatively shallow compared to other mines in the
region, with a maximum depth of 845 metres below surface, although
the deposit is still open at depth.
One key element of the studies undertaken by the
Company was to verify the quality of the mineral resource model
based on a good understanding of the geological setting and
mineralization controls. As such, Yamana independently recreated a
new geology model, mineral resource domains, and mineral resource
model to provide the foundation for mineral reserves estimation and
the LOM plan. The fact that the two mineral resource models,
developed independently from the ground up, result in similar
global inventories provides an additional level of geological
confidence and helps identify targets for exploration drilling and
future mineral resource growth.
Mineral resource classification was updated
using revised criteria, with measured mineral resources being
reclassified as indicated mineral resources to align with Yamana’s
prerequisite that measured mineral resources must be supported by
underground development sampling with the required quality
assurance and quality control. Additionally, mineral resources are
now constrained within potentially mineable shapes to demonstrate
reasonable prospects for eventual economic extraction and to align
with the reporting standard at other Yamana operations.
Globally, the Wasamac mineral inventory is
largely similar to the previous model, as expected, because the
geological database is unchanged, utilizing 804 drill holes for
157,991 metres of drilling. However, Yamana has successfully
increased conversion of mineral resources to mineral reserves
through the optimization of the mining method and mine design
following an in-depth geotechnical analysis. As a result, mineral
reserves have increased above the levels determined in the
diligence relating to the acquisition of Wasamac by 231,000 ounces
to 1.91 million ounces with an unchanged average gold grade of 2.56
g/t. Mineral reserves are estimated at a conservative gold price
assumption of $1,250 per ounce, consistent with Yamana’s other
operations.
Table 1: Mineral Reserves Statement,
Wasamac Project at June 30, 2021
|
Tonnes(000’s) |
Grade(g/t) |
ContainedOz. (000’s) |
Probable |
23,168 |
2.56 |
1,910 |
- The Qualified Persons for the
mineral reserve estimate are Mr. Denis Gourde, P.Eng. and Sébastien
Tanguay, P.Eng. (InnovExplo).
- Mineral reserve estimate has an
effective date of June 30, 2021.
- Estimated at $1,250/oz Au using an
exchange rate of $1.32:C$1.00, variable cut-off Au value from 1.45
g/t to 1.68 g/t.
- Mineral reserve tonnage and mined
metal have been rounded to reflect the accuracy of the estimate and
numbers may not add due to rounding.
- Mineral reserves presented include
both internal and external dilution along with mining recovery. The
external dilution is estimated to be 11%. The average mining
recovery factor was set at 93.6% to account for mineralized
material left in the margins of the deposit in each block.
Table 2: Mineral Resources Statement,
Wasamac Project at June 30, 2021
|
Tonnes(000’s) |
Grade(g/t) |
ContainedOz. (000’s) |
Indicated |
5,769 |
1.76 |
326 |
Inferred |
3,984 |
2.01 |
258 |
- The Qualified Persons for the
current mineral resource estimates are Mr. Vincent Nadeau-Benoit,
P.Geo. and Alain Carrier, M.Sc., P.Geo. (InnovExplo). Mineral
resources have been estimated by Yamana and independently audited
and validated by InnovExplo. The mineral resource estimate follows
2019 CIM definitions and guidelines for mineral resources and are
reported exclusive of mineral reserves.
- Mineral resources were evaluated
using the ordinary kriging weighting algorithm informed by capped
composites and constrained by three-dimensional mineralization
wireframes. Mineral resource categories were assigned using
clipping boundaries. Indicated category was established for blocks
interpolated during the first two passes within 40 m closest
distance from a drill hole composite within the same mineralized
zone. Inferred category was established for the remaining
interpolated blocks inside the mineralization wireframes. A bulk
density of 2.80 g/cm3 was used to convert volume to tonnage.
- Cut-off grades, which corresponds
to 75% of the cut-off grades used to estimate the mineral reserves,
are variable based on the metallurgical recoveries ranging from
1.10 to 1.30 g/t Au.
- Mineral resources are below a 32 m
surface crown pillar and outside a 5 m minimum buffer around
historical underground infrastructures and constrained by
potentially mineable shapes based on a minimum mining width of 2 m
and considering internal waste and dilution.
- All figures are rounded to reflect
the relative accuracy of the estimate. Numbers may not add up due
to rounding.
Design Improvements and Increased
Mineral Reserves Enable Higher Daily Throughput
The proposed mining method for Wasamac is
long-hole stoping, with 75% of stopes planned to be mined in a
longitudinal direction and 25% to be mined in a transverse
direction, optimized for the local mineralization width and dip.
This approach results in average external dilution of less than
11%. Level spacing is increased from 20 metres to 25 metres, while
stope spans are variable depending on stope geometry and local
ground conditions. Stopes will be filled using a combination of
paste fill, delivered from an underground paste fill plant,
cemented rock fill, and rock fill.
Total primary and secondary underground
development decreased by 26%, increasing the ratio of ore tonnes
per development metre by 48% to 221 tonnes per metre. The reduction
is a result of three design improvements: increasing level spacing,
reducing the requirement for footwall drifts in waste, and
optimization of the materials handling system to minimize ramp
development requirements.
The optimized materials handling system utilizes
ore passes and haul trucks to transport ore from the production
levels to a central underground primary crusher. The haul trucks
will be automated to allow haulage to continue between shifts. From
the underground crusher, ore will be transported to the crushed-ore
stockpile on the surface using a 3-kilometre long conventional
conveyor system in two segments. A parallel decline will be used
for personnel and materials. Development waste will be used as
backfill or hauled to the surface waste storage facility adjacent
to the plant. Using a conveyor rather than diesel trucks to
transport ore to surface reduces CO2 emissions by 2,233 tonnes per
year, equivalent to taking 500 cars off the road. Over the LOM, the
Company expects to reduce CO2 emissions by more than 20,000
tonnes.
The increase in mineral reserves combined with
the reduction in development metres and optimized materials
handling system will allow Wasamac to sustain a higher level of
underground production of 7,000 tpd.
The LOM plan shows a rapid ramp-up in production
in the first year with production rising to approximately 200,000
ounces per year for at least the next four years. Average gold
production is expected to be 169,000 ounces per year over a mine
life of 10 years. Including the ramp-up phase, average annual
production for the first five years of operation is expected to be
184,000 ounces.
A photo accompanying this announcement is available at
https://www.globenewswire.com/NewsRoom/AttachmentNg/75675af5-4fe7-47d7-8d80-0b818b325a3e
Optimizations to Processing Improve
Efficiencies and Reduce Costs
The processing flow sheet and plant design have
been improved to accommodate the increased throughput, consider the
results from supplementary metallurgical testing completed since
2018, and incorporate opportunities identified over the past three
years.
The processing plant capacity has been increased
to 2.74 million tonnes per year, or 7,500 tpd, with an expectation
of processing an initial 7,000 tonnes of ore per day from the
underground mine. Utilization of this spare capacity during
operations provides operational flexibility and production
upside.
Additional grinding simulations, calibrated to
include the latest test work results, determined that a more
energy-efficient configuration could be utilized, which in turn
lowered the overall power draw, reducing capital costs. Further
downstream in the leaching and absorption circuit, additional pulp
chemistry optimization test work concluded that the total circuit
retention time could be reduced from 48 to 35 hours, with fewer,
but larger leaching tanks to reduce capital costs, paired with a
conventional carbon-in-pulp tank technology, which favours the
silver loadings now seen in the Wasamac ore. The carbon
stripping/regen, gold room, and supporting reagent circuit are all
housed in an adjacent pre-engineering structure that is de-coupled
from the grinding circuit structure to improve constructability and
decrease capital costs.
Lastly, due to the optimized pulp chemistry
conditions in the leaching circuit, the overall cyanide consumption
has been reduced, which in turn negates the need for a post-leach
thickener that had been included in the previous design plan. Its
removal will generate additional capital savings. Within the
tailings filtration circuit, the layout was optimized to
reduce the footprint of the building, lower capital costs, and
improve energy efficiency. Furthermore, the tailings filter cake
handling methodology was reviewed and a cost-effective truck
loading system was nominated to further reduce capital costs.
Metallurgical recovery assumptions and
metallurgical domains are unchanged, with follow up test work
confirming gold recoveries of 92.0%, 81.6%, 86.2% and 92.7% for the
Main Zone, Zone 1, Zone 2, and Zone 3, respectively. Total LOM
average recovery is 88.7%.
Yamana will continue to refine the
geometallurgical domains as more information becomes available from
the infill drilling campaign planned for the second half of this
year, with the potential to limit the influence of lower recovery
zones and optimize the mine design and sequence. Additionally, in
the months ahead, test work to support a bulk flotation-concentrate
regrind/leaching flowsheet will commence to target recovery
improvements on certain ores. Initial flotation flowsheet test work
indicates superior recoveries for Zone 1 and Zone 2 samples
compared to the whole ore leach flowsheet. As part of a holistic
review of optimizing production from Zones 1 and 2, installing a
flotation and concentrate leach circuit after start-up may provide
improved recoveries. Initial production from the Main Zone and Zone
3 with the whole ore leach flowsheet presents the opportunity to
pursue this strategy.
Significant Exploration Upside and
Opportunity to Extend Mine Life
In addition to the mineral reserves used as the
basis for the mine plan, Wasamac contains 326,000 ounces of
indicated mineral resources and 258,000 ounces of inferred mineral
resources, along with expansion potential at depth and in other
areas of the Wasamac claims package. Furthermore, there are
additional opportunities to increase conversion of mineral
resources to mineral reserves, especially close to previously mined
areas of the property. Yamana has planned an infill and exploration
drilling campaign to generate additional mineral reserves, which
has the potential to sustain a higher level of production and
extend mine life to support a strategic mine life of more than 15
years.
Data compilation and drill planning combined
with a recent high resolution airborne magnetic survey have
established numerous exploration targets within the property
portfolio. While drill planning is ongoing and will be adapted to
results, preliminary plans include 120,000 metres of drilling in
2021 and 2022 with a budget of $15 million over the two-year
period.
Infill drilling to better delineate areas
expected to be developed in the first three years of production is
expected to include 30,000 metres in 2021, with a further 38,000
metres in 2022 to provide further delineation of the remaining
mineral resource. This work is expected to increase confidence in
grade, improve mine planning, and provide further geotechnical and
metallurgical data.
A concurrent exploration effort will focus on
expanding the current mineral resource envelopes to depths below
the established mineral resource and with testing for
mineralization targeting the poorly explored gaps between zones.
Exploration on the broader Wasamac property is expected to include
10,000 metres in 2021 with an effort to delineate secondary zones
such as Wildcat and test high priority extensions of the Wasa
Shear.
East of the defined Wasamac deposit, recent
magnetic survey and historic drilling indicate strong potential to
trace and test the Wasa Shear for a further 3.2 kilometres. West of
the Wasamac main zone the shear is displaced along a north-east
trending post-mineral fault and the Horne Creek fault. Geological
and geophysical information as well as significant gold intercepts
in historic drilling have delineated a high priority target along
1.5 kilometres from the Horne Creek fault to the Francoeur project
boundary that is expected to be tested during the third quarter of
2021.
A photo accompanying this announcement is available at
https://www.globenewswire.com/NewsRoom/AttachmentNg/4bb98708-8958-4894-8f2d-b78c70f53f85
Francoeur, Arntfield, and Lac Fortune
Properties Provide Further Upside
The recent acquisition of the Francoeur,
Arntfield, and Lac Fortune gold deposits, which are located just
six kilometres from the planned Wasamac milling facilities,
represents additional potential exploration upside. Mineralization
on the Francoeur property as well as mineralization exposed in
recent trenching at Arntfield by the property’s previous owner
consists of mylotinized, albite-carbonate altered rocks with pyrite
mineralization very similar to Wasamac. This shear can be traced a
further six kilometres from the Wasamac-Francoeur property boundary
to the west of the historic Francoeur mine.
Wasamac, Francoeur, and Arntfield have recorded
past production of over 720,000 ounces of gold, with Francoeur and
Arntfield contributing ounces at a grade of 6.2 g/t and 4.0 g/t of
gold, respectively.(2) Furthermore, Francoeur has a historic
mineral resource of approximately 66,600 ounces of gold at a grade
of 6.5 g/t of gold in the measured and indicated mineral resource
categories. Yamana considers these mineral resources historical in
nature and they are therefore not included in Yamana’s inventory
but represent further upside. Exploration on Francoeur will
prioritize confirmation and expansion of the known mineral
resources at Francoeur as well as testing high priority targets
along the Arntfield-Francoeur segment of the western Wasa
Shear.
In addition, there are several parallel shear
zones at Francoeur with significant known mineralization located
south of Francoeur, including Lac Fortune, and an interpreted
southern splay of the Wasa Shear in the Arntfield area that are
excellent further targets for drilling and potential mineral
resource expansion.
A photo accompanying this announcement is available at
https://www.globenewswire.com/NewsRoom/AttachmentNg/7a18bf9b-e4e5-49ab-bfa6-93cd184dcb5a
Costs and Economics
Capital and operating costs have been fully
updated to an accuracy of +/- 15%, equivalent to an AACE
International Class 3 Estimate, based on the revised mining and
processing designs and updated packages from suppliers and
contractors.
As anticipated, costs estimates consider the
application of more conservative cost assumptions to de-risk the
project and align with benchmark costs from Yamana’s other
operations. These potential cost increases were identified during
the Company’s due diligence process and the optimizations to the
mine design, materials handling, and processing flow sheet
described above partly offset the higher costs. Additional
opportunities for cost reduction and deferment have been identified
and continue to be evaluated. Furthermore, all aspects of the
studies, from the office buildings to the materials handling system
and ventilation network, have been designed to accommodate future
mineral reserves growth and mine life extension, considering a
strategic mine life of at least 15 years.
The initial capital cost for Wasamac is expected
to be relatively modest for a 7,000 tpd underground operation, at
approximately $416 million, in part because of the project’s
location close to existing infrastructure, accessibility, and
proximity to a skilled workforce and suppliers in Rouyn-Noranda and
throughout the Abitibi-Témiscamingue region. Additionally, the
underground mine is relatively shallow compared to other mines in
the region, allowing for ramp access rather than construction of a
production shaft, which significantly reduces upfront capital
expenditure and allows for a rapid ramp-up in production. The
initial capital is scheduled to be spent in 2024 to 2026, with cost
savings in the processing plant offset by a higher initial mining
capital cost. Modest capital requirements will be spread over three
years, beginning in 2024 and incrementally increasing in 2025 and
2026. The Company plans to fully fund development with available
cash and cash flows.
To allow for a faster ramp-up in production and
to ensure that the mine can sustain a production rate of 7,000 tpd,
Yamana has elected to bring forward underground development to
prepare the mining infrastructure and establish multiple mining
zones. Additionally, Yamana has increased indirect costs to more
conservative levels, including owner’s costs, engineering,
procurement and cost management (“EPCM”) costs, and contingency to
further de-risk the project.
Total LOM sustaining capital is estimated at
$318 million, mostly for underground mine development and mobile
equipment. LOM sustaining capital is aligned with the higher
production rate, increased mineral reserves footprint and
benchmarked underground development costs per metre. Yamana
optimized the mining method and mine design for productivity and
mine development and optimized the material handling system,
reducing total development by approximately 37,000 metres, or
26%.
Wasamac’s wide stopes, typically 10 to 15 metres
wide, and shallow depth below surface, combined with a competent
rock mass, underground conveyor system, and adoption of modern
technology, are expected to establish Wasamac as a low-cost
underground mining operation. Additionally, the metallurgical
characteristics of the mineralization allow for a relatively simple
processing flow sheet using low-cost conventional gold recovery
methods. LOM average mine site operating costs are estimated at
$44.9 per tonne processed, including a mining cost of $28.2,
processing cost of $12.3, and general and administrative
(“G&A”) cost of $4.5 per tonne. Cost reductions due to the
higher throughput rate and optimized processing flow sheet are
offset by increased unit mining costs, which are now aligned with
benchmark costs from similar underground operations. The Company
will continue to explore opportunities for cost reduction,
including potential synergies with Canadian Malartic, as the
project advances. LOM average cash costs and AISC(1) are estimated
at $640 and $828 per ounce respectively.
At the base case assumptions of $1,550 per ounce
gold price and $1.28 Canadian-US dollar exchange rate, the post-tax
net present value (“NPV”) at a 5% discount rate is estimated at
$254.4 million and the internal rate of return (“IRR”) is 16.1%.
The payback period is estimated at four years after first gold
production. At a gold price of $1,850 per ounce, NPV and IRR
increase to $469.6 million and 24%, respectively.
Table 3: Wasamac Sensitivities to Gold
Price(i)
Gold Price Assumption |
$1,400/oz |
$1,550/oz |
$1,700/oz |
$1,850/oz |
$2,000/oz |
Before-tax NPV |
$296.3M |
$477.0M |
$657.6M |
$838.2M |
$1,018.8M |
Before-tax IRR |
16 |
% |
22 |
% |
27 |
% |
31 |
% |
36 |
% |
After-tax NPV |
$144.4M |
$254.4M |
$363.0M |
$469.6M |
$575.0M |
After-tax IRR |
12 |
% |
16 |
% |
20 |
% |
24 |
% |
28 |
% |
Payback period (years) |
4.8 |
|
4.0 |
|
3.5 |
|
3.1 |
|
2.8 |
|
(i) Economics
assuming 5% discount rate
Table 4:
Wasamac Project Summary |
|
Total gold
production |
|
1,694 |
|
thousand ounces |
|
|
|
Average metallurgical recovery |
|
88.7 |
% |
Gold |
|
|
|
Average
annual gold production |
2026 |
2,000 oz |
(33 k. tonnes, 2.75/t gold) |
2027 |
120,000 oz |
(1,594 k. tonnes, 2.65/t gold) |
2028 to 2031 (average per year) |
200,000 oz |
(2,520 k. tonnes, 2.78 g/t gold) |
2032 to 2035 (average per year) |
171,000 oz |
(2,520 k. tonnes, 2.38 g/t gold) |
2036 |
91,000 oz |
(1,389 k. tonnes, 2.26 g/t gold) |
Average
mine site costs per tonne |
Mining |
$28.2 |
|
$/t milled |
Processing |
$12.3 |
|
$/t milled |
G&A |
$4.5 |
|
$/t milled |
Total |
$44.9 |
|
$/t milled |
Average
unit costs |
Cash Cost |
|
640 |
|
$/oz |
All-in Sustaining Cost |
|
828 |
|
$/oz |
Royalty |
|
1.5 |
% |
NSR |
Initial Mine life |
|
10 |
|
Years |
Capital
Expenditures |
Initial capital
Expenditures |
$416.3 |
|
$ million |
Breakdown of
initial capital expenditures by year |
2024 |
$36.5 |
|
$ million |
2025 |
$127.4 |
|
$ million |
2026 |
$252.4 |
|
$ million |
Breakdown of
initial capital expenditures by category |
Mining |
$171.5 |
|
$ million |
Processing |
$83.2 |
|
$ million |
Infrastructure |
$48.0 |
|
$ million |
Indirects, EPCM & Owner’s Costs |
$70.3 |
|
$ million |
Contingency |
$43.4 |
|
$ million |
LOM
Sustaining Capital |
$318.0 |
|
$ million (average $28.9 million per year) |
Project Execution Plan
Yamana expects to commence project construction
upon receipt of all required permits and certificates of
authorization by mid-2024. Construction time to processing plant
commissioning is estimated at approximately two-and-a-half years,
with the underground crusher and conveyor system scheduled for
commissioning six months later. First gold production is scheduled
for the fourth quarter of 2026, with commercial production planned
for the fourth quarter of 2027.
Completion of the studies and approval to
proceed marks the first milestone for the project since
acquisition. For the remainder of 2021, Yamana will continue the
permitting process started by the previous owners, with ongoing
baseline studies scheduled for completion by the end of the year
and preparation of the EIA scheduled for completion by the second
quarter of 2022. In parallel with the permitting activities, Yamana
will undertake an extensive exploration program and continue to
evaluate the opportunities identified by the studies.
HSEC and Permitting
Yamana is committed to developing Wasamac as a
modern, compact underground operation with minimal impact on the
neighboring communities and industry-leading working conditions.
With this objective in mind, the studies incorporate feedback
received through consultation with local residents, First Nations,
and authorities, while complying with Yamana’s rigorous health,
safety, environment, and community relations standards.
Additionally, Yamana is preparing Wasamac to be the benchmark
within the Company’s portfolio and the broader industry as a low
carbon emission operation, and an integral component of the
Company’s climate change strategy.
The Wasamac deposit is located halfway between
the Évain and Arntfield districts of Rouyn-Noranda, just south of
Route 117. To minimize the impact on local residents, the
processing plant and most infrastructure will be located to the
north of Route 117 and material and personnel access to the
underground mine will be through a decline under the highway. This
solution makes the underground mine effectively invisible from
surface, with the only surface infrastructure on the south of Route
117 being collars for ventilation raises for underground primary
fans and a borehole for delivery of cement to the underground paste
fill plant.
The Wasamac underground mine is designed to
create a safe working environment and reduce consumption of
non-renewable energy through the use of electric and
high-efficiency equipment. Yamana has selected electric and
battery-electric mobile equipment provided that the equipment is
available at the required specifications. Battery-electric
underground haul trucks are not yet available at the required
capacity with autonomous operation so diesel trucks have been
selected in combination with the underground conveyor. However,
Yamana continues to collaborate with equipment suppliers with the
expectation that the desired battery-electric equipment will be
available before Wasamac is in operation.
Yamana will take advantage of additional
technological advances including ventilation-on-demand and
high-efficiency fans to reduce power requirements. Heating of the
underground mine and surface facilities is designed with the
assumption of propane burners, but an opportunity exists to extend
the natural gas line to the project site. Yamana has initiated
discussions with the natural gas supplier and will study this
opportunity further as the project advances.
The site for the processing plant and offices is
confined to a small footprint strategically located in a naturally
concealed area, and the processing plant has been designed with a
low profile to minimize the visual impact as well as minimize noise
and dust. The tallest building on the project site is the mill
building with a roofline height of 24 metres. The primary crusher,
previously planned to be located on surface, has been moved
underground. The crushed material will be transported to surface
from the underground mining area using conventional conveyors and
stored on surface in a covered stockpile to control dust. The
revised waste rock storage facility design allows for timely
revegetation to assist in visually integrating the facility into
the landscape.
Several design improvements have been made to
reduce consumption of fresh water to minimize the effect on
watersheds. Underground mine water will be utilized in the
processing plant, minimizing the draw of fresh water and reducing
the required size of the mill basin pond.
The Wasamac tailings storage strategy is
designed to minimize environmental footprint and mitigate risk.
Approximately 39% of tailings will be deposited underground as
paste fill and 61% of tailings will be pumped as a slurry to the
filter plant located approximately six kilometres northwest of the
processing plant and then hauled to the nearby dry stack tailings
storage facility. Strategic phasing of the tailings storage
facility design allows for the same footprint as previously
planned, even with the increase in mineral reserves. The
progressive reclamation plan for this facility minimizes the
possibility of dust generation and expedites the return of the
landscape to its natural state.
Yamana relies on a collaborative approach to
ensure the success of Wasamac. In this regard, our environmental
assessment process is conducted in collaboration with our neighbors
and First Nations. A community relations office will soon be
opening its doors to ensure constant dialogue and accessibility to
our team as well as to information on the project. A campaign of
baseline monitoring and testing is currently underway with the
objective of completing the EIA by the second quarter of 2022.
Yamana expects to receive all permits and
certificates of authorization required for project construction by
the third quarter of 2024. To increase the level of confidence in
metallurgical and geomechanical assumptions, Yamana is considering
the recommendation for an underground bulk sample, which could
commence earlier on a separate environmental permit. The bulk
sample would require ramp access to the underground
mineralization.
Increased Consolidated Production in
Quebec
The Wasamac project significantly expands
Yamana’s footprint in the Abitibi-Témiscamingue Region in Quebec
and solidifies the Company’s overall long-term growth profile. As
of 2028, Yamana’s average annual gold production in the province of
Quebec, including production from Wasamac and the Odyssey
underground project at Canadian Malartic, is expected to increase
to approximately 450,000-500,000 ounces and sustain this level
through at least 2035. Planned infill and exploration drilling
campaigns to increase mineral reserves and mineral resources at
both projects have the potential to increase the Company’s average
annual production in Quebec to approximately 500,000 ounces from
2029 through 2039.
Importantly, Wasamac shares a number of
similarities with the Company’s Jacobina mine in Brazil, which will
allow the Company to leverage its experience at Jacobina to
effectively develop and optimize the project. Both deposits are
relatively wide, with Wasamac stope widths averaging 12.6 metres,
ideal for low-cost bulk longitudinal stoping with low development
requirements. Additionally, both deposits are relatively shallow
and continuous over significant strike lengths with mining from
several sectors concurrently, allowing for high production rates,
increased operational flexibility, and opportunities for mineral
resource and mineral reserve growth.
Quebec has a rich mining pedigree that dates
back more than a century, significant mining infrastructure,
skilled and experienced miners, and well-established rules and
regulations. The Company looks forward to advancing the Wasamac and
Odyssey projects, and it will continue to evaluate opportunities to
expand its portfolio in northern Quebec that make financial sense
and create value for its stakeholders.
A photo accompanying this announcement is available at
https://www.globenewswire.com/NewsRoom/AttachmentNg/dbe65bca-87bf-4dfb-abe5-d3ea49d30290
A photo accompanying this announcement is available at
https://www.globenewswire.com/NewsRoom/AttachmentNg/6d930243-5f19-42ff-97b3-d2fb4cdeb664
Wasamac Update Call and
Webcast
The Company will hold a conference call and
webcast relating to the Wasamac project on Tuesday, July 20, 2021,
from 10:00 am to 11:00 am ET. There will be time for questions from
investors on the call although investors who prefer may wish
to send questions in writing in advance
of or during the call by
emailing investor@yamana.com. Please see additional details
relating to the call below.
Dial-In Details
Toll Free (North
America): |
1-800-806-5484 |
Toronto Local and
International: |
416-340-2217 |
Toll Free UK |
00-80042228835 |
Passcode |
7570018# |
Webcast: |
www.yamana.com |
|
|
Conference Call
Replay |
|
|
|
Toll Free (North
America): |
1-800-408-3053 |
Toronto Local and
International: |
905-694-9451 |
Toll Free (UK) |
00-80033663052 |
Passcode: |
1176373# |
The conference call replay will be available
from 1:00 p.m. ET on July 20, 2021, until 11:59 p.m. ET on August
20, 2021.
Independent Qualified
Persons
The studies to corroborate due diligence reviews
conducted by Yamana and update the historical 2018 feasibility
study were prepared under the direction of Ausenco Engineering
Canada Inc., by leading independent industry consultants, all of
whom are QPs under NI 43-101. The QPs have reviewed and approved
the content of this news release. Independent QPs from InnovExplo
Inc. and Ausenco who have prepared or supervised the preparation of
the technical information relating to the studies include: Denis
Gourde, P.Eng., Alain Carrier, M.Sc., P.Geo., Sébastien Tanguay,
P.Eng., Vincent Nadeau-Benoit, P.Geo, Robert Raponi, P. Eng
(PEO).
Qualified Persons
Scientific and technical information contained
in this news release has been reviewed and approved by Sébastien
Bernier (P.Geo and Senior Director, Geology and Mineral Resources).
Sébastien Bernier is an employee of Yamana Gold Inc. and a
"Qualified Person" within the meaning of National Instrument 43-101
- Standards of Disclosure for Mineral Projects.
About Yamana
Yamana Gold Inc. is a Canadian-based precious
metals producer with significant gold and silver production,
development stage properties, exploration properties, and land
positions throughout the Americas, including Canada, Brazil, Chile
and Argentina. Yamana plans to continue to build on this base
through expansion and optimization initiatives at existing
operating mines, development of new mines, the advancement of its
exploration properties and, at times, by targeting other
consolidation opportunities with a primary focus in the
Americas.
FOR FURTHER INFORMATION, PLEASE
CONTACT:Investor Relations
416-815-02201-888-809-0925Email: investor@yamana.com
FTI Consulting (UK Public
Relations)Sara Powell / Ben Brewerton+44 7931 765 223 /
+44 203 727 1000
Peel Hunt LLP (Joint UK Corporate
Broker)Ross Allister / David McKeown / Alexander
AllenTelephone: +44 (0) 20 7418 8900
Berenberg (Joint UK Corporate
Broker)Matthew Armitt / Jennifer Wyllie / Detlir Elezi
Telephone: +44 (0) 20 3207 7800
Credit Suisse (Joint UK Corporate
Broker)Ben Lawrence / David Nangle Telephone: +44 (0) 20
7888 888
END NOTES:
(1) A cautionary note regarding non-GAAP
performance measures and their respective reconciliations, as well
as additional line items or subtotals in financial statements is
included in Section 11: Non-GAAP Performance Measures in the
Company's MD&A for the three months ended March 31, 2021 and in
the 'Non-GAAP Performance Measures' section
below.(2) Historical production for the Francoeur
and Arntfield mines is from the Francoeur National Instrument
(“NI”) 43-101 Technical Report published by Richmont Mines in
August 2012; Historical production for the Wasamac mine is from the
Wasamac NI 43-101 Technical Report published by Monarch Gold in
December 2018. Both NI 43-101 Technical Reports are available on
SEDAR at www.sedar.com, under the respective company’s profile.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING
STATEMENTS: This news release contains or incorporates by reference
“forward-looking statements” and “forward-looking information”
under applicable Canadian securities legislation and within the
meaning of the United States Private Securities Litigation Reform
Act of 1995. Forward-looking information includes, but is not
limited to information with respect to the feasibility study
update, anticipated optimizations, including throughput,
production, economics and mine life extension, expected conversion
of mineral resources into mineral reserves; HSEC and permitting
objectives and expectations; anticipated drilling campaigns at the
Wasamac project, and anticipated exploration potential upside as a
result of the recent acquisition of the Francoeur, Arntfield,
and Lac Fortune gold deposits which are in close proximity to the
Wasamac project and the timing of the filing of the updated
feasibility study. Forward-looking statements are
characterized by words such as “plan", “expect”, “budget”,
“target”, “project”, “intend”, “believe”, “anticipate”, “estimate”
and other similar words, or statements that certain events or
conditions “may” or “will” occur. Forward-looking statements are
based on the opinions, assumptions and estimates of management of
each of the companies considered reasonable at the date the
statements are made, and are inherently subject to a variety of
risks and uncertainties and other known and unknown factors that
could cause actual events or results to differ materially from
those projected in the forward-looking statements. These factors
include, without limitation, unforeseen changes in the final
feasibility update, unexpected HSEC issues, unexpected delays or
issues in receiving necessary permits, impacts on cash flow,
the timing and outcome of the planned exploration work,
changes in national and local government legislation, taxation,
controls or regulations and/or change in the administration of
laws, policies and practices, and the impact of general business
and economic conditions, fluctuating metal prices changes in
mineral resources and mineral reserves, changes in project
parameters as plans continue to be refined, changes in project
development, unanticipated costs and expenses, higher prices for
fuel, steel, power, labour and other consumables contributing to
higher costs and general risks of the mining industry, failure of
plant, equipment or processes to operate as anticipated, ,
unanticipated results of future studies, seasonality and
unanticipated weather changes, costs and timing of the development
of new deposits, government regulation and the risk of government
expropriation or nationalization of mining operations,
environmental risks, title disputes or claims, limitations on
insurance coverage, labour disputes, as well as those
risk factors discussed or referred to herein and in Yamana’s Annual
Information Form filed with the securities regulatory authorities
in all provinces of Canada and available at www.sedar.com, and
Yamana’s Annual Report on Form 40-F filed with the United States
Securities and Exchange Commission. Although all of the companies
have attempted to identify important factors that could cause
actual actions, events or results to differ materially from those
described in forward-looking statements, there may be other factors
that cause actions, events or results not to be anticipated,
estimated or intended. There can be no assurance that
forward-looking statements will prove to be accurate, as actual
results and future events could differ materially from those
anticipated in such statements. None of the companies undertake any
obligation to update forward-looking statements if circumstances or
management’s estimates, assumptions or opinions should change,
except as required by applicable law. The reader is cautioned not
to place undue reliance on forward-looking statements. The
forward-looking information contained herein is presented for the
purpose of assisting investors in understanding the Company’s plans
and expectations related to the development of the Wasamac project
and the feasibility study update being completed in connection
therewith, and may not be appropriate for other purposes.
Yamana Gold (TSX:YRI)
Historical Stock Chart
From Jan 2025 to Feb 2025
Yamana Gold (TSX:YRI)
Historical Stock Chart
From Feb 2024 to Feb 2025