The accompanying notes are an integral part of these Consolidated Financial Statements.
The accompanying notes are an integral part of these Consolidated Financial Statements.
The accompanying notes are an integral part of these Consolidated Financial Statements.
The accompanying notes are an integral part of these Consolidated Financial Statements.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Company Background
We were originally incorporated in Nevada in October 1980 and re-incorporated in Delaware in November 2000.
During the fiscal year ended January 31, 2007 (the Fiscal Year Ended January 31, 2007), we resumed active operations
following the acquisition of two ambulatory surgical centers located in Southern California. On December 2, 2005, through newly created indirect subsidiaries, we entered into two separate purchase agreements to acquire from Surgical Ventures,
Inc., a California corporation, a controlling interest in two separate outpatient surgical centers in San Diego, California, Point Loma Surgical Center, L.P. and Outpatient Surgery of Del Mar, L.P., and we completed these acquisitions on
November 16, 2006.
On October 29, 2007, we acquired 51% of the issued and outstanding membership units of Rural Hospital
Acquisition, LLC, an Oklahoma limited liability company (RHA). Based in Oklahoma City, RHA owned and operated three critical access hospitals, one medical clinic and an ancillary support services unit, which were focused on the delivery
of healthcare services to rural communities in Oklahoma. On May 1, 2008, RHA Anadarko, LLC, a wholly owned subsidiary of RHA, purchased 100% of the issued and outstanding membership interests of Southern Plains Medical Center
(SPMC). Founded in 1915, SPMC is one of the oldest continuously operating multi-specialty physician practices in the United States. Beginning November 18, 2008, RHA began operating under the trade name Southern Plains Medical Group.
On December 11, 2008, we acquired the remaining 49% of the issued and outstanding membership units of RHA, making RHA an indirect wholly-owned subsidiary of ours.
On May 1, 2009, we purchased The Chandler Clinic (TCC), a family medical practice located in Chandler, Oklahoma. On
December 1, 2010, we sold the operations of The Chandler Clinic to the physician group from which it was originally purchased. The Company has no further obligations or interests in this facility and the buyer assumed the liabilities and leases
related to this facility in the transaction. The Company received no consideration at closing.
On September 29, 2009, at our Annual
Meeting of Stockholders, our stockholders voted to amend our Certificate of Incorporation to change our legal name from Tri-Isthmus Group, Inc. to First Physicians Capital Group, Inc. We became First Physicians Capital Group,
Inc. on September 29, 2009.
On January 13, 2010, Southern Plains Medical Center, Inc., our previously wholly-owned indirect
subsidiary (SPMC), entered into a sale/leaseback transaction pursuant to an asset purchase agreement dated January 13, 2010 whereby SPMC sold certain property to Southern Plains Associates, LLC (SPA). First Physicians
Realty Group, LLC, 50% of SPA and Capital Investors of Oklahoma, LLC, owned the other 50%. The purchase price for the sale/leaseback transaction was paid to SPMC as follows: (i) $1,500,000 was paid in the form of a promissory note, dated
January 13, 2010, and (ii) $4,500,000 was paid in cash at the closing. The $4,500,000 in cash proceeds was used to pay off short-term debt associated with the property sold in the amount of $3,700,942, plus related interest. SPMC received
net proceeds of $732,221 after retirement of the debt and other associated closing costs. Restricted cash on deposit with the debt holder and pledged as a security on the debt in the amount of $1,524,091 was released and returned to us. In
connection with the transaction, SPMC leased back from SPA the property sold, pursuant to a lease agreement dated December 16, 2009. The lease agreement provided for a 20-year term with an automatic 10-year renewal.
On January 10, 2011, RHA Tishomingo, LLC, an indirect subsidiary of ours, entered into an asset purchase agreement to sell the hospital
operations of Johnson Memorial Hospital in Tishomingo, Oklahoma to Mercy Tishomingo Hospital Corporation. Also on January 10, 2011, we entered into an agreement for purchase and sale of real property to sell the real estate and equipment of
Johnson Memorial Hospital to RSE Enterprises, Inc., (together with the sale to Mercy Tishomingo Hospital Corporation, the Tishomingo Transaction).
As part of the Tishomingo Transaction, the $1.13 million in USDA mortgage debt related to the facility was retired. The gross proceeds in the
transaction were $1,687,000, consisting of $1,630,000 purchase price, $500,000 in cash and an additional $57,000 for medical supplies.
On
January 31, 2011, RHA, and our wholly-owned subsidiaries, sold its owned hospital buildings and land in Stroud and Anadarko, Oklahoma to First Physicians Realty Group for $10,324,000. As payment for the purchase, First Physicians Realty Group
assumed the existing first mortgage debt of $6,625,000 and executed $3,699,000 of promissory notes payable to RHA.
21
FIRST PHYSICIANS CAPITAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Simultaneously with the sale of the land and buildings, RHA and its wholly-owned subsidiaries
executed a twenty (20) year lease for the hospital facilities. The leases have been accounted by First Physicians Realty Group as direct financing leases and reflected as notes receivable in the accompanying Consolidated Balance Sheet
subsequent to the April 1, 2011 sale of the owned hospitals. To date, no payments have been received on these notes, and no interest income has been recorded. The note receivables are collateralized by the hospital real estate. Upon completion
of the transaction a deferred gain of $4.0 million was recorded and is being amortized on a straight-line basis over the 20 year lease term. The Company recognized $0.1 million of amortization during the Fiscal Year Ended
September 30, 2011, which is included in net income from discontinued operations on the accompanying Consolidated Statements of Operations.
On May 4, 2011 RHA entered into that certain Stock Purchase Agreement, dated May 4, 2011 (the Cura SPA), by and between
RHA and with One Cura Wellness Inc. (One Cura) for the sale of RHA Anadarko, LLC, and RHA Stroud, LLC to One Cura (the Cura Transaction). Upon closing, RHA received two notes totaling $12,000,000 as consideration for the
purchase. The notes have a term of ten (10) years and bear interest at a rate of ten percent (10%). To date, no payments have been received on these notes, and no interest income has been recorded. A deferred gain of $12.0 million is
recorded each year-end related to these notes and will be recognized upon cash payments received.
In conjunction with the Cura SPA, First
Physicians Business Solutions, LLC (FPBS) a wholly owned direct subsidiary of the Company entered into management services agreements with RHA Anadarko and RHA Stroud to provide management services for an initial period of six and one
half (6.5) years. Further, First Physicians Resources, LLC (FPR) and wholly owned direct subsidiary of the registrant entered into staff leasing agreements to provide staffing to RHA Anadarko and RHA Stroud for an initial term of
one (1) year. Finally, First Physicians Realty Group, LLC (FPRG) a wholly owned direct subsidiary of the registrant entered into an Amended and Restated lease with RHA Anadarko and RHA Stroud to continue the lease of real property
associated with the hospitals owned by RHA Anadarko and RHA Stroud.
On July 13, 2011, Rural Hospital Acquisition, LLC
(RHA) entered into a Stock Purchase Agreement, dated July 13, 2011 (the SPMC SPA), by and between RHA and Southern Plains Associates II, LLC (SPA II), and that certain Asset Purchase Agreement, dated
July 13, 2011 (the SPMC APA), by and between RHA and SPA II, for the sale of (i) SPMC and (ii) the medical records associated with SPMC, respectively. As consideration for the sale, RHA received two notes totaling
$2,150,000. The notes have a term of ten (10) years and bear interest at a rate of five percent (5%) per annum. In addition, SPA II delivered to RHA a buyers Members guarantee and a company guarantee.
In conjunction with the stock sale/purchase agreement, SPA and Capital Investors of Oklahoma, LLC entered into a Real Estate Purchase
Agreement with the SPMC buyer for the purchase/sale of the SPMC real estate. As consideration for the purchase/sale of the SPMC real estate the buyer assumed the existing mortgage on the property and caused the lender to release all guarantees of
the mortgage by us. At closing the mortgage had a remaining principal balance of $4,560,982. The SPMC buyer also assumed four equipment loans from the company with a total remaining principal balance of $121,471 and bearing interest rates of 6.75%.
Following the SPMC real estate sale, all assets of SPA were liquidated and SPA immediately ceased operations.
On September 15, 2011, First Physicians Capital Group, Inc. (FPCG), entered into a Stock Purchase Agreement, dated
September 15, 2011 (the DEL MAR SPA) by and between Del Mar Gen Par, Inc. (DGP), Del Mar Acquisition, Inc. (DMA, and together with FPCG and DGP, the Seller), and Surgical Center Management, Inc.
(the Management Company), IHM Del Mar, LLC (IHM), and several individuals (together with IHM, each a Purchaser and collectively the Purchasers) for the sale of Outpatient Surgery of Del Mar, L.L.C.
(DEL MAR). Prior to the sale, FPCG held 53.54% of the member units of DEL MAR. As consideration for the sale, FPCG received two payments, consisting of $250,000, paid prior to closing as an initial deposit, and $500,000 paid at closing,
for total consideration of $750,000. An additional earnout payment of $243,735, payable upon meeting certain milestone was not received.
2. Summary of Significant Accounting Policies
We prepare our consolidated financial statements in conformity with accounting principles generally accepted in the United
States of America. As such, we are required to make certain estimates, judgments and assumptions that we believe are reasonable based upon the information available. These estimates and assumptions affect the reported amounts of assets and
liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the periods presented. The significant accounting policies which we believe are the most critical to aid in fully understanding and
evaluating our reported financial results include the following:
22
FIRST PHYSICIANS CAPITAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Principles of Consolidation and Basis of Presentation
The consolidated financial statements include our accounts and the accounts of our subsidiaries. All significant intercompany balances and
transactions have been eliminated.
Use of Estimates
The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States
requires our management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues
and expenses during the reporting period. Our actual results could differ from estimates and assumptions made.
Reclassifications
Certain reclassifications and format changes have been made to the prior period amounts in order to conform to the current period presentation.
Cash and Cash Equivalents
Cash
consists of cash on hand and amounts deposited with high quality financial institutions. Amounts on deposit at times exceeds the insurance limits. Cash equivalents are highly liquid instruments including cash in money market current accounts that
are interest-bearing, capital guaranteed and without any withdrawal restrictions. As of September 30, 2011, cash deposits exceeded the federally insured limit of $250,000 by $751,000.
Accounts Receivable
The Company has
contracted billing rates for its management services which it bills as gross revenue as services are delivered. Gross billed revenues are then reduced by the Companys estimate of allowances based on expected collections, which includes the
provision for doubtful accounts, to arrive at net revenues. Net revenues may not represent amounts ultimately collected.
Additions to the
allowance for doubtful accounts are netted against revenue for the period See Revenue Recognition in this Note to the financial statements in this Form 10-K. We write off uncollectible accounts against the allowance for doubtful
accounts after exhausting collection efforts and adding subsequent recoveries. Net accounts receivable include only those amounts we estimate we will collect.
We perform an analysis of our historical cash collection patterns and consider the impact of any known material events in determining the
allowance for doubtful accounts. In performing our analysis, we considered the impact of any adverse changes in general economic conditions, business office operations, payor mix, or trends in federal or state governmental healthcare coverage.
Property and Equipment
Property and
equipment are stated at cost. Depreciation for property and equipment is provided using the straight-line method over the estimated useful lives of the respective assets as follows:
|
|
|
|
|
Computer hardware
|
|
|
2 to 5 years
|
|
Computer software
|
|
|
3 to 5 years
|
|
Office equipment, furniture and fixtures
|
|
|
5 years
|
|
Medical equipment
|
|
|
5 to 7 years
|
|
Buildings
|
|
|
30 to 40 years
|
|
Leasehold improvements
|
|
|
15 years
|
|
Depreciation for leasehold improvements is provided using the straight-line method over the shorter of the
estimated useful lives of the respective assets or the remaining lease term.
Impairment of Goodwill and Long-lived Assets
We review long-lived assets, certain identifiable intangible assets and goodwill related to these assets for impairment. For assets to be held
and used, including acquired intangibles, we initiate a review whenever events or changes in circumstances indicate that the carrying value of a long-lived asset may not be recoverable and annually for goodwill and other intangible assets not
subject
23
FIRST PHYSICIANS CAPITAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
to amortization. Recoverability of an asset is measured by comparison of its carrying value to the future undiscounted cash flows that the asset is expected to generate. Any impairment to be
recognized is measured by the amount by which the carrying value exceeds the projected discounted future operating cash flows. Assets to be disposed of and for which management has committed a plan to dispose of the assets, whether through sale or
abandonment, are reported at the lower of carrying value or fair value less costs to sell.
At September 30, 2011, the company has no
goodwill recorded. In the fiscal year ended September 30, 2010 we recorded an impairment of $187,000 of the intangible assets of The Chandler Clinic arising from the sale of the operations on December 1, 2010.
Revenue Recognition
The Company has
contracted billing rates for its management services which it bills as gross revenue as services are delivered. Gross billed revenues are then reduced by the Companys estimate of allowances, which includes the provision for doubtful accounts,
to arrive at net revenues. Net revenues may not represent amounts ultimately collected. The Company adjusts current period revenue for differences in estimated revenue recorded in prior periods and actual cash collections.
The following table shows gross revenues and allowances for the twelve months ended September 30, 2011 and 2010 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Fiscal year ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2011
|
|
|
2010
|
|
Revenue from services
|
|
$
|
10,630
|
|
|
$
|
1,081
|
|
Allowances
|
|
|
(3,916
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$
|
6,714
|
|
|
$
|
1,081
|
|
|
|
|
|
|
|
|
|
|
Allowances percentage
|
|
|
37
|
%
|
|
|
0
|
%
|
|
|
|
|
|
|
|
|
|
Income Taxes
The liability approach is used to account for income taxes by recognizing deferred tax assets and liabilities for the expected future tax
consequences of temporary differences between the carrying amounts and the tax bases of assets and liabilities. We record a valuation allowance to reduce the deferred tax assets to the amount that is more likely than not to be realized.
Accounting for Uncertainty in Income Taxes
Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 740 creates a single model to
address accounting for uncertainty in tax positions by prescribing a minimum recognition threshold a tax position is required to meet before being recognized in the financial statements. FASB ASC 740 also provides guidance on de-recognition,
measurement, classification, interest and penalties, accounting in interim periods, disclosure and transition. There are no unrecognized tax benefits to disclose in the notes to the consolidated financial statements.
The companys income tax returns are subject to examination by taxing authorities for a period of three years from the date they are
filed. As of September 30, 2011, the following tax years are subject to examination:
|
|
|
|
|
Jurisdiction
|
|
Open Years for Filed Returns
|
|
Return Filed in 2011
|
Federal
|
|
Fiscal years 2008 - 2010
|
|
Fiscal year 2010
|
California
|
|
Fiscal years 2008 - 2010
|
|
Fiscal year 2010
|
Stock-Based Compensation
The Company accounts for its stock options under the recognition and measurement principals of fair value set forth in FASB ASC Topic 718
Compensation Stock Compensation
.
24
FIRST PHYSICIANS CAPITAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Earnings Per Share
Basic earnings/(loss) per share is computed by dividing net income/(loss) by the weighted average shares of Common Stock outstanding during the
year. Diluted earnings per share is computed by dividing net income by the weighted average shares of Common Stock and potential common shares outstanding during the year. Potential common shares outstanding consist of dilutive shares issuable upon
the conversion of our preferred stock to Common Stock as computed using the if-converted method and the exercise of outstanding options and warrants to purchase Common Stock, computed using the treasury stock method.
Concentration of Credit Risk and Sales
Our operations are concentrated in one arearural critical access hospital management. For the Fiscal Years Ended September 30,
2011 and 2010, 100% of our revenue was derived from operations in the state of Oklahoma. For the Fiscal Year Ended September 30, 2011, 89% of our revenue was derived from our management services and staff leasing contracts with one
customer. For the Fiscal Year Ended September 30, 2010, no individual customer accounted for greater than 10% of total revenues. At September 30, 2011, 98% of our accounts receivable was derived from our management services and
staff leasing contracts with one customer. At September 30, 2010, no individual customer accounted for greater than 10% of total accounts receivable.
Fair Value of Financial Instruments
Carrying amounts of certain of our financial instruments, including cash equivalents, accounts receivable and accounts payable approximate fair
value due to their short maturities. Carrying value of notes receivable and long-term debt approximate fair values as they bear market rates of interest. None of our financial instruments are held for trading purposes.
3. Discontinued Operations
On January 10, 2011, RHA Tishomingo, LLC, an indirect subsidiary of ours, entered into an Asset Purchase Agreement to
sell the hospital operations of Johnson Memorial Hospital in Tishomingo, Oklahoma to Mercy Tishomingo Hospital Corporation. Also on January 10, 2011, we entered into an Agreement for Purchase and Sale of Real Property to sell the real estate
and equipment of Johnson Memorial Hospital to RSE Enterprises, Inc., (together with the sale to Mercy Tishomingo Hospital Corporation, the Tishomingo Transaction) (See Note 1 in the Form 10-K).
On May 4, 2011, we completed the RHA-One Cura transaction in which we sold RHA Anadarko LLC, and RHA Stroud LLC, and on
July 13, 2011, we completed the RHA SPA II transactions (See Note 1 in this Form 10-K) in which we sold SPMC and SPA.
On
September 15, 2011, we completed the DEL MAR SPA transaction in which we sold our 53% interest in Outpatient Surgery of Del Mar, L.L.C., a California limited liability company (DEL MAR) (See Note 1 in this Form 10-K).
As of September 30, 2011 and 2010, the operating assets of RHA Tishomingo, LLC, RHA Anadarko, RHA Stroud, and SPMC and SPA, each
wholly owned subsidiaries of RHA, and Outpatient Surgery of Del Mar, L.L.C a majority owned subsidiary, have been recorded as assets from discontinued operations and the liabilities as liabilities of discontinued operations. We have reclassified to
discontinued operations, for all periods presented, the results of operations of RHA Tishomingo, LLC, RHA Anadarko, RHA Stroud, SPMC, SPA, and Outpatient Surgery of Del Mar, L.L.C.
The results of discontinued operations for the twelve months ended September 30, 2011 and 2010 are as follows (in thousands):
25
FIRST PHYSICIANS CAPITAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
|
|
|
|
|
|
|
|
|
|
|
Twelve months ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2011
|
|
|
2010
|
|
Net revenue from services
|
|
$
|
17,506
|
|
|
$
|
32,507
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
15,790
|
|
|
|
32,491
|
|
Depreciation and amortization
|
|
|
854
|
|
|
|
1,355
|
|
Impairment of long-lived assets
|
|
|
|
|
|
|
187
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
16,644
|
|
|
|
34,033
|
|
Operating income (loss)
|
|
|
862
|
|
|
|
(1,526
|
)
|
Other income (expense):
|
|
|
|
|
|
|
|
|
Other
|
|
|
10
|
|
|
|
485
|
|
Interest expense
|
|
|
(610
|
)
|
|
|
(1,133
|
)
|
Non-controlling interests
|
|
|
(294
|
)
|
|
|
(681
|
)
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(32
|
)
|
|
|
(2,855
|
)
|
Taxation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total discontinued operations
|
|
$
|
(32
|
)
|
|
$
|
(2,855
|
)
|
|
|
|
|
|
|
|
|
|
A summary of the assets and liabilities of assets available for sale operations as of September 30, 2011
and 2010 is as follows (in thousands):
26
FIRST PHYSICIANS CAPITAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2011
|
|
|
2010
|
|
Assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
5
|
|
|
$
|
1,132
|
|
Accounts receivable, net
|
|
|
|
|
|
|
3,749
|
|
Prepaid expenses
|
|
|
|
|
|
|
76
|
|
Other current assets
|
|
|
7
|
|
|
|
781
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
12
|
|
|
|
5,738
|
|
Property and equipment, net
|
|
|
41
|
|
|
|
17,499
|
|
Goodwill
|
|
|
|
|
|
|
759
|
|
Other assets
|
|
|
|
|
|
|
538
|
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
|
|
41
|
|
|
|
18,796
|
|
|
|
|
|
|
|
|
|
|
Total assets from discontinued operations
|
|
|
53
|
|
|
|
24,534
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
290
|
|
|
|
3,949
|
|
Accrued expenses
|
|
|
276
|
|
|
|
2,484
|
|
Current maturities of long term debt
|
|
|
10
|
|
|
|
1,238
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
576
|
|
|
|
7,671
|
|
Long term debt
|
|
|
|
|
|
|
7,246
|
|
Deferred gain on sale of assets
|
|
|
|
|
|
|
1,705
|
|
Non controlling interests
|
|
|
|
|
|
|
1,105
|
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities
|
|
|
|
|
|
|
10,056
|
|
|
|
|
|
|
|
|
|
|
Total liabilities from discontinued operations
|
|
$
|
576
|
|
|
$
|
17,727
|
|
|
|
|
|
|
|
|
|
|
4. Earnings/(Loss) Per Share
The amounts in the table below are in thousands except for per share amounts.
|
|
|
|
|
|
|
|
|
|
|
Fiscal
|
|
|
Fiscal
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2011
|
|
|
2010
|
|
Numerator for basic and diluted earnings (loss) per share:
|
|
|
|
|
|
|
|
|
Net loss attributable to continuing operations
|
|
$
|
(2,667
|
)
|
|
$
|
(6,689
|
)
|
Net earnings (loss) attributable to discontinued operations
|
|
|
2,195
|
|
|
|
(2,855
|
)
|
Denominator for basic and diluted earnings (loss) per share weighted average shares
|
|
|
15,049,507
|
|
|
|
14,819,280
|
|
Basic and diluted earnings (loss) per share of common stock:
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
(0.18
|
)
|
|
$
|
(0.45
|
)
|
Discontinued operations
|
|
|
0.15
|
|
|
|
(0.19
|
)
|
|
|
|
|
|
|
|
|
|
Total basic and diluted loss per share of common stock
|
|
$
|
(0.03
|
)
|
|
$
|
(0.64
|
)
|
|
|
|
|
|
|
|
|
|
27
FIRST PHYSICIANS CAPITAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
As we had a net losses from continuing operations for the Fiscal Years Ended
September 30, 2011 and 2010, stock options to purchase 7,260,000 and 8,659,082 common shares, respectively, and warrants to purchase 4,731,513 and 7,949,013 common shares, respectively, were excluded from the computation of diluted net loss per
share as their effect is anti-dilutive.
Additionally, for the Fiscal Years Ended September 30, 2011 and 2010, the following
potential common shares outstanding are also excluded from the computation of diluted net loss per share as their effect is anti-dilutive; 67,600 Series 1-A Convertible Preferred Stock convertible into 33,493 common shares, 3,900 Series 2-A
Convertible Preferred Stock convertible into 1,872 common shares, 9,000 Series 5-A Convertible Preferred Stock convertible into 28,800,000 common shares and 4,875 Series 6-A Convertible Preferred Stock convertible into 15,600,000 common shares.
5. Accounts receivable
Accounts receivable consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2011
|
|
|
2010
|
|
Gross accounts receivable
|
|
$
|
8,432
|
|
|
$
|
474
|
|
Reserves for bad debt
|
|
|
(4,338
|
)
|
|
|
(422
|
)
|
Reserves for contractual allowances
|
|
|
(39
|
)
|
|
|
(14
|
)
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
$
|
4,055
|
|
|
$
|
38
|
|
|
|
|
|
|
|
|
|
|
6. Other current assets
Other current assets consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2011
|
|
|
2010
|
|
Other current assets:
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
7
|
|
|
|
4
|
|
Other receivables
|
|
|
30
|
|
|
|
182
|
|
|
|
|
|
|
|
|
|
|
Total other assets
|
|
$
|
37
|
|
|
$
|
186
|
|
|
|
|
|
|
|
|
|
|
7. Property and equipment
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2011
|
|
|
2010
|
|
Property and equipment:
|
|
|
|
|
|
|
|
|
Furniture, fixtures and computer hardware
|
|
$
|
130
|
|
|
|
130
|
|
Accumulated depreciation
|
|
|
(97
|
)
|
|
|
(72
|
)
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
$
|
33
|
|
|
$
|
58
|
|
|
|
|
|
|
|
|
|
|
28
FIRST PHYSICIANS CAPITAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
8. Bridge Financing
During the Fiscal Year Ended September 30, 2009, we entered into a bridge financing transaction (the Bridge
Financing) which was consummated in three separate closings. On February 11, 2009, we completed the first closing of the Bridge Financing, a transaction in which we entered into the following two promissory notes, each dated as of
February 6, 2009: (i) a convertible promissory note with SMP Investments, LLC, a Michigan limited liability company (SMP), in the principal amount of $500,000 and (ii) a convertible promissory note with Anthony J.
Ciabattoni, Trustee of the Ciabattoni Living Trust, dated August 17, 2000 (Ciabattoni), in the principal amount of $1,000,000 (collectively, the Bridge Notes). SMP and Ciabattoni are each a Bridge Lender and
are collectively referred to herein as the Bridge Lenders.
On February 11, 2009, in addition to the issuance of the
Bridge Notes, we issued four warrants to purchase Common Stock to the Bridge Lenders as follows: (i) a warrant issued to SMP for the purchase of up to 375,000 shares of Common Stock at an initial exercise price of $0.50 per share and
exercisable for a period of three years from the date of issuance; (ii) a warrant issued to SMP for the purchase of up to 250,000 shares of Common Stock at an initial exercise price of $0.75 per share and exercisable for a period of three years
from the date of issuance; (iii) a warrant issued to Ciabattoni for the purchase of up to 750,000 shares of Common Stock at an initial exercise price of $0.50 per share and exercisable for a period of three years from the date of issuance and
(iv) a warrant issued to Ciabattoni for the purchase of up to 500,000 shares of Common Stock at an initial exercise price of $0.75 per share and exercisable for a period of three years from the date of issuance. These warrants were allowed to
expire, unexercised.
Each Bridge Note originally became due and payable on November 6, 2009. We extended these notes under the terms
of an extension option contained in the Bridge Notes. Pursuant to the terms of the extension option, we were required to issue warrants to the Bridge Lenders to purchase shares of Common Stock in the following amounts: (i) to SMP, 125,000
shares at a price of $0.50 per share, and 83,333 shares at a price of $0.75 per share and (ii) to Ciabattoni, 250,000 shares at a price of $0.50 per share, and 166,667 shares at a price of $0.75 per share. All of the warrants issued were
exercisable for a period of twenty six months from the date of issuance, and were allowed to expire unexercised. The new due date of the Bridge Notes pursuant to the extension option was February 6, 2010. We were to repay the unpaid principal
of each Bridge Note on this date, together with accrued and unpaid interest of 16%.
The Bridge Lenders initially agreed to extensions as
follows: the maturity date of the promissory note held by SMP, in the principal amount of $500,000, is extended to August 6, 2011; the maturity date of the promissory note held by Ciabattoni, in the principal amount of $1,000,000, is extended
to February 6, 2013. Effective February 1, 2010, the interest rate was changed from 16% to 10% per annum for the Bridge Notes. As further discussed in Note 17. to the financial statements in this Form 10-K, Subsequent
Events, each 2009 Bridge Lender agreed to extend the maturity date(s) of their respective Bridge Notes with the same terms and conditions contained in the originally executed Notes and related extensions until June of 2014.
The Bridge Notes include a conversion feature allowing each Bridge Lender to convert all or any portion of the entire unpaid principal and any
unpaid accrued interest at the date upon which the conversion is to be effected into a number of shares of Common Stock, determined by dividing the sum of the unpaid principal and unpaid accrued interest at the conversion date by the conversion
price in effect at the conversion date. The initial conversion price is $0.625, which price is adjustable as set forth in the Notes. As of September 30, 2011, none of the Bridge Lenders has effected such a conversion.
On March 3, 2009, we completed the second closing of the Bridge Financing, a transaction in which we entered into nine
(9) promissory notes, each dated as of March 3, 2009, in the aggregate principal amount of $500,000 (the Second Bridge Notes), with various investors (the Second Bridge Lenders). Subsequent to this second closing,
Anthony J. Ciabattoni, holder of the $1,000,000 Bridge note from the first round of Bridge Financing, assumed three of the Second Bridge Notes, for a total of $100,000.
Each Second Bridge Note originally became due and payable on December 3, 2009, unless the maturity date is extended pursuant to the terms
of an extension option. The Second Bridge Notes included a conversion feature allowing each Second Bridge Lender to convert all or any portion of the entire unpaid principal and any unpaid accrued interest at the date upon which the conversion is to
be effected into a number of shares of Common Stock, determined by dividing the sum of the unpaid principal and unpaid accrued interest at the conversion date by the conversion price in effect at the conversion date. The initial conversion price is
$0.625, which price is adjustable as set forth in the Second Bridge Notes. As of September 30, 2011, none of the Second Bridge Lenders has effected such a conversion.
We extended the Second Bridge Notes for an additional three months under the terms of the extension option contained in the Second Bridge
Notes. Upon exercising this option, we were required to issue warrants to the Second Bridge Lenders to purchase an aggregate of 208,333 shares of our Common Stock, 125,000 shares of which will be issued at an exercise price of $0.50 per share and
83,333 shares of which will be issued at an exercise price of $0.75 per share. These warrants were allowed to expire, unexercised. The new due date for the Second Bridge Notes pursuant to the extension option was March 3,
29
FIRST PHYSICIANS CAPITAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
2010. The Second Bridge Lenders agreed to an additional extension period for the Second Bridge Notes ranging from eighteen to thirty-six months from the March 3, 2010 due date and also
agreed to a reduction in the annual interest rate from 16% to 10%. As further discussed in Note 17 of the financial statements in this Form 10-K, Subsequent Events, each of the Second Bridge Lenders agreed to extend the maturity date(s)
of their respective Notes with the same terms and conditions contained in the originally executed Notes and related extensions until June of 2014.
On April 14, 2009, we completed the third closing of the Bridge Financing, a transaction in which we entered into the following three
(3) promissory notes: (i) a convertible promissory note, dated as of March 31, 2009, with Frank Darras, Trustee of the Darras Family Trust (Darras), in the principal amount of $100,000 (the Darras Note);
(ii) a convertible promissory note, dated as of March 31, 2009, with SFV, Inc., a California corporation (SFV), in the principal amount of $50,000 (the SFV Note) and (iii) a convertible promissory note, dated
as of April 14, 2009, with NFS LLC/FMTC Rol IRA FBO Neal Katz (Katz), in the principal amount of $50,000 (the Katz Note) (each, a Third Bridge Note and collectively, the Third Bridge Notes).
Darras, SFV and Katz are each a Third Bridge Lender and are collectively referred to herein as the Third Bridge Lenders. Of the total Bridge Financing, $1,600,000 was considered a related party transaction.
The Darras Note and the SFV Note originally became due and payable on December 31, 2009 and the Katz Note originally became due and
payable on January 14, 2010. The terms of each of the Third Bridge Notes contained an extension option to extend such notes for an additional three months at our discretion. We extended the Darras Note and the SFV Note under the terms of the
respective options, and therefore were obligated to issue warrants to Darras and SFV as follows: (i) Darras 25,000 shares at an exercise price of $0.50 per share, and 16,667 shares at an exercise price of $0.75 per share; (ii) SFV
12,500 shares at an exercise price of $0.50 per share, and 8,333 shares at an exercise price of $0.75 per share. We extended the Katz Note under the terms of an extension option contained in the Katz Note. By exercising this option, we were
required to issue warrants to Katz to purchase an aggregate of 20,833 shares, 12,500 shares of which will be issued at an exercise price of $0.50 per share and 8,333 shares of which will be issued at an exercise price of $0.75 per share. All of the
Third Bridge Note extension warrants were allowed to expire, unexercised.
The new due dates for the Third Bridge Notes, pursuant to the
extension option, was March 31, 2010 for each of the Darras Note and the SFV Note and April 14, 2010 for the Katz Note. The Third Bridge Lenders agreed to an additional extension period for the notes ranging from eighteen to thirty-six
months from the March 31, 2010 and April 14, 2010 due dates and also agreed to a reduction in the annual interest rate from 16% to 10%. As further discussed in Note 17 of the financial statements in this Form 10-K, Subsequent
Events, each Third Bridge Lender agreed to extend the maturity date(s) of their respective Notes with the same terms and conditions contained in the originally executed Notes and related extensions until June of 2014.
The Third Bridge Notes include a conversion feature allowing each Third Bridge Lender to convert all or any portion of the entire unpaid
principal and any unpaid accrued interest at the date upon which the conversion is to be effected into a number of shares of Common Stock, determined by dividing the sum of the unpaid principal and unpaid accrued interest at the conversion date by
the conversion price in effect at the conversion date. The initial conversion price is $0.625, which price is adjustable as set forth in the Third Bridge Notes.
The fair value of the warrants issued in conjunction with the convertible notes issued under the Bridge Financing amounted to $932,000, and
the fair value of the warrants issued in conjunction with the extension of the Bridge Notes, the Second Bridge Notes, the Darras Note, the SFV Note and the Katz Note amounted to $291,000. The beneficial conversion feature associated with the
convertible notes issued in conjunction with the Bridge Financing totaled $253,000. Both the fair value of the warrants issued under the Bridge Financing and the subsequent extension of the Bridge Notes, the Second Bridge Notes the Darras Note, the
SFV Note and the Katz Note, as well as the beneficial conversion feature, will be amortized over the term of the loans. Amortization for the Fiscal Years Ended September 30, 2011 and 2010 amounted to $0 and $522,000, respectively.
All of the promissory notes under the Bridge Financing include a provision granting the lenders, to the extent that the lenders holding notes
representing a majority of the aggregate outstanding principal amount of the notes agree, demand registration rights with respect to the resale of the shares of Common Stock that would be issuable upon conversion of the notes, which rights vest
thirty six (36) months after the date of issuance of the Bridge Financing notes. The registration statement would be prepared by us at our expense and filed on Form S-1 or other appropriate form and, once declared effective, allow the
registered securities to be sold on a continuous basis and we will keep the registration statement continuously effective until certain conditions are met which would allow us to stop maintaining its effectiveness.
30
FIRST PHYSICIANS CAPITAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
During the Fiscal Year Ended September 30, 2012, $750,000 of the Bridge
Financing was repaid. Of the $750,000 paid, $75,000 and $175,000 was paid to SMP Investments I, LLC, and Anthony J. Ciabattoni respectively, both of which are considered related party transactions. As of September 30, 2011, $2,100,000 of the 2009
Bridge Financing remains outstanding.
During the Fiscal Year Ended September 30, 2011, we entered into bridge
financing transactions (the 2011 Bridge Financing) where we entered into ten promissory notes, in the aggregate principal amount of $2,034,000 (the 2011 Bridge Notes), with various investors (the 2011
Lenders). We received the 2011 Bridge Financing in multiple installments as follows: $674,400, $549,600, $360,000, and $100,000 in August, September, November and December of 2011 respectively and $350,000 in January 2012. Each bridge note has
attached warrants to purchase an aggregate of 2,278,079 shares of our Common Stock with an exercise price of $0.3125, maturing five years from date of issuance. Of the total 2011 Bridge Financing, $1,559,000 was considered a related party
transaction. The warrants were issued January 1, 2014.
Each 2011 Bridge Note originally became due and payable in September 2012.
Each 2011 Bridge Lender agreed to extend the maturity date(s) of their respective Notes with the same terms and conditions contained in the originally executed Notes and related extensions until June of 2014. The 2011 Bridge Notes, less accumulated
interest, were paid off entirely in Fiscal Year Ended September 30, 2013.
9. Long-term Debt
Long-term debt consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30,
2011
|
|
|
September 30,
2010
|
|
Note payable secured by real estate, $27,513 payable monthly, including interest based on Wall Street Journal prime plus 2% adjusted
quarterly, floor of 7%, rate is currently 7%, matures November 2028
|
|
|
3,278
|
|
|
|
3,365
|
|
Note payable secured by real estate, $34,144 payable monthly, including interest based on Wall Street Journal prime plus 2% adjusted
quarterly, floor of 7%, rate is currently 7%, matures November 2028
|
|
|
3,181
|
|
|
|
3,348
|
|
Note payable, 5% interest payable quarterly, matures on or before December 11, 2011
|
|
|
1,500
|
|
|
|
1,500
|
|
Bridge notes payable, 10% interest, matures on or before June 2014
|
|
|
3,324
|
|
|
|
2,200
|
|
Note payable, 9% interest per annum and matures in February 2016
|
|
|
332
|
|
|
|
|
|
Revolving line of credit, 5% interest per annum
|
|
|
380
|
|
|
|
|
|
Note payable, 10% interest per annum and matures in September 2014
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
12,095
|
|
|
|
10,413
|
|
|
|
|
|
|
|
|
|
|
Less current maturities of long term debt
|
|
|
(4,102
|
)
|
|
|
(1,022
|
)
|
|
|
|
|
|
|
|
|
|
Total long term debt
|
|
$
|
7,993
|
|
|
$
|
9,391
|
|
|
|
|
|
|
|
|
|
|
The following chart shows scheduled principal payments due as of September 30, 2011 on long-term debt for the next five
years and thereafter (in thousands):
31
FIRST PHYSICIANS CAPITAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
|
|
|
|
|
Fiscal Year Ended September 30, 2011
|
|
Payments
|
|
FY 2012
|
|
$
|
4,102
|
|
FY 2013
|
|
|
1,828
|
|
FY 2014
|
|
|
508
|
|
FY 2015
|
|
|
441
|
|
FY 2016
|
|
|
444
|
|
Thereafter
|
|
|
4,772
|
|
|
|
|
|
|
Total
|
|
$
|
12,095
|
|
|
|
|
|
|
10. Warrants
Outstanding exercisable warrants consisted of the following as of September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining
|
|
|
Exercise
|
|
|
|
|
Description
|
|
Life
|
|
|
Price
|
|
|
Warrants
|
|
July 16, 2007 Preferred Stock Series 5-A warrants issued to investor
|
|
|
9 months
|
|
|
$
|
0.45
|
|
|
|
50,000
|
|
September 30, 2008 Preferred Stock Series 5-A warrants issued to placement agent
|
|
|
1.5 years
|
|
|
|
0.5
|
|
|
|
436,250
|
|
February 6, 2009 warrants issued in connection with notes payable
|
|
|
4 months
|
|
|
|
0.5
|
|
|
|
1,125,000
|
|
February 6, 2009 warrants issued in connection with notes payable
|
|
|
4 months
|
|
|
|
0.75
|
|
|
|
750,000
|
|
March 3, 2009 warrants issued in connection with notes payable
|
|
|
5 months
|
|
|
|
0.5
|
|
|
|
375,000
|
|
March 3, 2009 warrants issued in connection with notes payable
|
|
|
5 months
|
|
|
|
0.75
|
|
|
|
250,000
|
|
March 16, 2009 warrants issued to Medical Advisory Board
|
|
|
6 months
|
|
|
|
0.625
|
|
|
|
125,000
|
|
March 31, 2009 warrants issued in connection with notes payable
|
|
|
6 months
|
|
|
|
0.5
|
|
|
|
112,500
|
|
March 31, 2009 warrants issued in connection with notes payable
|
|
|
6 months
|
|
|
|
0.75
|
|
|
|
75,000
|
|
April 14, 2009 warrants issued in connection with notes payable
|
|
|
6 months
|
|
|
|
0.5
|
|
|
|
37,500
|
|
April 14, 2009 warrants issued in connection with notes payable
|
|
|
6 months
|
|
|
|
0.75
|
|
|
|
25,000
|
|
June 8, 2009 Preferred Stock Series 6-A warrants issued to investor
|
|
|
2.5 years
|
|
|
|
0.50
|
|
|
|
210,000
|
|
June 10, 2009 warrants issued to Medical Advisory Board
|
|
|
2.5 years
|
|
|
|
0.63
|
|
|
|
150,000
|
|
October 19, 2009 Preferred Stock Series 5-A warrants issued to investor
|
|
|
1 month
|
|
|
|
0.5
|
|
|
|
25,800
|
|
October 19, 2009 Preferred Stock Series 6-A warrants issued to investor
|
|
|
1 month
|
|
|
|
0.5
|
|
|
|
4,200
|
|
November 6, 2009 warrants issued in connection with notes payable
|
|
|
4 months
|
|
|
|
0.5
|
|
|
|
375,000
|
|
November 6, 2009 warrants issued in connection with notes payable
|
|
|
4 months
|
|
|
|
0.75
|
|
|
|
250,000
|
|
December 3, 2009 warrants issued in connection with notes payable
|
|
|
5 months
|
|
|
|
0.5
|
|
|
|
125,000
|
|
December 3, 2009 warrants issued in connection with notes payable
|
|
|
5 months
|
|
|
|
0.75
|
|
|
|
83,331
|
|
December 2, 2009 warrants issued in connection with issuance of common stock
|
|
|
5 months
|
|
|
|
0.5
|
|
|
|
60,000
|
|
December 14, 2009 Preferred Stock Series 6-A warrants issued to investor
|
|
|
3 months
|
|
|
|
0.5
|
|
|
|
3,600
|
|
December 31, 2009 warrants issued in connection with notes payable
|
|
|
6 months
|
|
|
|
0.5
|
|
|
|
37,500
|
|
December 31, 2009 warrants issued in connection with notes payable
|
|
|
6 months
|
|
|
|
0.75
|
|
|
|
24,999
|
|
January 14, 2010 warrants issued in connection with notes payable
|
|
|
3 months
|
|
|
|
0.5
|
|
|
|
12,500
|
|
January 14, 2010 warrants issued in connection with notes payable
|
|
|
3 months
|
|
|
|
0.75
|
|
|
|
8,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,731,513
|
|
Warrants Issued Pursuant to the Sale and Issuance of Series 6-A Convertible Preferred Stock
During the Fiscal Year Ended September 30, 2009, pursuant to the sale and issuance of 350 shares of 6-A Preferred, we issued warrants to
purchase an aggregate of 210,000 shares of Common Stock to an investor. The investor represented to us in writing that he is an accredited investor, as that term is defined in Rule 501(a) of Regulation D promulgated under the
Securities Act. These warrants have an exercise price of $0.50 per share and expired during September 30, 2011.
32
FIRST PHYSICIANS CAPITAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
During the Fiscal Year Ended September 30, 2008, pursuant to the sale and issuance of
4,607 shares of 6-A Preferred, we issued warrants to purchase an aggregate of 2,764,200 shares of Common Stock to a group of investors. Each investor represented to us in writing that it was an accredited investor, as that term is
defined in Rule 501 of Regulation D promulgated under the Securities Act. These warrants had an exercise price of $0.50 per share and have expired as of the Fiscal Year ended September 30, 2010.
Warrants Issued Pursuant to the Individuals for Advisory Board Participation
During the Fiscal Year Ended September 30, 2009, we issued warrants to purchase 125,000 shares of our Common Stock to individuals for
participation on our Advisory Board. These warrants were issued with Black-Scholes assumptions of 152% volatility, $0.50 share price, risk-free interest rates of 1.39% and an exercise price of $0.625. The warrants had a calculated value of $50,000,
recognized over the two-year vesting period. As of September 30, 2011, all of these warrants remained outstanding.
During the Fiscal
Year Ended September 30, 2009, we issued warrants to purchase 150,000 shares of our Common Stock to a member of the newly created Medical Advisory Board. These warrants were issued with Black Scholes assumptions of 152% volatility, $0.52 share
price, risk-free interest rates of 2.0% and an exercise price of $0.625. The warrants had a calculated value of $62,000, recognized over the one-year vesting period. As of September 30, 2011, all of these warrants remain outstanding.
Other Warrant Issuances
In connection
with the sale and issuance of promissory notes to finance the purchase of RHA on October 29, 2007 during the Fiscal Year Ended September 30, 2008, we issued two groups of warrants to the purchasers of these promissory notes (the
Holders). The first group of warrants, a certain number of which were issued to each of the Holders, allows the Holders to purchase up to an aggregate of 1,980,000 shares of our Common Stock at an initial exercise price of $0.3125 per
share, exercisable for a period of three years from the date of issuance. The warrants were issued with Black-Scholes assumptions of 52% volatility, $0.29 share price, risk-free interest rates of 3.13% an exercise price of $0.3125 and have expired
as of the Fiscal Year ended September 30, 2011. The warrants had a calculated value of $203,648, recognized over the vesting period. The second group of warrants, a certain number of which were issued to each of the Holders, allows the Holders
to purchase up to an aggregate of 1,237,500 shares of our Common Stock at an initial exercise price of $0.50 per share, exercisable for a period of three years from the date of issuance. The warrants were issued with Black-Scholes assumptions of 52%
volatility, $0.29 share price, risk-free interest rates of 3.13% an exercise price of $0.50. The warrants had a calculated value of $76,000, to be recognized over the vesting period. Each of the Holders represented to us in writing that it was an
accredited investor, as that term is defined in Rule 501 of Regulation D promulgated under the Securities Act. All of these warrants had expired during Fiscal Year ended September 30, 2011
During the Fiscal Year Ended September 30, 2008, we issued warrants to purchase 397,250 shares of our Common Stock to Waveland Capital,
LLC in connection with their service as placement agent in the private placement of shares of our 5-A Preferred and 6-A Preferred sold and issued during the Fiscal Year Ended September 30, 2008. These warrants are exercisable for a period of 5
years at an exercise price of $0.50 per share. Waveland Capital, LLC represented to us in writing that it is an accredited investor, as that term is defined in Rule 501 of Regulation D promulgated under the Securities Act. As
of September 30, 2011, all of these warrants remained outstanding. The warrants had a calculated value of $123,000, netted against the proceeds of the above-described private placement.
Sales of Unregistered Equity Securities
On May 21, 2010, we accepted warrant exercises in the amount of 60,000 shares (the Warrant Exercise Shares) of Common Stock,
for an aggregate purchase price of $30,000 from one investor. The Warrant Exercise Shares were issued pursuant to the exercise of a warrant to purchase shares of Common Stock at an exercise price of $0.50 per share, in connection with the private
placement of our Series 5-A Preferred Stock and warrants to purchase Common Stock. The investor represented to us in writing that he is an Accredited Investor, as that term is defined in Rule 501(a) of Regulation D, promulgated
under the Securities Act of 1933, as amended (the Securities Act). The offers and sales of the Warrant Exercise Shares pursuant to the warrant exercises were exempt from the registration and prospectus delivery requirements of the
Securities Act, by virtue of Section 4(2) of the Securities Act and Regulation D promulgated thereunder.
33
FIRST PHYSICIANS CAPITAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
During the Fiscal Year ended September 30, 2010, the fair value of warrants issued in
conjunction with the extension of the convertible notes which were issued in connection with the bridge financing we entered into during the fiscal year ended September 30, 2009 amounted to $291,000.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Shares of Common Stock
|
|
|
Weighted-Average
Exercise Price Per Share
|
|
|
|
Fiscal
Year
Ended
September 30,
2011
|
|
|
Fiscal
Year
Ended
September 30,
2010
|
|
|
Fiscal
Year
Ended
September 30,
2011
|
|
|
Fiscal
Year
Ended
September 30,
2010
|
|
Warrants outstanding at beginning of the period
|
|
|
7,949,013
|
|
|
|
14,459,635
|
|
|
$
|
0.51
|
|
|
$
|
0.49
|
|
Issued
|
|
|
|
|
|
|
1,010,263
|
|
|
$
|
0
|
|
|
$
|
0.59
|
|
Exercised
|
|
|
|
|
|
|
(1,105,685
|
)
|
|
$
|
0
|
|
|
$
|
0.46
|
|
Cancelled or expired
|
|
|
(3,217,500
|
)
|
|
|
(6,415,200
|
)
|
|
$
|
0.38
|
|
|
$
|
0.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants outstanding at end of the period
|
|
|
4,731,513
|
|
|
|
7,949,013
|
|
|
$
|
0.58
|
|
|
$
|
0.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11. Commitments and Contingencies
Litigation
In
June 2011, the Company vacated office space in Oklahoma City, Oklahoma prior to the expiration of the lease, at which time the landlord proceeded with litigation to collect outstanding lease payments. In December of 2013, both parties entered into a
settlement agreement under which the Company agreed to make a one-time payment of $65,000 in full satisfaction of all amounts due under the lease terms.
In August 2011, the holder of the $1.5 million note payable (see Note 9 in footnotes to the financial statements in this Form 10-K) and
4.25 million of the Companys outstanding common stock, filed a law suit for performance and repayment of the loan. In December 2011, in full settlement of the lawsuit and satisfaction of the $1.5 million note payable, the lender accepted
assignment and receipt of the $2.15 million notes receivable the Company had received in July 2011 as consideration for the sale of the SPMC medical records, and cash totaling $91,000.Additionally, as part the settlement, the lender agreed to
transfer the 4.25 million common stock back to the Company.
Leases
We lease our operating facilities under non-cancelable operating leases that expire at various dates through 2030. We also lease certain
equipment under capital leases. Rent expense was $1.1 million in the Fiscal Year Ended September 30, 2011 and $1.7 million in the Fiscal Year Ended September 30, 2010.
Future minimum lease obligations at September 30, 2011 for those leases having an initial or remaining non-cancelable lease term in
excess of one year, are as follows (in thousands):
34
FIRST PHYSICIANS CAPITAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
|
|
|
|
|
Year Ending September 30,
|
|
Operating
Leases
|
|
2012
|
|
$
|
67
|
|
2013
|
|
|
48
|
|
2014
|
|
|
50
|
|
2015
|
|
|
51
|
|
2016 and thereafter
|
|
|
137
|
|
|
|
|
|
|
|
|
$
|
353
|
|
|
|
|
|
|
12. Preferred Stock
Non-Redeemable Preferred Stock and Redeemable Preferred Stock
Effective February 24, 2000, we authorized 5,000,000 shares of preferred stock. The preferred stock is divided into several series. The
Series 1-A Convertible Preferred Stock consists of 2,802,000 shares, the Series 2-A Convertible Preferred Stock consists of 1,672,328 shares, the Series 3-A Convertible Preferred Stock consists of 500,000 shares, the Series 4-A
Preferred consists of 25,000 shares, the 5-A Preferred consists of 9,000 shares and the 6-A Preferred consists of 5,000 shares. Following completion of the sale of our BPO operations in Asia, no Series 3-A Preferred Stock or Series 4-A
Preferred Stock remained outstanding and no shares of Series 3-A Preferred Stock or Series 4-A Preferred Stock were subsequently issued. During the Fiscal Year Ended September 30, 2008, we began issuing preferred stock designated as
6-A Preferred. Series 1-A Convertible Preferred Stock, Series 2-A Convertible Preferred Stock, 5-A Preferred and Series 6-A Preferred Stock outstanding as of end of the Fiscal Year Ended September 30, 2011 and the Fiscal Year
Ended September 30, 2010 is described below.
Series 1-A Convertible Preferred Stock
As of the end of the Fiscal Years Ended September 30, 2011 and 2010, we had 67,600 shares of Series 1-A Convertible Preferred Stock,
convertible into 33,493 common shares with an aggregate liquidation value of $167,000. In the event of any liquidation or dissolution, either voluntary or involuntary, the holders of the Series 1-A Convertible Preferred Stock shall be entitled
to receive, prior and in preference to any distribution of any of the assets or surplus funds, to the holders of the Common Stock by reason of their ownership thereof, a preference amount per share consisting of the sum of (A) $2.50 for each
outstanding share of Series 1-A Convertible Preferred Stock and (B) an amount equal to declared but unpaid dividends on such shares, if any. Each share of Series 1-A Convertible Preferred Stock shall be convertible at any time after
the date of issuance of such shares, into such number of fully paid shares of Common Stock as is determined by dividing the original issue price by the then-applicable conversion price in effect on the date the certificate evidencing such share is
surrendered for conversion. Each share of Series 1-A Convertible Preferred Stock, subject to the surrendering of the certificates of the Series 1-A Convertible Preferred Stock, shall be automatically converted into shares of Common Stock
at the then-effective conversion price, immediately upon closing of a public offering of our Common Stock with aggregate gross proceeds of at least $10.0 million and a per share price of at least $5.00, or at the election of the holders of a
majority of the outstanding shares of Series 1-A Convertible Preferred Stock. The holder of each share of Series 1-A Convertible Preferred Stock has the right to that number of votes equal to the number of shares of Common Stock which
would be issued upon conversion of the Series 1-A Convertible Preferred Stock. Holders of the Series 1-A Convertible Preferred Stock are entitled to non-cumulative dividends, if declared by our Board of Directors, of $0.20 per share
annually. Under certain circumstances, such as stock splits or issuances of Common Stock at a price less than the issuance price of the Series 1-A Convertible Preferred Stock, these shares are subject to stated Series 1-A Convertible
Preferred Stock conversion price adjustments. There are currently three holders of Series 1-A Convertible Preferred Stock.
35
FIRST PHYSICIANS CAPITAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Series 2-A Convertible Preferred Stock
As of the end of the Fiscal Years Ended September 30, 2011 and 2010, we had 3,900 shares of Series 2-A Convertible Preferred Stock
outstanding with an aggregate liquidation value of $24,000. In the event of any liquidation or dissolution, either voluntary or involuntary, the holders of the Series 2-A Convertible Preferred Stock shall be entitled to receive, prior and in
preference to any distribution of any of the assets or surplus funds, to the holders of the Common Stock by reason of their ownership thereof, a preference amount per share consisting of the sum of (A) $6.41 for each outstanding share of
Series 2-A Convertible Preferred Stock and (B) an amount equal to declared but unpaid dividends on such shares, if any. Each share of Series 2-A Convertible Preferred Stock shall be convertible at any time after the date of issuance
of such shares, into such number of fully paid shares of Common Stock as is determined by dividing the original issue price by the then-applicable conversion price in effect on the date the certificate evidencing such share is surrendered for
conversion. Each share of Series 2-A Convertible Preferred Stock, subject to the surrendering of the certificates of the Series 2-A Convertible Preferred Stock, shall be automatically converted into shares of Common Stock at the
then-effective conversion price, immediately upon closing of a public offering of our Common Stock with aggregate gross proceeds of at least $20.0 million and a per share price of at least $13.00, or at the election of the holders of a majority
of the outstanding shares of Series 2-A Convertible Preferred Stock. The holder of each share of Series 2-A Convertible Preferred Stock has the right to that number of votes equal to the number of shares of Common Stock which would be issued
upon conversion of the Series 2-A Convertible Preferred Stock. Holders of the Series 2-A Convertible Preferred Stock are entitled to non-cumulative dividends, if declared by our Board of Directors, of $0.20 per share annually. Under
certain circumstances, such as stock splits or issuances of Common Stock at a price less than the issuance price of the Series 2-A Convertible Preferred Stock, these shares are subject to stated Series 2-A Convertible Preferred Stock
conversion price adjustments. There is currently one holder of Series 2-A Convertible Preferred Stock.
Series 5-A Convertible Preferred
Stock
Under the terms of the Series 5-A Preferred Stock and Warrant Purchase Agreement, in the event of any liquidation or
dissolution, either voluntary or involuntary, the holders of the 5-A Preferred shall be entitled to receive,
pari passu
with the 6-A Preferred, after distribution of all amounts due to the holders of the Series 1-A Convertible Preferred
Stock and Series 2-A Convertible Preferred Stock, but prior and in preference to any distribution of any of the assets or surplus funds to the holders of the Common Stock by reason of their ownership thereof, a preference amount per share
consisting of the sum of (A) the original issue price, which initially is $1,000 (as adjusted for stock splits, stock dividends, combinations and the like) plus (B) an amount equal to all declared but unpaid dividends on such shares, if
any. Each share of 5-A Preferred shall be convertible at any time after the date of issuance of such shares, into such number of fully paid shares of Common Stock as is determined by dividing the original issue price by the then-applicable
conversion price in effect on the date the certificate evidencing such share is surrendered for conversion. Each share of 5-A Preferred, subject to the surrendering of the certificates of the 5-A Preferred, shall be automatically converted into
shares of Common Stock at the then-applicable conversion price, upon the election of the holders of not less than a majority of the outstanding shares of 5-A Preferred electing to effect such conversion. The holder of each share of 5-A Preferred
shall have the right to that number of votes equal to the number of shares of Common Stock which would be issued upon conversion of the 5-A Preferred. Holders of the 5-A Preferred are entitled to non-cumulative dividends, if declared by our Board of
Directors, of $40 per share annually. Under certain circumstances, such as stock splits or issuances of Common Stock at a price less than the issuance price of the Series 5-A Convertible Preferred Stock, these shares are subject to stated
Series 5-A Convertible Preferred Stock conversion price adjustments. Shares of 5-A Preferred had an initial conversion price of $0.3125 per share.
Shares of 5-A Preferred Stock are subject to redemption at our option or if required by a majority of the outstanding 5-A Preferred shares
after certain events have occurred (Triggering Events). Triggering Events include our failure to honor a properly tendered request for conversion and if our Common Stock is not eligible for quotation on certain public stock exchanges
including the OTC Bulletin Board and the Nasdaq Small Cap Market. During the Fiscal Year ended September 30, 2011, our Common Stock became ineligible for quotation on any public stock exchange, resulting in the occurrence of a Triggering Event.
As of September 30, 2011 neither we nor a majority of the outstanding 5-A Preferred shares had required redemption.
As of
September 30, 2011 and 2010, there were 9,000 shares of 5-A Preferred outstanding, convertible into 28,800,000 common shares with an aggregate liquidation value of $9.01 million respectively and an aggregate redemption value of
$9.4 million. There are currently 64 holders of 5-A Preferred.
Series 6-A Convertible Preferred Stock
On March 31, 2008, we entered into a Series 6-A Preferred Stock and Warrant Purchase Agreement (the 6-A Purchase
Agreement), pursuant to which we issued and sold 3,585 shares of newly created class of convertible preferred stock, known as the 6-A Preferred and warrants to purchase an aggregate of 2,151,000 shares of Common Stock to a group of investors.
Net proceeds from the issuance totaled $3.3 million. As of September 30, 2011, all of the warrants from the March 31, 2008 issuance have expired.
36
FIRST PHYSICIANS CAPITAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Under the terms of the 6-A Purchase Agreement, in the event of any liquidation or
dissolution, either voluntary or involuntary, the holders of the 6-A Preferred shall be entitled to receive,
pari passu
with the 5-A Preferred, after distribution of all amounts due to the holders of the Series 1-A Convertible Preferred
Stock and Series 2-A Convertible Preferred Stock, but prior and in preference to any distribution of any of the assets or surplus funds to the holders of the Common Stock by reason of their ownership thereof, a preference amount per share
consisting of the sum of (A) the original issue price, which initially is $1,000 (as adjusted for stock splits, stock dividends, combinations and the like) plus (B) an amount equal to all declared but unpaid dividends on such shares, if
any. The holders of 6-A Preferred shall be entitled to receive dividends
pari passu
with the 5-A Preferred stockholders. Each share of 6-A Preferred shall be convertible at any time after the date of issuance of such shares, into such number
of fully paid shares of Common Stock as is determined by dividing the original issue price by the then-applicable conversion price in effect on the date the certificate evidencing such share is surrendered for conversion. Each share of 6-A
Preferred, subject to the surrendering of the certificates of the 6-A Preferred, shall be automatically converted into shares of Common Stock at the then-applicable conversion price, upon the election of the holders of not less than a majority of
the outstanding shares 6-A Preferred electing to effect such conversion. The holder of each share of 6-A Preferred shall have the right to that number of votes equal to the number of shares of Common Stock, which would be issued upon conversion of
the 6-A Preferred. Holders of the 6-A Preferred are entitled to non-cumulative dividends, if declared by our Board of Directors, of $40 per share annually. Under certain circumstances, such as stock splits or issuances of Common Stock at a price
less than the issuance price of the Series 6-A Convertible Preferred Stock, these shares are subject to stated Series 6-A Convertible Preferred Stock conversion price adjustments. Shares of 6-A Preferred have an initial conversion price of
$0.3125 per share.
Shares of 6-A Preferred Stock are subject to redemption at our option or if required by a majority of the outstanding
6-A Preferred shares after certain events have occurred (Triggering Events). Triggering Events include our failure to honor a properly tendered request for conversion and if our Common Stock is not eligible for quotation on certain
public stock exchanges including the OTC Bulletin Board and the Nasdaq Small Cap Market. During the Fiscal Year ended September 30, 2011, our Common Stock became ineligible for quotation on any public stock exchange, resulting in the occurrence
of a Triggering Event. As of September 30, 2011 neither we nor a majority of the outstanding 6-A Preferred shares had required redemption.
As of September 30, 2011 and 2010, there were 4,875 shares of 6-A Preferred outstanding, convertible into 15,600,000 common shares with
an aggregate liquidation value of $4.9 million and an aggregate redemption value of $5.3 million. There are currently 41 holders of 6-A Preferred.
Related Party Interests in Preferred Stock
Our executive officers and affiliates held no shares of either Series 1-A Convertible Preferred Stock or Series 2-A Convertible
Preferred Stock as of September 30, 2011 and 2010. They held 2,373 shares of 5-A Preferred and 1,643 shares of 6-A Preferred as of September 30, 2011 and 2010.
13. Stock Options
Stock-Based Compensation
There were no options to purchase shares of our Common Stock granted in the Fiscal Year Ended September 30, 2011. Options to purchase
650,000 shares of our Common Stock were granted in the Fiscal Year Ended September 30, 2010. The weighted average fair value of stock options granted during the Fiscal Year Ended September 30, 2010 was $0.49. The weighted average fair
value of these stock options was estimated using the Black-Scholes Option Pricing Model with the following weighted-average assumptions:
37
FIRST PHYSICIANS CAPITAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
|
|
|
|
|
|
|
Fiscal
Year Ended
Sep. 30, 2010
|
|
Dividend yield
|
|
|
0
|
%
|
Expected volatility
|
|
|
163
|
%
|
Risk-free rate of return
|
|
|
2.4
|
%
|
Expected life (years)
|
|
|
4.8
|
|
Stock Option Plans
In 2001, at our 2001 Annual Meeting, our stockholders approved two equity compensation plans: (a) our 2001 Stock Options/Stock Issuance
Plan (the 2001 Plan) and (b) our Employee Stock Purchase Plan (ESPP). The maximum number of shares of Common Stock that may be issued under the 2001 Plan cannot exceed 20% of the total shares of Common Stock outstanding
at the time the calculation is made (including, on an as-converted basis, all convertible preferred stock, convertible debt securities, warrants, options and other convertible securities that are exercisable), but in no event will the maximum number
of shares of Common Stock which may be issued under the 2001 Plan as incentive stock options exceed 20,000,000. As of September 30, 2011 based on the 20% calculation, the maximum number of shares issuable under the 2001 Plan was 14,264,477. As
of September 30, 2011, we have discontinued offering the ESPP. Since its inception, a total of 22,940 shares of Common Stock have been purchased pursuant to the ESPP. We granted options to purchase 650,000 shares of our common stock during the
Fiscal Years ended September 30, 2010. No options were granted during the Fiscal Year Ended September 30, 2011, accordingly, amortization of stock-based compensation expense remained consistent in Fiscal Year Ended September 30, 2011
at $1,003,000 compared to $1,060,468 during the Fiscal Year ended September 30, 2010.
During the Fiscal Year Ended
September 30, 2009, we issued warrants to purchase 125,000 shares of our Common Stock to individuals for participation on our Advisory Board. These warrants were issued at an exercise price of $0.625. One-third of the shares underlying the
warrants vested immediately, one-third vest on March 16, 2010 and one-third vest on March 16, 2011. These warrants expire on March 16, 2012. As of September 30, 2011, all of these warrants remain outstanding. During the Fiscal
Year Ended September 30, 2009, we issued warrants to purchase 150,000 shares of our Common Stock to a member of the newly-created Medical Advisory Board. These warrants were issued an exercise price of $0.625. One-third of the shares underlying
the warrants vested immediately upon issuance on June 10, 2009, and the remaining two-thirds vest on June 10, 2010. These warrants expire on June 10, 2012. As of September 30, 2011, all of these warrants remain outstanding. For
the Fiscal Years Ended September 30, 2011 and 2010, the amortization recognized was $0 and $16,532 respectively.
The following
summarizes activities under the stock option plans:
38
FIRST PHYSICIANS CAPITAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Options
|
|
|
Weighted-Average Exercise
Price Per Share
|
|
|
|
Fiscal Year
Ended
September 30,
2011
|
|
|
Fiscal Year
Ended
September 30,
2010
|
|
|
Fiscal Year
Ended
September 30,
2011
|
|
|
Fiscal Year
Ended
September 30,
2010
|
|
Options outstanding at beginning of the period
|
|
|
8,659,082
|
|
|
|
8,249,002
|
|
|
$
|
0.62
|
|
|
$
|
0.59
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
at above fair market value
|
|
|
|
|
|
|
650,000
|
|
|
|
|
|
|
|
0.63
|
|
at fair market value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
at below fair market value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancelled
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(1,399,082
|
)
|
|
|
(239,920
|
)
|
|
|
0.62
|
|
|
|
0.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at end of the period
|
|
|
7,260,000
|
|
|
|
8,659,082
|
|
|
$
|
0.61
|
|
|
$
|
0.62
|
|
Options vested/exercisable at end of the period
|
|
|
4,370,000
|
|
|
|
3,689,541
|
|
|
$
|
0.61
|
|
|
$
|
0.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following summarizes information for stock options outstanding as of September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price
|
|
Number of options
|
|
|
Weighted-average
exercise price
|
|
|
Weighted-average
remaining
contractual life
|
|
$0.40
|
|
|
360,000
|
|
|
$
|
0.40
|
|
|
|
2.25
|
|
$0.63
|
|
|
6,900,000
|
|
|
$
|
0.63
|
|
|
|
3.57
|
|
As of September 30, 2011, there was $1,520,945 in unrecognized compensation cost related to outstanding
options, net of forecasted forfeitures. This amount is expected to be recognized over a weighted average of 1.7 years. As the options forfeited during the Fiscal Year Ended September 30, 2011 and all options outstanding as of
September 30, 2011 had strike prices above the market value of the shares and are considered out-of-the-money, they have no intrinsic value.
Employee Stock Purchase Plan
In
November 2001, our stockholders approved the Employee Stock Purchase Plan (the ESPP), which provides (after adjustment to reflect our November 20, 2002 reverse stock split) for the issuance of a maximum of 350,000 shares of
Common Stock. Eligible employees can have up to 10% of their earnings withheld, up to certain maximum limits, to be used to purchase shares of Common Stock at certain plan-defined dates. The price of Common Stock purchased under the ESPP is equal to
85% of the lower of the fair market value of the Common Stock on the commencement date and specified purchase date of each six-month offering period. We have discontinued offering the ESPP and no shares have been issued subsequent to the original
issuance, and we have no current intention to issue any more shares under the ESPP.
14. 401(k) Plan
We sponsor a 401(k) employee savings plan (401(k) Plan) under which eligible U.S. employees may choose to defer
a portion of their eligible compensation on a pre-tax basis, subject to certain IRS limitations.
39
FIRST PHYSICIANS CAPITAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
15. Income Taxes
Rate reconciliation:
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2011
|
|
|
2010
|
|
Statutory federal income tax rate
|
|
$
|
(160,600
|
)
|
|
$
|
(3,244,828
|
)
|
Increase (reduction) in taxes resulting from:
|
|
|
|
|
|
|
|
|
State income taxes, net of federal benefit
|
|
|
141,777
|
|
|
|
(213,135
|
)
|
Permanent differences
|
|
|
343,605
|
|
|
|
433,054
|
|
Change in valuation allowance
|
|
|
(1,350,009
|
)
|
|
|
4,133,647
|
|
Other
|
|
|
1,025,227
|
|
|
|
(1,108,738
|
)
|
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
The deferred tax assets and liabilities were comprised of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2011
|
|
|
2010
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Net operating loss carry forward
|
|
$
|
17,748
|
|
|
$
|
18,049
|
|
Accounts receivable reserves
|
|
|
2,145
|
|
|
|
5,839
|
|
Deferred gain
|
|
|
1,480
|
|
|
|
647
|
|
Accrued expenses
|
|
|
|
|
|
|
192
|
|
Goodwill
|
|
|
|
|
|
|
70
|
|
AMT carry forward
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross deferred tax assets
|
|
|
21,382
|
|
|
|
24,797
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Fixed assets
|
|
$
|
(11
|
)
|
|
$
|
(114
|
)
|
Cash to accrual
|
|
|
|
|
|
|
(1,963
|
)
|
|
|
|
|
|
|
|
|
|
Gross deferred tax liabilities
|
|
|
(11
|
)
|
|
|
(2,077
|
)
|
Net deferred tax assets
|
|
$
|
21,371
|
|
|
$
|
22,720
|
|
Valuation allowance
|
|
|
21,371
|
|
|
|
22,720
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
The valuation allowance at September 30, 2011 principally applies to federal tax loss carry-forwards
that, in the opinion of the management, are more likely than not to expire before we can use them.
As of September 30, 2011, we had
net operating loss carry-forwards of approximately $46.8 million, available to offset future regular, alternative minimum and foreign taxable income, if any. Change of ownership of more than 50% occurred on June 22, 2001 and according to
applicable U.S. tax laws, losses that occurred before that date are limited to $0.3 million per year for up to 20 years, totaling approximately $6.5 million. The loss carryovers will expire between 2012 and 2030. Changes in our
ownership may lead to further restrictions in respect of the availability and use of these tax losses.
FASB ASC 740 creates a single
model to address accounting for uncertainty in tax positions by prescribing a minimum recognition threshold a tax position is required to meet before being recognized in the financial statements. FASB ASC 740 also provides guidance on
de-recognition, measurement, classification, interest and penalties, accounting in interim periods, disclosure and transition. There are no unrecognized tax benefits to disclose in the notes to the consolidated financial statements. Additionally,
there were no tax penalties or interest recorded in the Fiscal Years Ended September 30, 2011 and 2010.
40
FIRST PHYSICIANS CAPITAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
16. Related Party Transactions
Bridge Financing
During the Fiscal Year Ended September 30, 2011, we entered into the 2011 Bridge Financing (see Note 8 in the Notes to the financial
statements in this Form 10-K) in the aggregate principal amount of $2,034,000 (the 2011 Bridge Notes), with various investors (the 2011 Lenders). Three of the lenders, SMP Investments, LLC, Anthony J. Ciabattoni, and William
A. Houlihan, each hold 10% or greater voting interests and are considered related parties.
17. Subsequent Events
In preparing these financial statements, the Company has evaluated events and transactions for potential recognition or
disclosure through March 28, 2014, the date on which the financial statements became available to be issued. The Company noted the following items for disclosure.
Litigation
In June 2011, the
Company vacated office space in Oklahoma City, Oklahoma prior to the expiration of the lease, at which time the landlord proceeded with litigation to collect outstanding lease payments. In December of 2013, both parties entered into a settlement
agreement under which the Company agreed to make a one-time payment of $65,000 in full satisfaction of all amounts due under the lease terms.
In August 2011, the holder of the $1.5 million note payable (see Note 9 in footnotes to the financial statements in this Form 10-K) and
4.25 million of the Companys outstanding common stock, filed a law suit for performance and repayment of the loan. In December 2011, in full settlement of the lawsuit and satisfaction of the $1.5 million note payable, the lender accepted
assignment and receipt of the $2.15 million notes receivable the Company had received in July 2011 as consideration for the sale of the SPMC medical records, and cash totaling $91,000. Additionally, as part the settlement, the lender agreed to
transfer the 4.25 million common stock back to the Company.
Change in Management
Effective November 18, 2013, David Hirschhorn resigned (i) as Chief Executive Officer, Chairman of the Board of Directors (the
Board) and as a member of the Board of First Physicians Capital Group, Inc., a Delaware corporation (the Registrant) and (ii) from any and all other positions and in all other capacities in which he served as an officer
or director of the Registrant or any of the Registrants subsidiaries. Mr. Hirschhorn had no disagreements with the Registrant on any matter related to the Registrants operations, policies or practices. Upon his departure,
Mr. Hirschhorn was paid $699,000 in accrued salary.
On November 21, 2013, the Board appointed Sean J. Kirrane to the position
of Chief Executive Officer of the Registrant, to serve until his successor is duly appointed and qualified or until his earlier resignation or removal. Mr. Kirrane has no family relationship with any officer or director of the Registrant or any
of its subsidiaries.
2012 Bridge Financing
Beginning in February 2012, we entered into a staggered bridge financing transaction (the 2012 Bridge Financing) whereby we entered
into three promissory notes, in the aggregate principal amount of $1,279,000 (the 2012 Bridge Notes), with three investors (the 2012 Lenders) with maturity dates of June 30, 2014. The 2012 Bridge Loans funded as
follows; $340,000, $320,000, $390,000 and $229,000 in February, March, April, and May of 2012 respectively. Each bridge note has attached warrants to purchase an aggregate of 4,092,800 shares of our Common Stock with an exercise price of $0.3125,
maturing five years from date of issuance. The warrants were issued January 1, 2014. All of the 2012 Bridge Financing was considered a related party transaction. The 2012 Bridge Notes were paid in full, less accumulated interest, in the Fiscal
Year Ended September 30, 2013.
41
FIRST PHYSICIANS CAPITAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
2013 Bridge Financing
Beginning in November 2013, we entered into a staggered bridge financing transaction (the 2013 Bridge Financing) whereby we entered
into four (4) promissory notes, with interest of 10% per annum, in the aggregate principal amount of $650,000 (the 2013 Bridge Notes), with 4 investors, each note maturing June 30, 2014. The 2013 Bridge Loans funded as
follows; $450,000 and $200,000 in November 2013 and January 2014, respectively. Three of the investors, SMP Investments I, LLC (SMP), Anthony J. Ciabottoni, and William Houlihan each hold a 10% or greater voting interest and are considered related
parties. The fourth investor, Blue Ridge Investments, LLC is wholly owned by Richardson Sells, a member of the Board, and is therefore also considered a related party. The four lenders contributed $300,000, $125,000, $125,000, and $100,000,
respectively.
2009 Bridge Note Extensions
In January 2014, each 2011 Bridge Lender (see Note 8 to the financial statements in this Form 10-K Bridge Financing) agreed to
extend the maturity date(s) of their respective Notes with the same terms and conditions contained in the originally executed Notes and related extensions until June 2014. Also in January 2014, each 2009 Bridge Lender (see Note 8 to the financial
statements in this Form 10-K Bridge Financing) agreed to extend the maturity date(s) of their respective Notes with the same terms and conditions contained in the originally executed Notes and related extensions until June of 2014. Three
of the Bridge Lenders, SMP, Anthony Ciabattoni, and William A. Houlihan each hold a 10% or greater voting interest and are considered related parties to this transaction.
In addition, as part of the 2009 Bridge Notes extensions, in January 2014 the Company issued penny warrants to SMP for the
purchase of up to 8,500,000 shares of Common Stock at an initial exercise price of $0.01 per share and exercisable for a period of five years from the date of issuance. SMP was one of the original 2009 Bridge Financing lenders. SMP holds a 10% or
greater voting interest and is considered a related party. In March 2014, SMP exercised its warrant to purchase 8,500,000 shares of common stock for an aggregate purchase price of $85,000. The $85,000 proceeds were received by the company in Fiscal
Year 2013, and were recorded as a liability until such time as the Company was able to accept the warrants.
Series 5-A and 6-A Convertible Preferred
Stock Waiver
In February 2014, a majority of the Series 5-A Convertible Preferred Stock and Series 6-A Convertible Preferred Stock holders
consented to waive their rights to demand registration. As a result of the majority consent, demand registration rights for all of the stockholders of the two classes of stock were waived.
Warrant Exercise
In March 2014, we accepted two
warrant exercises in the amount of 150,000 and 210,000 shares of Common Stock, at an exercise price of $0.625 and $0.50 per share respectively, for an aggregate purchase price of $198,000 from two investors. The $198,000 proceeds had been received
by the company in Fiscal Year 2011, and were recorded as a liability until such time as the Company was able to accept the warrants.
Warrant Issuance
The 2011 Bridge Financing had attached warrants to purchase an aggregate of 2,278,079 shares of our Common Stock with an exercise price of
$0.3125, maturing five years from date of issuance. These warrants were issued January 1, 2014. Three of the 2011 Bridge Lenders, SMP, Anthony J. Ciabattoni, and William A. Houlihan, each hold a 10% or greater voting interest and are considered
related parties to this transaction and received in aggregate 1,746,080 of the warrants.
The 2012 Bridge Financing had attached warrants
to purchase an aggregate of 4,092,800 shares of our Common Stock with an exercise price of $0.3125, maturing five years from date of issuance. These warrants were issued January 1, 2014. The 2012 Bridge Lenders, SMP, Anthony J. Ciabattoni, and
William A. Houlihan each hold a 10% or greater voting interest and are considered related parties to this transaction.
Series 7-A Convertible Preferred Stock
On December 5, 2013, the Company filed a Certificate of Designation of Rights and Preferences of Series 7-A Convertible Preferred Stock
authorizing the issuance of up to 7,000 Series 7- A Convertible Preferred Stock (see Exhibit 3.15). As part of the consideration for entering into the 2011 Bridge Financing, all of the 2011 Bridge Lenders were granted the option to convert their
current holdings if any, of Series 5-A Preferred Convertible Stock, 6-A Preferred Convertible Stock and Common Stock (collectively the Exchanged Securities), into Series 7-A Convertible Preferred Stock. Upon election to convert, each
lender would receive the number of Series 7-A Convertible Preferred Stock equal to the initial consideration paid for their Exchanged Securities divided by $1,000. In connection with the conversion, each 2011 Bridge Lender shall receive warrants to
purchase a number of shares of Common Stock of the Company in an amount equal to 1,120 multiplied by the aggregate number of shares of Series 7-A Preferred issued. Such issued warrants shall have an exercise price of $0.3125, and shall expire five
years from date of issuance. The Company has received notification from all the 2011 Bridge Lenders of their intent to convert, as appropriate, their holdings of Exchanged Securities to Series 7-A Convertible Preferred Stock, which will result in
the issuance of an aggregate of 5,998 Series 7-A Preferred Stock and warrants to purchase 6,717,760 shares of Common Stock. Three of the 2011 Bridge Lenders, SMP, Anthony J. Ciabattoni, and William A. Houlihan, each hold a 10% or greater voting
interest and will be considered related parties to this transaction.
42