MOUNT GILEAD, N.C.,
June 5, 2013 /PRNewswire/
-- McRae Industries, Inc. (Pink Sheets: MCRAA and MCRAB)
reported consolidated net revenues from operations for the third
quarter of fiscal 2013 of $22,585,000
as compared to $18,523,000 for the
third quarter of fiscal 2012. Net earnings for the third
quarter of fiscal 2013 amounted to $1,333,000 or $0.62
per diluted Class A common share as compared to $911,000, or $0.45
per diluted Class A common share, for the third quarter of fiscal
2012.
Consolidated net revenues from operations for the first nine
months of fiscal 2013 totaled $73,531,000 as compared to $58,656,000 for the first nine months of fiscal
2012. Net earnings for the first nine months of fiscal 2013
amounted to $5,143,000 or
$2.75 per diluted Class A common
share, as compared to $3,661,000, or
$1.71 per diluted Class A common
share, for the first nine months of fiscal 2012.
THIRD QUARTER FISCAL 2013 COMPARED TO THIRD QUARTER FISCAL
2012
Consolidated net revenues for the third quarter of fiscal 2013
amounted to $22.6 million as compared
to $18.5 million for the third
quarter of fiscal 2012. This increase in net revenues resulted from
continued strong demand for our western/lifestyle boot products
coupled with a 50% increase in net revenues from our work boot
products, which grew from $6.1
million for the third quarter of fiscal 2012 to $9.1 million for the third quarter of fiscal
2013. The improvement in net revenues from our work boot business
resulted primarily from increased military boot requirements for
the U. S. Government related to our two new contracts. At the time
of this press release, it is not possible for us to determine what
impact, if any, the government sequestration will have on our
military boot business. Boot shipments related to our recent
awarded Israeli contract are scheduled to begin during the fourth
quarter of this fiscal year. We continue to respond to the
government's solicitations for new contracts; however, we have not
received any additional contract awards at the time of this press
release.
Consolidated gross profit totaled approximately $6.3 million for the third quarter of fiscal 2013
as compared to $5.4 million for the
third quarter of fiscal 2012. This 16% increase in gross profit was
the result of improved performance in both boot segments. Our
western/lifestyle segment was up 5.8% while our work boot segment
was up approximately 71% as higher military boot production levels
had a positive impact by lowering per unit manufacturing
costs.
Consolidated operating costs and expenses for the third quarter
of fiscal 2013 totaled $4.2 million
as compared to $4.0 million for the
third quarter of fiscal 2012. This increase in operating costs and
expenses was primarily attributable to higher expenditures or
charges for sales related compensation, travel expenses and
employee benefit costs which were partially offset by lower
facility rental charges.
As a result of the above, the consolidated operating earnings
for the third quarter of fiscal 2013 were approximately
$2.1 million as compared to
$1.4 million for the third quarter of
fiscal 2012.
FIRST NINE MONTHS FISCAL 2013 COMPARED TO FIRST NINE MONTHS
FISCAL 2012
Consolidated net revenues for the first nine months of fiscal
2013 amounted to $73.5 million as
compared to $58.7 million for the
first nine months of fiscal 2012. This significant increase in net
revenues resulted from strong performances in both of our product
segments. Net revenues from our western/lifestyle products segment
grew from $40.4 million for the first
nine months of fiscal 2012 to $49.4
million for the first nine months of fiscal 2013 as market
demand remained strong. Net revenues associated with our work boot
segment totaled $23.9 million for the
first nine months of fiscal 2013, up from $18.1 million for the first nine months of fiscal
2012, primarily the result of increased boot requirements related
to our two new military boot contracts with the U. S. Government.
Consolidated gross profit for the first nine months of fiscal
2013 totaled $22.0 million as
compared to $18.0 million for the
first nine months of fiscal 2012. This 21% increase in consolidated
gross profit resulted from the combined revenue growth in our
western/lifestyle boot and work boot segments. Gross profit as a
percentage of net revenues for the first nine months of fiscal 2013
totaled 29.8% as compared to 30.6% for the first nine months of
fiscal 2012. This decline in gross margin percentage was primarily
the result of higher imported product manufacturing and
transportation costs. Gross profit margins related to our work boot
segment improved slightly, up from 16.4% for the first nine months
of fiscal 2012 to 16.8% for the first nine months of fiscal 2013 as
higher military boot production levels lowered per unit
manufacturing costs.
Consolidated operating costs and expenses amounted to
$13.7 million for the first nine
months of fiscal 2013 as compared to $12.2
million for the first nine months of fiscal 2012. This
increase in consolidated operating costs and expenses was primarily
attributable to increased expenditures or charges for sales
compensation related costs, group health insurance, travel costs,
administrative salaries, professional fees, bad debt and employee
benefit charges, which were partially offset by reduced outlays for
facility rentals and sales and marketing expenses.
As a result of the above, the consolidated operating profit for
the first nine months of fiscal 2013 totaled approximately
$8.3 million as compared to
approximately $5.8 million for the
first nine months of fiscal 2012.
FINANCIAL CONDITION AND LIQUIDITY
The Company's financial condition continues to be strong. Cash
and cash equivalents totaled $14.0
million at April 27, 2013 as
compared to $12.9 million at
July 28, 2012. Our working capital
totaled $40.7 million at April 27, 2013 as compared to $38.9 million at July 28,
2012.
We currently maintain two lines of credit with a bank totaling
$6.75 million, all of which was
available at April 27, 2013. Our
credit line totaling $1.75 million
(which is restricted to one hundred percent of the outstanding
receivables due from the U. S. Government) and our $5.0 million line of credit (which is secured by
our western/work boot business accounts receivable and inventory)
expire in January 2014.
We believe that our current cash and cash equivalents, cash
generated from operations, and available lines of credit will be
sufficient to meet our capital requirements for the remainder of
fiscal 2013.
Operating activities for the first nine months of fiscal 2013
provided approximately $5.1 million
of cash. Net earnings as adjusted for depreciation, provided
$5.6 million of cash. Our trade
accounts receivable used approximately $2.7
million of cash as a result of increased sales in both boot
segments. The reduction of inventory levels provided approximately
$1.4 million of cash as third quarter
sales remained strong. The timing of inventory and accrued
payroll related payments provided approximately $817,000 of cash. Income tax payments used
approximately $217,000 of cash.
Investing activities used approximately $1.9 million of cash. Capital expenditures,
primarily for manufacturing equipment, office equipment and air
handling equipment, used approximately $807,000 of cash. Our investment in securities
used approximately $1.0 million of
cash.
Financing activities used approximately $162,000 of cash to repurchase company stock.
Dividend payments used approximately $1.8
million of cash.
Forward-Looking Statements
This press release includes certain forward-looking statements.
Important factors that could cause actual results or events to
differ materially from those projected, estimated, assumed or
anticipated in any such forward-looking statements include: the
effect of competitive products and pricing, risks unique to selling
goods to the Government (including variation in the Government's
requirements for our products and the Government's ability to
terminate its contracts with vendors), loss of key customers,
acquisitions, supply interruptions, additional financing
requirements, our expectations about future Government orders for
military boots, loss of key management personnel, our ability to
successfully develop new products and services, and the effect of
general economic conditions in our markets.
McRae Industries,
Inc. and Subsidiaries
CONDENSED
CONSOLIDATED BALANCE SHEETS
(In thousands, except
share and per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
ASSETS
|
April 27,
2013
|
|
July 28, 2012
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$ 14,032
|
|
$ 12,874
|
Marketable
securities
|
76
|
|
0
|
Accounts and notes
receivable, net
|
14,496
|
|
11,782
|
Inventories,
net
|
18,191
|
|
19,572
|
Income tax
receivable
|
839
|
|
537
|
Prepaid expenses and
other current assets
|
366
|
|
395
|
Total current
assets
|
48,000
|
|
45,160
|
|
|
|
|
Property and
equipment, net
|
3,448
|
|
3,116
|
|
|
|
|
Other
assets:
|
|
|
|
Marketable
securities- long term
|
960
|
|
0
|
Real estate held for
investment
|
3,732
|
|
3,673
|
Amount
due from split-dollar life insurance
|
2,288
|
|
2,288
|
Trademarks
|
2,824
|
|
2,824
|
Total other
assets
|
9,804
|
|
8,785
|
|
|
|
|
Total assets
|
$ 61,252
|
|
$ 57,061
|
|
|
|
|
McRae Industries,
Inc. and Subsidiaries
CONDENSED
CONSOLIDATED BALANCE SHEETS
(In thousands, except
share and per share data)
(Unaudited)
|
|
|
|
|
|
April 27,
2013
|
|
July
28,
2012
|
Liabilities and
Shareholders' Equity
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts Payable
|
$
3,790
|
|
$
3,373
|
|
|
|
|
Accrued employee
benefits
|
1,271
|
|
1,158
|
|
|
|
|
Accrued payroll and payroll
taxes
|
1,403
|
|
1,003
|
|
|
|
|
Other
|
858
|
|
746
|
|
|
|
|
Total current liabilities
|
7,322
|
|
6,280
|
|
|
|
|
Shareholders'
equity:
|
|
|
|
|
|
|
|
Common Stock:
|
|
|
|
|
|
|
|
Class A, $1 par; Authorized
5,000,000 shares; Issued
and
outstanding 2,037,405 shares and 2,030,880,
respectively
|
2,038
|
|
2,031
|
|
|
|
|
Class B, $1 par; Authorized
2,500,000 shares; Issued
and
outstanding 393,119 shares and 408,376,
respectively
|
393
|
|
408
|
|
|
|
|
Retained
earnings
|
51,499
|
|
48,342
|
|
|
|
|
Total shareholders'
equity
|
53,930
|
|
50,781
|
|
|
|
|
Total liabilities and shareholders' equity
|
$61,252
|
|
$57,061
|
McRae Industries,
Inc. and Subsidiaries
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except
share and per share data)
(Unaudited)
|
|
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
April 27,
2013
|
|
April 28,
2012
|
|
April 27,
2013
|
|
April 28,
2012
|
|
|
|
|
|
|
|
|
Net
revenues
|
$22,585
|
|
$18,523
|
|
$73,531
|
|
$58,656
|
Cost of
revenues
|
16,248
|
|
13,105
|
|
51,506
|
|
40,606
|
Gross profit
|
6,337
|
|
5,418
|
|
22,025
|
|
18,050
|
|
|
|
|
|
|
|
|
Less: Operating costs
and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling,
general and administrative expenses
|
4,195
|
|
3,963
|
|
13,764
|
|
12,217
|
|
|
|
|
|
|
|
|
Earnings from operations
|
2,142
|
|
1,455
|
|
8,261
|
|
5,833
|
|
|
|
|
|
|
|
|
Other
income
|
62
|
|
57
|
|
156
|
|
195
|
|
|
|
|
|
|
|
|
Interest
expense
|
(2)
|
|
0
|
|
(2)
|
|
(1)
|
|
|
|
|
|
|
|
|
Earnings before
income taxes
|
2,202
|
|
1,512
|
|
8,415
|
|
6,027
|
|
|
|
|
|
|
|
|
Provision for income
taxes
|
869
|
|
601
|
|
3,272
|
|
2,366
|
|
|
|
|
|
|
|
|
Net
earnings
|
$ 1,333
|
|
$
911
|
|
$
5,143
|
|
$
3,661
|
|
|
|
|
|
|
|
|
Earnings per common
share:
|
|
|
|
|
|
|
|
Basic earnings per
share:
|
|
|
|
|
|
|
|
Class
A
|
$ .74
|
|
$
.54
|
|
$ 3.30
|
|
$ 2.06
|
Class
B
|
.09
|
|
0
|
|
.68
|
|
0
|
Diluted earnings per
share:
|
|
|
|
|
|
|
|
Class
A
|
$
.62
|
|
$
.45
|
|
$ 2.75
|
|
$ 1.71
|
Class
B
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
Weighted average
number of
Common shares
outstanding:
|
|
|
|
|
|
|
|
Class
A
|
2,037,358
|
|
2,029,214
|
|
2,034,124
|
|
2,041,561
|
Class
B
|
395,426
|
|
412,213
|
|
402,363
|
|
416,868
|
Total
|
2,432,784
|
|
2,441,427
|
|
2,436,487
|
|
2,458,429
|
McRae Industries,
Inc. and Subsidiaries
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In
thousands)
(Unaudited)
|
|
|
|
Nine Months
Ended
|
|
April 27,
2013
|
|
April 28,
2012
|
|
|
|
|
Net cash provided by
operating activities
|
$
5,059
|
|
$
6,394
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
Proceeds from sales of
assets
|
4
|
|
2
|
|
|
|
|
Purchase of land for
investment
|
(59)
|
|
(21)
|
Purchase of
securities
|
(1,045)
|
|
0
|
|
|
|
|
Capital
expenditures
|
(807)
|
|
(727)
|
|
|
|
|
|
|
|
|
Net cash used in
investing activities
|
(1,907)
|
|
(746)
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
Issuance of company
stock
|
6
|
|
0
|
|
|
|
|
Purchase of company stock
|
(162)
|
|
(346)
|
|
|
|
|
Dividends paid
|
(1,838)
|
|
(551)
|
|
|
|
|
Net cash used in
financing activities
|
(1,994)
|
|
(897)
|
|
|
|
|
Net increase in cash
and cash equivalents
|
1,158
|
|
4,751
|
|
|
|
|
Cash and cash
equivalents at beginning of period
|
12,874
|
|
10,274
|
|
|
|
|
Cash and cash
equivalents at end of period
|
$
14,032
|
|
$
15,025
|
SOURCE McRae Industries, Inc.