NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
1. SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES AND ORGANIZATION
Advanced
Biomedical Technologies, Inc. (fka “Geostar Mineral Corporation” or “Geostar”) (“ABMT”) was
incorporated in Nevada on September 12, 2006.
Shenzhen
Changhua Biomedical Engineering Co., Ltd. (“Shenzhen Changhua”) was incorporated in the People’s Republic of
China (“PRC”) on September 25, 2002 as a limited liability company with a registered capital of $724,017. Shenzhen
Changhua is owned by two stockholders in the proportion of 70% and 30% respectively. Shenzhen Changhua has been involved in the
development of polymer screws, rods and binding wires for fixation on human fractured bones. The Company is currently involved
in researching, manufacturing and conducting clinical trials on its products and intends to raise additional capital to produce
and market its products commercially. The Company holds one Class III permit and one Class II permit from the National Medical
Products Administration of the PRC (“NMPA”), formerly the China Food and Drug Administration (“CFDA”)
the PRC. The Company holds two patents issued by the State Intellectual Property Office of the P.R.C. (“SIPO”). The
Company only started to generate at the end of the fiscal year ended October 31, 2019 since its inception and, in accordance with
Accounting Standards Codification (“ASC”) Topic 915, “Development Stage Entities”, is considered a Development
Stage Company.
Masterise
Holdings Limited (“Masterise”) was incorporated in the British Virgin Islands on 31 May, 2007 as an investment holding
company. Masterise is owned as to 63% by the spouse of Shenzhen Changhua’s 70% majority stockholder and 37% by a third party
corporation.
On
January 29, 2008, Masterise entered into a Share Purchase Agreement (“the Agreement”) with a stockholder of Shenzhen
Changhua whereupon Masterise acquired 70% of Shenzhen Changhua for US$64,100 in cash. The acquisition was completed on February
25, 2008. As both Masterise and Shenzhen Changhua are under common control and management, the acquisition was accounted for as
a reorganization of entities under common control. Accordingly, the operations of Shenzhen Changhua were included in the consolidated
financial statements as if the transactions had occurred retroactively.
On
December 31, 2008, ABMT consummated a Share Exchange Agreement (“the Exchange Agreement”) with the stockholders of
Masterise pursuant to which Geostar issued 50,000 shares of Common Stock to the stockholders of Masterise for 100% equity interest
in Masterise.
Concurrently,
on December 31, 2008, a major stockholder of ABMT also consummated an Affiliate Stock Purchase Agreement (the “Affiliate
Agreement”) with thirteen individuals including all the stockholders of Masterise, pursuant to which the major stockholder
sold a total of 5,001,000 shares of ABMT’s common stock for a total aggregate consideration of $5,000, including 4,438,250
shares to the stockholders of Masterise.
On
consummation of the Exchange Agreement and the Affiliate Agreement, the 70% majority stockholder of Masterise became an 80.7%
stockholder of ABMT.
On
March 13, 2009, the name of the Company was changed from Geostar Mineral Corporation to Advanced Biomedical Technologies, Inc.
The
merger of ABMT and Masterise was treated for accounting purposes as a capital transaction and recapitalization by Masterise (“the
accounting acquirer”) and a re-organization by ABMT (“the accounting acquiree”). The financial statements have
been prepared as if the re-organization had occurred retroactively.
Accordingly,
these financial statements include the following:
|
(1)
|
The
balance sheet consisting of the net assets of the acquirer at historical cost and the net assets of the acquiree at historical
cost.
|
|
|
|
|
(2)
|
The
statement of operations including the operations of the acquirer for the periods presented and the operations of the acquiree
from the date of the transaction.
|
ABMT,
Masterise and Shenzhen Changhua are hereinafter referred to as (“the Company”).
|
(B)
|
Principles of consolidation
|
The
accompanying consolidated financial statements include the financial statements of ABMT and its wholly owned subsidiaries, Masterise
and its 70% owned subsidiary, Shenzhen Changhua. The noncontrolling interests represent the noncontrolling stockholders’
30% proportionate share of the results of Shenzhen Changhua.
All
significant inter-company balances and transactions have been eliminated in consolidation.
The
preparation of the financial statements in conformity with generally accepted accounting principles in the United States requires
management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates.
|
(D)
|
Cash and cash equivalents
|
For
purpose of the statements of cash flows, cash and cash equivalents include cash on hand and demand deposits with a bank with a
maturity of less than three months. As of October 31, 2019 and 2018, all the cash and cash equivalents were denominated in United
States Dollars (“US$”), Hong Kong Dollars (“HK$”) and Renminbi (“RMB”) and were placed with
banks in the United States of America, Hong Kong and PRC. Balances at financial institutions or state-owned banks within the PRC
are not freely convertible into foreign currencies and the remittance of these funds out of the PRC is subject to exchange control
restrictions imposed by the PRC government.
|
(E)
|
Property and equipment
|
Property
and equipment are stated at cost, less accumulated depreciation. Expenditures for additions, major renewals and betterments are
capitalized and expenditures for maintenance and repairs are charged to expense as incurred.
Depreciation
is provided on a straight-line basis, less estimated residual value over the assets estimated useful lives. The estimated useful
lives of the assets are 5 years.
The
Company accounts for long-lived assets under the FASB Codification Topic 360 (ASC 360) “Accounting for Impairment or Disposal
of Long-Lived Assets”. In accordance with ASC Topic 360, long-lived assets held and used by the Company are reviewed for
impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. For
purposes of evaluating the recoverability of long-lived assets, when undiscounted future cash flows will not be sufficient to
recover an asset’s carrying amount, the asset is written down to its fair value. The long-lived assets of the Company, which
are subject to evaluation, consist primarily of property and equipment. For the years ended October 31, 2019 and 2018, the Company
has not recognized any allowances for impairment.
|
(G)
|
Fair value of financial
instruments
|
FASB
Codification Topic 825 (ASC Topic 825), “Disclosure About Fair Value of Financial Instruments,” requires certain disclosures
regarding the fair value of financial instruments. The carrying amounts of other receivables and prepaid expenses other payables
and accrued liabilities and due to directors, a stockholder and related parties approximate their fair values because of the short-term
nature of the instruments. The management of the Company is of the opinion that the Company is not exposed to significant interest
or credit risks arising from these financial statements.
Revenue
from contract with customers is recognized when control of goods is transferred to a customer, at an amount that reflects the
consideration to which the Company expects to be entitled in exchange for those goods. Control is considered to be transferred
when the customer has the ability to direct the use of and obtain substantially all of the remaining benefits of that good, generally
on delivery of the goods.
Revenues
are generated from manufacturing and supply of biomaterial internal fixation devices, which are sold through its network of distributors/agents
and direct sales channels. Our performance obligations are satisfied at a point in time. Our contracts have an anticipated duration
of less than a year.
Actual
returns and claims in any future period are inherently uncertain and thus may differ from our estimates. If actual or expected
future returns and claims are significantly greater or lower than the reserves that we have established, we will record a reduction
or increase to net revenue in the period in which we make such a determination.
Timing
of revenue recognition may differ from the timing of invoicing to customers. The Company records a contract liability when revenue
is recognised subsequent to invoicing.
The
Company accounts for income taxes under the FASB Codification Topic 740-10-25 (“ASC 740-10-25”). Under ASC 740-10-25,
deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial
statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities
are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are
expected to be recovered or settled. Under ASC 740-10-25, the effect on deferred tax assets and liabilities of a change in tax
rates is recognized as income in the period included the enactment date.
We
assess our income tax positions and record tax benefits for all years subject to examination based upon our evaluation of the
facts, circumstances and information available at the reporting date. For those tax positions where there is greater than 50%
likelihood that a tax benefit will be sustained, we would record the largest amount of tax benefit that may potentially be realized
upon ultimate settlement with a taxing authority that has full knowledge of all relevant information. For those income tax positions
where there is a 50% or less likelihood that a tax benefit will be sustained, no tax benefit has been recognized in the financial
statements.
|
(K)
|
Research and development
|
Research
and development costs related to both present and future products are expensed as incurred. Total expenditure on research and
development charged to general and administrative expenses for the years ended October 31, 2019 and 2018 were $263,639
and $56,512 respectively.
|
(L)
|
Foreign currency
translation
|
The
reporting currency of the Company is the US dollar. ABMT, Masterise and Shenzhen Changhua maintain their accounting records in
their functional currencies of US$, HK$ and RMB respectively.
Foreign
currency transactions during the year are translated to the functional currency at the approximate rates of exchange on the dates
of transactions. Monetary assets and liabilities denominated in foreign currencies at the balance sheet date are translated at
the approximate rates of exchange at that date. Non-monetary assets and liabilities are translated at the rates of exchange prevailing
at the time the asset or liability was acquired. Exchange gains or losses are recorded in the statement of operations.
The
financial statements of Masterise and Shenzhen Changhua (whose functional currency is HK$ and RMB respectively) are translated
into US$ using the closing rate method. The balance sheet items are translated into US$ using the exchange rates at the respective
balance sheet dates. The capital and various reserves are translated at historical exchange rates prevailing at the time of the
transactions while income and expenses items are translated at the average exchange rate for the year. All exchange differences
are recorded within equity.
The
exchange rates used to translate amounts in HK$ and RMB into US$ for the purposes of preparing the financial statements were as
follows:
|
|
October
31, 2019
|
|
October
31, 2018
|
Balance
sheet items, except for share capital, additional paid-in capital and accumulated deficits, as of year end
|
|
US$1=HK$7.8376=RMB7.0379
|
|
US$1=HK$7.8393=RMB6.9737
|
|
|
|
|
|
Amounts
included in the statements of operations and cash flows for the year
|
|
US$1=HK$7.8366=RMB6.8911
|
|
US$1=HK$7.8351=RMB6.5629
|
The
translation gain and loss recorded for the years ended October 31, 2019 and 2018 were $61,636 and $262,770 respectively.
No
representation is made that RMB amounts have been, or would be, converted into US$ at the above rates. Although the Chinese government
regulations now allow convertibility of RMB for current account transactions, significant restrictions still remain. Hence, such
translations should not be construed as representations that RMB could be converted into US$ at that rate or any other rate.
The
value of RMB against US$ and other currencies may fluctuate and is affected by, among other things, changes in China’s political
and economic conditions. Any significant revaluation of RMB may materially affect the Company’s financial condition in terms
of US$ reporting.
|
(M)
|
Other comprehensive
loss
|
The
foreign currency translation gain or loss resulting from translation of the financial statements expressed in RMB and HK$ to US$
is reported as other comprehensive gain or loss in the statements of operations and stockholders’ deficit. Other comprehensive
gain and loss for the years ended October 31, 2019 and 2018 were $61,636 and $262,770 respectively.
Basic
loss per share are computed by dividing income available to stockholders by the weighted average number of shares outstanding
during the year. Diluted loss per share is computed similar to basic loss per share except that the denominator is increased to
include the number of additional shares that would have been outstanding if the potential shares had been issued and if the additional
shares were diluted. There are no potentially dilutive securities as at October 31, 2019 and October 31, 2018.
The
Company operates in only one segment, thereafter segment disclosure is not presented.
|
(P)
|
Recent Accounting
Pronouncements
|
Leases
In
February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) (“ASU 2016-02”), which modifies lease accounting
for lessees to increase transparency and comparability by recording lease assets and liabilities for operating leases and disclosing
key information about leasing arrangements. The new standard, as amended by ASU 2018-01 and ASU 2018-11, is effective for annual
periods beginning after December 15, 2018 on a modified retrospective basis. The Company will adopt ASU 2016-02 in its first quarter
of the year ending October 31 2020. The Company expects its leases designated as operating leases in Note 6, “Commitments
and Contingencies,” will be reported on the consolidated balance sheets upon adoption. However, the ultimate impact of adopting
ASU 2016-02 will depend on the lease terms as of the adoption date.
The
FASB has further issued Accounting Standards Update (ASU) No. 2019-01, Leases (Topic 842): Codification Improvements.
The
new ASU aligns the guidance for fair value of the underlying asset by lessors that are not manufacturers or dealers in Topic 842
with that of existing guidance. As a result, the fair value of the underlying asset at lease commencement is its cost, reflecting
any volume or trade discounts that may apply. However, if there has been a significant lapse of time between when the underlying
asset is acquired and when the lease commences, the definition of fair value (in Topic 820, Fair Value Measurement) should be
applied.
The
ASU also requires lessors within the scope of Topic 942, Financial Services—Depository and Lending, to present all “principal
payments received under leases” within investing activities.
Finally,
the ASU exempts both lessees and lessors from having to provide certain interim disclosures in the fiscal year in which a company
adopts the new leases standard.
The
Company has reviewed all recently issued, but not yet effective, accounting pronouncements and does not believe the future adoptions
of any such pronouncements may be expected to cause a material impact on the financial condition or the results of operations.
The Company will carefully analyze these recently accounting pronouncement and take action to adopt them as required.
2. PROPERTY
AND EQUIPMENT
The
following is a summary of property and equipment at October 31, 2019 and 2018:
|
|
October
31,
|
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
Plant
and machinery
|
|
$
|
309,626
|
|
|
$
|
296,517
|
|
Motor
vehicles
|
|
|
39,174
|
|
|
|
39,534
|
|
Office
equipment
|
|
|
36,696
|
|
|
|
34,572
|
|
Computer
software
|
|
|
5,017
|
|
|
|
5,017
|
|
Office
improvements
|
|
|
144,153
|
|
|
|
145,480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
534,666
|
|
|
|
521,120
|
|
Less:
accumulated depreciation
|
|
|
435,632
|
|
|
|
418,225
|
|
|
|
|
|
|
|
|
|
|
Property
and equipment, net
|
|
$
|
99,034
|
|
|
$
|
102,895
|
|
Depreciation
expense for the year ended October 31, 2019 and 2018 was $21,150 and $16,295 respectively.
3. OTHER
PAYABLES AND ACCRUED EXPENSES
Other
payables and accrued expenses at October 31, 2019 and 2018 consisted of the followings:
|
|
October
31,
|
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
Trade
payables
|
|
$
|
2,493
|
|
|
$
|
-
|
|
Other
payables
|
|
|
213,132
|
|
|
|
215,095
|
|
Contract
liabilities
|
|
|
135,942
|
|
|
|
-
|
|
Accrued
expenses
|
|
|
323,315
|
|
|
|
228,068
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
674,882
|
|
|
$
|
443,163
|
|
4. RELATED
PARTY TRANSACTIONS
As
of October 31, 2019 and 2018, the Company owed $824,705 and $718,808 respectively to Titan Technology Development Limited, a stockholder.
As
of October 31, 2019 and 2018, advances from related parties were as follows:
|
|
October
31,
|
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
Yu
Chi Fung
|
|
$
|
1,802,625
|
|
|
$
|
1,715,840
|
|
Que
Feng
|
|
|
37,701
|
|
|
|
36,040
|
|
Chen
Tie Jun
|
|
|
2,835,785
|
|
|
|
2,344,849
|
|
Shenzhen
Hygeian Medical Device Co., Ltd.
|
|
|
240,527
|
|
|
|
228,842
|
|
|
|
|
|
|
|
|
|
|
Amount
due to related parties
|
|
$
|
4,916,638
|
|
|
$
|
4,325,571
|
|
Advances
from a stockholder and related parties are unsecured, repayable on demand and bearing interest at 7% per annum. Interest expenses
on advances from a stockholder and the related parties accrued for the years ended October 31, 2019 and 2018 were as follows:
|
|
October
31,
|
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
Titan
Technology Development Limited, a stockholder
|
|
$
|
48,418
|
|
|
$
|
42,884
|
|
Related
parties:
|
|
|
|
|
|
|
|
|
Yu
Chi Feng
|
|
|
93,742
|
|
|
|
98,431
|
|
Que
Feng
|
|
|
2,032
|
|
|
|
2,133
|
|
Chen
Tie Jun
|
|
|
155,444
|
|
|
|
128,680
|
|
Shenzhen
Hygeian Medical Device Co., Ltd.
|
|
|
14,067
|
|
|
|
14,628
|
|
|
|
|
|
|
|
|
|
|
Interest
expenses to a stockholder and related parties
|
|
$
|
313,703
|
|
|
$
|
286,756
|
|
As
of October 31, 2019 and 2018, advances from directors were as follows:
|
|
October
31,
|
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
Hui
Wang
|
|
$
|
256,469
|
|
|
$
|
252,377
|
|
Kai Gui
|
|
|
567
|
|
|
|
567
|
|
Chi Ming Yu
|
|
|
23,478
|
|
|
|
20,930
|
|
|
|
|
|
|
|
|
|
|
Amount
due to directors
|
|
$
|
280,514
|
|
|
$
|
273,874
|
|
Advances
from directors were unsecured, repayable on demand and interest free. Imputed interests on the amounts owed to Wang Wei, a director,
were $12,707 and $13,815 for the years ended October 31, 2019, and 2018 respectively.
Sales
for the year ended 31 October 2019 amounted to US$11,657 (2018: Nil) were made to Guangzhou Ding Hua Biomedical Technology Ltd.
(“GZDH”), a company in which Mr. Chen Tie Jun has a significant equity interest.
5. STOCKHOLDERS’
DEFICIENCY
Common
stock
On
December 8, 2011, the Company issued 100,000 shares of restricted common stock at $0.2 to Dr. John Lynch, the Company’s
chief officer of dental technologies, for services for a term of twelve months. The shares were valued at the closing price on
the date of grant yielding an aggregate fair value of $20,000, fully recognised in prior years as consultancy fees included in
general and administrative expenses.
On
28 October 2013, the Company issued 150,000 shares of restricted common stock as directors’ services compensation for past
services to each of Mr. Chi Ming Yu and Kai Gui, directors of the Company. The shares were valued at the closing price of $0.71
per share on the date of grant, yielding an aggregate fair value of $213,000.
On
13 November 2015, $106,506 of the interest payable to a Company’s stockholder and $393,494 of the interest payable to two
related parties, totaled $500,000, were converted into 10,000,000 shares of common stock at a conversion price of $0.05 per share
and which were issued to the said stockholder.
On
31 March 2016, the Company issued 100,000 and 150,000 shares of restricted common stock as directors’ compensation for past
services to Mr. Chi Ming Yu and Mr. Kai Gui, directors of the Company respectively. The shares were valued at the closing price
of $0.21 per share on the date of grant, yielding an aggregate fair value of $52,500.
On
28 April 2017, the Company issued 100,000 and 150,000 shares of restricted common stock as directors’ compensation for past
services to Mr. Chi Ming Yu and Mr. Kai Gui, directors of the Company respectively. The shares were valued at the closing price
of $0.15 per share on the date of grant, yielding an aggregate fair value of $37,500.
On
23 October 2018, the Company issued 100,000 and 150,000 shares of restricted common stock as directors’ compensation for
past services to Mr. Chi Ming Yu and Mr. Kai Gui, directors of the Company respectively. The shares were valued at the closing
price of $0.211 per share on the date of grant, yielding an aggregate fair value of $52,750.
On
30 October 2019, the Company issued 100,000 and 150,000 shares of restricted common stock as directors’ compensation for
past services to Mr. Chi Ming Yu and Mr. Kai Gui, directors of the Company respectively. The shares were valued at the closing
price of $0.061 per share on the date of grant, yielding an aggregate fair value of $15,250.
On
3 March 2020, the Company issued 100,000 shares of restricted common stock at $0.042 to Prof. Puyi Sheng, the Company’s
chief medical officer, as a signup bonus. The shares were valued at the closing price on the date of grant yielding an aggregate
fair value of $4,200.
6. COMMITMENTS
AND CONTINGENCIES
The
full time employees of the Company are entitled to employee benefits including medical care, welfare subsidies, unemployment insurance
and pension benefits through a Chinese government mandated multi-employer defined contribution plan. The Company is required to
accrue for these benefits based on certain percentages of the employees’ salaries and make contributions to the plans out
of the amounts accrued for medical and pension benefits. The total provisions and contributions made for such employee benefits
was $71,247 and $58,469 for the years ended October 31, 2019 and 2018 respectively. The Chinese government is responsible for
the medical benefits and the pension liability to be paid to these employees.
As
of October 31, 2019, the Company had outstanding commitments with respect to operating leases, which are due as follows:
2020
|
|
$
|
47,742
|
|
2021
|
|
|
27,849
|
|
2022
|
|
|
6,820
|
|
|
|
|
|
|
Total
|
|
$
|
82,411
|
|
The
Company leased from a third party office space at monthly rent prevailing at October 31, 2019 of $1,850 (2018: $1,867). This operating
lease expired on July 20, 2015. The Company continues to lease this premises at same monthly rent pending a formal renewal of
the lease.
The
Company has outstanding commitments contracted for, net of deposit paid of US$23,768, in respect of acquisitions of plant and
machineries as of October 31, 2019 amounted to US$7,235 (2018: Nil).
7. INCOME
TAX
ABMT
was incorporated in the United States and has incurred net operating loss for income tax purposes for 2019 and 2018. ABMT has
net operating loss carry forwards for income taxes amounting to approximately $2,224,307 and $2,082,118 as of October 31, 2019
and 2018 respectively which may be available to reduce future years’ taxable income. These carry forwards, will expire,
if not utilized, commencing in 2029. Management believes that the realization of the benefits from these losses appears uncertain
due to the Company’s limited operating history and continuing losses. Accordingly, a full, deferred tax asset valuation
allowance has been provided and no deferred tax asset valuation allowance has been provided and no deferred tax asset benefit
has been recorded. The valuation allowance at October 31, 2019 and 2018 was $756,265 and $707,920 respectively. The net change
in the valuation allowance for 2019 was an increase of $48,345.
Masterise
was incorporated in the BVI and under current law of the BVI, is not subject to tax on income.
Shenzhen
Changhua was incorporated in the PRC and is subject to PRC income tax which is computed according to the relevant laws and regulations
in the PRC. The income tax rate has been 25%. No income tax expense has been provided by Shenzhen Changhua as it has incurred
losses. The losses cannot be carried forward as Shenzhen Changhua has not yet commenced operation.
8. CONCENTRATIONS
AND RISKS
As
at October 31, 2019 and 2018, 96% and 4% of the Company’s assets were located in the P.R.C. and the United States respectively.
9. GOING
CONCERN
As
reflected in the accompanying consolidated financial statements, the Company has an accumulated deficit of $9,581,438 as of October
31, 2019 that includes a net loss of $948,820 for the year ended October 31, 2019. The Company’s total current liabilities
exceed its total current assets by $6,577,273 and the Company used cash in operations of $742,530. These factors raise substantial
doubt about its ability to continue as a going concern. In view of the matters described above, recoverability of a major portion
of the recorded asset amounts shown in the accompanying balance sheet is dependent upon continued operations of the Company, which
in turn is dependent upon the Company’s ability to raise additional capital, obtain financing and succeed in its future
operations. The financial statements do not include any adjustments relating to the recoverability and classification of recorded
asset amounts or amounts and classification of liabilities that might be necessary should the Company be unable to continue as
a going concern.
To
continue as a going concern, the Company is actively pursuing additional funding and strategic partners to enable it to implement
its business plan. Management believes that these actions, if successful, will allow the Company to continue its operations through
the next fiscal year.
10. SUBSEQUENT
EVENT
The
Company has evaluated the existence of significant events subsequent to the balance sheet date through the date the financial
statements were issued and has determined that there were no subsequent events or transactions which would require recognition
or disclosure in the financial statements except new share issuance as stated in Note 5.