KELOWNA,
BC, Nov. 6, 2023 /CNW/ - Decisive Dividend
Corporation (TSXV: DE) (the "Company" or "Decisive") today reported
its financial results for the three and nine months ended
September 30, 2023.
Highlights of the Company's financial performance in Q3
2023 include the following:
- Consolidated sales increased 45% to a record $37.7 million in Q3 2023 compared to $25.9 million in Q3 2022.
- The quarterly sales increase brings consolidated sales for the
first nine months of 2023 to $99.2
million, an increase of $31.4
million, or 46%, relative to the first nine months of
2022.
- Generated a record $7.9 million
in Adjusted EBITDA* in Q3 2023, an increase of 97% relative to Q3
2022.
- Adjusted EBITDA* in the first nine months of 2023 of
$18.0 million represents a 87%
increase compared to the first nine months of 2022.
- Generated net profit of $2.7
million, or $0.15 per share,
in Q3 2023, an increase of $0.7
million, $0.01 lower per share
compared to Q3 2022, in part as a result of the impact of foreign
exchange gains in Q3 2022.
- In the first nine months of 2023, generated net profit of
$5.9 million, or $0.35 per share, an increase of $2.5 million, or $0.08 per share compared to the first nine months
of 2022.
- Per share monthly dividend increased twice in 2023. First in
March to $0.035 from $0.030 previously, and again in July to
$0.040. Represents an aggregate
increase of 33% in the annualized dividend.
- Balance sheet strength and flexibility. Conservative leverage
ratio of 1.5 times debt to Adjusted EBITDA as of September 30, 2023. Ample liquidity as of the
date of this press release with $17.7
million available on the revolving term acquisition
facility, $5.3 million available on
the revolving term operating facility, plus $3.6 million of cash.
Selected Financial Highlights:
The following are selected financial highlights of Decisive for
the three and nine months ended September
30, 2023. All amounts are expressed in Canadian dollars. The
Company's unaudited - interim condensed consolidated financial
statements as well as its management's discussion and analysis
("MD&A") are posted on SEDAR and on Decisive's website
(www.decisivedividend.com).
(Stated in thousands
of dollars, except per share amounts)
|
|
For the three months
ended
|
|
For the nine months
ended
|
September
30,
|
|
2023
|
|
|
2022
|
|
Change
|
|
|
2023
|
|
|
2022
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
$
|
37,654
|
|
$
|
25,932
|
|
45 %
|
|
$
|
99,213
|
|
$
|
67,810
|
|
46 %
|
Gross profit
|
|
16,346
|
|
|
8,912
|
|
83 %
|
|
|
38,966
|
|
|
22,867
|
|
70 %
|
Gross profit
%
|
|
43 %
|
|
|
34 %
|
|
|
|
|
39 %
|
|
|
34 %
|
|
|
Adjusted
EBITDA*
|
|
7,862
|
|
|
3,999
|
|
97 %
|
|
|
18,021
|
|
|
9,651
|
|
87 %
|
Per share
basic
|
|
0.43
|
|
|
0.32
|
|
36 %
|
|
|
1.07
|
|
|
0.77
|
|
38 %
|
Profit before
tax
|
|
3,992
|
|
|
2,644
|
|
51 %
|
|
|
8,587
|
|
|
4,702
|
|
83 %
|
Profit
|
|
2,739
|
|
|
2,029
|
|
35 %
|
|
|
5,907
|
|
|
3,423
|
|
73 %
|
Per share
basic
|
|
0.15
|
|
|
0.16
|
|
-6 %
|
|
|
0.35
|
|
|
0.27
|
|
30 %
|
Per share
diluted
|
|
0.14
|
|
|
0.15
|
|
-7 %
|
|
|
0.33
|
|
|
0.26
|
|
27 %
|
Free cash
flow*
|
|
4,795
|
|
|
2,235
|
|
115 %
|
|
|
10,854
|
|
|
5,511
|
|
97 %
|
Per share
basic
|
|
0.26
|
|
|
0.18
|
|
49 %
|
|
|
0.65
|
|
|
0.44
|
|
46 %
|
Free cash flow less
maintenance capital*
|
|
4,573
|
|
|
2,014
|
|
127 %
|
|
|
9,791
|
|
|
4,770
|
|
105 %
|
Per share
basic
|
|
0.25
|
|
|
0.16
|
|
58 %
|
|
|
0.58
|
|
|
0.38
|
|
52 %
|
Dividends
declared
|
|
2,210
|
|
|
1,193
|
|
85 %
|
|
|
5,465
|
|
|
3,238
|
|
69 %
|
Per share
basic
|
|
0.12
|
|
|
0.09
|
|
29 %
|
|
|
0.33
|
|
|
0.26
|
|
25 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the trailing twelve
month period ended September 30,
|
|
2023
|
|
|
2022
|
|
|
Dividend payout
ratio*
|
|
|
|
|
|
|
|
|
|
55 %
|
|
|
71 %
|
|
|
* Adjusted EBITDA, Free
Cash Flow, Free Cash Flow Less Maintenance Capital, and Dividend
Payout Ratio are not recognized financial measures under
International Financial Reporting Standards (IFRS) and therefore
may not be comparable to similar measures presented by other
issuers, but are used by management to assess the performance of
the Company and its segments. A reader should not place undue
reliance on any Non-IFRS financial measures. See "Non-IFRS
Financial Measures" later in this press release for detailed
descriptions of these measures and reconciliations of applicable
IFRS measures to non-IFRS measures.
|
Q3 2023 Highlights:
- Consolidated sales increased 45% to $37.7 million compared to $25.9 million in Q3 2022.
- Consolidated gross profit increased 83% to $16.3 million from $8.9 million in Q3 2022.
- Consolidated gross profit percentages increased to 43% from 34%
in Q3 2022. Both segments contributed to the margin increase that
were a result of product mix changes, pricing increases and other
margin enhancing activities, as well as the contribution from the
five high margin businesses acquired since Q3 2022.
- Consolidated Adjusted EBITDA* increased to $7.9 million, up 97% relative to Q3
2022.
- In the finished product segment, the three businesses acquired
since Q3 2022, ACR, Capital I and IHT, each contributed
meaningfully to the overall 58% increase in segment sales in the
quarter. Blaze King achieved strong sales in the quarter,
consistent with Q3 2022. Marketing Impact sales decreased 19%
compared to Q3 2022, and Slimline sales increased 22% relative to
Q3 2022 on the back of a $3.5 million
wastewater evaporator sale.
- In the component manufacturing segment, newly acquired
businesses Micon and Procore contributed to the overall 37%
increase in segment sales in the quarter. Additionally, Unicast
sales increased 4%, Hawk sales increased 25%, and Northside sales increased 55% compared to Q3
2022.
- Consolidated net profit in the quarter was $2.7 million, or $0.15 per share, compared to $2.0 million, or $0.16 per share, in Q3 2022. Foreign exchange
gains in Q3 2023 impacted profit per share by $0.01, compared to a $0.05 per share impact on profit in Q3 2022.
- Consolidated free cash flow* increased 115% to $4.8 million, or $0.26 per share, relative to Q3 2022.
2023 Year-to-Date Highlights:
- Consolidated sales increased 46% to $99.2 million, compared to $67.8 million in the first nine months of
2022.
- Consolidated gross profit increased 70% to $39.0 million from $22.9
million in the first nine months of 2022.
- Consolidated gross profit percentages increased to 39% from 34%
in the first nine months of 2022, which was driven primarily
by margin enhancing activities in the component manufacturing
segment.
- Consolidated Adjusted EBITDA* increased to $18.0 million, up 87% relative to the first nine
months of 2022, driven by the above noted increases in sales and
gross profit.
- The six businesses acquired from the beginning of 2022 to the
end of September 2023, contributed
meaningfully to the increased consolidated sales in the first nine
months of 2023.
- On an aggregate basis, the five businesses owned prior to 2022
experienced organic revenue growth of 15% in the first nine
months of 2023, driven primarily by increased sales at
Northside, Hawk and Unicast.
- Sales in the finished product segment increased by $21.5 million, or 58%, relative to the first nine
months of 2022.
- Sales for the component manufacturing segment increased by
$11.1 million, or 36%, relative to
the first nine months of 2022.
- Consolidated net profit was $5.9 million, or $0.35 per share, an increase of $2.5 million, or $0.08 per share compared to the first nine months
of 2022. Foreign exchange gains impacted profit per share by
$0.01, compared to a $0.06 per share impact on profit in the first
nine months of 2022.
- Consolidated free cash flow* increased 97% to $10.9 million, or $0.65 per share, relative to the first
nine months of 2022.
Jeff Schellenberg, Chief
Executive Officer of Decisive, noted:
"We are very pleased to see the record performance for
Decisive across almost all metrics in Q3 2023. Q3 marks the
ninth straight quarter where Decisive has had record-setting
Adjusted EBITDA and serves to illustrate the earnings potential of
our current portfolio. As mentioned in Q2, the diversified
nature of the portfolio of businesses where demand and operational
efficiency improvements in different businesses support the overall
enhanced performance of the business, even in the face of some
challenges, is very encouraging to see.
The performance we saw from the three new businesses we added
in April 2023 (Capital I, Micon, and
Procore), as well as IHT, which was acquired in July 2023, is extremely positive, as is the
15% organic growth seen in the five subsidiaries acquired prior
to 2022. The gross margin expansion from 34% in Q3 2022 to 43% in
Q3 2023, illustrates the major shift in profitability our business
is experiencing as we benefit from the margin enhancement efforts
of our existing subsidiaries along with the positive impact of the
higher margin subsidiaries we have recently acquired. All of these
factors have contributed to material growth in our pro forma
Adjusted EBITDA for the trailing twelve months ended September 30, 2023 to over $32 million, once the pre-acquisition periods of
the newly acquired businesses are included (See "Information
Relating to Acquisitions" later in this press release), which is
46% higher than our reported Adjusted EBITDA. More importantly
increases in our per share Adjusted EBITDA and per
share Free Cash Flow, which grew by 38% and 46% on a year-over-year
basis compared to the first nine months of 2022, provide clear
evidence of the steps being taken to drive value-creating
growth.
Finally, our pipeline of acquisition opportunities
remains strong, and we are seeing the market soften as buyer
expectations rebalance following several years of very buoyant
valuations for sellers. We remain committed to continue
pursuing opportunities to support the many legacy-minded exiting
business owners who lack a succession plan and are looking for new
ownership of their business that will preserve and build on the
legacy they have created."
Outlook:
Decisive remains focused on continuing to drive performance in
line with its overall strategic objectives including:
- Executing on the growth strategy, demonstrated by the
acquisition of six businesses in a 15-month span.
- Building a strong and growing acquisition prospect
pipeline.
- Assembling a diversified portfolio of high quality, high gross
margin product manufacturing businesses to support profitability
growth even through periods of seasonality or lower demand in any
individual business.
- Monitoring for indications of softening economic activity and
its impact on demand for certain businesses, relative to what has
been experienced over the last twelve months. Even if concerns
regarding a potential recession unfold, management believes the
overall business is well positioned due to the strength of the
industries Decisive's portfolio companies operate in.
- Solidifying subsidiary leadership and developing an eco-system
of support for its subsidiaries at head office.
- Optimizing operations, with an emphasis on enhancing
margins.
- Increasing production capacity and improving operational
efficiency, with an aggregate $3.0
million of growth capital expenditures* on manufacturing
equipment made over the last 24 months and utilization of
third-party manufacturing partners.
- Providing sustainable and growing dividends to shareholders,
with two increases of the monthly dividend in 2023, representing an
aggregate increase of 33% in the annualized dividend from
$0.36 per share to $0.48 per share.
- Maintaining balance sheet flexibility with conservative
leverage ratios and ample availability on the Company's revolving
term operating and acquisition facilities.
- Bolstering Decisive's resilience through a variety of economic
conditions by aligning the business with supportive shareholders
and lenders, and further diversifying the portfolio via acquisition
and organic growth.
Conference Call
Decisive will host a conference call for interested parties on
Tuesday, November 7, 2023, at
8:00am Pacific Time (11:00am Eastern Time) to discuss the Company's Q3
2023 results. The call will be hosted by Jeff Schellenberg, Decisive's Chief Executive
Officer and Rick Torriero, Chief
Financial Officer.
Details for those who wish to participate in this conference
call are as follows:
Conference Call Details:
Tuesday, November 7, 2023, at
8:00am Pacific Time / 11:00am Eastern Time
(please call 10 minutes ahead of time)
Participant Information:
To join the conference call without operator assistance, you may
register and enter your phone number at
https://emportal.ink/46x1tE2 to receive an instant automated call
back.
You can also dial direct to be entered into the call by an
operator:
Dial in number – North America
(toll free): 1-888-664-6392
Dial in number – United Kingdom
(toll free): 08006522435
Dial in number – International: +1-416-764-8659
Replay Information (replay available until November 14, 2023):
Replay number – North America
(toll free): 1-888-390-0541
Replay number – International: +1-416-764-8677
Replay access code 483611#
About Decisive Dividend Corporation
Decisive Dividend Corporation is an acquisition-oriented
company, focused on opportunities in manufacturing. The Company's
purpose is to be the sought-out choice for exiting legacy-minded
business owners, while supporting the long-term success of the
businesses acquired, and through that, creating sustainable and
growing shareholder returns. The Company uses a disciplined
acquisition strategy to identify already profitable,
well-established, high quality manufacturing companies that have a
sustainable competitive advantage, a focus on non-discretionary
products, steady cash flows, growth potential and established,
strong leadership.
For more information on Decisive, or to sign up for email
notifications of Company press releases, please visit
www.decisivedividend.com.
Cautionary Statements
Neither TSX Venture Exchange nor its Regulation Services
Provider (as that term is defined in policies of the TSX Venture
Exchange) accepts responsibility for the adequacy or accuracy of
this release.
Information Relating to Acquisitions
This press release contains certain information (including
historical financial information) relating to acquisitions
completed by Decisive in the last twelve months as well as
pre-acquisition historical financial information relating to the
acquired businesses. The pre-acquisition historical financial
information relating to the acquired businesses has not been
audited and is based upon information provided to Decisive by the
acquired businesses, and their respective management and previous
shareholders.
The table below sets forth the pro forma combined financial
information of Decisive and the applicable pre-acquisition periods
for the acquisitions completed in the last twelve months:
(Stated in thousands
of dollars, except per share amounts)
|
|
|
|
|
|
Add
|
|
|
|
|
|
|
|
|
|
pre-acquisition
|
|
|
|
|
|
|
|
|
|
|
|
periods for
|
|
|
|
|
|
|
|
|
|
|
|
acquired
|
|
|
|
|
|
|
|
|
Decisive(1)
|
businesses(2)
|
|
|
Pro forma
|
For the trailing twelve
month period ended September 30, 2023
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
|
(unaudited)
|
Sales
|
|
|
|
$
|
129,992
|
|
$
|
27,498
|
|
$
|
157,490
|
Gross profit
|
|
|
|
|
48,955
|
|
|
14,996
|
|
|
63,951
|
Gross profit
%
|
|
|
|
|
38 %
|
|
|
55 %
|
|
|
41 %
|
Profit
|
|
|
|
|
6,565
|
|
|
7,522
|
|
|
14,087
|
Per share
basic
|
|
|
|
|
0.40
|
|
|
|
|
|
0.76
|
Adjusted
EBITDA*
|
|
|
|
|
22,040
|
|
|
10,123
|
|
|
32,163
|
Per share
basic
|
|
|
|
|
1.35
|
|
|
|
|
|
1.75
|
(1)
|
Based on Decisive's
unaudited financial information reported for the twelve-months
ended September 30, 2023.
|
(2)
|
Based on the
unaudited financial information for the pre-acquisition period from
October 1, 2022 to April 4, 2023 for each of Capital I Industries
Inc., Micon Industries Ltd., and Procore International Radiators
Ltd., and the unaudited financial information of Innovative Heating
Technologies Inc. for the period from October 1, 2022 to July 18,
2023.
|
Non-IFRS Financial Measures
In this press release, reference is made to "Adjusted
EBITDA", "Free Cash Flow", "Growth Capital Expenditures",
"Maintenance Capital Expenditures" and "Dividend Payout Ratio",
which are not recognized financial measures under IFRS, but are
believed to be meaningful in the assessment of the Company's
performance as defined below.
"Adjusted EBITDA" is defined as earnings before
finance costs, income taxes, depreciation, amortization, foreign
exchange gains or losses, other non-cash items such as gains or
losses recognized on the fair value of contingent consideration
items, asset impairment, share-based compensation, and
restructuring costs, and other non-operating items such as
acquisition costs.
Adjusted EBITDA is a financial performance measure that
management believes is useful for investors to analyze the results
of the Company's operating activities prior to consideration of how
those activities are financed and the impact of non-operating
charges related to planned or completed acquisitions, foreign
exchange, taxation, depreciation, amortization, and impairment
charges.
The most directly comparable financial measure is profit or
loss. Adjusted EBITDA per share is also presented, which is
calculated by dividing Adjusted EBITDA, as defined above, by the
weighted average number of shares outstanding during the
period.
"Free Cash Flow" is defined as cash provided by
operating activities, as defined by IFRS, adjusted for changes in
non-cash working capital, timing considerations between current
income tax expense and income taxes paid, interest payments,
required principal payments on long-term debt and right of use
lease liabilities, and any unusual non-operating one-time items
such as acquisition and restructuring costs (as described
above).
Free Cash Flow is a financial performance
measure used by management to analyze the cash generated from
operations before the impact of changes in working capital items or
other unusual items and after giving effect to expected income
taxes thereon, as well as required interest and principal payments
on long-term debt and right of use lease liabilities.
The most directly comparable financial measure is cash
provided by operating activities. Adjustments made to cash provided
by operating activities in the calculation of Free Cash Flow
include other IFRS measures, including changes in non-cash working
capital, current income tax expense, income taxes paid, interest
paid, and principal payments on long-term debt and right of use
lease liabilities.
Free Cash Flow per share is also presented, which is
calculated by dividing Free Cash Flow, as defined above, by the
weighted average number of shares outstanding during the
period.
"Free Cash Flow Less Maintenance Capital" is defined
as Free Cash Flow, as defined above, less Maintenance Capital
Expenditures, as defined below. Free Cash Flow Less Maintenance
Capital is a financial performance measure used
by management to analyze the cash generated from operations before
the impact of changes in working capital items or other unusual
items and after giving effect to expected income taxes thereon, as
well as required interest and principal payments on long-term debt
and right of use lease liabilities, and capital expenditures
required to sustain the current operations of the Company.
The Company presents Free Cash Flow Less Maintenance Capital
Expenditures per share, which is calculated by dividing Free Cash
Flow Less Maintenance Capital, as defined above, by the weighted
average number of shares outstanding during the period.
"Growth and Maintenance Capital Expenditures"
maintenance capital expenditures are defined as capital
expenditures required to maintain the operations of the Group at
the current level and are net of proceeds from the sale of property
and equipment. Growth capital expenditures are defined as capital
expenditures that are expected to generate incremental cash inflows
and are not considered by management in determining the cash flows
required to sustain the current operations of the Company. While
there are no comparable IFRS measures for Maintenance Capital
Expenditures or Growth Capital Expenditures, the total of
Maintenance Capital Expenditures and Growth Capital Expenditures is
equivalent to the total purchases of property and equipment, net of
proceeds from the sale of property and equipment, on the Company's
statement of cash flows.
"Dividend Payout Ratio" the Company presents a
dividend payout ratio, which is calculated by dividing dividends
declared by the Company by Free Cash Flow Less Maintenance Capital,
as defined above. The Dividend Payout Ratio is a
financial ratio used by management to analyze the
percentage of cash generated from operations, before the impact of
changes in working capital items or other unusual items and after
giving effect to expected income taxes thereon, as well as required
interest and principal payments on long-term debt and right of use
lease liabilities, and capital expenditures required to sustain the
current operations of the Company, returned to shareholders as
dividends. Dividend Payout Ratio is analyzed on a trailing
twelve-month basis in order to reduce the impact of seasonality on
the analysis.
While the above Non-IFRS financial measures are used by
management to assess the historical financial performance of the
Company, readers are cautioned that:
- Non-IFRS financial measures, such as
Adjusted EBITDA, Free Cash Flow, Growth Capital Expenditures,
Maintenance Capital Expenditures and Dividend Payout Ratio,
are not recognized financial measures under
IFRS;
- The Company's method of calculating Non-IFRS financial
measures may differ from that of other corporations or entities and
therefore may not be directly comparable to measures utilized by
other corporations or entities;
- Non-IFRS financial measures should not be viewed as
an alternative to measures that are recognized under IFRS such as
profit or loss or cash provided by operating activities;
and
- A reader should not place undue reliance on any Non-IFRS
financial measures.
Set forth below are reconciliations of Non-IFRS financial
measures to their most relevant IFRS measures.
Adjusted EBITDA
(Stated in thousands
of dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months
ended
|
|
For the nine months
ended
|
September
30,
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the
period
|
$
|
2,739
|
|
$
|
2,029
|
|
$
|
5,907
|
|
$
|
3,423
|
|
|
|
|
|
|
|
|
|
|
|
|
Add
(deduct):
|
|
|
|
|
|
|
|
|
|
|
|
Financing
costs
|
|
1,076
|
|
|
672
|
|
|
2,713
|
|
|
1,784
|
Income tax
expense
|
|
1,253
|
|
|
615
|
|
|
2,680
|
|
|
1,279
|
Amortization and
depreciation
|
|
2,232
|
|
|
1,204
|
|
|
5,322
|
|
|
3,221
|
Acquisition and
restructuring costs
|
|
397
|
|
|
61
|
|
|
999
|
|
|
639
|
Share-based
compensation expense
|
|
283
|
|
|
26
|
|
|
637
|
|
|
124
|
Foreign exchange
gains
|
|
(100)
|
|
|
(598)
|
|
|
(124)
|
|
|
(793)
|
Interest and other
expense (income)
|
|
21
|
|
|
(5)
|
|
|
(5)
|
|
|
(13)
|
Gain on sale of
equipment
|
|
(39)
|
|
|
(5)
|
|
|
(108)
|
|
|
(13)
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
|
7,862
|
|
|
3,999
|
|
|
18,021
|
|
|
9,651
|
(Stated in thousands
of dollars)
|
|
|
|
|
|
Add
|
|
|
|
|
|
|
|
|
|
pre-acquisition
|
|
|
|
|
|
|
|
|
|
|
|
periods for
|
|
|
|
|
|
|
|
|
|
|
|
acquired
|
|
|
|
|
|
|
|
|
Decisive(1)
|
businesses(2)
|
|
|
Pro forma
|
For the trailing twelve
month period ended September 30, 2023
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit
|
|
|
|
$
|
6,565
|
|
$
|
7,522
|
|
$
|
14,087
|
|
|
|
|
|
|
|
|
|
|
|
|
Add
(deduct):
|
|
|
|
|
|
|
|
|
|
|
|
Financing
costs
|
|
|
|
|
3,452
|
|
|
39
|
|
|
3,491
|
Income tax
expense
|
|
|
|
|
3,005
|
|
|
2,680
|
|
|
5,685
|
Amortization and
depreciation
|
|
|
|
|
6,986
|
|
|
434
|
|
|
7,420
|
Acquisition and
restructuring costs
|
|
|
|
|
1,440
|
|
|
-
|
|
|
1,440
|
Inventory fair value
adjustments and write downs
|
|
|
|
|
22
|
|
|
-
|
|
|
22
|
Share-based
compensation expense
|
|
|
|
|
656
|
|
|
-
|
|
|
656
|
Foreign exchange
gains
|
|
|
|
|
52
|
|
|
(119)
|
|
|
(67)
|
Interest and other
expense (income)
|
|
|
|
|
(12)
|
|
|
(6)
|
|
|
(18)
|
Gain on sale of
equipment
|
|
|
|
|
(126)
|
|
|
(427)
|
|
|
(553)
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
|
|
|
|
22,040
|
|
|
10,123
|
|
|
32,163
|
Free Cash Flow and Free Cash Flow Less Maintenance
Capital
(Stated in thousands
of dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months
ended
|
|
For the nine months
ended
|
September
30,
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2022
|
Cash provided by
operating activities
|
$
|
964
|
|
$
|
3,821
|
|
$
|
7,928
|
|
$
|
5,113
|
|
|
|
|
|
|
|
|
|
|
|
|
Add
(deduct):
|
|
|
|
|
|
|
|
|
|
|
|
Changes in non-cash
working capital
|
|
4,883
|
|
|
122
|
|
|
6,169
|
|
|
2,921
|
Income taxes
paid
|
|
1,597
|
|
|
-
|
|
|
2,930
|
|
|
991
|
Current income tax
expense
|
|
(1,574)
|
|
|
(838)
|
|
|
(3,409)
|
|
|
(1,601)
|
Acquisition and
restructuring costs
|
|
397
|
|
|
61
|
|
|
999
|
|
|
639
|
Interest
paid
|
|
(1,045)
|
|
|
(620)
|
|
|
(2,592)
|
|
|
(1,648)
|
Lease
payments
|
|
(371)
|
|
|
(311)
|
|
|
(1,060)
|
|
|
(904)
|
Required principal
repayments on debt
|
|
(56)
|
|
|
-
|
|
|
(111)
|
|
|
-
|
Free cash
flow
|
$
|
4,795
|
|
$
|
2,235
|
|
|
10,854
|
|
|
5,511
|
Maintenance capital
expenditures
|
|
(222)
|
|
|
(221)
|
|
|
(1,063)
|
|
|
(741)
|
Free cash flow less
maintenance capital
|
|
4,573
|
|
|
2,014
|
|
|
9,791
|
|
|
4,770
|
Dividend Payout Ratio
(Stated in thousands
of dollars)
|
|
|
|
|
|
|
|
|
|
|
|
For the trailing twelve
month period ended September 30,
|
|
|
|
|
|
2023
|
|
|
2022
|
Cash provided by
operating activities
|
|
|
|
|
|
|
$
|
11,242
|
|
$
|
7,211
|
|
|
|
|
|
|
|
|
|
|
|
|
Add
(deduct):
|
|
|
|
|
|
|
|
|
|
|
|
Changes in non-cash
working capital
|
|
|
|
|
|
|
|
6,440
|
|
|
2,801
|
Income taxes
paid
|
|
|
|
|
|
|
|
2,930
|
|
|
991
|
Current income tax
expense
|
|
|
|
|
|
|
|
(3,552)
|
|
|
(1,787)
|
Acquisition and
restructuring costs
|
|
|
|
|
|
|
|
1,440
|
|
|
754
|
Interest
paid
|
|
|
|
|
|
|
|
(3,298)
|
|
|
(2,110)
|
Lease
payments
|
|
|
|
|
|
|
|
(1,383)
|
|
|
(1,178)
|
Required principal
repayments on debt
|
|
|
|
|
|
|
|
(111)
|
|
|
(1)
|
Free cash
flow
|
|
|
|
|
|
|
|
13,708
|
|
|
6,681
|
Maintenance capital
expenditures
|
|
|
|
|
|
|
|
(1,276)
|
|
|
(882)
|
Free cash flow less
maintenance capital
|
|
|
|
|
|
|
|
12,432
|
|
|
5,799
|
Dividends
declared
|
|
|
|
|
|
|
|
6,797
|
|
|
4,144
|
Dividend payout
ratio
|
|
|
|
|
|
|
|
55 %
|
|
|
71 %
|
Forward-Looking
Statements
Certain statements contained in this press release constitute
forward-looking information. These statements relate to future
events or future performance. The use of any of the words "could",
"intend", "expect", "believe", "will", "projected", "estimated" and
similar expressions and statements relating to matters that are not
historical facts are intended to identify forward-looking
information and are based on management's current beliefs,
assumptions and expectations as to the outcome and timing of such
future events. Actual future results may differ materially.
In particular, this press release contains forward-looking
information relating to the future prospects of the Company
and its operating subsidiaries, 2023 demand levels, demand from
customers, potential future acquisitions, and productivity and
efficiency initiatives being explored to enhance margins.
Risk factors that could cause actual results or outcomes to differ
materially from the results expressed or implied by forward-looking
information include, among other things: general economic
conditions; pandemics; competition; government regulation;
environmental regulation; access to capital; market trends and
innovation; climate risk; general uninsured losses; risk related to
acquisitions; dependence on customers, distributors and strategic
relationships; supply and cost of raw materials and purchased
parts; operational performance and growth; implementation of the
growth strategy; product liability and warranty claims; litigation;
reliance on technology, intellectual property, and information
systems; availability of future financing; interest rates and debt
financing; income tax matters; foreign exchange; dividends; trading
volatility of common shares; dilution risk; reliance on management
and key personnel; employee and labour relations; and conflicts of
interest, all as more particularly described in the most recent
annual MD&A of the Company available on the Company's profile
at www.sedar.com. There can be no assurance as to the future
financial performance of the Company or that the board of directors
of the Company will declare or pay any dividends in the
future or, if dividends are declared and paid, there can be no
assurance as to the frequency or amount of such
dividends. The Company cautions the reader that the
risk factors referenced above are not exhaustive. The
forward-looking information contained in this release is made as of
the date hereof and the Company is not obligated to update or
revise any forward-looking information, whether as a result of new
information, future events or otherwise, except as required by
applicable securities laws. Because of the risks, uncertainties and
assumptions contained herein, investors should not place undue
reliance on forward-looking information. The foregoing statements
expressly qualify any forward-looking information contained
herein.
SOURCE Decisive Dividend Corporation