Achieves 612% year over year revenue growth in Q4 2021 to US
$50 million and 635% year over year
revenue growth in FY 2021 to US $122
million
TORONTO and NEW YORK, March 18,
2022 /CNW/ -- The Real Brokerage Inc. ("Real" or
the "Company") (TSXV: REAX) (NASDAQ: REAX), an
international, technology-powered real estate brokerage, is pleased
to announce it has filed its financial results for the three and
twelve months ended December 31,
2021.
Additional information concerning Real's audited consolidated
financial statements and related management's discussion and
analysis for the three and twelve months ended December 31, 2021 can be found on the Company's
profile at www.sedar.com. Unless otherwise stated, all dollar
amounts are in thousands of U.S. dollars.
Financial Highlights
- Annual revenue increased 635% to $121.7
million in 2021 from $16.60
million in 2020 and increased 612% to 50.4 million in Q4
2021.
- Gross profit grew 415% to $11
million in 2021 and increased 449% to $4.1 million in the fourth quarter of 2021.
- Net operating loss was $11.7
million in 2021 compared to $3.6
million in 2020.
- Net operating loss in Q4 2021 was $3.8
million, compared to a net operating loss of $1.3 million in Q4 2020.
- Adjusted EBITDA loss was $5.1
million in 2021 compared to $1.8
million in 2020.
- Adjusted EBITDA loss for Q4 2021 was $2.9 million compared to Adjusted EBITDA loss of
$0.4 million in Q4 2020.
- Losses as a percentage of revenue decreased to 10% in 2021
compared to 22% in 2020.
- Cash flow from operations increased by 342% to $3.9 million in 2021 compared to $(1.6) million in 2020.
- Cash flow from operations increased by 303% to $1.6 million in Q4 2021.
- As at December 31, 2021, Real had
$38 million in cash and investments
compared to $21 million at
December 31, 2020. The Company
repurchased $12.6 million of common
shares pursuant to its normal course issuer bid in 2021.
"We continue to experience rapid growth through the combination
of increases in number of agents and revenue per agent," said
Tamir Poleg, co-founder and CEO of
Real. "Looking ahead we are focused on adding ancillary services
and building consumer facing technology, that further improves the
home buying experience. Doing so will also add more revenue streams
and increase our total addressable market as we expand into the
online real estate industry. Importantly, we feel we have a
sustainable business model with $38
million on our balance sheet and operating at cash flow
positive."
Operational Highlights
- Surpassed 3,850 agents December
2021, a 161% increase since December
2020.
- The value of completed real estate transactions grew 648% to
$4.4 billion in 2021 compared to
$589 million in 2020 and increased
620% to $1.7 billion in Q4 2021.
- Revenue per agent grew 182% to $31.6
thousand in 2021 compared to $11.2
thousand in 2020 and increased 173% to $13.1 thousand in Q4 2021 compared to Q4
2020.
- Transactions per agent grew to 6.1 in 2021, an 84% increase
compared to 2.99 in 2020.
- Bolstered its management team with the additions of
Katharine Mobley as Chief Marketing
Officer and Raj Naik as Chief Operating Officer.
- As of December 31, 2021, 2021,
Real offered real estate brokerage services in 40 U.S. states, the
District of Columbia and
Alberta, Canada and Ontario, Canada.
- As of December 31, 2021, Real's
efficiency ratio (Full Time Employees : Agents) was 1:62, with a
long term target of 1:75 . Real views this as a competitive
advantage as the industry standard is a ratio of approximately
1:25.
The Company will discuss the results on a conference call and
live webcast today at 11:00 a.m. EST.
Details of the conference call are listed below:
Date:
|
Friday, March 18,
2022
|
Time:
|
11:00 a.m.
EST*
|
|
|
Dial-in
Number:
|
North American Toll
Free: 877-545-0523
|
|
International:
973-528-0016
|
Access
Code:
|
489522
|
|
https://www.webcaster4.com/Webcast/Page/2699/44802
|
|
|
Replay
Number:
|
North American Toll
Free: 877-481-4010
|
|
International:
919-882-2331
|
Passcode:
|
44802
|
Webcast
Replay
|
https://www.webcaster4.com/Webcast/Page/2699/44802
|
|
|
|
*Participants are
encouraged to dial in 5 to 10 minutes before the beginning of the
conference call.
|
About Real
Real (www.joinreal.com) is a technology-powered real estate
brokerage operating in 41 U.S. states, the District of
Columbia,
and Ontario and Alberta, Canada. Real is building the future, together
with more than 4,000 agents and their clients. Real creates
financial opportunities for agents through better commission
splits, best-in-class technology, revenue sharing and equity
incentives.
Contact Information
For additional information, please contact:
The Real Brokerage Inc.
Caroline Glennon
thunder11@therealbrokerage.com
1+201-564-4221
Investors, for more information, please contact:
Hayden IR
James Carbonara
james@haydenir.com
646-755-7412
Non-IFRS Measures
This news release includes reference to "Adjusted EBITDA", which
is a non-International Financial Reporting Standards ("IFRS")
financial measure. Non-IFRS measures are not recognized measures
under IFRS, do not have a standardized meaning prescribed by IFRS
and are therefore unlikely to be comparable to similar measures
presented by other companies. Adjusted EBITDA is used as an
alternative to net income by removing major non-cash items such as
amortization, interest, stock-based compensation, current and
deferred income tax expenses and other items management considers
non-operating in nature. Adjusted EBITDA has no direct comparable
IFRS financial measures. The Company has used or included this
non-IFRS measures solely to provide investors with added insight
into Real's financial performance. Readers are cautioned that such
non-IFRS measure may not be appropriate for any other purpose.
Non-IFRS measures should not be considered in isolation or as a
substitute for measures of performance prepared in accordance with
IFRS.
The following table reconciles the non-IFRS measure to the most
comparable IFRS measure for the three and twelve months ended
December 31, 2021. This measure
does not have any standardized meaning under IFRS and is not a
measure of financial performance under IFRS, and therefore, may not
be comparable to similar measures presented by other companies.
Forward-Looking Information
This press release contains forward-looking information
within the meaning of applicable Canadian securities laws.
Forward-looking information is often, but not always, identified by
the use of words such as "seek", "anticipate", "believe", "plan",
"estimate", "expect", "likely" and "intend" and statements that an
event or result "may", "will", "should", "could" or "might" occur
or be achieved and other similar expressions. These statements
reflect management's current beliefs and are based on information
currently available to management as at the date hereof.
Forward-looking information in this press release includes, without
limiting the foregoing, expectations regarding Real's growth and
the business and strategic plans of the Company.
Forward-looking information is based on assumptions that may
prove to be incorrect, including but not limited to Real's business
objectives, expected growth, results of operations, performance,
business projects and opportunities and financial results. Real
considers these assumptions to be reasonable in the circumstances.
However, forward-looking information is subject to known and
unknown risks, uncertainties and other factors that could cause
actual results, performance or achievements to differ materially
from those expressed or implied in the forward-looking information.
These factors should be carefully considered and readers should not
place undue reliance on the forward-looking statements. Although
the forward-looking statements contained in this press release are
based upon what management believes to be reasonable assumptions,
Real cannot assure readers that actual results will be consistent
with these forward-looking statements. These forward-looking
statements are made as of the date of this press release, and Real
assumes no obligation to update or revise them to reflect new
events or circumstances, except as required by law.
Neither TSX Venture Exchange nor its Regulation Services
Provider (as that term is defined in policies of the TSX Venture
Exchange) accepts responsibility for the adequacy or accuracy of
this release, and the NASDAQ has neither approved nor disapproved
the contents of this press release.
|
|
|
|
|
|
The Real Brokerage
Inc
|
Consolidated
Statement of Financial Position
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
December 31,
2021
|
December
31,
2020
|
Assets
|
|
|
|
|
|
Cash
|
|
|
|
29,082
|
21,226
|
Restricted
cash
|
|
|
47
|
47
|
Investment securities
available for sale at fair value
|
8,811
|
-
|
Trade
receivables
|
|
|
254
|
117
|
Other
receivables
|
|
|
23
|
221
|
Prepaid expenses and
deposits
|
|
448
|
89
|
Current
assets
|
|
|
38,665
|
21,700
|
Intangible
assets
|
|
|
451
|
-
|
Goodwill
|
|
|
|
602
|
-
|
Property and
equipment
|
|
|
170
|
14
|
Right-of-use
assets
|
|
|
109
|
193
|
Non-current
assets
|
|
|
1,332
|
207
|
Total
assets
|
|
|
|
39,997
|
21,907
|
Liabilities
|
|
|
|
|
|
Accounts payable and
accrued liabilities
|
6,604
|
815
|
Other
payables
|
|
|
3,351
|
64
|
Lease
liabilities
|
|
|
91
|
85
|
Current
liabilities
|
|
|
10,046
|
964
|
Lease
liabilities
|
|
|
40
|
130
|
Accrued stock-based
compensation
|
|
2,268
|
15
|
Warrants
outstanding
|
|
|
639
|
-
|
Non-current
liabilities
|
|
|
2,947
|
145
|
Total
liabilities
|
|
|
12,993
|
1,109
|
Equity
(Deficit)
|
|
|
|
|
Share
premium
|
|
|
63,397
|
21,668
|
Stock-based
compensation reserve
|
|
6,725
|
2,760
|
Deficit
|
|
|
|
(30,127)
|
(18,448)
|
Other
Reserves
|
|
|
(347)
|
-
|
Treasury Stock, at
cost
|
|
|
(12,644)
|
-
|
Equity (Deficit)
attributable to Owners
|
27,004
|
5,980
|
Non-controlling
interests
|
|
|
-
|
14,818
|
Total liabilities
and equity
|
|
39,997
|
21,907
|
The Real Brokerage
Inc
|
Consolidated
Statement of Loss and Comprehensive Loss
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended December 31,
|
Twelve
months ended December 31,
|
|
2021
|
2020
|
2021
|
2020
|
Revenue
|
50,479
|
7,090
|
121,681
|
16,559
|
Cost of
sales
|
46,371
|
6,342
|
110,587
|
14,405
|
Gross
profit
|
4,108
|
748
|
11,094
|
2,154
|
General &
Administrative expenses
|
3,378
|
1,404
|
10,573
|
3,658
|
Marketing
expenses
|
3,790
|
456
|
7,808
|
905
|
Research and
development expenses
|
682
|
258
|
3,979
|
405
|
Other
income
|
(249)
|
(167)
|
(249)
|
(168)
|
Operating
loss
|
(3,493)
|
(1,203)
|
(11,017)
|
(2,646)
|
Listing
expenses
|
-
|
32
|
-
|
835
|
Finance
costs
|
352
|
111
|
662
|
140
|
Net
Loss
|
(3,845)
|
(1,346)
|
(11,679)
|
(3,621)
|
Unrealized losses on
available for sale investment portfolio
|
(352)
|
-
|
(352)
|
-
|
Foregign currency
translation adjustment
|
4
|
-
|
5
|
-
|
Compreshensive
Loss
|
(4,193)
|
(1,346)
|
(12,026)
|
(3,621)
|
Loss per
Share
|
|
|
|
|
Basic and diluted
loss per share
|
(0.02)
|
(0.01)
|
(0.07)
|
(0.04)
|
The Real Brokerage
Inc
|
Non-GAAP Net
Income (loss) to Adjusted EBITDA
Reconciliation
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended December 31,
|
Twelve
months ended December 31,
|
|
2021
|
2020
|
2021
|
2020
|
Net Income
(loss)
|
(4,193)
|
(1,346)
|
(12,026)
|
(3,621)
|
Non operating
expenses
|
|
|
|
|
Interest
|
699
|
111
|
1,009
|
140
|
Depreciation
|
83
|
32
|
213
|
91
|
Stock-based
compensation
|
494
|
802
|
5,207
|
1,138
|
Listing
expenses
|
-
|
-
|
-
|
459
|
NASDAQ listing
expenses
|
(99)
|
-
|
356
|
-
|
Restructuring
expense
|
54
|
-
|
117
|
-
|
Adjusted
EBITDA
|
(2,962)
|
(401)
|
(5,124)
|
(1,793)
|
The Real Brokerage
Inc
|
Non-GAAP Net
Income (loss) to Adjusted EBITDA
Reconciliation
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended December 31,
|
Twelve
months ended December 31,
|
|
|
|
|
|
|
2021
|
2020
|
2021
|
2020
|
Cash flows from
operating activities
|
|
|
|
|
Loss for the
period
|
|
(4,193)
|
(1,346)
|
(12,026)
|
(3,621)
|
Adjustments
for:
|
|
|
|
|
|
–
Depreciation
|
|
84
|
25
|
213
|
91
|
– Equity-settled
share-based payment transactions
|
1,110
|
802
|
4,030
|
1,138
|
– Listing
expenses
|
|
3
|
-
|
-
|
459
|
– Gain on available
for sale investment portfolio
|
(223)
|
-
|
(223)
|
-
|
– Unrealized loss on
available for sale investment portfolio
|
352
|
-
|
352
|
-
|
– Finance costs
(income), net
|
254
|
112
|
565
|
140
|
|
|
|
(2,613)
|
(407)
|
(7,089)
|
(1,793)
|
Changes
in:
|
|
|
|
|
|
– Trade
receivables
|
|
21
|
53
|
(137)
|
(61)
|
– Other
receivables
|
|
-
|
(199)
|
198
|
(211)
|
– Prepaid expenses
and deposits
|
112
|
(29)
|
(359)
|
(56)
|
– Accounts payable
and accrued liabilities
|
649
|
(167)
|
5,789
|
479
|
– Stock Compensation
Payable (RSU)
|
1,184
|
15
|
2,253
|
15
|
– Other
payables
|
|
2,303
|
6
|
3,287
|
24
|
Net cash provided
by (used in) operating activities
|
1,656
|
(728)
|
3,942
|
(1,603)
|
Cash flows from
investing activity
|
|
|
|
|
Investments in
securities
|
(50)
|
-
|
(8,940)
|
-
|
Purchase of property
and equipment
|
(107)
|
(9)
|
(172)
|
(16)
|
Acquisition of
subsidiaries consolidated for the first time (a)*
|
1
|
-
|
(1,099)
|
-
|
Net cash provided
by (used in) investing activity
|
(156)
|
(9)
|
(10,211)
|
(16)
|
Cash flows from
financing activities
|
|
|
|
|
Proceeds from private
placement
|
-
|
-
|
-
|
2,088
|
Additional proceeds
from Qualifying Transaction
|
-
|
-
|
-
|
321
|
Proceeds from
exercise of warrants
|
-
|
-
|
26,475
|
-
|
Proceeds from Pipe
Transaction
|
-
|
20,401
|
-
|
20,401
|
Proceeds from
issuance of convertible debt
|
-
|
-
|
-
|
250
|
Proceeds from loans
and borrowings
|
-
|
(170)
|
-
|
-
|
Purchases of Common
Shares for Restricted Share Unit (RSU) Plan
|
(8,872)
|
-
|
(12,644)
|
-
|
Proceeds from
exercise of stock options
|
160
|
-
|
207
|
-
|
Payment of lease
liabilities
|
(22)
|
(63)
|
(84)
|
(127)
|
Net cash provided
by financing activities
|
(8,734)
|
20,168
|
13,954
|
22,933
|
Net change in cash
and cash equivalents
|
(7,234)
|
19,431
|
7,685
|
21,314
|
Cash, beginning of
period
|
36,077
|
1,936
|
21,226
|
53
|
Fluctuations in
foreign currency
|
238
|
(141)
|
171
|
(141)
|
Cash, end of
period
|
29,081
|
21,226
|
29,082
|
21,226
|
View original
content:https://www.prnewswire.com/news-releases/the-real-brokerage-inc-announces-fourth-quarter-and-full-year-2021-financial-results-301505550.html
SOURCE The Real Brokerage Inc.