ProntoForms Corporation (TSXV: PFM), the global leader in field
intelligence, announced today its third quarter (Q3) financial
results for the period ended September 30, 2023. All amounts are in
US dollars unless otherwise stated.
“Our trailing twelve months (“TTM”) revenue
growth accelerated to 14.2% in the last quarter and helped
eliminate our quarterly non-GAAP operating loss,” said Philip Deck,
co-CEO of ProntoForms. “Our tight focus on cost control while
funding essential investments for growth resulted in an 11%
reduction in operating expenses compared to Q2 2023 and offset
unusually low professional services deliveries. TTM annual
recurring revenue (“ARR”) base growth continued to be strong at
approximately 18%. Net bookings improved with an ARR base increase
for the first nine months of 2023 of over 250% compared to the
increase for the first nine months of 2022. Revenue retention
continues to be strong, particularly with our enterprise
customers.”
“We are maintaining our focus on key vertical
markets where we deliver a significant return on investment to
customers through reduced field service costs, richer data, and
higher levels of compliance. We continue to build and focus our
marketing and account targeting strategy, and are steadily building
customer relationships that will drive additional growth in 2024.
Our imminent name change to TrueContext is an important part of our
refocused positioning in the market,” continued Mr. Deck.
“In today's economy, field technicians are
pivotal, not only generating significant high-margin revenue but
also ensuring customer satisfaction. Their roles have evolved from
straightforward tasks to interconnected workflows that must be
tailored to specific jobs, assets, and individuals, all while
delivering elevated customer service. As we delve deeper into the
AI era, technicians themselves become invaluable sensors in the
field, facilitating the collection and processing of asset
information. Field work is often a collaborative effort, requiring
coordination among teams beyond just work orders or asset updates.
Our product stands out in its ability to easily and iteratively
build these complex workflows with a broader enterprise
perspective, and we continue to invest and innovate in this
vision,” ProntoForms co-CEO and Founder Alvaro Pombo explained.
Financial Highlights – 2023 Third
Quarter (All results in USD)
- Recurring revenue in Q3 2023
increased by 14% to $5.96 million compared to $5.23 million in Q3
2022 and increased by 3% compared to $5.79 million in Q2 2023.
- Total revenue for Q3 2023 increased
by 13% to $6.16 million compared to $5.46 million in Q3 2022 and
increased by 1% compared to $6.12 million in Q2 2023.
- Gross margin for Q3 2023 was 87% of
total revenue compared to 85% in Q3 2022 and 86% in Q2 2023. Gross
margin on recurring revenue was 91% for Q3 2023 compared to 90% in
Q3 2022 and 91% in Q2 2023.
- Operating loss for Q3 2023 was
$0.22 million, down from an operating loss of $1.07 million in Q3
2022 and down from an operating loss of $0.97 million in Q2 2023.
Non-GAAP operating income for Q3 2023 was $0.01 million, compared
to a loss of $0.85 million in Q3 2022 and a loss of $0.68 million
in Q2 2023. (See non-GAAP measures below)
- Net loss for Q3 2023 was $0.27
million, down from a net loss of $1.01 million in Q3 2022 and down
from a net loss of $1.15 million in Q2 2023. Non-GAAP net loss for
Q3 2023 was $0.03 million, down from a loss of $0.78 million in Q3
2022 and down from a loss of $0.86 million in Q2 2023. (See
non-GAAP measures below)
- As at September 30, 2023, the
Company’s cash and net working capital balances were $5.44 million
and $0.71 million respectively.
Please refer to
www.prontoforms.com/company/investor-relations for full financial
statements, management discussion and analysis and a downloadable
spreadsheet version of our quarterly information.
Recent Operational Highlights
Notable new and expansion progress from enterprise
customers, including:
- A global heavy equipment
manufacturer added multi-language capability to its existing
ProntoForms deployment, covering roughly 2,500 technicians speaking
over 10 languages to improve process standardization and
compliance.
- A global medical equipment
manufacturer added multi-language capability to its ProntoForms
deployment in a deal worth $150K ARR. The feature was rolled out in
dozens of countries across six continents.
Other Highlights
- ProntoForms was awarded Most Viable
Technology at the Service Council Symposium in September 2023 after
presenting a solution showcase that addressed prevailing challenges
in global field service.
- ProntoForms was hailed leader of 11
categories in the G2 Fall 2023 Grid Report, indicating top
performance in user satisfaction, support quality, and market
presence. The product led the Enterprise Mobile Forms Automation,
Enterprise Relationship Index, and Enterprise Usability Index for
Field Service categories.
- ProntoForms Founder and co-CEO
Alvaro Pombo presented a keynote at Field Service Hilton Head in
August 2023, discussing the emerging role of intelligent apps in
the evolving field service landscape.
Q3 Conference Call Date:
Date: Wednesday, November 1, 2023Time: 9:00 AM Eastern Time
Participant Login Options
To join the conference call without operator
assistance, you may register and enter your phone number at:
https://emportal.ink/3FmZBBR to receive an instant automated
callback.
You can also dial direct to be enter the call
through an operator with the details below:
Participant Dial-in Numbers:Local Toronto – (+1)
416-764-8650Toll Free – (+1) 888-664-6383
Recording Playback Numbers:Local Toronto– (+1) 416-764-8677Toll
Free – (+1) 888-390-0541Passcode: 721425#Expiry Date: November 8th,
2023, at 11:59pm EST
A live audio webcast and archive of the
conference call will be available by visiting the Company’s website
at www.prontoforms.com/company/investor-relations. Please connect
at least 15 minutes prior to the conference call to ensure time for
any software download that may be needed to hear the webcast.
About ProntoForms
Corporation
ProntoForms, soon to be TrueContext, is the
global leader in field intelligence. The platform’s field workflows
and data collection capabilities enable enterprise field teams to
optimize decision-making, decrease organizational risk, maximize
the uptime of valuable assets, and deliver exceptional service
experiences. Over 100,000 subscribers use ProntoForms across
multiple use cases, including asset inspection, compliance,
installation, repair, maintenance, and environmental, health &
safety with quantifiable business impacts.
The Company is based in Ottawa, Canada, and
trades on the TSXV under the symbol PFM. ProntoForms and
TrueContext are registered trademarks of ProntoForms Inc., a wholly
owned subsidiary of ProntoForms Corporation.
For additional information, please
contact:
Alvaro Pomboco-Chief Executive Officer ProntoForms Corporation
613.599.8288 ext. 1111 apombo@prontoforms.com |
Philip Deckco-Chief Executive Officer ProntoForms Corporation
416.702.3974pdeck@prontoforms.com |
Dave CroucherChief Financial OfficerProntoForms Corporation
613-286-9212dcroucher@prontoforms.com |
|
|
|
Certain information in this press release may
constitute forward-looking information. For example, statements
about the Company’s future growth or value, the revenues
anticipated to be received by the Company from recent contracts
referred to above and anticipated market trends are forward-looking
information. This information is based on current expectations that
are subject to significant risks and uncertainties that are
difficult to predict. Actual results might differ materially from
results suggested in any forward-looking statements. The Company’s
business and value may not grow as anticipated or at all, revenue
anticipated from contracts may not be received due to many risks,
including factors specific to the customer, and anticipated market
trends may not occur or continue. Historical growth levels and
results may not be indicative of future growth levels or results.
The Company assumes no obligation to update the forward-looking
statements, or to update the reasons why actual results could
differ from those reflected in the forward looking-statements
unless and until required by securities laws applicable to the
Company. There are a number of risk factors that could cause future
results to differ materially from those described
herein. Please see “Risk Factors Affecting Future Results” in
the Company’s annual management discussion and analysis dated March
8, 2023 found at www.sedar.com for a discussion of such
factors.
KEY PERFORMANCE INDICATORS
Annual Recurring Revenue (“ARR”)
ARR is calculated as the annual equivalent of
the recurring elements of our contracts with customers that are in
effect at the end of the period. It excludes one-time professional
service fees and assumes that customers will renew the contractual
commitments on a periodic basis as those commitments come up for
renewal, unless such renewal is known to be unlikely at period end.
Please also refer to the Company’s management discussion and
analysis for the year ended December 31, 2022 for a description of
how the Company determines and uses ARR.
RECONCILIATION OF NON-GAAP
MEASURES
We use Non-GAAP financial measures, including
Non-GAAP Operating Income (Loss) and Non-GAAP Net Loss, to provide
investors with supplemental measures of our operating performance
and to highlight trends in our core business that may not otherwise
be apparent when relying solely on IFRS financial measures.
Management also uses non-GAAP measures in order to facilitate
operating performance comparisons, prepare annual operating budgets
and assess our ability to meet working capital requirements. These
measures are not recognized measures under IFRS, do not have a
standardized meaning prescribed by IFRS and are therefore unlikely
to be comparable to similar measures presented by other companies.
Rather, these measures are provided as additional information to
complement those IFRS measures by providing further understanding
of the Company’s results of operations from management’s
perspective. Accordingly, they should not be considered in
isolation nor as a substitute for analysis of our financial
information reported under IFRS. These non-GAAP measures should be
read in conjunction with our financial statements and the related
notes thereto. Readers should not place undue reliance on non-GAAP
measures and should instead view them in conjunction with the most
comparable GAAP financial measure.
Non-GAAP Operating Income
(Loss)
The Company uses “Non-GAAP Operating Income
(Loss)” as a non-GAAP financial measure but it is not a defined
term under IFRS to assess performance. Non-GAAP Operating Income
(Loss) adjusts the Operating Income or Loss to exclude our
share-based compensation plans.
Non-GAAP Operating income (loss) |
|
|
|
|
|
|
Three months ended |
|
|
|
September 30, |
|
June 30, |
|
September 30, |
|
|
2023 |
|
|
2023 |
|
|
2022 |
GAAP Operating income (loss) |
$ |
(221,376 |
) |
|
$ |
(969,257 |
) |
|
$ |
(1,074,037 |
) |
|
|
|
|
|
|
Add
back: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share based compensation |
|
227,864 |
|
|
|
284,863 |
|
|
|
223,629 |
|
|
$ |
6,488 |
|
|
$ |
(684,394 |
) |
|
$ |
(850,408 |
) |
|
|
|
|
|
|
Non-GAAP Net Income (Loss)
The Company uses “Non-GAAP Net Income (Loss)” as
a non-GAAP financial measure but it is not a defined term under
IFRS to assess performance. Non-GAAP Net Income (Loss) adjusts net
income (loss) to exclude share-based compensation and accretion of
long-term debt.
Non-GAAP Net income (loss) |
|
|
|
|
|
|
Three months ended |
|
September 30, |
|
June 30, |
|
September 30, |
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Net income (loss) |
$ |
(265,112 |
) |
|
$ |
(1,151,582 |
) |
|
$ |
(1,011,677 |
) |
Add
back: |
|
|
|
|
|
Share based compensation |
|
227,864 |
|
|
|
284,863 |
|
|
|
223,629 |
|
Accretion on long-term debt |
|
2,520 |
|
|
|
2,809 |
|
|
|
3,663 |
|
|
$ |
(34,728 |
) |
|
$ |
(863,910 |
) |
|
$ |
(784,385 |
) |
|
|
|
|
|
|
Neither TSX Venture Exchange nor its Regulation
Services Provider (as that term is defined in the policies of the
TSX Venture Exchange) accepts responsibility for the adequacy or
accuracy of this release.
PRONTOFORMS CORPORATION |
|
|
|
|
|
|
|
|
|
Condensed Interim Consolidated Statements of Loss and Comprehensive
Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three and nine months ended September 30, 2023 and
2022 |
|
|
|
|
|
|
|
|
(in US dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Recurring revenue |
$ |
5,959,451 |
|
|
$ |
5,225,580 |
|
|
$ |
17,176,533 |
|
|
$ |
15,085,098 |
|
|
Professional and other services |
|
202,721 |
|
|
|
237,726 |
|
|
|
881,084 |
|
|
|
630,933 |
|
|
|
|
|
|
6,162,172 |
|
|
|
5,463,306 |
|
|
|
18,057,617 |
|
|
|
15,716,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue (1): |
|
|
|
|
|
|
|
|
|
|
|
|
Recurring revenue |
|
545,124 |
|
|
|
530,000 |
|
|
|
1,594,763 |
|
|
|
1,637,376 |
|
|
Professional and other services |
|
250,497 |
|
|
|
273,675 |
|
|
|
828,611 |
|
|
|
791,183 |
|
|
|
|
|
|
795,621 |
|
|
|
803,675 |
|
|
|
2,423,374 |
|
|
|
2,428,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
5,366,551 |
|
|
|
4,659,631 |
|
|
|
15,634,243 |
|
|
|
13,287,472 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development (1) |
|
1,716,583 |
|
|
|
1,730,394 |
|
|
|
5,248,172 |
|
|
|
5,316,920 |
|
|
Selling and marketing (1) |
|
2,695,718 |
|
|
|
3,046,357 |
|
|
|
8,779,645 |
|
|
|
8,903,340 |
|
|
General and administrative (1) |
|
1,175,626 |
|
|
|
956,917 |
|
|
|
3,832,779 |
|
|
|
2,947,673 |
|
|
|
|
|
|
5,587,927 |
|
|
|
5,733,668 |
|
|
|
17,860,596 |
|
|
|
17,167,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operational loss |
|
(221,376 |
) |
|
|
(1,074,037 |
) |
|
|
(2,226,353 |
) |
|
|
(3,880,461 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange loss |
|
53,641 |
|
|
|
143,655 |
|
|
|
(49,368 |
) |
|
|
145,030 |
|
Finance Income |
|
43,360 |
|
|
|
12,116 |
|
|
|
115,270 |
|
|
|
20,886 |
|
Finance costs |
|
(140,737 |
) |
|
|
(93,411 |
) |
|
|
(384,509 |
) |
|
|
(183,369 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss and comprehensive loss |
$ |
(265,112 |
) |
|
$ |
(1,011,677 |
) |
|
$ |
(2,544,960 |
) |
|
$ |
(3,897,914 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss and comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
per common share basic and diluted |
$ |
(0.00 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.02 |
) |
|
$ |
(0.03 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares |
|
|
|
|
|
|
|
|
|
|
|
|
basic and diluted |
|
130,567,809 |
|
|
|
128,763,361 |
|
|
|
130,315,305 |
|
|
|
128,289,657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Amounts include share-based compensation expense as
follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
$ |
1,800 |
|
|
$ |
(1,551 |
) |
|
$ |
11,267 |
|
|
$ |
8,849 |
|
Research and development |
|
30,374 |
|
|
|
54,741 |
|
|
|
119,800 |
|
|
|
228,958 |
|
Selling and marketing |
|
35,525 |
|
|
|
79,756 |
|
|
|
124,453 |
|
|
|
366,736 |
|
General and administrative |
|
160,165 |
|
|
|
90,683 |
|
|
|
502,484 |
|
|
|
363,125 |
|
Total share-based compensation expense |
$ |
227,864 |
|
|
$ |
223,629 |
|
|
$ |
758,004 |
|
|
$ |
967,668 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRONTOFORMS CORPORATION |
|
|
|
Condensed Interim Consolidated Statements of Financial
Position |
|
|
|
|
|
|
|
|
|
|
|
as at September 30, 2023 and December 31, 2022 |
|
|
|
|
(in US dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
|
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
$ |
5,434,754 |
|
|
$ |
6,112,071 |
|
|
Accounts receivable |
|
2,691,356 |
|
|
|
4,179,088 |
|
|
Investment tax credits receivable |
|
174,917 |
|
|
|
197,553 |
|
|
Unbilled receivables |
|
354,255 |
|
|
|
88,453 |
|
|
Related party loan receivable |
|
79,471 |
|
|
|
79,331 |
|
|
Prepaid expenses and other receivables |
|
1,420,778 |
|
|
|
1,077,015 |
|
|
Contract acquisition costs |
|
575,940 |
|
|
|
311,494 |
|
|
|
|
|
|
10,731,471 |
|
|
|
12,045,005 |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
457,358 |
|
|
|
286,834 |
|
Contract acquisition costs |
|
505,564 |
|
|
|
190,585 |
|
Right-of-use asset |
|
964,039 |
|
|
|
148,515 |
|
|
|
|
|
$ |
12,658,432 |
|
|
$ |
12,670,939 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable and accrued liabilities |
$ |
2,520,651 |
|
|
$ |
2,686,288 |
|
|
Deferred revenue |
|
7,215,372 |
|
|
|
6,508,986 |
|
|
Lease obligation |
|
286,090 |
|
|
|
172,947 |
|
|
|
|
|
|
10,022,113 |
|
|
|
9,368,221 |
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
6,018,985 |
|
|
|
6,007,585 |
|
Deferred revenue |
|
132,329 |
|
|
|
- |
|
Lease obligation |
|
796,295 |
|
|
|
- |
|
|
|
|
|
|
6,947,609 |
|
|
|
6,007,585 |
|
|
|
|
|
|
|
|
|
|
Shareholders' deficit: |
|
|
|
|
|
|
Share capital |
|
32,430,789 |
|
|
|
32,166,781 |
|
|
Contributed surplus |
|
864,907 |
|
|
|
864,907 |
|
|
Share-based payment reserve |
|
4,072,776 |
|
|
|
3,398,246 |
|
|
Deficit |
|
|
(41,864,197 |
) |
|
|
(39,319,236 |
) |
|
Accumulated other comprehensive income |
|
184,435 |
|
|
|
184,435 |
|
|
|
|
|
|
(4,311,290 |
) |
|
|
(2,704,867 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
12,658,432 |
|
|
$ |
12,670,939 |
|
|
|
|
|
|
|
|
|
|
PRONTOFORMS CORPORATION |
|
|
|
|
|
|
|
|
|
Condensed Interim Consolidated Statements of Cash Flows |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three and nine months ended September 30, 2023 and
2022 |
|
|
|
(in US dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
|
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash used in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
$ |
(265,112 |
) |
|
$ |
(1,011,678 |
) |
|
$ |
(2,544,960 |
) |
|
$ |
(3,897,914 |
) |
|
Items not involving cash: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
227,864 |
|
|
|
223,629 |
|
|
|
758,004 |
|
|
|
967,668 |
|
|
|
Accretion on lease obligations |
|
17,423 |
|
|
|
4,043 |
|
|
|
29,636 |
|
|
|
15,478 |
|
|
|
Accretion of transaction costs |
|
2,520 |
|
|
|
3,664 |
|
|
|
8,138 |
|
|
|
7,609 |
|
|
|
Amortization of property, plant and equipment |
|
45,329 |
|
|
|
35,333 |
|
|
|
116,504 |
|
|
|
111,060 |
|
|
|
Amortization of right-of-use asset |
|
69,606 |
|
|
|
63,657 |
|
|
|
191,289 |
|
|
|
190,971 |
|
|
|
Unrealized foreign exchange loss |
|
(92,269 |
) |
|
|
(262,256 |
) |
|
|
9,666 |
|
|
|
(338,289 |
) |
|
Other finance costs |
|
77,435 |
|
|
|
77,632 |
|
|
|
231,466 |
|
|
|
154,874 |
|
|
Interest paid |
|
(120,795 |
) |
|
|
(89,748 |
) |
|
|
(346,736 |
) |
|
|
(175,760 |
) |
|
Interest received |
|
43,360 |
|
|
|
12,116 |
|
|
|
115,270 |
|
|
|
20,886 |
|
|
Changes in non-cash operating working capital items |
(757,017 |
) |
|
|
(723,898 |
) |
|
|
994,456 |
|
|
|
(422,811 |
) |
|
|
|
|
|
(751,656 |
) |
|
|
(1,667,506 |
) |
|
|
(437,267 |
) |
|
|
(3,366,228 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Payment of lease obligations |
|
(55,516 |
) |
|
|
(74,864 |
) |
|
|
(194,496 |
) |
|
|
(224,653 |
) |
|
Lease interest paid |
|
(17,423 |
) |
|
|
(4,043 |
) |
|
|
(29,636 |
) |
|
|
(15,478 |
) |
|
Leasehold Incentive |
|
92,790 |
|
|
|
- |
|
|
|
92,790 |
|
|
|
- |
|
|
Payment of loan renewal fee |
|
(7,351 |
) |
|
|
(7,528 |
) |
|
|
(7,351 |
) |
|
|
(7,528 |
) |
|
Procceds from drawdown of credit facility |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,178,124 |
|
|
Proceeds from the exercise of options |
|
95,809 |
|
|
|
432,178 |
|
|
|
180,534 |
|
|
|
645,569 |
|
|
|
|
|
|
108,309 |
|
|
|
345,743 |
|
|
|
41,841 |
|
|
|
3,576,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment |
|
(68,273 |
) |
|
|
(23,311 |
) |
|
|
(239,937 |
) |
|
|
(63,585 |
) |
|
Additions to right of use asset |
|
(47,092 |
) |
|
|
- |
|
|
|
(47,092 |
) |
|
|
- |
|
|
|
|
|
|
(115,365 |
) |
|
|
(23,311 |
) |
|
|
(287,029 |
) |
|
|
(63,585 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
(57,811 |
) |
|
|
(127,342 |
) |
|
|
5,138 |
|
|
|
(182,863 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in cash and cash equivalents |
|
(816,523 |
) |
|
|
(1,472,416 |
) |
|
|
(677,317 |
) |
|
|
(36,642 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period |
|
6,251,277 |
|
|
|
7,518,063 |
|
|
|
6,112,071 |
|
|
|
6,082,289 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
$ |
5,434,754 |
|
|
$ |
6,045,647 |
|
|
$ |
5,434,754 |
|
|
$ |
6,045,647 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ProntoForms (TSXV:PFM)
Historical Stock Chart
From Nov 2024 to Dec 2024
ProntoForms (TSXV:PFM)
Historical Stock Chart
From Dec 2023 to Dec 2024