VAL-D'OR, QC, Feb. 21,
2023 /CNW/ - Vision Lithium Inc. (TSXV: VLI) (OTCQB:
ABEPF) (FSE: 1AJ2) (the "Company" or "Vision
Lithium") is very pleased to report it has received the results
of a positive Preliminary Economic Assessment (PEA) for the
Sirmac #5 Lithium Dike deposit from the Company's independent
consultants GoldMinds Geoservices of Quebec, Canada. The #5 Dike is
located 160 km by road North of Chibougamau, Quebec, Canada. The PEA
presents a robust quarry/open pit mining operation for direct
shipping of mineralized material ("DSO") with very
attractive economics at discounted lithium prices.
The Company will host a webinar to discuss the results of the
PEA in greater detail on Tuesday, February
21, 2023, at 10:00AM ET /
7:00AM PT. A Q&A will follow the
presentation. Register Here
Preliminary Economic Assessment
Highlights:
- Pre-Tax net present value ("NPV") (discount rate 5%) of
C$183.6M, internal rate of return
("IRR") of 839% and payback less than 1 year
- After-Tax net present value ("NPV") (discount rate 5%) of
C$104.8M, internal rate of return
("IRR") of 484% and payback less than 1 year
- Assumed DSO selling price of US$591 per tonne / C$797 per tonne
- 4 years of mine life with 321,000 tonnes of DSO at 1.33 %
Li2O
- Revenue of C$253.4M
- Life of Mine capital of C$3.1M
- Operation cost per tonne of DSO at C$142
Yves Rougerie, President &
CEO commented, "The PEA clearly demonstrates the low cost and very
high return of the Sirmac Lithium Project using a Direct Shipping
mining scenario without prior beneficiation. The Sirmac
deposit has unique and compelling features which make it amenable
to early development and extraction. As a result of strong demand
and low supply, elevated lithium prices are projected for several
years into the future. The PEA focuses on the lithium resource of
the #5 Dike alone. We know there are multiple additional dikes, of
which several are lithium-bearing, elsewhere on the Sirmac Project
which have yet to be drill-tested or fully explored. This offers us
tremendous blue sky upside potential and room for expansion from an
exploration perspective on the Sirmac Project."
PEA Overview, Description and
Location
The Sirmac lithium project (the "Sirmac Project") is
located in the Eeyou Istchee/James
Bay region (NTS 32J11 mapset), in the northwest region of
the province of Québec. The property is approximately 160 km
northwest of the town of Chibougamau and 170 km southeast of the
community of Nemaska. The Sirmac
Project is accessible by the Route du Nord (Northern Road) that
starts in Chibougamau.
The project calls for the direct shipping of mineralized
material. The base case is EXW Chibougamau (stockpiled in
Chibougamau for client pickup). An
alternative scenario is also presented herein, the FOB Saguenay
scenario where mineralized material is transported to the port of
Saguenay and loaded onto ships.
The PEA considers a conventional truck and shovel
open-pit/quarry mining operation, where mineralized material is
blasted and then loaded onto trucks and transported to the railhead
in Chibougamau, Quebec 160 km
away. The PEA is based on the mineral resource estimate presented
in a technical report titled "NI 43-101 Technical Report:
Preliminary Economic Assessment on Pegmatite Dike #5
Lithium-Tantalum Deposit; Sirmac Property, Québec" dated
February 15, 2023 and prepared in
accordance with National Instrument 43-101 - Standards of
Disclosure for Mineral Projects ("NI 43-101") by
GoldMinds Geoservices Inc. ("GMG") of Quebec City, Quebec, Canada (the "Technical
Report").
The Technical Report relating to the PEA will be filed on SEDAR
at www.sedar.com and Vision Lithium's
website www.visionlithium.com within 45 days of the
issuance of this news release. Readers are encouraged to read the
PEA in its entirety, including all qualifications, assumptions and
exclusions that relate to the details summarized in this news
release. The PEA is intended to be read as a whole, and sections
should not be read or relied upon out of context.
The PEA is preliminary in nature, includes inferred mineral
resources that are considered too speculative geologically to have
the economic considerations applied to them that would enable them
to be categorized as mineral or ore reserves. There is no certainty
that the preliminary economic assessment in the PEA will be
realised.
Mineral Resources
Estimate
The information gathered by SGS Canada – Geostat in 2014 was
used for the new resource estimation with updated economic
variables as GMG is of the opinion that the additional data
collected in 2018 and 2022 confirm the model or, in some cases, do
not concern the Dike studied here, the #5 Dike. The data has been
verified in its form, grades, interpretation as well as
interpolation parameters and classification and the block model is
considered current. As there is no material change in that aspect,
GoldMinds' qualified persons endorse the work done by SGS'
qualified persons.
Considering the blocks limited to the optimized pit shell and a
cut-off grade of 0.50% Li2O, the pit constrained mineral
resources including ramp design of the Sirmac deposit are 192,000t
of measured resources at 1.38% Li2O, 81,000t of
indicated resources at 1.39% Li2O and 49,000t of
inferred resources at 1.05% Li2O (Table 1). The
tantalum ("TaO5") values are given from the block values inside the
lithium mineralized solids and have yet to demonstrate
extractability and economic potential.
These mineral resources do not represent mining reserves
since they have not shown economic viability and include inferred
material.
Table 1: Mineral Resources for the Sirmac Project with
Li2O Cut-off Grade of 0.50% (2023)
Cut-Off
Grade Li2O %
|
Category
|
Tonnage
t
|
Average Grade
Li %
|
Average
Grade Li2O %
|
Average Grade
TaO5 %
|
0.50
|
Measured
|
192,000
|
0.639
|
1.38
|
0.0074
|
0.50
|
Indicated
|
81,000
|
0.647
|
1.39
|
0.0081
|
0.50
|
Inferred
|
49,000
|
0.487
|
1.05
|
0.0062
|
Notes:
|
|
(1)
|
The mineral resource
estimate has been calculated using the Canadian Institute of
Mining, Metallurgy and Petroleum (CIM) Definitions Standards for
mineral resources in accordance with NI 43-101. Mineral resources
that are not mineral reserves do not have demonstrated economic
viability. Inferred mineral resources are exclusive of the Measured
and Indicated resources.
|
|
(2)
|
Bulk density of 2.70
t/m3 is used.
|
|
(3)
|
Effective date January
23, 2023.
|
|
(4)
|
Tonnage rounded to the
nearest thousand.
|
|
|
|
|
Mining & Processing
The PEA assumes conventional open pit truck and shovel mining.
Production is designed to use a turnkey contractor where 1,194,000
metric tonnes, including 321,000 tonnes of mineralized material at
a grade of 1.33% Li2O, will be mined in four years. The
contractor will operate on a 6-month quarry operation basis with a
schedule of 7 days per week, 12 hours a day.
Supporting infrastructure on site will include a small
administrative building, warehouse, fuel tank, generator and
various sea can for material storage. Employees will stay at an
existing logging camp located about 20 kilometres by road from for
the site.
Transport of mineralized material from mine site to Chibougamau will be performed by a contractor.
Forestry roads joining the property to the Chibougamau railhead can accommodate heavy
load trucks up to 150 tonnes.
As the mineralized material is to be sold as a Direct Shipping
mineralized material, the effective recovery will depend on the
company and plant which will process the material.
Nonetheless, previous metallurgical testing programs
demonstrated the Sirmac pegmatite #5 Dike is suitable to produce a
spodumene concentrate grading 6% Li2O and above.
Environment, Permitting and
Social
The site is located within the Eeyou Istchee Territory of the
Mistissini Cree First Nation, and on the traditional trapping
territories of the tallymen who live on the territory. Vision
Lithium intends to develop good relations with the Cree Nation of
the Eeyou Istchee James Bay Region, and in particular the Cree
Nation of Mistissini, the First
Nations community whose traditional land use and economic
activities may be most directly impacted by the Vision Lithium's
development. Vision Lithium views this development in terms of its
benefits to the Quebec economy, as
well as the Cree communities and the local Chibougamau - Chapais Jamesian
communities.
As the project is located in Eeyou Istchee / Baie James territory, the development of a mine
would fall under the Northern Quebec Regime for Environmental
Evaluation. It is mandatory for a mine project to undergo the
Environmental Evaluation Process under the James Bay Agreement. It
is a 5 steps process involving consultations and collaboration with
the Cree Nation. These steps are: Project Notice, Evaluation,
Redaction of the Environmental and Social Impact Assessment, Review
and Decision.
Vision Lithium continues to work with its environmental
consultants to develop a plan for permitting the Project. The
Company will need to develop various environmental studies which
are mainly divided as Biophysical Environment: (topography, water
quality, air quality, soil and rock characteristics, etc.),
Biological Environment (Fauna and Flora) and Human Environment
(Socio-Economical impacts and Opportunities). Other planned
evaluations for the permitting strategy will necessarily consider
mine design, processing, and reclamation plan development.
Capital Costs
The PEA is based on a capital cost summary, in accordance with
AACE Class 5 guidelines with an estimated accuracy of +/- 35%,
which is shown in the table below:
Table 2: Capital costs EXW Chibougamau (Base Case)
Description
|
Cost
(C$)
|
Mine capital
costs
|
500,000
|
Transfer station dome
Chibougamau
|
250,000
|
Infrastructure capital
costs
|
1,000,000
|
Closure
costs
|
500,000
|
Contingency
(15%)
|
337,500
|
Owner costs
(10%)
|
225,000
|
EPCM costs
(5%)
|
112,500
|
Total initial
capex
|
2,925,000
|
Operating Costs
Mine operating costs by activity area are shown in the table
below.
Table 3: Operating costs detailed EXW
Chibougamau (Base Case)
Items
|
Cost
|
Cost
|
(C$)
|
(C$/t ore
mined)
|
Mine operating
costs
|
18,901,000
|
58.88
|
Shipping Quarry to
Chibougamau
|
21,995,000
|
68.52
|
G&A
|
4,815,000
|
15.00
|
Total
|
45,711,000
|
142.40
|
Table 4: Operating costs detailed FOB Port Saguenay
(Alternate scenario)
Items
|
Cost
|
Cost
|
(C$)
|
(C$/t ore
mined)
|
Mine operating
costs
|
18,901,000
|
58.88
|
Shipping quarry to
Chibougamau
|
21,995,000
|
68.52
|
Shipping Chibougamau to
Saguenay port
|
28,457,000
|
88.65
|
G&A
|
4,815,000
|
15.00
|
Total
|
74,168,000
|
231.05
|
*Numbers may not add
due to rounding
|
|
Economic Model
The main assumptions for the economic analysis and the results
are summarized in the following tables:
Table 5: Main assumptions of Economic Analysis
Items
|
Units
|
Values
|
Li2O
spodumene concentrate
|
US$/mt
|
4,100
|
DSO selling
price
|
US$/mt
|
591
|
Mining (mineralized
material) tonnage over LOM
|
metric tonne
|
321,000
|
Royalty on
sales
|
%
|
1.00
|
Federal tax
|
%
|
15.00
|
Provincial
tax
|
%
|
11.50
|
Mining tax
|
%
|
16.00
|
*DSO Selling price calculated as follow = Li2O
concentrate sell price x ((%Li2O Grade)/ 6.0%
Li2O concentrate) x 65% payable
Table 6: Base Case economics
Items
|
Value
|
(C$)
|
Total revenue of
sales
|
253,366,000
|
Total operating
costs
|
45,711,000
|
Before-tax
discounted
|
(5.0%) NPV
|
183,576,500
|
After-tax
discounted
|
(5.0%) NPV
|
104,752,000
|
*Numbers
rounded
|
Table 7: FOB Saguenay economics
Items
|
Value
|
(C$)
|
Total revenue of
sales
|
253,366,000
|
Total operating
costs
|
74,167,590
|
Before-tax
discounted
|
(5.0%) NPV
|
167,095,046
|
After-tax
discounted
|
(5.0%) NPV
|
99,961,526
|
*Numbers
rounded
|
|
|
Notes:
|
(1)
|
There has been no
mineral or ore reserve estimate developed. The PEA is based on
low-level technical and economic assessments that are not
sufficient to support the estimation of mineral or ore reserves.
Although almost 90% of the Mineral Resources are in the Measured
and Indicated categories, there is no certainty that further
exploration work will result in the determination that the
production targets underlying the PEA will be realised. Further
evaluation work and appropriate studies are required to establish
sufficient confidence that any PEA production targets or financial
forecasts contained in the PEA will be met.
|
(2)
|
Vision Lithium recently
repurchased the underlying net smelter return royalty on the Sirmac
Project. The economic analysis was completed before the repurchase
transaction and has not yet been adjusted.
|
Additional information is provided in the Technical Report.
Recommendations and
Opportunities
The project has good grade and positive metallurgy, moreover the
material is mostly above ground and uphill away from creeks and
lakes which makes it a favorable environment for rapid
development.
GoldMinds suggests proceeding with the extraction of a 50,000t
bulk sample while preparing a pre-feasibility study or a
feasibility study to obtain permits and a mining lease for the
entire deposit.
Reader should note that the #5 Dike area of the property is not
affected by a recently proposed protection zone for woodland
Caribou.
Attention should also be placed on valuation and testing of
Rubidium in pegmatite Dike #5 as the amount is significant and
could add significant value to the project. (Rubidium 1-gram
ampoule 93.40 US$ in 2021 source USGS
report). Average Rubidium in the assays of the #5 mineralized
dike is 943 g/t. More work is required to identify the distribution
of Rubidium. It is not included in the Mineral Resources at this
stage, nor is Tantalum which deserves attention as well.
QA/QC
The database received by Vision from SGS Geostat contained assay
results for 1,747 samples. Added to the total assays, there are 60
standards (3.4 % of the samples), 79 duplicates (4.5 % of the
samples) and 78 blanks (4.5 % of the samples). Standards of high
and low-grade lithium were used with blanks. These results were
verified by GoldMinds. Moreover, analysis of independent samples
from Desharnais et al. were also verified and there was no
bias as well. GoldMinds took independent samples in the field on
channel samples and on new core of Vision Lithium as well. Results
were in line with expected values and have not shown bias. The
data has been verified in its form, grades, interpretation as well
as interpolation parameters and classification and the block model
is considered current, as there is no material change in that
aspect. GoldMinds' qualified persons endorse the work done by SGS'
qualified persons. The verifications of GoldMinds allow the
disclosure of this study and news release.
Qualified Person
The technical content of this news release has been reviewed and
approved by Claude Duplessis,
P.Eng., and Daniel Dufort,
P.Eng., both of GoldMinds Geoservices Inc. and qualified
persons as defined by NI 43-101.
About Vision Lithium
Inc.
Vision Lithium Inc. is a junior exploration company focused on
exploring and developing high quality mineral assets including
lithium and copper in Canada. The
Company is led by skilled and qualified mineral exploration experts
and business professionals with a deep understanding of the battery
materials market, which is driven by lithium-ion batteries. Vision
Lithium is committed to discovering new, world-class assets and
bringing these assets to production, starting with its advanced
Sirmac lithium property in Quebec
and Godslith lithium property located in Manitoba; its greenfield Cadillac lithium and
Decelles lithium properties in Quebec, and a group of base metal rich
Ni-Cu-Co and/or Cu-Zn-Ag-Au properties in Eastern Quebec and New Brunswick.
For further information on the Company, please visit our website
at www.visionlithium.com or contact us at
info@visionlithium.com.
Neither the TSXV nor its Regulation Services Provider (as
that term is defined in the policies of the TSXV) accepts
responsibility for the adequacy or accuracy of this
release.
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION: All
statements, other than statements of historical fact, contained in
this press release including, but not limited to those describing
the impact of the foregoing on the Sirmac Project economics, PEA
results (as such results are set out in the various tables featured
above, and are commented in the text of this press release),
including CAPEX, OPEX, NPV and IRR, the estimated value of the
Sirmac Project, operations development scenarios for the Sirmac
Project, commercial and technical parameters, the attractive
economics for the Sirmac Project, life-of-mine plans, market
trends, future lithium prices, the impact of the Sirmac Project on
the local communities, including job creation, the timelines and
costs related to the various initiatives, deliverables and
milestones described in this news release and their expected
results, the Company's expected financial and operational
performance, the nature of relationships with stakeholders such as
the local community including the Mistissini Cree First Nation,
mineral resource estimates (including assumptions and estimates
used in preparing the mineral resource estimates), the general
business and operational outlook of the Company, the Company's
future growth and business prospects, the Company's initiatives and
goals, and those statements which are discussed under the "About
Vision Lithium Inc." paragraph and elsewhere in the news release
which essentially describe the Company's outlook and objectives,
constitute "forward-looking information" or "forward-looking
statements" (collectively, "forward-looking statements")
within the meaning of applicable Canadian securities laws, and are
based on expectations, estimates and projections as of the time of
this news release. Forward-looking statements are necessarily based
upon a number of estimates and assumptions that, while considered
reasonable by the Company as of the time of such statements, are
inherently subject to significant business, economic and
competitive uncertainties and contingencies. These estimates and
assumptions may prove to be incorrect. Moreover, these
forward-looking statements were based upon various underlying
factors and assumptions, including the current technological
trends, the business relationship between the Company and its
stakeholders, the ability to operate in a safe and effective
manner, the timely delivery and installation at estimated prices of
the equipment supporting the production, assumed sale prices for
DSO, the accuracy of any mineral resource estimates, future
currency exchange rates and interest rates, political and
regulatory stability, prices of commodity and production costs, the
receipt of governmental, regulatory and third party approvals,
licenses and permits on favorable terms, sustained labor stability,
stability in financial and capital markets, availability of
equipment and critical supplies, spare parts and consumables, the
various tax assumptions, CAPEX and OPEX estimates, the Sirmac
Project permits' status, all economic and operational projections
relating to the project, local infrastructures, the Company's
business prospects and opportunities and estimates of the
operational performance of the equipment, and are not guarantees of
future performance.
Forward-looking statements are subject to known or unknown risks
and uncertainties that may cause actual results to differ
materially from those anticipated or implied in the forward-looking
statements. Risk factors that could cause actual results or events
to differ materially from current expectations include, among
others, delays in the scheduled delivery times of equipment, the
ability of the Company to successfully implement its strategic
initiatives and whether such strategic initiatives will yield the
expected benefits, the availability of financing or financing on
favorable terms for the Company, the dependence on commodity
prices, the impact of inflation on costs, the risks of obtaining
the necessary permits, the operating performance of the Company's
assets and businesses, competitive factors in the lithium mining
and production industry, changes in laws and regulations affecting
the Company's businesses, political and social acceptability risk,
environmental regulation risk, currency and exchange rate risk,
technological developments, the impacts of the global COVID-19
pandemic and the governments' responses thereto, and general
economic conditions, as well as earnings, capital expenditure, cash
flow and capital structure risks and general business risks.
Unpredictable or unknown factors not discussed in this cautionary
statement could also have material adverse effects on
forward-looking statements.
Many of these uncertainties and contingencies can directly or
indirectly affect, and could cause, actual results to differ
materially from those expressed or implied in any forward-looking
statements. There can be no assurance that forward-looking
statements will prove to be accurate, as actual results and future
events could differ materially from those anticipated in such
statements. Forward-looking statements are provided for the purpose
of providing information about management's expectations and plans
relating to the future. The Company disclaims any intention or
obligation to update or revise any forward-looking statements or to
explain any material difference between subsequent actual events
and such forward-looking statements, except to the extent required
by applicable law.
SOURCE Vision Lithium Inc.