The Financial Statements have been adjusted to retroactively
reflect the 150-to-1 reverse stock split effected on October 29, 2018, as discussed in Note 2(a).
The accompanying notes are an integral
part of these condensed consolidated interim financial statements.
The Financial Statements have been adjusted
to retroactively reflect the 150-to-1 reverse stock split effected on October 29, 2018, as discussed in Note 2(a).
The accompanying notes are an integral
part of these condensed consolidated interim financial statements
The Financial Statements have been adjusted to retroactively
reflect the 150-to-1 reverse stock split effected on October 29, 2018, as discussed in Note 2(a).
The accompanying notes are an integral
part of these condensed consolidated interim financial statements.
The accompanying notes are an integral
part of these condensed consolidated interim financial statements.
NOTES TO CONDENSED CONSOLIDATED INTERIM
FINANCIAL STATEMENTS
For the three and nine month periods
ended December 31, 2018 and 2017
(Amounts expressed in U.S. Dollars) (unaudited)
The Company and its Operations
Bionik Laboratories Corp. (the “Company”
or “Bionik”) was incorporated on January 8, 2010 in the State of Colorado as Strategic Dental Management Corp. On July
16, 2013, the Company changed its name to Drywave Technologies Inc. and its state of incorporation from Colorado to Delaware. Effective
February 13, 2015, the Company changed its name to Bionik Laboratories Corp. and reduced the authorized number of shares of common
stock from 200,000,000 to 150,000,000. Concurrently, the Company implemented a 1-for-0.831105 reverse stock split of the common
stock, which had previously been approved on September 24, 2014.
On February 26, 2015, the Company entered
into a Share Exchange Agreement and related transactions whereby it acquired Bionik Laboratories Inc., a Canadian Corporation (“Bionik
Canada”), and Bionik Canada issued 333,334 Exchangeable Shares, representing a 3.14 exchange ratio, for 100% of the then
outstanding common shares of Bionik Canada (the “Merger”). The Exchangeable Shares are exchangeable at the option of
the holder, each into one share of the common stock of the Company. In addition, the Company issued one share of its Special Voting
Preferred Stock (Note 10).
On April 21, 2016, the Company acquired
all of the outstanding shares and, accordingly, all assets and liabilities of Interactive Motion Technologies, Inc. (“IMT”),
a Boston, Massachusetts-based global pioneer and leader in providing effective robotic products for neurorehabilitation, pursuant
to an Agreement and Plan of Merger (the “Merger Agreement”) dated March 1, 2016, with IMT, Hermano Igo Krebs, and Bionik
Mergerco Inc., a Massachusetts corporation and the Company’s wholly owned subsidiary (Bionik Mergeco). The merger agreement
provided for the merger of Bionik Mergerco with and into IMT, with IMT surviving the merger as the Company’s wholly owned
subsidiary which was renamed Bionik, Inc. In return for acquiring IMT, IMT shareholders received an aggregate of 157,667 shares
of the Company’s common stock.
References to the Company refer to the
Company and its wholly owned subsidiaries, Bionik Inc., Bionik Acquisition Inc. and Bionik Canada.
On November 6, 2017, the Company approved
the authorization of a common share capital increase to 250,000,000 from 150,000,000 and on June 12, 2018, the Company approved
the authorization of a common share capital increase to 500,000,000 from 250,000,000.
The Company is a global pioneering robotics
company focused on providing rehabilitation solutions to individuals with neurological disorders, specializing in designing, developing
and commercializing cost-effective physical rehabilitation technologies, prosthetics, and assisted robotic products. The Company
strives to innovate and build devices that can rehabilitate and improve an individual’s health, comfort, accessibility and
quality of life through the use of advanced algorithms and sensing technologies that anticipate a user’s every move.
These unaudited condensed consolidated
interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States
of America (“US GAAP”), which contemplates continuation of the Company as a going concern, which assumes the realization
of assets and satisfaction of liabilities and commitments in the normal course of business.
The Company’s principal offices are
located at 483 Bay Street, N105, Toronto, Ontario, Canada M5G 2C9 and its U.S. address is 80 Coolidge Hill Road, Watertown, MA.
USA 02472.
Going Concern
As at December 31, 2018,
the Company had a working capital deficit of ($2,236,228) (March 31, 2018 – ($6,711,941)) and an accumulated deficit of
($42,910,590) (March 31, 2018 – ($35,776,340)), and the Company incurred a net loss and comprehensive loss of ($2,384,163)
for the three month period ended December 31, 2018 (December 31, 2017 – ($2,580,759)) and ($7,127,966) for the nine month
period ended December 31, 2018 (December 31, 2017 – ($8,436,636)).
There is no certainty that the Company
will be successful in generating sufficient cash flow from operations or achieving and maintaining profitable operations in the
future to enable it to meet its obligations as they come due, however the Company believes it has the support of its major shareholders,
who have previously provided convertible loans to meet the Company’s cash flow needs and to continue as a going concern.
The Company hopes to raise sufficient cash in the next three months to meet the Company’s anticipated cash requirements for
the 12 months thereafter. Sales of additional equity or equity-linked securities by the Company would result in the dilution of
the interests of existing stockholders. There can be no assurance that financing will be available when required. In the event
that the necessary additional financing is not obtained, the Company would reduce its discretionary overhead costs substantially
or otherwise curtail operations.
BIONIK LABORATORIES CORP.
NOTES TO CONDENSED CONSOLIDATED INTERIM
FINANCIAL STATEMENTS
For the three and nine month periods
ended December 31, 2018 and 2017
(Amounts expressed in U.S. Dollars) (unaudited)
|
1.
|
NATURE OF OPERATIONS (continued)
|
The Company expects the forgoing, or combination
thereof, to meet the Company’s anticipated cash requirements for the next 12 months; however, if these conditions are not
achieved, this will raise significant doubt about the Company’s ability to continue as a going concern. The accompanying
consolidated interim financial statements do not include any adjustments to reflect the possible effects of recoverability and
reclassification of assets or amounts and classifications of liabilities that may result from the outcome of this uncertainty.
All adjustments, consisting only of normal
recurring items, considered necessary for fair presentation have been included in these condensed consolidated interim financial
statements.
|
2.
|
CHANGE IN ACCOUNTING POLICY
|
On or about August 7, 2018, holders of
the common stock and exchangeable shares of the Company approved, through a majority shareholder vote, an amendment to the Company’s
Amended and Restated Certificate of Incorporation authorizing the Board of Directors to effect a reverse stock split of the Company’s
common stock and exchangeable shares at a ratio up to one-for-one hundred and fifty (1:150).
On October 29, 2018, the Company completed
a reverse stock split and thereafter Bionik’s common stock began trading on the OTCQB market on a one-for-one hundred and
fifty (1:150) split-adjusted basis. As a result of the reverse stock split, every 150 shares of the Company’s then-existing
common stock was converted into one share of the Company’s common stock. No fractional shares were issued in connection with
the reverse stock split. All fractional shares created by the reverse split were rounded up to the next whole share. The reverse
stock split automatically and proportionately adjusted, based on the one-for-one hundred fifty split ratio, all issued and outstanding
shares of the Company’s common stock, as well as exchangeable shares and common stock underlying stock options, warrants
and other derivative securities outstanding at the time of the effectiveness of the reverse stock split. The exercise price on
outstanding equity based grants was proportionately increased, while the number of shares available under the Company’s equity-based
plans was also proportionately reduced. The reverse stock split has no impact on the par value per share of Bionik’s common
stock, which remains at $0.001. All current and prior period amounts related to share, share prices and earnings per share, warrant
and options presented in the Company’s consolidated financial statements contained in this Quarterly report on Form 10-Q
and the accompanying notes have been restated to give retrospective presentation for the reverse split.
|
b)
|
Change in accounting policy
|
The FASB issued ASU No. 2017-11,
Earnings
Per Share (Topic 260) Distinguishing Liabilities From Equity (Topic 480) Derivatives and Hedging (Topic 815): Accounting for Certain
Financial Instruments With Down Round Features II Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments
of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests With a Scope Exception
, allows a
financial instrument with a down-round feature to no longer automatically be classified as a liability solely based on the existence
of the down-round provision. The update also means the instrument would not have to be accounted for as a derivative and be subject
to an updated fair value measurement each reporting period.
On consideration of the above factors,
the Company elected to early adopt ASU 2017-11 on July 1, 2017. The ASU is effective for public business entities for fiscal years,
and interim periods within those fiscal years, beginning after December 15, 2018. For all other organizations, the amendments are
effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December
15, 2020.
The early adoption allows the Company to
reduce the cost and complexity of updating the fair value measurement each reporting period and eliminate the unnecessary volatility
in reported earnings created by the revaluation when the Company’s shares’ value changes.
The Company presented the change in accounting
policy through the retrospective application of the new accounting principle to all prior periods, as described in ASU No. 250-10-45-5,
Accounting Changes and Error Corrections.
BIONIK LABORATORIES CORP.
NOTES TO CONDENSED CONSOLIDATED INTERIM
FINANCIAL STATEMENTS
For the three and nine month periods
ended December 31, 2018 and 2017
(Amounts expressed in U.S. Dollars) (unaudited)
|
3.
|
SIGNIFICANT ACCOUNTING POLICIES
|
Unaudited Condensed Consolidated Interim
Financial Statements
These unaudited condensed consolidated
interim financial statements have been prepared on the same basis as the annual audited financial statements of the Company and
should be read in conjunction with those annual audited financial statements filed on Form 10-K for the year ended March 31, 2018.
In the opinion of management, these unaudited condensed consolidated interim financial statements reflect adjustments, necessary
to present fairly the Company’s financial position, results of operations and cash flows for the periods shown. The results
of operations for such periods are not necessarily indicative of the results expected for a full year or for any future period.
This is the third set of the
Company’s unaudited condensed consolidated interim financial statements where ASU-2014-09 “Revenue from Contracts
with Customers (Topic 606)” has been applied. The changes in accounting policies in the Company’s unaudited
condensed consolidated interim financial statements from the quarter ended December 31, 2018 from the March 31, 2018 audited
financial statements are described below.
Newly Adopted and Recently Issued
Accounting Pronouncements
Management does not believe that any other
recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on the accompanying
condensed consolidated interim financial statements.
In May 2014, the Financial Accounting Standards
Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers
(Topic 606). The updated standard will replace most existing revenue recognition guidance in U.S. GAAP. The new standard introduces
a five-step process to be followed in determining the amount and timing of revenue recognition. It also provides guidance on accounting
for costs incurred to obtain or fulfill contracts with customers, and establishes disclosure requirements, which are more extensive
than those required under existing U.S. GAAP. The FASB has issued numerous amendments to ASU 2014-09 from August 2015 through January
2018, which provide supplemental and clarifying guidance, as well as amend the effective date of the new standard. ASU 2014-09,
as amended, is effective for the Company in the interim period ended June 30, 2018. The standard permits the use of either the
retrospective or modified retrospective (cumulative effect) transition method. The Company adopted the new standard using the modified
retrospective transition method. The Company has adopted ASU-2014-01 for the fiscal year ending March 31, 2019 and it did not have
material effect on the consolidated financial position and the consolidated results of operations.
As a result of the adoption of ASU-2014-09,
the Company’s accounting policies have been updated. See “Revenue Recognition” below for these changes in accounting
policies, as well as new disclosure requirements. The changes in accounting policies will also be reflected in the Company’s
audited consolidated financial statements for the year ending March 31, 2019.
In November 2015, the FASB issued ASU No.
2015-17, “Balance Sheet Classification of Deferred Taxes,” which require that deferred tax liabilities and assets be
classified on our Consolidated Balance Sheets as noncurrent based on an analysis of each taxpaying component within a jurisdiction.
ASU No. 2015- 17 is effective for the fiscal year commencing after December 15, 2017. The Company has adopted ASU-2015-17 for the
fiscal year ending March 31, 2019 and it did not have material effect on the consolidated financial position and the consolidated
results of operations.
In January 2016, the FASB issued ASU No.
2016-01 Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.
The updates make several modifications to Subtopic 825-10, including the elimination of the available-for-sale classification of
equity investments, and it requires equity investments with readily determinable fair values to be measured at fair value with
changes in fair value recognized in operations. The update is effective for fiscal years beginning after December 15, 2017. The
Company has adopted ASU-2016-01 for the fiscal year ending March 31, 2019 and it did not have material effect on the consolidated
financial position and the consolidated results of operations.
In February 2016, the FASB issued ASU 2016-02,
“Leases.” This update requires organizations that lease assets to recognize on the balance sheet the assets and liabilities
for the rights and obligations created by those leases. The new guidance will also require additional disclosure about the amount,
timing and uncertainty of cash flows arising from leases. The provisions of this update are effective for annual and interim periods
beginning after December 15, 2018. The Company is still assessing the impact that the adoption of ASU 2016-02 will have on the
consolidated financial position and the consolidated results of operations.
In August 2016, the FASB issued ASU 2016-15,
“Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments”. This ASU provides eight targeted
changes to how cash receipts and cash payments are presented and classified in the statement of cash flows. ASU 2016-15 is effective
for the fiscal year commencing after December 15, 2017. The Company has adopted ASU-2016-15 for the fiscal year ending March 31,
2019 and it did not have material effect on the consolidated financial position and the consolidated results of operations.
In January 2017, the FAS issued ASU 2017-01,
“Business Combinations: Clarifying the definition of a Business” which amends the current definition of a business.
Under ASU 2017-01, to be considered a business, an acquisition would have to include an input and a substantive process that together
significantly contributes to the ability to create outputs. ASU 2017-01 further states that when substantially all of the fair
value of gross assets acquired is concentrated in a single asset (or a group of similar assets), the assets acquired would not
represent a business. The new guidance also narrows the definition of the term “outputs” to be consistent with how
it is described in Topic 606, Revenue from Contracts with Customers.
BIONIK LABORATORIES CORP.
NOTES TO CONDENSED CONSOLIDATED INTERIM
FINANCIAL STATEMENTS
For the three and nine month periods
ended December 31, 2018 and 2017
(Amounts expressed in U.S. Dollars) (unaudited)
|
3.
|
SIGNIFICANT ACCOUNTING POLICIES (continued)
|
The changes to the definition of a business
will likely result in more acquisitions being accounted for as asset acquisitions. ASU 2017-01 is effective for acquisitions commencing
on or after June 30, 2019, with early adoption permitted. Adoption of this guidance will be applied prospectively on or after the
effective date.
In January 2017, the FASB issued ASU 2017-04,
“Intangibles – Goodwill and Other” ASU 2017-04 simplifies the accounting for goodwill impairment by eliminating
Step 2 of the current goodwill impairment test, which required a hypothetical purchase price allocation. Goodwill impairment will
now be the amount by which the reporting unit’s carrying value exceeds its fair value, limited to the carrying value of the
goodwill. ASU 2017-04 is effective for financial statements issued for fiscal years, and interim periods beginning after December
15, 2019.
In May 2017, the FASB issued ASU 2017-09,
“Compensation-Stock Compensation (Topic 718): Scope of Modification Accounting (ASU 2107-9).” The FASB issued the update
to provide clarity and reduce the cost and complexity when applying guidance in Topic 718. The amendments in this update provide
guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modifications
accounting in Topic 718. ASU 2017-09 is effective for the Company in the interim period ended June 30, 2018. The Company adopted
ASU-2017-09 during the quarter ended June 30, 2018 and it did not have material effect on the consolidated financial position and
the consolidated results of operations.
Inventory
Inventory is stated at the lower of cost
or net realizable value. Cost is recorded at standard cost, on the first-in, first-out basis. Work-in- progress and finished goods
consist of materials, labor and allocated overhead.
Revenue Recognition
The Company has adopted ASU-2014-09 with
an initial application date of April 1, 2018. The updated accounting policies and the impact on the unaudited condensed consolidated
interim financial statements and additional disclosures are detailed as follows:
The Company determines revenue recognition
through the following steps: a) identification of the contract with a customer; b) identification of the performance obligation
in the contract; c) determination of the transaction price; d) allocation of the transaction price for the performance obligations
in the contract; and e) recognition of revenue when the Company satisfies a performance obligation. Revenue is recognized when
control of a product is transferred to a customer. Revenue is measured based on the consideration specified in a contract with
a customer, net of returns and discounts. Accruals for sales returns are calculated based on the best estimate of the amount of
product that will ultimately be returned by customers, reflecting historical experience and the magnitude of non-conforming inventory
claims made by the customers that have either been approved or are pending review.
Contract liabilities are recorded when
cash payments are received or due in advance of the Company’s performance.
In the comparative period, revenue was
measured at the fair value of the consideration received or receivable, net of returns and discounts and was recognized when the
risks and rewards of ownership has transferred to the customer. No revenue was recognized if there was significant uncertainties
regarding recovery of the consideration due, the costs incurred or to be incurred could not be measured reliably, or there was
continuing management involvement with the goods.
Impact on the unaudited condensed
consolidated interim financial statements
ASU-2014-09 had no impact on the Company’s
unaudited condensed consolidated interim statement of loss and comprehensive loss for the three and nine month periods ended December
31, 2018.
Warranty Reserve and
Deferred Warranty Revenue
The Company provides a one-year warranty
as part of its normal sales offering. When products are sold, the Company provides warranty reserves, which, based on the historical
experience of the Company are sufficient to cover warranty claims. Accrued warranty reserves are included in accrued liabilities
on the balance sheet and amounted to $100,338 and $64,957 at December 31, 2018 and March 31, 2018, respectively. The Company also
sells extended warranties for additional periods beyond the standard warranty. Extended warranty revenue is deferred and recognized
as revenue over the extended warranty period. The Company recognized $20,303 and $35,618 of expense related to the change in warranty
reserves and warranty costs incurred and recorded as an expense in cost of goods sold during the three and nine month period ended
December 31, 2018 (December 31, 2017 – $Nil and $Nil).
BIONIK LABORATORIES CORP.
NOTES TO CONDENSED CONSOLIDATED INTERIM
FINANCIAL STATEMENTS
For the three and nine month periods
ended December 31, 2018 and 2017
(Amounts expressed in U.S. Dollars) (unaudited)
|
3.
|
SIGNIFICANT ACCOUNTING POLICIES (continued)
|
Foreign Currency Translation
The functional currency of the Company
and its wholly owned subsidiaries is the U.S. dollar. Transactions denominated in a currency other than the functional currency
are recorded on initial recognition at the exchange rate at the date of the transaction. After initial recognition monetary assets
and liabilities denominated in foreign currency are translated at the end of each reporting period into the functional currency
at the exchange rate at that date. Exchange differences are recognized in profit or loss. Non-monetary assets and liabilities measured
at cost are translated at the exchange rate at the date of the transaction.
Use of Estimates
The preparation of the consolidated financial
statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements
and the reported amounts of revenues and expenses during the reporting periods. The estimates are based on management’s best
knowledge of current events and actions of the Company it may undertake in the future. Significant areas requiring the use of estimates
relate to the valuation of inventory, revenue recognition, the useful life of equipment and intangible assets, impairment of goodwill
and intangible assets. Actual results could differ from these estimates.
Fair Value of Financial Instruments
ASC Topic 820 defines fair value, establishes
a framework for measuring fair value, and expands disclosures about fair value measurements. Included in the ASC Topic 820 framework
is a three level valuation inputs hierarchy with Level 1 being inputs and transactions that can be effectively fully observed by
market participants spanning to Level 3 where estimates are unobservable by market participants outside of the Company and must
be estimated using assumptions developed by the Company. The Company discloses the lowest level input significant to each category
of asset or liability valued within the scope of ASC Topic 820 and the valuation method as exchange, income or use. The Company
uses inputs, which are as observable as possible, and the methods most applicable to the specific situation of each company or
valued item.
The carrying amounts reported in the balance
sheets for cash and cash equivalents, accounts receivable, accounts payable, accrued liabilities, due from related parties and
demand loans approximate fair value because of the short period of time between the origination of such instruments, their expected
realization and their current market rates of interest. Per ASC Topic 820 framework these are considered Level 2 inputs where inputs
other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets
or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that
are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
The Company has recognized shares to be
issued, stock options and warrants, for which it did not as of March 31, 2018 have sufficient authorized share capital to issue,
as a liability that is measured at fair value based on Level 1 inputs, for the component related to shares to be issued, and Level
3 inputs for the measurement of the stock options and warrants using a valuation model, as disclosed in Notes 11 & 12. This
was reversed in the quarter ended June 30, 2018, when the Company’s authorized capital was increased from 250,000,000 to
500,000,000 and gain on mark to market valuation of $2,048,697 was recognized.
The Company’s policy is to recognize
transfers into and out of Level 3 as of the date of the event or change in the circumstances that caused the transfer. There were
no such transfers during the quarter ended December 31, 2018.
|
4.
|
TECHNOLOGY AND OTHER ASSETS
|
The schedule below reflects the intangible
assets acquired in the IMT acquisition on April 21, 2016 and the asset amortization period and expense for the nine month period
ended December 31, 2018 and the year ended March 31, 2018:
|
|
|
|
|
|
|
Expense March
|
|
|
Value at March
|
|
|
Expense Dec.
|
|
|
Value at Dec..
|
|
Intangible
|
|
Amortization
|
|
Value acquired
|
|
|
31, 2018
|
|
|
31, 2018
|
|
|
31, 2018
|
|
|
31, 2018
|
|
assets acquired
|
|
period (years)
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
Patents and exclusive License Agreement
|
|
9.74
|
|
|
1,306,031
|
|
|
|
134,126
|
|
|
|
1,045,530
|
|
|
|
100,567
|
|
|
|
944,963
|
|
Trademark
|
|
Indefinite
|
|
|
2,505,907
|
|
|
|
-
|
|
|
|
2,505,907
|
|
|
|
-
|
|
|
|
2,505,907
|
|
Customer relationships
|
|
10
|
|
|
1,431,680
|
|
|
|
143,206
|
|
|
|
1,153,543
|
|
|
|
107,376
|
|
|
|
1,046,167
|
|
Non-compete agreement
|
|
2
|
|
|
61,366
|
|
|
|
30,709
|
|
|
|
1,739
|
|
|
|
1,739
|
|
|
|
-
|
|
Assembled Workforce
|
|
1
|
|
|
275,720
|
|
|
|
15,864
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
5,580,704
|
|
|
|
323,905
|
|
|
|
4,706,719
|
|
|
|
209,682
|
|
|
|
4,497,037
|
|
Amortization for the nine months ended
December 31, 2018 was $209,682 (December 31, 2017 - $246,920).
Amortization for three months ended December
31, 2018 was $69,314 (December 31, 2017 - $76,985).
BIONIK LABORATORIES CORP.
NOTES TO CONDENSED CONSOLIDATED INTERIM
FINANCIAL STATEMENTS
For the three and nine month periods
ended December 31, 2018 and 2017
(Amounts expressed in U.S. Dollars) (unaudited)
|
5.
|
PREPAID EXPENSES AND OTHER RECEIVABLES
|
|
|
December
31,
2018
|
|
|
March
31,
2018
|
|
|
|
$
|
|
|
$
|
|
Prepaid materials (i)
|
|
|
1,526,304
|
|
|
|
86,957
|
|
Prepaid expenses
|
|
|
202,962
|
|
|
|
301,104
|
|
Prepaid insurance
|
|
|
74,828
|
|
|
|
36,497
|
|
Sales taxes receivable (ii)
|
|
|
27,862
|
|
|
|
9,097
|
|
|
|
|
1,831,956
|
|
|
|
433,655
|
|
(i) Prepaid materials represent material deposits paid to our
outsource manufacturing partner and other vendors for the production of our InMotion clinic line units.
(ii) Sales tax receivable represents net harmonized sales taxes
(HST) input tax credits receivable from the Government of Canada.
|
|
December
31,
2018
|
|
|
March
31,
2018
|
|
|
|
$
|
|
|
$
|
|
Raw materials
|
|
|
28,662
|
|
|
|
237,443
|
|
Finished goods
|
|
|
306,944
|
|
|
|
-
|
|
|
|
|
335,606
|
|
|
|
237,443
|
|
During the three and nine month periods
ended December 31, 2018, the Company expensed $392,190 and $986,362, respectively, from inventory as cost of goods sold (December
31, 2017 – $47,594 and $77,705).
During the three and nine month
period ended December 31, 2018, the Company wrote down and expensed $47,772 and $62,589 of obsolete inventory (December 31,
2017 – $Nil and $Nil).
Equipment consisted of the following as at December 31, 2018
and March 31, 2018:
|
|
December 31, 2018
|
|
|
March 31, 2018
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
Cost
|
|
|
Depreciation
|
|
|
Net
|
|
|
Cost
|
|
|
Depreciation
|
|
|
Net
|
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
Computers and electronics
|
|
|
282,576
|
|
|
|
237,882
|
|
|
|
44,694
|
|
|
|
256,505
|
|
|
|
223,750
|
|
|
|
32,755
|
|
Furniture and fixtures
|
|
|
36,795
|
|
|
|
29,278
|
|
|
|
7,517
|
|
|
|
36,795
|
|
|
|
28,051
|
|
|
|
8,744
|
|
Demonstration equipment
|
|
|
200,186
|
|
|
|
135,590
|
|
|
|
64,596
|
|
|
|
200,186
|
|
|
|
105,441
|
|
|
|
94,745
|
|
Manufacturing equipment
|
|
|
88,742
|
|
|
|
86,100
|
|
|
|
2,642
|
|
|
|
88,742
|
|
|
|
85,668
|
|
|
|
3,074
|
|
Tools and parts
|
|
|
11,422
|
|
|
|
6,539
|
|
|
|
4,883
|
|
|
|
11,422
|
|
|
|
5,741
|
|
|
|
5,681
|
|
Assets under capital lease
|
|
|
23,019
|
|
|
|
11,509
|
|
|
|
11,510
|
|
|
|
23,019
|
|
|
|
8,057
|
|
|
|
14,962
|
|
|
|
|
642,740
|
|
|
|
506,898
|
|
|
|
135,842
|
|
|
|
616,669
|
|
|
|
456,708
|
|
|
|
159,961
|
|
Equipment is recorded at cost less accumulated
depreciation. Depreciation expense during the three and nine month periods ended December 31, 2018 was $15,969 and $50,190, respectively
(December 31, 2017 – $21,234 and $69,606).
BIONIK LABORATORIES CORP.
NOTES TO CONDENSED CONSOLIDATED INTERIM
FINANCIAL STATEMENTS
For the three and nine month periods
ended December 31, 2018 and 2017
(Amounts expressed in U.S. Dollars) (unaudited)
Demand Notes payable
The Company had outstanding notes payable (“Notes”)
of $Nil at December 31, 2018 ($51,479 – March 31, 2018) which was acquired when the Company bought IMT on April 21, 2016.
The Notes and interest were repaid during the fiscal quarter ended June 30, 2018.
Balance, March 31, 2018
|
|
$
|
51,479
|
|
Accrued interest
|
|
|
1,496
|
|
Repayment
|
|
|
(52,975
|
)
|
Balance, December 31, 2018
|
|
$
|
-
|
|
Interest expense incurred on the Notes
totaled $1,496 for the three and nine month periods ended December 31, 2018 (December 31, 2017 – $2,309 and $7,018), which
was included in accrued liabilities until it was paid off.
Convertible Loans Payable
(a) On
each of April 1, 2018 and July 20, 2018, the Company received loans totaling $4,708,306 (collectively, the “July 20, 2018
loans” which is inclusive of $31,673 that was capitalized interest) which carry an interest rate of 1% per month and of which
$2,297,928 came from related parties. $4,732,853 of the loans and accrued and unpaid interest thereon were converted as of July
20, 2018 at a 10% discount to the 30 day volume weighted average price (“VWAP”) of the Company’s stock price.
In the event the Company consummates a
firm commitment or underwritten offering of its common stock by March 27, 2019, and the price per share thereof (the “
Offering
Price
”) is less than the original conversion price on July 20, 2018, then in such event the Company shall issue to all
convertible loan holder at July 20, 2018, at no further cost, additional shares of common stock equal to the number of conversion
shares the shareholders that they would have received upon conversion if the conversion price equaled the Offering Price, less
the number of shares of conversion shares actually issued on July 20, 2018.
The tables below reflect the fair value
and anti-dilution features of the convertible loans, which resulted in accretion expense related to the July 20, 2018 loans for
the three and six months ended September 30, 2018 of $1,970,167 and $2,104,418, respectively, and a fair value adjustment of $382,010
and $337,923, respectively, being expensed for the three and six month periods ended September 30, 2018.
|
|
|
|
|
At issuance
|
|
|
|
|
|
At July 20, 2018
|
|
|
|
|
|
|
Conversion feature fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
|
|
|
Beneficial
conversion
|
|
|
Anti-dilution
|
|
|
Fair value of
debt
|
|
|
Accretion
expense
|
|
|
Interest
|
|
|
Ending
balance
|
|
Convertible promissory note
|
|
$
|
4,708,306
|
|
|
$
|
406,744
|
|
|
$
|
1,697,674
|
|
|
$
|
2,603,888
|
|
|
$
|
2,104,418
|
|
|
$
|
24,547
|
|
|
$
|
4,732,853
|
|
|
|
Beneficial
conversion
|
|
|
Anti-dilution
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion feature fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At Issuance
|
|
$
|
406,744
|
|
|
$
|
1,697,674
|
|
|
$
|
2,104,418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value adjustment
|
|
$
|
(406,744
|
)
|
|
$
|
68,821
|
|
|
$
|
(337,923
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance allocated to equity on conversion
|
|
$
|
-
|
|
|
$
|
(1,766,495
|
)
|
|
$
|
(1,766,495
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance at June 30, 2018
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BIONIK LABORATORIES CORP.
NOTES TO CONDENSED CONSOLIDATED INTERIM
FINANCIAL STATEMENTS
For the three and nine month periods
ended December 31, 2018 and 2017
(Amounts expressed in U.S. Dollars) (unaudited)
|
8.
|
NOTES PAYABLE (continued)
|
(b) During
the period between October 1, 2018 and December 31, 2018, the Company received $3,150,000 in new convertible loans (“New
Loans”) subsequent to the loans converted July 20, 2018, which carry an interest rate of 1% per month and of which $300,000
came from related parties. The loans and interest are convertible at a 20% discount on the earlier of (i) March 28, 2019 and (ii)
the consummation of an equity or equity-linked round of financing of the Company with gross proceeds of no less than $2,000,000.
The schedules below reflect the balance of the New Loans, which
resulted in accretion expense of $316,642 being expensed for the three months ended December 31, 2018.
|
|
At issuance
|
|
|
At December 31, 2018
|
|
|
|
Principal
|
|
|
Accretion expense
|
|
|
Interest
|
|
|
Loan Balance
|
|
Convertible promissory note
|
|
$
|
3,150,000
|
|
|
$
|
316,642
|
|
|
$
|
72,217
|
|
|
$
|
3,538,859
|
|
(c) During
the nine month period ended December 31, 2018, the Company received loans totaling $7,858,306 (which is inclusive of $31,673 that
was capitalized interest) which carry an interest rate of 1% per month and of which $2,597,928 came from related parties. An accretion
expense of $316,642 and $2,421,060, respectively, and a fair value adjustment of $Nil and $337,923, respectively, was expensed
for the three and nine month periods ended December 31, 2018 (December 31, 2017 - $216,302 and $290,375 accretion for the three
and nine month periods and $Nil and $Nil fair value adjustment).
|
9.
|
RELATED PARTY TRANSACTIONS AND BALANCES
|
|
a)
|
Due from related parties
|
As at December 31, 2018, there was an outstanding
loan to the Chief Technology Officer of the Company for $17,989 (March 31, 2018 – $18,897). The loan has an interest rate
of 1% based on the Canada Revenue Agency’s prescribed rate for such advances and is denominated in Canadian dollars. During
the three and nine month period ended December 31, 2018, the Company accrued interest receivable in the amount of $43 and $130
(December 31, 2017 – $47 and ($658)) and the remaining fluctuation in the balance from the prior year is due to changes in
foreign exchange.
|
b)
|
Accounts payable and accrued liabilities
|
As at December 31, 2018, $1,957 (March
31, 2018 – $208,567) was owing to the CEO of the Company; $9,496 (March 31, 2018 –$135,039) was owing to the Chief
Technology Officer; and $1,588 (March 31, 2018 – $116,624) was owing to the Chief Financial Officer, all related to business
expenses. Balances owing are included in accounts payable or accrued liabilities.
BIONIK LABORATORIES CORP.
NOTES TO CONDENSED CONSOLIDATED INTERIM
FINANCIAL STATEMENTS
For the three and nine month periods
ended December 31, 2018 and 2017
(Amounts expressed in U.S. Dollars) (unaudited)
|
|
December 31, 2018
|
|
|
March 31, 2018
|
|
|
|
Number of
|
|
|
|
|
|
Number of
|
|
|
|
|
|
|
shares
|
|
|
$
|
|
|
shares
|
|
|
$
|
|
Exchangeable Shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance beginning of year
|
|
|
295,146
|
|
|
|
295
|
|
|
|
319,396
|
|
|
|
319
|
|
Converted into common shares (a)
|
|
|
(21,572
|
)
|
|
|
(22
|
)
|
|
|
(24,250
|
)
|
|
|
(24
|
)
|
Balance at the end of period
|
|
|
273,574
|
|
|
|
273
|
|
|
|
295,146
|
|
|
|
295
|
|
Common Shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of the period
|
|
|
1,368,856
|
|
|
|
1,369
|
|
|
|
325,901
|
|
|
|
326
|
|
Shares issued to exchangeable shares
|
|
|
21,572
|
|
|
|
22
|
|
|
|
24,250
|
|
|
|
24
|
|
Shares issued on conversion of loans (b)
|
|
|
947,034
|
|
|
|
947
|
|
|
|
985,370
|
|
|
|
985
|
|
Warrants exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
33,335
|
|
|
|
34
|
|
Adjustment due to 1:150 share consolidation round-up
|
|
|
502
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Balance at end of the period
|
|
|
2,337,964
|
|
|
|
2,338
|
|
|
|
1,368,856
|
|
|
|
1,369
|
|
TOTAL SHARES
|
|
|
2,611,538
|
|
|
|
2,611
|
|
|
|
1,664,002
|
|
|
|
1,664
|
|
|
a.
|
During the nine month period ended December 31, 2018, 21,572
exchangeable shares were exchanged on a 1 for 1 basis in accordance with their terms. (March 31, 2018 – 24,250)
|
|
b.
|
During the nine month period ended December 31, 2018, 947,034
shares of common stock were issued. Of this amount 263,639 shares of common stock were issued once the Company increased its authorized
shares of common stock from 250,000,000 to 500,000,000. These shares relate to convertible loans and interest that converted on
March 31, 2018 and were recorded as a liability on March 31, 2018 until the shares were issued on June 12, 2018. The liability
was reclassified at June 12, 2018 into equity by recording the original value of $2,470,622 of the shares to be issued, as well
as the fair value of options and warrants at June 12, 2018 net of fair value of options issued in the period ended June 12, 2018
of $1,173,534, which was charged to equity and a $2,048,697 gain on the fair value reevaluation was recognized as other income
in the Statement of Operations and Comprehensive Loss. The Company converted $4,732,853 of convertible loans and interest into
683,395 common shares on July 20, 2018 in accordance with their terms.
|
|
c.
|
On October 29, 2018 the Company completed the consolidation
on a one-for-one to one hundred and fifty (1:150) reverse consolidation.
|
Special Voting Preferred Share
In connection with the Merger (Note 1),
on February 26, 2015, the Company entered into a voting and exchange trust agreement (the “Trust Agreement”). Pursuant
to the Trust Agreement, the Company issued one share of the Special Voting Preferred Stock, par value $0.001 per share, of the
Company (the Special Voting Preferred Share”) to the Trustee, and the parties created a trust for the Trustee to hold the
Special Voting Preferred Share for the benefit of the holders of the Exchangeable Shares (the “Beneficiaries”). Pursuant
to the Trust Agreement, the Beneficiaries have voting rights in the Company equivalent to what they would have had, had they received
shares of common stock in the same amount as the Exchangeable Shares held by the Beneficiaries.
In connection with the Merger and the Trust
Agreement, effective February 20, 2015, the Company filed a certificate of designation of the Special Voting Preferred Share (the
“Special Voting Certificate of Designation”) with the Delaware Secretary of State. Pursuant to the Special Voting Certificate
of Designation, one share of the Company’s blank check preferred stock was designated as the Special Voting Preferred Share.
The Special Voting Preferred Share entitles the Trustee to exercise the number of votes equal to the number of Exchangeable Shares
outstanding on a one-for-one basis during the term of the Trust Agreement.
The Special Voting Preferred Share is not entitled to receive
any dividends or to receive any assets of the Company upon liquidation and is not convertible into common shares of the Company.
The voting rights of the Special Voting
Preferred Share will terminate pursuant to and in accordance with the Trust Agreement. The Special Voting Preferred Share will
be automatically cancelled at such time as no Exchangeable Shares are held by a Beneficiary.
BIONIK LABORATORIES CORP.
NOTES TO CONDENSED CONSOLIDATED INTERIM
FINANCIAL STATEMENTS
For the three and nine month periods
ended December 31, 2018 and 2017
(Amounts expressed in U.S. Dollars) (unaudited)
The purpose of the Company’s equity
incentive plan, is to attract, retain and motivate persons of training, experience and leadership to the Company, including their
directors, officers and employees, and to advance the interests of the Company by providing such persons with the opportunity,
through share options, to acquire an increased proprietary interest in the Company.
Options or other securities may be granted
in respect of authorized and unissued shares, provided that the aggregate number of shares reserved for issuance upon the exercise
of all options or other securities granted under the Plan shall not exceed 15% of the shares of common stock and Exchangeable Shares
issued and outstanding (determined as of January 1 of each year). Optioned shares in respect of which options are not exercised
shall be available for subsequent options.
On November 24, 2015, the Company granted
4,334 options granted to employees at an exercise price of $183.00 per share that vest over three years at the anniversary date.
The grant date fair value of the options was $694,384. During the year ended March 31, 2016, 1,667 options were cancelled and during
the three and nine month period ended December 31, 2018, $21,366 and $92,585 (December 31, 2017 –$35,609 and $106,828) in
stock compensation expense was recognized. As of December 31, 2018 these options are fully expensed.
On December 14, 2015, the Company granted
16,634 options to employees, directors and consultants at an exercise price of $150 per share that vest over three years at the
anniversary date. The grant date fair value of the options was $1,260,437. During the years ended March 31, 2016, 2017 and 2018
and for the nine month period ended December 31, 2018, 167 options, 267 options, 2,912 options and 1000 options, respectively,
were cancelled and for the three and nine month period ended December 31, 2018, $27,495 and $105,121 (December 31, 2017 –$45,396
and $450,690) of stock compensation expense was recognized. Ad at December 31, 2018, these options are full expensed.
On April 21, 2016, the Company granted
20,000 stock options to employees of Bionik, Inc., the Company’s wholly-owned subsidiary (formerly IMT) in exchange for 3,895,000
options that existed before the Company purchased IMT of which 6,667 have an exercise price of $37.50 per share, 6,667 have an
exercise price of $142.50 per share and 6,666 have an exercise price of $157.50 per share. The grant date fair value of vested
options was $2,582,890 and has been recorded as part of the original acquisition equation. The options are fully expensed.
On April 26, 2016, the Company granted
1,667 options to an employee with an exercise price of $150 per share that vest over three years at the anniversary date. The grant
fair value was $213,750. The employee left during the quarter ended December 31, 2018 and 556 options that has not vested expired.
During the three and nine months ended December 31, 2018, $15,833 and $51,458 (December 31, 2017- $17,813 and $53,438) was recognized
as stock compensation expense.
On August 8, 2016, the Company granted
5,000 options to an employee with an exercise price of $150 per share that vest over three years at the anniversary date. The grant
fair value was $652,068. The employee left in April 2018 and 3,334 options that had not vested were cancelled and the remaining
1,667 options expired in November 2018. During the three and nine months ended December 31, 2018, $12,075 and $48,301 (December
31, 2017 – $54,339 and $163,017) of stock compensation expense was recognized.
On February 6, 2017, the Company granted
2,667 options to an employee with an exercise price of $105.00 per share that vest over three years at the anniversary date. The
grant fair value was $245,200. During the three and nine months ended December 31, 2018, $20,433 and $61,300 (December 31, 2017
– $20,433 and $61,300) of stock compensation expense was recognized.
On February 13, 2017, the Company granted
1,667 options to a consultant with an exercise price of $102.00 per share that vest over one and one-half years, every nine months.
The grant fair value was $148,750. During the three and nine months ended December 31, 2018, $Nil and $92,821 (December 31, 2017
– $12,396 and $37,188) of stock compensation expense was recognized. These options are now fully vested.
On August 3, 2017, 10,000 options with
an exercise price of $31.50 per share were granted to an executive officer, which vest equally over three future years. In addition,
this executive officer was also granted up to 13,334 additional performance options based on meeting sales targets for the years
ended March 31, 2018 and 2019. The grant value was $387,209 and $7,546 was expensed as stock compensation for the three and nine
months ended December 31, 2018 (December 31, 2017 - $22,639 and $37,370). The executive left in April 2018 and all of these options
were cancelled.
On September 1, 2017, the Company granted
81,436 options with an exercise price of $24.15 per share equally to an executive officer and a consultant who is now the Chairman
of the Company. Of such options, 13,573 have vested at issuance and (a) with respect to the executive officer, 50% of the remaining
options vest on performance goals being met and 50% vest over 5 years, and (b) with respect to the Chairman, the remaining options
vest over 5 years. The grant fair value was $1,832,304 and for the three and nine months ended December 31, 2018, $57,259 and $286,297
(December 31, 2017 - $38,173 and $343,919) in stock compensation expense was recognized.
On January 24, 2018, the Company granted
24,267 options with an exercise price of $23.25 per share to employees that vest equally on January 24, 2019, 2020 and 2021. The
grant fair value was $491,036. During the nine month period ended December 31, 2018, 6,667 options were cancelled and for the three
and nine months ended December 31, 2018, $34,643 and $111,611 in stock compensation expense was recognized.
BIONIK LABORATORIES CORP.
NOTES TO CONDENSED CONSOLIDATED INTERIM
FINANCIAL STATEMENTS
For the three and nine month periods
ended December 31, 2018 and 2017
(Amounts expressed in U.S. Dollars) (unaudited)
|
11.
|
STOCK OPTIONS (Continued)
|
On April 20, 2018, the Company granted
to an executive officer, 40,000 options with an exercise price of $9.74 per share that vest immediately with a 10-year expiry.
The Options were valued using the Black-Scholes model and the following inputs were used: expected life of 10 years, expected volatility
of 114% and a risk free rate of 1.59%. As these options fully vested on the grant date, $363,714 of stock based compensation was
recognized during the nine months ended December 31, 2018.
On June 11, 2018, the Company granted to
a newly-hired executive officer 5,000 options with an exercise price of $6.93 per share that vest over three years from the anniversary
of the grant and expire in 7 years. The Options were valued using the Black-Scholes model and the following inputs were used: expected
life of 7 years, expected volatility of 114% and a risk free rate of 1.59%. The grant fair value was $30,341, and $2,528 and $5,619
of stock compensation expense was recognized in the three and nine months ended December 31, 2018, respectively.
During the three and nine months ended
December 31, 2018, the Company recorded $191,634 and $1,226,374 in share-based compensation related to the vesting of stock options
(December 31, 2017 – $271,001 and $1,284,257).
The following is a summary of stock options outstanding and
exercisable as of December 31, 2018:
Exercise Price ($)
|
|
|
Number of Options
|
|
|
Expiry Date
|
|
Exercisable Options
|
|
|
34.50
|
|
|
|
630
|
|
|
June 20, 2021
|
|
|
630
|
|
|
34.50
|
|
|
|
13,212
|
|
|
July 1, 2021
|
|
|
13,212
|
|
|
34.50
|
|
|
|
944
|
|
|
February 17, 2022
|
|
|
944
|
|
|
183.00
|
|
|
|
2,667
|
|
|
November 24, 2022
|
|
|
2,667
|
|
|
150.00
|
|
|
|
12,289
|
|
|
December 14, 2022
|
|
|
12,289
|
|
|
142.50
|
|
|
|
359
|
|
|
March 28, 2023
|
|
|
359
|
|
|
157.50
|
|
|
|
1,387
|
|
|
March 28, 2023
|
|
|
1,387
|
|
|
150.00
|
|
|
|
1,112
|
|
|
April 26, 2023
|
|
|
1,112
|
|
|
105.00
|
|
|
|
2,667
|
|
|
February 6, 2024
|
|
|
889
|
|
|
102.00
|
|
|
|
1,667
|
|
|
February 13, 2024
|
|
|
1,667
|
|
|
142.50
|
|
|
|
106
|
|
|
March 3, 2024
|
|
|
106
|
|
|
157.50
|
|
|
|
408
|
|
|
March 3, 2024
|
|
|
408
|
|
|
142.50
|
|
|
|
43
|
|
|
March 14, 2024
|
|
|
43
|
|
|
157.50
|
|
|
|
164
|
|
|
March 14,2024
|
|
|
164
|
|
|
142.50
|
|
|
|
485
|
|
|
September 30, 2024
|
|
|
485
|
|
|
157.50
|
|
|
|
1,876
|
|
|
September 30, 2024
|
|
|
1,876
|
|
|
142.50
|
|
|
|
24
|
|
|
June 2, 2025
|
|
|
24
|
|
|
157.50
|
|
|
|
90
|
|
|
June 2, 2025
|
|
|
90
|
|
|
37.50
|
|
|
|
442
|
|
|
December 30, 2025
|
|
|
442
|
|
|
142.50
|
|
|
|
328
|
|
|
December 30, 2025
|
|
|
328
|
|
|
24.15
|
|
|
|
81,436
|
|
|
September 1, 2027
|
|
|
27,146
|
|
|
23.25
|
|
|
|
17,600
|
|
|
January 24, 2025
|
|
|
-
|
|
|
9.735
|
|
|
|
40,000
|
|
|
April 19, 2028
|
|
|
40,000
|
|
|
6.93
|
|
|
|
5,000
|
|
|
June 10, 2025
|
|
|
-
|
|
|
|
|
|
|
184,936
|
|
|
|
|
|
106,268
|
|
The weighted-average remaining contractual
term of the outstanding options was 7.42 (March 31, 2018 – 5.81) and for the options that are exercisable the weighted average
was 7.09 (March 31, 2018 – 5.70).
BIONIK LABORATORIES CORP.
NOTES TO CONDENSED CONSOLIDATED INTERIM
FINANCIAL STATEMENTS
For the three and nine month periods
ended December 31, 2018 and 2017
(Amounts expressed in U.S. Dollars) (unaudited)
The following is a continuity schedule
of the Company’s common share purchase warrants:
|
|
Weighted-Average
|
|
|
|
Number of Warrants
|
|
|
Exercise Price ($)
|
|
Outstanding and exercisable, March 31, 2015
|
|
|
72,157
|
|
|
|
202.50
|
|
Issued
|
|
|
48,171
|
|
|
|
202.50
|
|
Exercised
|
|
|
(992
|
)
|
|
|
(120.00
|
)
|
Outstanding and exercisable, March 31, 2016
|
|
|
119,336
|
|
|
|
202.50
|
|
Exercised
|
|
|
(1,747
|
)
|
|
|
(120.00
|
)
|
Outstanding and exercisable, March 31, 2017
|
|
|
117,589
|
|
|
|
202.50
|
|
Exercised
|
|
|
(33,335
|
)
|
|
|
(37.50
|
)
|
Issued in connection with anti-dilution provision connected to warrant transaction
|
|
|
559
|
|
|
|
112.35
|
|
Issued in connection with anti-dilution provision connected to warrant transaction
|
|
|
6,275
|
|
|
|
194.00
|
|
Issued in connection to the warrant transaction to the broker
|
|
|
2,667
|
|
|
|
37.50
|
|
Issued in connection with the conversion of loans and interest into common shares
|
|
|
106,709
|
|
|
|
9.375
|
|
Issued in connection with the conversion of loans and interest into common shares
|
|
|
15,658
|
|
|
|
90.00
|
|
Issued in connection with anti-dilution provision connected to warrant transaction
|
|
|
136,388
|
|
|
|
73.02
|
|
Issued in connection with anti-dilution provision connected to warrant transaction
|
|
|
13,464
|
|
|
|
44.28
|
|
Outstanding at March 31, 2018
|
|
|
365,974
|
|
|
|
53.19
|
|
Issued in connection with anti-dilution provision connected to warrant transaction
|
|
|
67,952
|
|
|
|
55.71
|
|
Issued in connection with anti-dilution provision connected to warrant transaction
|
|
|
6,305
|
|
|
|
34.50
|
|
Outstanding at December 31, 2018
|
|
|
440,231
|
|
|
|
44.21
|
|
During the year ended March 31, 2018, the
Company consummated an offer to amend and exercise its outstanding warrants, enabling the holders of the warrants to exercise such
warrants for $37.50 per share. The Company received net proceeds of $1,125,038. The Company also converted loans and interest due.
Due to the anti-dilution clause in the
warrant agreement for such outstanding warrants, the warrants were adjusted to reflect an additional 559 shares underlying the
$120 per share warrants and an additional 6,275 shares underlying the $210.00 per share warrants. Furthermore, as a result of the
anti-dilution clause, the exercise price of the warrants was adjusted from $120.00 per share to $112.35 per share and from $210.00
per share to $194.00 per share.
Due to the anti-dilution clause in the
warrant agreements for such outstanding warrants, the warrants were adjusted to reflect an additional 13,464 shares underlying
the $112.35 per share warrant and an additional 136,388 shares underlying the $194.00 per share warrants. Furthermore, as a result
of the anti-dilution clause, the exercise price of the warrants were adjusted from $112.50 per share to $44.28 per share and from
$194.00 per share to $73.02 per share, all as a result of the loan and interest conversion for shares at March 31, 2018 and June
12, 2018.
The Company measured the effects of the
above two transactions, which triggered anti-dilution clause using the binomial tree model and recorded a loss of $74,086 against
the deficit for the year ended March 31, 2018.
The Company issued 2,667 warrants at $37.50
per share for four years expiring June 27, 2020 to the firm who facilitated the warrant offer.
The Company issued 15,658 warrants at $90.00
per share which expire in 5 years on March 31, 2023 and 106,709 warrants at $9.375 per share which expire August 14, 2022 and March
31, 2022 in connection with the loan and interest conversion transaction.
BIONIK LABORATORIES CORP.
NOTES TO CONDENSED CONSOLIDATED INTERIM
FINANCIAL STATEMENTS
For the three and nine month periods
ended December 31, 2018 and 2017
(Amounts expressed in U.S. Dollars) (unaudited)
Due to the anti-dilution clause in the
warrant agreements for such outstanding warrants, the warrants were adjusted to reflect an additional 67,952 shares underlying
the $73.02 per share warrants and an additional 6,305 shares underlying the $44.28 per share warrants. Furthermore, as a result
of the anti-dilution clause, the exercise price of the warrants were adjusted from $73.02 per share to $55.71 per share and from
$44.28 per share to $34.50 per share, all as a result of a loan and interest conversion for shares on July 20, 2018.
Common share purchase warrants
The following is a summary of common share purchase warrants
as of December 31, 2018:
Exercise
Price
($)
|
|
|
Number
of
Warrants
|
|
|
Expiry
Date
|
|
90.00
|
|
|
|
15,658
|
|
|
March 31, 2023
|
|
55.71
|
|
|
|
136,339
|
|
|
February 26, 2019
|
|
55.71
|
|
|
|
28,531
|
|
|
March 27, 2019
|
|
55.71
|
|
|
|
7,618
|
|
|
March 31, 2019
|
|
55.71
|
|
|
|
59,061
|
|
|
April 21, 2019
|
|
55.71
|
|
|
|
27,883
|
|
|
May 27,2019
|
|
55.71
|
|
|
|
27,238
|
|
|
June 30, 2019
|
|
34.50
|
|
|
|
28,527
|
|
|
February 26, 2019
|
|
37.50
|
|
|
|
2,667
|
|
|
June 27, 2020
|
|
9.375
|
|
|
|
64,025
|
|
|
August 14, 2022
|
|
9.375
|
|
|
|
42,684
|
|
|
March 31, 2022
|
|
|
|
|
|
440,231
|
|
|
|
The weighted-average remaining contractual term of the outstanding
warrants was 1.19 (March 31, 2018 – 2.27).
The exercise price and number of underlying
shares of the Company’s outstanding warrants currently priced at $55.71 and $34.50 are expected to be further adjusted pursuant
to the anti-dilution provisions in the warrant agreements, as a result of any further common stock issuances, whether upon the
conversion of indebtedness or otherwise.
BIONIK LABORATORIES CORP.
NOTES TO CONDENSED CONSOLIDATED INTERIM
FINANCIAL STATEMENTS
For the three and nine month periods
ended December 31, 2018 and 2017
(Amounts expressed in U.S. Dollars) (unaudited)
|
13.
|
COMMITMENTS AND CONTINGENCIES
|
Contingencies
From time to time, the Company may be involved
in a variety of claims, suits, investigations and proceedings arising in the ordinary course of our business, collections claims,
breach of contract claims, labor and employment claims, tax and other matters. Although claims, suits, investigations and proceedings
are inherently uncertain, and their results cannot be predicted with certainty, the Company believes that the resolution of current
pending matters will not have a material adverse effect on its business, financial position, results of operations or cash flow.
Regardless of the outcome, litigation can have an adverse impact on the Company because of legal costs, diversion of management
resources and other factors.
Commitments
a. On February 25,
2015, 1,753 common shares were issued to two former lenders connected with a $241,185 loan received and repaid during fiscal 2013.
The common shares were valued at $210,323 based on the value of the concurrent private placement and recorded in stock-based compensation
on the consolidated statement of operations and comprehensive loss. As part of the consideration for the initial loan, the former
Chief Technology Officer and the new Chief Technology Officer had transferred 2,098 common shares to the lenders. For contributing
the common shares to the lenders, the Company intends to reimburse the former Chief Technology Officer and the new Chief Technology
Officer 2,134 common shares collectively. As at December 31, 2018, these shares have not yet been issued.
b. In connection with
the acquisition of IMT, the Company acquired a license agreement dated June 8, 2009, pursuant to which the Company pays the licensors
an aggregate royalty of 1% of sales based on patent #8,613,691. No sales were made on the technology under this patent as it has
not yet been commercialized. One of the licensors is a founder of IMT and a former officer and director of the Company.
c. On March 6, 2018,
the Company signed a distribution agreement with Curexo Inc. for South Korea and as part of this agreement, the Company is obligated
to buy a rehabilitative product from Curexo Inc. for $200,000 when this product is fully developed. It is not yet developed at
December 31, 2018.
d. On May 17, 2017,
the Company entered into a Co-operative Joint Venture Contract (the “JV Contract”) with Ginger Capital Investment Holding,
Ltd. (the “JV Partner”) to form a China-based joint venture to commercialize the Company’s products (“China
JV”) in which the Company has a 25% interest and the JV Partner has a 75% interest. The China JV entity formally was created
on May 22, 2018. Under the terms of the JV Contract, the JV Partner is required to contribute $290,000 within 30 days of formation,
$435,000 12 months later and $725,000 60 months after the date of formation. The Company is required to license certain intellectual
property to the China JV. The Company is applying the equity method of accounting to the joint venture. As of December 31, 2018,
the Company has provided certain technical information to the Chinese JV in order to obtain Chinese regulatory approvals.
The Company’s cash balances are maintained
in a bank in Canada and a USA bank. Deposits held in banks in Canada are insured up to $100,000 CAD per depositor for each bank
by The Canada Deposit Insurance Corporation, a federal crown corporation. Actual balances at times may exceed these limits.
Interest Rate Risk
Interest rate risk is the risk that the
value of a financial instrument might be adversely affected by a change in the interest rates. The Company has minimal exposure
to fluctuations in the market interest rate. In seeking to minimize the risks from interest rate fluctuations, the Company manages
exposure through its normal operating and financing activities.
Liquidity Risk
Liquidity risk is the risk that the Company
will incur difficulties meeting its financial obligations, as they are due. The Company’s approach to managing liquidity
is to ensure, as far as possible, that it will have sufficient liquidity to meet its liabilities when due. Accounts payable and
accrued liabilities are due within the current operating period.
The Company has funded its operations through
the issuance of capital stock, convertible debt and loans in addition to grants and investment tax credits received from the Government
of Canada.
(a) Subsequent to December
31, 2018, the Company received an additional $1,500,000 from lenders under the terms of the new loans described in note 8, including
$750,000 from a related party, who is a director of the Company.
(b) Subsequent to December
31, 2018, 524,293 exchangeable shares (on a pre-consolidated basis) were converted into 3,496 common shares.
Item 2. Management’s Discussion
and Analysis of Financial Condition and Results of Operations Forward-looking Statements
This
Quarterly Report on Form 10-Q contains statements reflecting assumptions, expectations, projections, intentions or beliefs about
future events that are intended as “forward-looking statements”. All statements included or incorporated by reference
in this Quarterly Report on Form 10-Q, other than statements of historical fact, that address activities, events or developments
that we expect, believe or anticipate will or may occur in the future are forward- looking statements. These statements appear
in a number of places, including, but not limited to in this “Management’s Discussion and Analysis of Financial Condition
and Results of Operations.” These statements represent our reasonable judgment of the future based on various factors and
using numerous assumptions and are subject to known and unknown risks, uncertainties and other factors that could cause our actual
results and financial position to differ materially from those contemplated by the statements. You can identify these statements
by the fact that they do not relate strictly to historical or current facts, and use words such as “anticipate,” “believe,”
“estimate,” “expect,” “forecast,” “may,” “will”, “should,”
“plan,” “project” and other words of similar meaning. In particular, these include, but are not limited
to, statements relating to the following:
|
·
|
projected operating or financial results, including anticipated cash flows used in operations;
|
|
·
|
expectations regarding capital expenditures; and
|
|
·
|
our beliefs and assumptions relating to our liquidity position, including our ability to obtain additional financing.
|
Any
or all of our forward-looking statements may turn out to be wrong. They can be affected by inaccurate assumptions or by known or
unknown risks, uncertainties and other factors including, among others:
|
·
|
the loss of key management personnel on whom we depend;
|
|
·
|
our ability to operate our business efficiently, manage capital expenditures and costs (including
general and administrative expenses) and obtain financing when required; and
|
|
·
|
our expectations with respect to our acquisition activity.
|
In addition,
there may be other factors that could cause our actual results to be materially different from the results referenced in the forward-looking
statements, some of which are included in this Quarterly Report on Form 10-Q, including in this “Management’s Discussion
and Analysis of Financial Condition and Results of Operations.” Many of these factors will be important in determining our
actual future results. Consequently, no forward-looking statement can be guaranteed. Our actual future results may vary materially
from those expressed or implied in any forward-looking statements. All forward- looking statements contained in this Quarterly
Report on Form 10-Q are qualified in their entirety by this cautionary statement. Forward-looking statements speak only as of the
date they are made, and we disclaim any obligation to update any forward-looking statements to reflect events or circumstances
after the date of this Quarterly Report on Form 10-Q, except as otherwise required by applicable law.
This
discussion and analysis should be read in conjunction with the accompanying condensed consolidated interim financial statements
and related notes, and the Company’s Annual Report on Form 10-K for the year ended March 31, 2018 as filed with the Securities
and Exchange Commission.
The
discussion and analysis of the financial condition and results of operations are based upon the financial statements, which have
been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”). The preparation
of financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the reported amounts
of assets and liabilities, disclosure of any contingent liabilities at the financial statement date and reported amounts of revenue
and expenses during the reporting period. On an on-going basis we review our estimates and assumptions. The estimates were based
on historical experience and other assumptions that we believe to be reasonable under the circumstances. Actual results are likely
to differ from those estimates under different assumptions or conditions, but we do not believe such differences will materially
affect our financial position or results of operations.
Company Overview
Bionik
Laboratories Corp. is a healthcare company focused on improving the quality of life of millions of people with neurological or
mobility impairments by combining artificial intelligence and innovative robotics technology to help individuals from hospital
to home to regain mobility, enhance autonomy, and regain self-esteem.
The
Company uses artificial intelligence and machine learning technologies to make rehabilitation methods and processes smarter and
more intuitive to deliver greater recovery for patients with neurological or mobility impairments. These technologies allow large
amounts of data to be collected and processed in real-time, enabling appropriately challenging and individualized therapy during
every treatment session. This is the foundation of the InMotion therapy. The Company’s rehabilitation therapy products are
built on an artificial intelligence platform, measuring the position, the speed and the acceleration of the patient 200 times per
second. The artificial intelligence platform is designed to adapt in real time to the patient’s needs and progress while
providing quantifiable feedback of a patient’s progress and performance, in a way that the Company believes a trained clinician
cannot.
Based
on this foundational work, the Company has a portfolio of products focused on upper and lower extremity rehabilitation for stroke
and other mobility-impaired individuals, including three InMotion robots currently in the market and two products in varying stages
of development.
The
InMotion therapy uses the Company’s robots to assist patients to rewire a segment of their brains after injury, also
known as neuroplasticity. The InMotion Robots - the InMotion ARM, InMotion Wrist and the InMotion ARM/HAND – are
designed to provide intelligent, adaptive therapy in a manner that has been clinically shown to maximize neurorecovery. The
Company is also developing a home version of the InMotion upper-body rehabilitation technology, as well as a lower-body
wearable assistive product based on the Company’s existing ARKE lower body exoskeleton technology, which could allow
certain mobility impaired individuals to walk better. The Company intends to launch this mobility assistance solution into
the consumer market. On June 20, 2017 we entered into a joint development and manufacturing agreement with Wistron Medical
Tech Holding Company of Taiwan to jointly develop a lower body assistive robotic product based on the ARKE technology for the
consumer home market.
The InMotion
ARM, InMotion ARM/HAND, and InMotion Wrist are robotic therapies for the upper limbs. InMotion robotic therapies have been characterized
as Class II medical devices by the U.S. Food and Drug Administration, or FDA, and are listed with the FDA to market and sell in
the United States. More than 250 of our clinical robotic products for stroke rehabilitation have been sold in over 15 countries,
including the United States. In addition to these fully developed, clinical rehabilitation solutions, we are also developing “InMotion
Home”, which is an upper extremity product that allows the patient to extend their therapy for as long as needed while rehabilitating
at home. This rehabilitation solution is being developed on the same design platform as the InMotion clinical products.
We
believe recent payment changes in the US marketplace proposed and finalized by the Centers for Medicare and Medicaid Services create
a favorable environment for greater clinical adoption of our robotic technology. For instance, the Improving Medicare Post- Acute
Care Transformation Act of 2014, or the Impact Act of 2014, began the shift toward standardizing patient assessment data for quality
measures. The updated Prospective Payment System (PPS), SNF QRP (Quality Reporting Program) and SNF VBP (Value Based Purchasing)
programs have further shifted reimbursement toward the needs of the patient and away from volume of services provided in the skilled
nursing setting. Other programs have caused a similar shift in the Inpatient Rehabilitation Facility setting, as well. We expect
that in the next 12-18 months, further incentives toward quality based care will be implemented, resulting in providers being publicly
ranked, as well as financially rewarded, for quality reporting and better outcomes.
We
have a growing body of clinical data for our products. More than 1,500 patients participated in trials using our InMotion robots,
the results of which have been published in peer-reviewed medical journals (including the New England Journal of Medicine, Nature
and Stroke). Of note, our InMotion robots are being used in an ongoing, multicenter randomized controlled phase III interventional
trial, funded by the National Institute for Health Research Health Technology Assessment Program in the United Kingdom. The study
includes the enrollment of 720 stroke patients in a multi-center, randomized controlled research trial to evaluate the clinical
and cost effectiveness of robot-assisted training in post-stroke care was completed in 2018 with results to be published in 2019.
In addition
to our proprietary in-house products, we have the exclusive right to market and sell the Morning Walk lower body rehabilitation
technology owned by Curexo Inc., a South Korean company, within the United States. The Morning Walk is a gait assistance product
for rehabilitation. We plan to develop other biomechatronic solutions, including consumer-level medical assistive and rehabilitative
products, through internal research and development. We may in the future further augment our product portfolio through technology
acquisition opportunities should they come available and if we are sufficiently capitalized to undertake these investments.
We have
worked with industry leaders in manufacturing and design and have also expanded our development team through partnerships with
researchers and academia. Most recently, on May 17, 2017, we entered into a Co-operative Joint Venture Contract with Ginger Capital
Investment Holding Ltd., pursuant to which the Company has a 25% interest and Ginger Capital has a 75% interest. As of the date
of this prospectus, Ginger Capital is obligated to contribute $290,000 to the joint venture and is required to contribute an additional
$435,000 by May 22, 2019 and $725,000 by May 22, 2023. Three InMotion robots have been delivered by us to the joint venture, which
will be used for product demonstration and for quality assessment by Chinese authorities.
We
have also entered into an agreement with Cogmedix Inc., a wholly owned subsidiary of Coghlin Companies, a medical device development
and manufacturing company located in Worchester, MA, for the production of our InMotion robots. The initial agreement is for turnkey,
compliant manufacturing with the capability of scaling faster production to meet increased volume as the Company grows. In addition,
our Massachusetts-based manufacturing facility is compliant with ISO-13485 and FDA regulations.
We
currently hold an intellectual property portfolio that includes 4 U.S. patents and one U.S. pending patent, all five of which are
pending internationally, as well as other patents under development. We may file provisional patents from time to time, which may
expire if we do not pursue full patents within 12 months of the filing date. The provisional patents may not be filed as full patents
and new provisional patents may be filed as the technology evolves or changes. Additionally, we hold exclusive licenses to three
additional patents of which one is currently being used for the InMotion Wrist and is licensed to us from the Massachusetts Institute
of Technology.
We
currently sell our products directly or can introduce customers to a third party finance company to lease at a monthly fee over
the term or other fee structure for our products to hospitals, clinics, distribution companies and/or buying groups that supply
those rehabilitation facilities.
We
introduced our new enhanced commercial version of the InMotion product line in December 2017. We sold six InMotion robots in the
year ended March 31, 2017, eleven InMotion robots in the year ended March 31, 2018, and twenty-one InMotion robots in the nine
month period ended December 31, 2018.
We
have a history of net losses. At December 31, 2018 the Company had an accumulated deficit of ($42,910,590) (March 31, 2018 —($35,776,340)).
The Company incurred a comprehensive loss of ($7,127,966) for the nine month period ended December 31, 2018 (December 31, 2017
– ($8,436,636)). The Company had revenue for the nine month period ended December 31, 2018 of $1,978,675 (December 31, 2017
– $570,327). As of December 31, 2018, the Company had a working capital deficit of $(2,236,228) (March 31, 2018 – ($6,711,941)).
History; Recent Developments
Bionik
Laboratories Corp. was incorporated on January 8, 2010 in the State of Colorado. At the time of our incorporation the name of our
company was Strategic Dental Management Corp. On July 16, 2013, we changed our name from Strategic Dental Management Corp. to Drywave
Technologies, Inc. and changed our state of incorporation from Colorado to Delaware. Effective February 13, 2015, we changed our
name to Bionik Laboratories Corp.
Bionik Canada was incorporated on March 24, 2011
under the Canada Business Corporations Act.
On February
26, 2015, we entered into an Investment Agreement with Bionik Acquisition Inc., a company existing under the laws of Canada and
our wholly owned subsidiary, and Bionik Canada whereby we acquired 100 Class 1 common shares of Bionik Canada representing 100%
of the outstanding Class 1 common shares of Bionik Canada. After giving effect to this and related transactions, we commenced operations
through Bionik Canada. Subsequently, on April 21, 2016, we acquired Interactive Motion Technologies, Inc., or IMT, a Boston, Massachusetts-based
provider of effective robotic products for neurorehabilitation, including all of its owned and licensed products both commercialized
and in development.
Between March 31, 2018
and June 2018, an aggregate of approximately $9.1 million of our outstanding indebtedness converted in accordance with their terms,
as amended, into an aggregate of 1,249,008 shares of our common stock. Of the $9.1 million, $5,030,000 was provided by existing
investors, which includes affiliates of the Company.
As of July 20, 2018,
$4,732,853 in principal and interest represented by other outstanding promissory notes were converted in accordance with their
terms into an aggregate of 683,395 shares of the Company’s common stock.
Our
Board of Directors approved a convertible note financing for gross proceeds of up to $5 million in September 2018, of which an
aggregate principal amount of $4.65 million has been subscribed for as of January 22, 2019. These convertible notes bear interest
at a fixed rate of 1% per month. Upon the consummation of an equity or equity-linked offering of in excess of $2,000,000, the outstanding
principal and accrued and unpaid interest on the convertible notes shall automatically convert into our common stock at a price
per share equal to a 20% discount to the offering price of our common stock in the offering. The convertible notes are unsecured.
In the event that the equity or equity-linked offering is not consummated, we will be required to repay the principal and accrued
and unpaid interest on the convertible notes on March 28, 2019.
We effected
a one-for-one hundred fifty reverse stock split on October 29, 2018. As a result of the reverse stock split, each one hundred fifty
shares of our common stock automatically combined into and became one share of our common stock. Accordingly, as of November 13,
2018, there were 2,337,964 shares of our common stock issued and outstanding. Any fractional shares which would otherwise be due
as a result of the reverse stock split were rounded up to the nearest whole share. The reverse stock split automatically and proportionately
adjusted, based on the one-for-one hundred fifty reverse stock split ratio, all issued and outstanding shares of our common stock
and exchangeable shares, as well as common stock underlying stock options, warrants and other derivative securities outstanding
at the time of the effectiveness of the reverse stock split. The exercise price on outstanding equity based-grants was proportionately
increased, while the number of shares available under our equity-based plans was also proportionately reduced. Share and per share
data (except par value) for the periods presented reflect the effects of this reverse stock split. References to numbers of shares
of common stock and per share data in the accompanying financial statements and notes thereto have been adjusted to reflect the
reverse stock split on a retroactive basis.
On
December 14, 2018, we entered into a Sale of Goods Agreement (the “Agreement”) with CHC Management Services, LLC, or
Kindred, pursuant to which, among other things, Kindred agreed to purchase from us in a first phase a minimum of 21 of the Company’s
InMotion ARM Interactive Therapy Systems – a minimum of one for each of Kindred’s existing and soon-to-open affiliated
inpatient rehabilitation hospitals and similar facilities described in the Agreement, and in a second phase a minimum of one InMotion
ARM Interactive Therapy System for each future facilities of Kindred, during the four-year minimum term of the Agreement. Kindred
entered into an initial purchase order for nine units of the InMotion ARM Interactive Therapy System for shipment on or before
December 31, 2018.
On
January 23, 2019, we announced the commercial launch of our newest generation InMotion ARM/HAND™ robotic system for clinical
rehabilitation of stroke survivors and those with mobility impairments due to neurological conditions. The improved new generation
InMotion ARM/HAND was developed according to the same principals of motor learning and neuro-plasticity that were incorporated
into the original InMotion ARM robotic system and utilizes artificial intelligence and data analysis to provide individualized
therapy and reports that empower patients. It includes the following new features:
|
·
|
Enhanced hand-rehabilitation technology: The updated hand robot provides
therapy focused on hand opening and grasping for patients ready to retrain reach and grasp functional tasks.
|
|
·
|
InMotion EVAL: The InMotion ARM/HAND offers the ability to assess hand
movements in a precise and objective manner, allowing the clinician to better measure and quantify a patient’s progress and
response to therapy.
|
|
·
|
Improved, comprehensive reporting: Optimized report formats provide improved
documentation of patient outcomes, improved ease of use and enhanced interpretation of evaluation results, allowing clearer indications
of progress over their complete rehabilitation journey, all on one screen.
|
Corporate Information
Our
principal executive office is located at 483 Bay Street, N105, Toronto, ON, Canada M5G 2C9 and our main corporate telephone number
is (416) 640-7887 x 508. Our principal US office is located at 80 Coolidge Hill Road, Watertown, MA, USA 02472. Our website is
www.bioniklabs.com. Information on our website does not constitute a part of this Quarterly Report on Form 10-Q.
Significant Accounting Policies and Estimates
The
discussion and analysis of the financial condition and results of operations are based upon the condensed consolidated interim
financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires
us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of any contingent liabilities
at the financial statement date and reported amounts of revenue and expenses during the reporting period. On an on-going basis
we review our estimates and assumptions. The estimates were based on historical experience and other assumptions that we believe
to be reasonable under the circumstances. Actual results are likely to differ from those estimates under different assumptions
or conditions, but we do not believe such differences will materially affect our financial position or results of operations.
Results of Operations
From the inception of Bionik Canada on March 24,
2011 through to December 31, 2018, we have generated a deficit of $42,910,590.
We expect
to incur additional operating losses through March 31, 2019 and likely beyond, principally as a result of our continuing research
and development, building the sales and marketing team, long sales cycles and general and administrative costs predominantly associated
with being a public company.
Three and nine months ended December 31, 2018
compared to the three and nine months ended December 31, 2017.
Sales
Sales were
$930,257 and $1,978,675 for the three and nine months ended December 31, 2018 (December 31, 2017 – $260,960 and $570,327).
Sales in the nine months ended December 31, 2018 represent the sale of 21 InMotion robots, service and warranty income compared
to 6 InMotion robots, service and warranty income in the nine months ended December 31, 2017.
Cost of Sales and
Gross Margin
Cost
of Sales was $450,304 and $1,087,450 for the three and nine months ended December 31, 2018 (December 31, 2017 – $88,357 and
$177,482). The increase in 2018 compared to 2017 primarily related to the increased number of units sold in 2018 when compared
to 2017.
Gross
margin for the three and nine months ended December 31, 2018 was $479,953 and $891,135 or 51.6% and 45.0% compared to $172,603
and $392,845 or 66% and 69% for the three and nine months ended December 31, 2017. The decline in gross margin percentage compared
to prior period was negatively impacted by higher than normal manufacturing costs as the Company transitioned its production to
an outsourcing arrangement. The gross margin in the quarter ended December 31, 2018 also reflects the write-off of $47,772 of obsolete
inventory. The prior year period’s higher gross margin was also related to the cost of the units only being reflected as
direct material costs.